|
Revenue
|
| | 1426.49M | 1487.01M | 1496.14M | 1601.14M | 1704.84M |
|
Cost of Revenue
|
| | 802.99M | 861.15M | 880.84M | 926.64M | 989.13M |
|
Gross Profit
|
| | 623.50M | 625.86M | 615.29M | 674.49M | 715.71M |
|
Amortization - Intangibles
|
| | | 964.59M | 1206.01M | 1466.15M | 1680.99M |
|
Selling, General & Administrative
|
| | 465.90M | 545.11M | 534.51M | 508.14M | 575.55M |
|
Restructuring Costs
|
-0.06M | -0.05M | 20.64M | 25.88M | 64.13M | 6.06M | 5.18M |
|
Operating Expenses
|
-0.06M | -0.05M | 486.54M | 570.99M | 598.65M | 514.20M | 580.73M |
|
Operating Income
|
| | 136.96M | 54.87M | 16.65M | 158.66M | 133.35M |
|
EBIT
|
-0.03M | -0.13M | 136.96M | 54.87M | 16.65M | 158.66M | 133.35M |
|
Non Operating Investment Income
|
| -0.45M | 44.88M | | -0.83M | | |
|
Other Non Operating Income
|
| | -1.82M | -232.54M | -45.49M | -20.52M | -10.16M |
|
Non Operating Income
|
| | -40.80M | 239.66M | | 13.08M | 21.48M |
|
EBT
|
-0.03M | -0.13M | -185.91M | -195.44M | -1914.79M | 20.59M | 14.02M |
|
Tax Provisions
|
| | -59.20M | -85.11M | -52.50M | 40.84M | -8.14M |
|
Profit After Tax
|
39.71M | 110.14M | 126.71M | 110.33M | 1862.28M | 20.25M | 22.16M |
|
Income from Non-Controlling Interests
|
| | 0.00M | 0.63M | 0.37M | | |
|
Income from Continuing Operations
|
-0.03M | -0.13M | -126.71M | -110.33M | -1862.28M | -20.25M | 22.16M |
|
Consolidated Net Income
|
-0.03M | -0.13M | -126.71M | -110.33M | -1862.28M | -20.25M | 22.16M |
|
Income towards Parent Company
|
-0.03M | -0.13M | -126.71M | -110.33M | -1862.28M | -20.25M | 22.16M |
|
Net Income towards Common Stockholders
|
-0.03M | -0.13M | -126.71M | -110.33M | -1862.28M | -20.25M | 22.16M |
|
EPS (Basic)
|
| | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
| | 15.28M | 60.31M | 60.60M | 61.65M | 62.45M |
|
EBITDA
|
-0.03M | -0.13M | 128.53M | 111.73M | 1896.54M | 5.92M | 5.42M |
|
Tax Rate
|
| | 31.84% | 43.55% | 2.74% | | |