|
Revenue
|
3,017.01M | 3,560.51M | 3,954.81M | 3,918.95M | 3,660.77M | 4,195.27M | 5,442.75M | 6,750.58M |
|
Cost of Revenue
|
2,400.14M | 2,795.01M | 3,123.06M | 3,042.09M | 2,807.95M | 3,248.55M | 4,236.73M | 5,344.15M |
|
Gross Profit
|
616.87M | 765.50M | 831.75M | 876.86M | 852.82M | 946.72M | 1,206.01M | 1,406.42M |
|
Selling, General & Administrative
|
506.25M | 597.41M | 781.41M | 729.10M | 757.24M | 777.40M | 869.90M | 955.00M |
|
Restructuring Costs
|
1.19M | 12.94M | 34.35M | 19.92M | 11.96M | 16.27M | 12.01M | 17.14M |
|
Other Operating Expenses
|
| 221.93M | 138.69M | 125.30M | | | | |
|
Operating Expenses
|
507.44M | 610.35M | 815.76M | 749.02M | 769.20M | 793.67M | 881.92M | 972.13M |
|
Operating Income
|
150.70M | 205.01M | 92.06M | 177.81M | 132.45M | 185.67M | 288.36M | 428.07M |
|
EBIT
|
150.70M | 205.01M | 92.06M | 177.81M | 132.45M | 185.67M | 288.36M | 428.07M |
|
Interest & Investment Income
|
2.46M | 2.71M | 1.30M | 0.79M | 0.40M | 0.97M | 2.19M | 11.43M |
|
Other Non Operating Income
|
-25.11M | -39.54M | -4.88M | 3.77M | -2.56M | 2.77M | 5.00M | -1.91M |
|
Non Operating Income
|
-17.70M | 54.80M | -24.82M | -16.40M | -19.86M | -19.44M | -24.30M | -60.41M |
|
EBT
|
133.00M | 259.80M | 67.24M | 161.41M | 112.59M | 166.22M | 264.05M | 367.65M |
|
Tax Provisions
|
21.46M | 21.79M | -69.89M | 42.49M | 27.10M | 40.50M | 65.05M | 76.99M |
|
Profit After Tax
|
111.54M | 239.44M | 137.13M | 118.92M | 88.95M | 126.56M | 207.91M | 290.67M |
|
Equity Income
|
40.09M | 36.91M | 41.72M | 30.06M | 36.86M | 16.35M | -47.75M | -23.36M |
|
Income from Non-Controlling Interests
|
14.21M | 17.10M | 16.59M | 20.38M | 24.88M | 29.90M | 46.77M | 55.61M |
|
Income from Continuing Operations
|
111.54M | 238.01M | 137.13M | 118.92M | 85.48M | 125.72M | 199.00M | 290.67M |
|
Consolidated Net Income
|
111.54M | 238.01M | 137.13M | 118.92M | 85.48M | 125.72M | 199.00M | 290.67M |
|
Income towards Parent Company
|
111.54M | 238.01M | 137.13M | 118.92M | 85.48M | 125.72M | 199.00M | 290.67M |
|
Net Income towards Common Stockholders
|
111.54M | 238.01M | 137.13M | 118.92M | 85.48M | 125.72M | 199.00M | 290.67M |
|
EPS (Basic)
|
1.16 | 2.78 | 1.30 | 0.98 | 0.62 | 0.93 | 1.53 | 2.21 |
|
EPS (Weighted Average and Diluted)
|
1.16 | 2.78 | 1.30 | 0.97 | 0.59 | 0.87 | 1.42 | 2.12 |
|
Shares Outstanding (Weighted Average)
|
| 96.66M | 99.26M | 100.73M | 102.26M | 103.50M | 104.89M | 106.19M |
|
Interest Expenses
|
15.80M | 20.84M | 23.73M | 20.96M | 17.70M | 23.18M | 31.50M | 51.58M |
|
Tax Rate
|
16.14% | 8.39% | | 26.33% | 24.07% | 24.37% | 24.64% | 20.94% |