Paysafe Income Statement (2020-2025) | PSFE

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 359.67M341.03M355.50M370.29M377.42M384.34M353.58M371.66M367.67M378.91M365.99M383.57M387.85M402.34M396.41M414.54M417.74M439.92M427.10M420.07M401.00M428.22M433.81M
Cost of Revenue 129.39M126.25M135.35M143.84M151.04M155.78M144.85M148.11M147.10M158.99M151.81M156.12M158.94M166.61M164.08M173.58M170.37M183.82M178.10M183.47M174.18M190.18M183.04M
Gross Profit 230.28M214.79M220.15M226.45M226.39M228.56M208.73M223.55M220.56M219.93M214.18M227.44M228.91M235.72M232.33M240.96M247.37M256.10M249.00M236.60M226.82M238.04M250.77M
Operating items
Share-based Compensation (IS) 80.84M3.28M8.71M8.94M13.97M17.74M13.54M17.11M7.22M10.91M4.94M5.81M9.36M12.97M12.69M3.52M8.14M10.78M5.89M
Selling, General & Administrative 117.51M104.41M112.87M131.10M194.00M113.04M111.04M127.03M130.57M134.71M132.25M136.99M128.31M133.60M121.19M125.03M144.81M150.06M143.91M136.78M139.79M143.82M130.06M
Restructuring Costs 5.65M4.36M0.51M10.13M2.97M4.52M14.83M3.56M12.59M41.60M6.44M3.50M1.99M1.34M0.83M1.90M0.45M0.73M0.34M3.66M7.79M5.90M12.74M
Other Operating Expenses 11.04M8.50M6.60M33.53M
Operating Expenses 123.15M108.77M113.38M141.23M196.97M117.56M125.87M130.59M143.16M176.31M138.69M140.48M130.30M134.94M122.03M126.93M145.26M150.79M144.25M140.44M147.57M149.71M142.80M
Operating Income -15.60M33.49M-3.87M27.06M-36.62M39.57M-301.18M28.96M-1191.75M-703.09M4.66M18.24M34.98M34.17M43.23M46.28M32.97M36.52M34.36M29.51M10.32M20.55M39.00M
EBIT -15.60M33.49M-3.87M27.06M-36.62M39.57M-301.18M28.96M-1191.75M-703.09M4.66M18.24M34.98M34.17M43.23M46.28M32.97M36.52M34.36M29.51M10.32M20.55M39.00M
Non-operating items
Other Non Operating Income 15.08M-9.50M-6.48M-9.74M32.52M46.56M96.49M0.74M-1.81M56.16M38.23M21.41M-3.19M7.38M-8.85M-6.50M12.36M-6.05M18.11M19.46M-0.81M14.65M1.48M
Non Operating Income -15.08M32.63M64.09M-14.09M9.66M-6.50M4.40M-14.74M-6.71M-0.61M
Net income details
EBT -68.91M-18.54M-52.93M-24.14M-66.47M23.48M-223.97M71.52M-1214.23M-675.36M8.26M-33.46M0.07M4.78M14.47M1.27M10.36M3.78M-15.93M15.82M-22.53M-20.71M4.25M
Tax Provisions -17.89M-2.71M-14.30M-21.13M-5.94M16.69M-76.86M-19.00M-43.41M-16.62M7.28M0.25M3.88M6.54M17.02M13.40M7.30M5.21M-2.95M-17.69M-3.06M29.42M91.93M
Profit After Tax 51.01M-15.83M38.62M3.01M60.53M6.79M-147.11M90.52M1,170.81M-658.74M0.98M-33.71M3.81M1.76M2.55M12.13M3.06M1.43M12.98M33.51M-19.47M50.13M87.67M
Income from Non-Controlling Interests 0.04M0.07M-0.49M0.38M0.12M0.19M0.09M0.23M0.37M
Income from Continuing Operations -51.01M-15.83M-38.62M-3.01M-60.53M6.79M-147.11M90.52M-1170.81M-658.74M0.98M-33.71M-3.81M-1.76M-2.55M-12.13M3.06M-1.43M-12.98M33.51M-19.47M-50.13M-87.67M
Consolidated Net Income -51.01M-15.83M-38.62M-3.01M-60.53M6.79M-147.11M90.52M-1170.81M-658.74M0.98M-33.71M-3.81M-1.76M-2.55M-12.13M3.06M-1.43M-12.98M33.51M-19.47M-50.13M-87.67M
Income towards Parent Company -51.01M-15.83M-38.62M-3.01M-60.53M6.79M-147.11M90.52M-1170.81M-658.74M0.98M-33.71M-3.81M-1.76M-2.55M-12.13M3.06M-1.43M-12.98M33.51M-19.47M-50.13M-87.67M
Net Income towards Common Stockholders -51.01M-15.83M-38.62M-3.01M-60.53M6.79M-147.11M90.52M-1170.81M-658.74M0.98M-33.71M3,808.00M-1.76M-2.55M-0.01M3,056.00M36.28M-12.98M0.03M-19.47M27.63M-87.67M
Additional items
EPS (Basic) 63.47M-0.02M-0.02M-36.7561.12M1.21M-0.06M60.93-0.06M0.02M-0.03M
EPS (Weighted Average and Diluted) 63.47M-0.02M-0.02M-36.7561.12M1.21M-0.06M62.06-0.06M0.02M-0.03M
Shares Outstanding (Weighted Average) 60.0090.00130.00330.0050.0030.00210.00550.00330.000.00M0.00M
Shares Outstanding (Diluted Average) 60.0090.00130.00330.0050.0030.00210.00540.00330.000.00M0.00M
EBITDA -62.05M-20.43M32.05M4.25M-69.03M118.80M-153.71M646.89M-1156.42M-695.26M32.55M-12.30M1.63M6.44M11.40M0.68M-4.56M7.49M5.13M12.33M15.40M35.48M86.20M
Tax Rate 25.96%14.64%27.03%87.52%8.93%71.10%34.32%-26.57%3.58%2.46%88.16%-0.74%5,463.38%136.92%117.62%1,055.79%70.49%137.86%18.51%-111.87%13.58%-142.08%2,162.46%