Privia Health Cash Flow Statement (2020-2026) | PRVA

Cash Flow Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-173.49M-10.90M-11.88M-18.08M-11.38M0.56M16.82M6.43M6.40M5.93M2.32M3.06M4.64M3.98M5.40M6.05M3.24M9.81M10.56M3.71M
Depreciation and Depletion (Quarter)
0.28M0.30M0.28M0.31M0.31M0.31M0.29M0.29M0.29M0.30M0.30M0.29M0.29M0.29M0.23M0.23M0.19M0.17M0.16M0.15M
Share-based Compensation (Quarter)
202.56M25.80M25.07M24.88M18.47M14.83M9.18M5.38M9.25M10.80M11.67M11.90M14.39M15.11M15.28M17.79M18.85M18.98M15.45M21.92M
Deferred Taxes (Quarter)
-20.21M-2.21M-7.99M6.31M5.23M-4.99M-13.56M1.86M1.39M1.92M2.29M0.86M3.03M3.73M1.19M1.71M0.96M6.67M1.53M2.53M
Gains from Investment Securities (Quarter)
-2.91M-3.83M0.05M-1.68M-0.55M9.93M-9.09M-0.01M0.08M1.17M-1.25M1.32M-0.65M-0.61M3.69M-0.28M6.05M0.87M0.03M
Cash from Operations (Quarter)
7.20M62.65M-12.32M-5.32M7.22M16.14M29.15M-13.38M7.61M22.46M64.10M-33.14M34.47M33.15M74.80M-24.06M7.97M51.99M127.50M-49.47M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.20M0.20M0.83M0.80M0.90M0.80M0.84M1.05M1.40M1.40M1.50M1.53M1.50M1.50M1.64M1.70M2.40M2.60M2.53M3.13M
Depreciation & Amortization (CF) (Quarter)
0.28M0.30M0.28M0.31M0.31M0.31M0.29M0.29M0.29M0.30M0.30M0.29M0.29M0.29M0.23M0.23M0.19M0.17M0.16M0.15M
Change in Working Capital
Change in Receivables (Quarter)
10.15M-28.49M15.38M48.84M47.65M32.46M-56.74M71.28M58.96M25.98M-59.34M55.32M23.97M38.90M-98.37M72.55M48.95M55.05M-139.88M112.77M
Change in Account Payables (Quarter)
2.30M6.38M1.44M-1.74M-3.91M6.92M5.58M-6.54M2.57M5.46M3.50M-7.18M10.17M4.82M12.10M-13.85M6.16M10.37M12.14M-16.25M
Change in Accured Expenses (Quarter)
7.26M13.97M-4.29M31.62M49.55M32.40M-45.85M51.94M46.00M25.99M-10.56M24.21M15.84M45.13M-52.23M35.68M45.50M37.63M49.11M
Other Working Capital Changes (Quarter)
-7.44M-0.90M11.34M1.69M4.80M-8.24M-0.68M-0.69M-1.09M4.59M-6.01M10.39M-11.92M5.80M4.70M0.91M-1.07M-1.03M3.62M2.41M
Investing Activities
Capital Expenditures (Quarter)
0.20M0.20M0.15M0.03M0.04M0.02M0.01M0.07M0.02M0.02M
Acquisitions (Quarter)
24.86M13.00M5.00M0.71M6.25M89.06M91.31M
Cash from Investing Activities (Quarter)
-0.20M-0.20M-32.38M-0.03M-0.04M-0.02M-0.01M-24.86M-0.07M-13.02M-5.02M-5.71M-6.26M-89.06M-1.20M-91.31M-0.03M
Financing Activities
Other financing activities (Quarter)
12.66M-12.66M0.12M0.57M0.09M0.65M
Cash from Financing Activities (Quarter)
210.81M-0.09M3.16M0.70M-30.91M8.57M1.96M1.48M-0.82M3.00M0.04M0.47M1.75M1.49M0.62M2.24M1.88M0.43M2.15M-10.67M
Dividend Payments
Dividends Paid - Common (Quarter)
-5.69M11.44M
Additional items
Change in Cash (Quarter)
217.81M62.36M-41.53M-4.65M-23.73M24.70M31.10M-36.76M6.72M12.45M59.12M-38.38M36.22M34.65M69.15M-21.82M-79.20M51.23M38.33M-60.16M
Free Cash Flow (Quarter)
7.00M62.45M-12.47M-5.35M7.18M16.13M29.14M-13.38M7.54M22.44M64.08M-33.14M34.47M33.15M74.80M-24.06M7.97M51.99M127.50M-49.47M
Net Cash Flow (Quarter)
217.81M62.36M-41.53M-4.65M-23.73M24.70M31.10M-36.76M6.72M12.45M59.12M-38.38M36.22M34.65M69.15M-21.82M-79.20M51.23M38.33M-60.16M