|
Cash & Equivalents (Quarter)
|
387.62M | 313.44M | 260.22M | 202.32M | 216.68M | 234.34M | 250.17M | 257.21M |
|
Short-term Investments (Quarter)
|
| | 17.32M | 10.43M | | | 0.60M | |
|
Cash & Current Investments (Quarter)
|
387.62M | 313.44M | 277.54M | 212.75M | 216.68M | 234.34M | 250.76M | 257.21M |
|
Receivables - Net (Quarter)
|
117.41M | 147.78M | 159.32M | 162.08M | 158.20M | -4.23M | 138.36M | -35.34M |
|
Receivables - Other (Quarter)
|
6.27M | 387.46M | 147.77M | 171.22M | 138.56M | | 150.73M | |
|
Receivables (Quarter)
|
123.68M | 535.24M | 307.10M | 333.31M | 296.76M | -4.23M | 289.08M | -35.34M |
|
Prepaid Assets (Quarter)
|
63.25M | 64.50M | 60.81M | 74.92M | 81.30M | -9.19M | 113.73M | -2.84M |
|
Current Assets (Quarter)
|
2,200.54M | 2,343.18M | 2,495.10M | 1,906.49M | 1,676.64M | | 1,750.20M | 1,666.76M |
|
Property, Plant & Equipment (Net) (Quarter)
|
18.69M | 14.91M | 11.95M | 17.21M | 24.30M | | 28.35M | 26.58M |
|
Long-Term Investments (Quarter)
|
| | 17.32M | 10.43M | 5.50M | | | 0.37M |
|
Goodwill (Quarter)
|
3,481.82M | 3,650.04M | 1,999.13M | 2,023.40M | 1,976.85M | | 2,076.35M | 2,060.66M |
|
Intangibles (Quarter)
|
1,524.82M | 1,202.20M | 223.30M | 1,163.93M | 8.78M | | 874.05M | 832.89M |
|
Goodwill & Intangibles (Quarter)
|
5,006.63M | 4,852.24M | 2,222.43M | 3,187.34M | 1,985.63M | | 2,950.40M | 2,893.55M |
|
Long-Term Deferred Tax (Quarter)
|
181.58M | 230.15M | 104.54M | 182.92M | 138.00M | | 14.18M | 14.18M |
|
Other Non-Current Assets (Quarter)
|
0.51M | 0.34M | 0.93M | 6.84M | 12.81M | | 16.92M | 16.90M |
|
Non-Current Assets (Quarter)
|
58.88M | 48.02M | 47.46M | 39.33M | 64.92M | | 3,053.43M | 2,991.62M |
|
Assets (Quarter)
|
7,409.33M | 7,267.23M | 5,957.06M | 5,227.70M | 4,809.33M | | 4,803.63M | 4,658.38M |
|
Accounts Payables (Quarter)
|
231.72M | 4.12M | 0.85M | 0.38M | 176.94M | 5.81M | 209.43M | 246.07M |
|
Notes Payables (Quarter)
|
15.40M | 10.19M | 10.19M | 10.19M | 10.19M | | 10.19M | 10.19M |
|
Payables (Quarter)
|
247.12M | 14.31M | 11.04M | 10.57M | 187.13M | 5.81M | 219.62M | 256.26M |
|
Accumulated Expenses (Quarter)
|
86.43M | 72.33M | 33.19M | 67.75M | 59.30M | | 23.20M | |
|
Other Accumulated Expenses (Quarter)
|
37.36M | 46.82M | 24.54M | 21.01M | 13.31M | | 8.71M | |
|
Short term Debt (Quarter)
|
15.40M | 13.67M | 10.19M | 10.19M | 10.19M | | 1.52M | 1.52M |
|
Current Leases (Quarter)
|
8.97M | 8.85M | 7.95M | 8.23M | 7.65M | | 9.02M | 9.43M |
|
Current Taxes (Quarter)
|
8.16M | 11.04M | 11.32M | | 5.50M | | 0.48M | 4.76M |
|
Total Current Liabilities (Quarter)
|
1,824.91M | 1,659.01M | 2,298.43M | 1,712.67M | 1,445.58M | | 1,413.87M | 1,436.40M |
|
Non-Current Debt (Quarter)
|
195.23M | 2,748.18M | 2,633.27M | 2,491.64M | 2,353.36M | | 2,605.04M | 2,483.24M |
|
Pension (Quarter)
|
| 6.66M | 4.94M | 3.11M | 2.27M | | 1.10M | 0.81M |
|
Minority Interest (Quarter)
|
11.30M | 138.00M | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
122.52M | 64.89M | 118.79M | 111.70M | 91.57M | | 92.47M | 89.79M |
|
Operating Leases (Quarter)
|
34.54M | 28.01M | 29.91M | 16.96M | 35.57M | | 33.81M | 30.45M |
|
Other Non-Current Liabilities (Quarter)
|
3.74M | 35.58M | 3.09M | 1.42M | 0.33M | | 1.44M | 1.44M |
|
Total Non-Current Liabilities (Quarter)
|
5,472.59M | 4,523.89M | 5,094.32M | 4,342.97M | 3,929.75M | | 2,734.72M | 2,605.75M |
|
Total Liabilities (Quarter)
|
5,476.33M | 4,559.46M | 5,097.42M | 4,344.39M | 3,930.07M | | 4,148.60M | 4,042.15M |
|
Total Debt (Quarter)
|
210.63M | 2,761.85M | 2,643.46M | 2,501.83M | 2,363.55M | | 2,606.55M | 2,484.76M |
|
Common Equity (Quarter)
|
1,933.00M | 2,707.77M | 859.64M | 883.31M | 879.26M | | 655.04M | 616.23M |
|
Shareholder's Equity (Quarter)
|
1,933.00M | 2,707.77M | 859.64M | 883.31M | 879.26M | | 655.04M | |
|
Liabilities and Shareholders Equity (Quarter)
|
7,409.33M | 7,267.23M | 5,957.06M | 5,227.70M | 4,809.33M | | 4,803.63M | 4,658.38M |
|
Treasury Shares (Quarter)
|
| 1.11M | 2.86M | | 3.67M | | 12.00M | |
|
Retained Earnings (Quarter)
|
-2.42M | -376.79M | -38.08M | -23.75M | -2237.53M | | -15.89M | -23.20M |
|
Preferred Shares (Quarter)
|
| | | | | | 3,222.99M | 3,232.54M |