Parsons Corp (NYSE: PSN)

Sector: Technology Industry: Information Technology Services CIK: 0000275880
Market Cap 6.55 Bn
P/B 2.48
P/E 27.17
P/S 1.03
ROIC (Qtr) 7.68
Div Yield % 0.00
Rev 1y % (Qtr) -7.52
Total Debt (Qtr) 1.38 Bn
Debt/Equity (Qtr) 0.52
Add ratio to table...

About

Parsons Corporation (PSN) is a renowned provider of solutions and services that support complex security environments, global infrastructure demand, and digital transformation. With a rich history of 80 years, the company has been instrumental in solving challenging problems and enabling a safer, smarter, and more connected world. Parsons Corporation operates in two main segments: Federal Solutions and Critical Infrastructure. The Federal Solutions segment serves the U.S. government, delivering advanced technology solutions for mission-critical...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 466.39M provide 10.28x coverage of short-term debt 45.35M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 478.38M provides strong 11.07x coverage of stock compensation 43.21M, indicating sustainable incentive practices.
  • Robust free cash flow of 411.25M exceeds capital expenditure of 67.13M by 6.13x, indicating strong organic growth funding capability.
  • Operating cash flow of 478.38M fully covers other non-current liabilities 138.34M by 3.46x, showing strong long-term stability.
  • Free cash flow of 411.25M provides exceptional 8.02x coverage of interest expense 51.30M, showing strong debt service ability.

Bear case

  • Operating cash flow of 478.38M barely covers its investment activities of (255.58M), with a coverage ratio of -1.87, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 466.39M provide limited coverage of acquisition spending of (188.46M), which is -2.47x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of 411.25M represents just -25.74x of debt issuance (15.98M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Retained earnings of 661.17M provide limited buffer against comprehensive income items of (20.92M), which is -31.60x, indicating elevated exposure to market risks.
  • Operating cash flow of 478.38M is outpaced by equity issuance of (116.11M) (-4.12 ratio), indicating concerning reliance on equity markets for funding operations.

Subsegments Breakdown of Revenue (2025)

Contract with Customer, Basis of Pricing Breakdown of Revenue (2025)

Peer comparison

Companies in the Information Technology Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 IBM International Business Machines Corp 229.77 Bn 29.79 2.98 66.57 Bn
2 ACN Accenture plc 136.96 Bn 17.99 1.94 8.20 Bn
3 INFY Infosys Ltd 61.29 Bn 19.41 3.18 0.68 Bn
4 CTSH Cognizant Technology Solutions Corp 31.81 Bn 14.26 1.51 1.15 Bn
5 FIS Fidelity National Information Services, Inc. 28.54 Bn -1.17 2.90 13.00 Bn
6 WIT Wipro Ltd 23.98 Bn 16.25 2.37 2.35 Bn
7 LDOS Leidos Holdings, Inc. 20.68 Bn 14.28 1.20 5.24 Bn
8 BR Broadridge Financial Solutions, Inc. 20.38 Bn 19.09 2.84 3.17 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.30 1.23
EV to Cash from Ops. EV/CFO 15.71 3.12
EV to Debt EV to Debt 5.46 3.45
EV to EBIT EV/EBIT 20.52 -4.05
EV to EBITDA EV/EBITDA 14.12 3.57
EV to Free Cash Flow [EV/FCF] EV/FCF 18.27 -2.69
EV to Market Cap EV to Market Cap 1.15 1.54
EV to Revenue EV/Rev 1.18 47.25
Price to Book Value [P/B] P/B 2.48 3.04
Price to Earnings [P/E] P/E 27.17 4.15
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -0.59
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 14.14
Dividend per Basic Share Div per Share (Qtr) 0.00 0.47
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 4.61
Interest Coverage Int. cover (Qtr) 7.14 -318.37
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -36.90 -256.13
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 2.83 128.67
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 6.73
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 2.38 -36.77
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -3.40 -22.62
EBIT Growth (1y) % EBIT 1y % (Qtr) 0.68 -87.06
EBT Growth (1y) % EBT 1y % (Qtr) 0.88 75.53
EPS Growth (1y) % EPS 1y % (Qtr) 2.26 122.99
FCF Growth (1y) % FCF 1y % (Qtr) -13.34 -8,761.26
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 1.79 -4.36
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.10 0.79
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.00
Cash Ratio Cash Ratio (Qtr) 0.30 0.73
Current Ratio Curr Ratio (Qtr) 1.75 2.20
Debt to Equity Ratio Debt/Equity (Qtr) 0.52 0.98
Interest Cover Ratio Int Coverage (Qtr) 7.14 -318.37
Times Interest Earned Times Interest Earned (Qtr) 7.14 -318.37
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 7.60 -369.53
EBIT Margin % EBIT Margin % (Qtr) 5.75 -585.52
EBT Margin % EBT Margin % (Qtr) 4.95 -637.04
Gross Margin % Gross Margin % (Qtr) 22.50 24.60
Net Profit Margin % Net Margin % (Qtr) 3.80 -639.67