|
Revenue (Quarter)
|
| | | | | 384.34M | 353.58M | 371.66M | 367.67M | 378.91M | 365.99M | 383.57M | 387.85M | 402.34M | 396.41M | 414.54M | 417.74M | 439.92M | 427.10M | 420.07M | 401.00M | 428.22M | 433.81M | 438.36M | 442.72M |
|
Cost of Revenue (Quarter)
|
| | | | | 155.78M | 144.85M | 148.11M | 147.10M | 158.99M | 151.81M | 156.12M | 158.94M | 166.61M | 164.08M | 173.58M | 170.37M | 183.82M | 178.10M | 183.47M | 174.18M | 190.18M | 183.04M | 193.79M | 192.67M |
|
Gross Profit (Quarter)
|
| | | | | 228.56M | 208.73M | 223.55M | 220.56M | 219.93M | 214.18M | 227.44M | 228.91M | 235.72M | 232.33M | 240.96M | 247.37M | 256.10M | 249.00M | 236.60M | 226.82M | 238.04M | 250.77M | 244.56M | 250.05M |
|
Amortization - Intangibles (Quarter)
|
| | | | | 50.30M | | 41.98M | | 43.28M | | 40.32M | | | | | | | | 33.44M | | | | 32.90M | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | 3.28M | 8.71M | 8.94M | 13.97M | 17.74M | 13.54M | 17.11M | 7.22M | 10.91M | | 5.81M | 9.36M | 12.97M | | 3.52M | | 10.78M | | 7.49M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | 113.04M | 111.04M | 127.03M | 130.57M | 134.71M | 132.25M | 136.99M | 128.31M | 133.60M | 121.19M | 125.03M | 144.81M | 150.06M | 143.91M | 136.78M | 139.79M | 143.82M | 130.06M | 149.98M | 168.86M |
|
Restructuring Costs (Quarter)
|
| | | | | 4.52M | 14.83M | 3.56M | 12.59M | 41.60M | 6.44M | 3.50M | 1.99M | 1.34M | 0.83M | 1.90M | 0.45M | 0.73M | 0.34M | 3.66M | 7.79M | 5.90M | 12.74M | 21.95M | 8.84M |
|
Other Operating Expenses (Quarter)
|
| | | | | -0.03M | | 0.03M | | | 0.70M | -2.72M | | | | -0.39M | 0.18M | 0.14M | 0.19M | 0.29M | -0.63M | 0.18M | 0.20M | 0.99M | 0.76M |
|
Operating Expenses (Quarter)
|
| | | | | 117.56M | 125.87M | 130.59M | 143.16M | 176.31M | 138.69M | 140.48M | 130.30M | 134.94M | 122.03M | 126.93M | 145.26M | 150.79M | 144.25M | 140.44M | 147.57M | 149.71M | 142.80M | 171.92M | 177.71M |
|
Operating Income (Quarter)
|
| | | | | 39.57M | -301.18M | 28.96M | -1191.75M | -703.09M | 4.66M | 18.24M | 34.98M | 34.17M | 43.23M | 46.28M | 102.11M | 105.31M | 104.76M | 96.17M | 79.24M | 88.33M | 107.97M | 72.64M | 72.34M |
|
EBIT (Quarter)
|
| | | | | 39.57M | -301.18M | 28.96M | -1191.75M | -703.09M | 4.66M | 18.24M | 34.98M | 34.17M | 43.23M | 46.28M | 102.11M | 105.31M | 104.76M | 96.17M | 79.24M | 88.33M | 107.97M | 72.64M | 72.34M |
|
Interest & Investment Income (Quarter)
|
| | | | | -62.65M | -19.27M | -21.54M | -25.96M | -28.43M | -34.63M | -37.62M | -37.46M | -36.76M | -38.42M | -38.51M | -34.97M | -37.13M | -35.55M | -33.16M | -33.67M | -34.55M | -34.14M | -34.05M | -33.85M |
|
Other Non Operating Income (Quarter)
|
| | | | | 46.56M | 96.49M | 0.74M | 3.48M | 56.16M | 38.23M | 21.41M | 2.55M | 7.38M | -8.85M | 12.80M | 12.36M | -6.05M | 18.11M | -21.18M | 0.82M | 14.65M | 1.48M | 4.39M | 4.29M |
|
Non Operating Income (Quarter)
|
| | | | | 46.56M | 96.49M | 64.09M | | | | -14.09M | | | 9.66M | -6.50M | | 4.40M | -14.74M | 19.46M | | -6.71M | -0.61M | -1.06M | |
|
EBT (Quarter)
|
| | | | | 23.48M | -223.97M | 71.52M | -1214.23M | -675.36M | 8.26M | -33.46M | 0.07M | 4.78M | 14.47M | 1.27M | 10.36M | 3.78M | -15.93M | 15.82M | -22.53M | -20.71M | 4.25M | -33.07M | -28.47M |
|
Tax Provisions (Quarter)
|
| | | | | 16.69M | -76.86M | -19.00M | -43.41M | -16.62M | 7.28M | 0.25M | 3.88M | 6.54M | 17.02M | 13.40M | 7.30M | 5.21M | -2.95M | -17.69M | -3.06M | 29.42M | 91.93M | -7.84M | 7.98M |
|
Profit After Tax (Quarter)
|
| | | | | 6.79M | -147.11M | 90.52M | 1,170.81M | -658.74M | 0.98M | -33.71M | 3.81M | 1.76M | 2.55M | 12.13M | 3.06M | 1.43M | 12.98M | 33.51M | -19.47M | 50.13M | 87.67M | -25.23M | 36.45M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | 0.19M | 0.09M | 0.23M | 0.37M | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | 6.79M | -147.11M | 90.52M | -1170.81M | -658.74M | 0.98M | -33.71M | -3.81M | -1.76M | -2.55M | -12.13M | 3.06M | -1.43M | -12.98M | 33.51M | -19.47M | -50.13M | -87.67M | -25.23M | -36.45M |
|
Consolidated Net Income (Quarter)
|
| | | | | 6.79M | -147.11M | 90.52M | -1170.81M | -658.74M | 0.98M | -33.71M | -3.81M | -1.76M | -2.55M | -12.13M | 3.06M | -1.43M | -12.98M | 33.51M | -19.47M | -50.13M | -87.67M | -25.23M | -36.45M |
|
Income towards Parent Company (Quarter)
|
| | | | | 66.37M | -147.20M | 52.20M | 1,171.18M | 658.74M | 0.98M | 33.71M | 3.81M | 1.76M | 2.55M | 12.13M | 3.06M | -1.43M | -12.98M | 33.51M | -19.47M | -50.13M | -87.67M | -25.23M | -36.45M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | 0.04 | 0.20 | 1.50 | 19.41 | 10.89 | 0.02 | -0.56 | 0.06 | 0.03 | -0.04 | -0.20 | 0.05 | -1.43M | -0.21 | 29.56M | 0.33 | -50.13M | -1.52 | 25.52M | 0.71 |
|
EPS (Basic) (Quarter)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 39.42 | 0.00 | -0.84 | 0.00 | 33.40 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.05M | 0.00 | 0.48 | 0.00 | -0.04M | 0.00 | 0.44 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 60.58M | 0.73M | 61.00M | 61.50M | 61.62M | 0.74M | 61.60M | 61.20M | 61.02M | 0.75M | 59.83M | 59.60M | 58.91M | 0.76M | 16.18M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 60.81M | 60.31M | 60.31M | 60.40M | 60.64M | 60.66M | 60.52M | 61.40M | 90.00 | 130.00 | 61.43M | 50.00 | 30.00 | 210.00 | 61.90M | 330.00 | 0.00M | 0.00M | 58.07M | 710.00 |
|
EBITDA (Quarter)
|
| | | | | 19.74M | -153.71M | 91.26M | -1156.42M | 695.26M | -32.55M | -12.30M | 1.63M | 6.44M | 11.40M | 0.68M | 4.56M | 7.49M | 5.13M | 12.33M | 15.40M | 35.48M | -86.20M | -20.83M | 43.77M |
|
Tax Rate (Quarter)
|
| | | | | 71.10% | 34.32% | -26.57% | 3.58% | 2.46% | 88.16% | -0.74% | 5,463.38% | 136.92% | 117.62% | 1,055.79% | 70.49% | 137.86% | 18.51% | -111.87% | 13.58% | -142.08% | 2,162.46% | 23.72% | -28.03% |