|
Revenue (Quarter)
|
| | | | | | | 353.58M | 371.66M | 367.67M | 378.91M | 365.99M | 383.57M | 387.85M | 402.34M | 396.41M | 414.54M | 417.74M | 439.92M | 427.10M | 420.07M | 401.00M | 428.22M | 433.81M | 438.36M | 442.72M | 447.44M |
|
Cost of Revenue (Quarter)
|
| | | | | | | 144.85M | 148.11M | 147.10M | 158.99M | 151.81M | 156.12M | 158.94M | 166.61M | 164.08M | 173.58M | 170.37M | 183.82M | 178.10M | 183.47M | 174.18M | 190.18M | 183.04M | 193.79M | 192.67M | 203.68M |
|
Gross Profit (Quarter)
|
| | | | | | | 208.73M | 223.55M | 220.56M | 219.93M | 214.18M | 227.44M | 228.91M | 235.72M | 232.33M | 240.96M | 247.37M | 256.10M | 249.00M | 236.60M | 226.82M | 238.04M | 250.77M | 244.56M | 250.05M | 243.77M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | 45.01M | 41.98M | | 43.28M | 41.48M | 40.32M | 33.67M | 34.09M | | 33.53M | 33.60M | 33.53M | | 33.44M | | 32.60M | | 32.90M | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | 111.04M | 127.03M | 130.57M | 134.71M | 132.25M | 136.99M | 128.31M | 133.60M | 121.19M | 125.03M | 144.81M | 150.06M | 143.91M | 136.78M | 139.79M | 143.82M | 130.06M | 149.98M | 168.86M | 163.12M |
|
Restructuring Costs (Quarter)
|
| | | | | | | 14.83M | 3.56M | 12.59M | 41.60M | 6.44M | 3.50M | 1.99M | 1.34M | 0.83M | 1.90M | 0.45M | 0.73M | 0.34M | 3.66M | 7.79M | 6.00M | 12.74M | 21.95M | 8.84M | 24.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | 0.03M | | | 0.70M | -2.72M | | | | -0.39M | 0.18M | 0.14M | 0.19M | 0.29M | -0.63M | 0.18M | 0.20M | 0.99M | 0.76M | -0.37M |
|
Operating Expenses (Quarter)
|
| | | | | | | 125.87M | 130.59M | 143.16M | 176.31M | 138.69M | 140.48M | 130.30M | 134.94M | 122.03M | 126.93M | 145.26M | 150.79M | 144.25M | 140.44M | 147.57M | 149.82M | 142.80M | 171.92M | 177.71M | 24.00M |
|
Operating Income (Quarter)
|
| | | | | | | -301.18M | 28.96M | -1191.75M | -703.09M | 4.66M | 18.24M | 34.98M | 34.17M | 43.23M | 46.28M | 32.97M | 36.52M | 34.36M | 29.51M | 10.32M | 20.55M | 39.00M | 2.04M | 1.08M | -12.70M |
|
EBIT (Quarter)
|
| | | | | | | -301.18M | 28.96M | -1191.75M | -703.09M | 4.66M | 18.24M | 34.98M | 34.17M | 43.23M | 46.28M | 32.97M | 36.52M | 34.36M | 29.51M | 10.32M | 20.55M | 39.00M | 2.04M | 1.08M | -12.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | 5.57M | 0.74M | 14.40M | -36.52M | -33.53M | 21.41M | 2.17M | 8.20M | -8.85M | 12.80M | -7.61M | -6.05M | 18.11M | -21.18M | 4.08M | 7.00M | 1.48M | 4.39M | -7.32M | 4.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | -19.27M | -21.54M | -25.96M | -28.43M | -34.63M | -37.62M | -37.46M | -36.76M | -38.42M | -38.51M | -34.97M | -37.13M | -35.55M | -33.16M | -33.67M | 35.00M | -34.14M | -34.05M | -33.85M | 36.00M |
|
EBT (Quarter)
|
| | | | | | | -223.97M | 71.52M | -1214.23M | -675.36M | 8.26M | -33.46M | 0.07M | 4.78M | 14.47M | 1.27M | 10.36M | 3.78M | -15.93M | 15.82M | -22.53M | -20.71M | 4.25M | -33.07M | -28.47M | -52.06M |
|
Tax Provisions (Quarter)
|
| | | | | | | 153.80M | -288.50M | 1,156.79M | -16.62M | 32.55M | -1937.11M | 3.88M | 6.54M | 17.02M | 13.40M | 7.30M | 5.21M | -2.95M | -17.69M | -3.06M | 29.00M | 91.93M | -7.84M | 7.98M | 7.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | -147.11M | 90.52M | -1170.81M | -658.74M | 0.98M | -33.71M | -3.81M | -1.76M | 2.55M | -12.13M | 3.06M | -1.43M | 12.98M | 33.51M | 19.47M | -50.00M | 87.67M | 25.23M | 36.45M | 59.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | -12.30M | | | | 0.68M | | | 18.11M | 12.33M | | | 1.48M | | | |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.08M | | | | -7.32M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -58.95M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | -76.86M | -19.00M | -43.41M | -16.62M | 7.28M | 0.25M | 3.88M | 6.54M | 17.02M | 13.40M | | | -2.95M | | -3.06M | | 91.93M | | 7.98M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -58.95M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -58.95M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -58.95M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -1.13 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -1.13 |
|
Shares Outstanding (Quarter)
|
| | | | | | | 60.31M | 60.31M | 60.33M | 60.49M | 60.59M | 60.52M | 60.95M | 61.47M | 61.62M | 61.43M | 61.63M | 60.70M | 60.75M | 60.88M | 59.83M | 59.29M | 57.63M | 58.07M | 51.19M | 51.19M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | 60.31M | 60.31M | 60.33M | 60.49M | 60.66M | 60.52M | 60.95M | 61.47M | 61.62M | 61.43M | 61.96M | 60.70M | 60.75M | 61.90M | 59.83M | 59.29M | 57.63M | 58.07M | 51.19M | 51.19M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 52.22M |
|
EBITDA (Quarter)
|
| | | | | | | 106.41M | 105.46M | 103.97M | -703.09M | 4.66M | 18.24M | 34.98M | 34.17M | 43.23M | 122.00M | 32.97M | 36.52M | 34.36M | 103.00M | 10.32M | 105.00M | 39.00M | 2.04M | 1.08M | 103.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | 19.27M | 8.94M | 25.96M | 28.43M | 34.63M | 17.11M | 37.46M | 36.76M | 38.42M | 5.81M | 34.97M | 37.13M | 35.55M | 3.52M | 33.67M | 34.55M | 34.14M | 7.49M | 33.85M | 22.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -13.24% |