Privia Health Income Statement (2020-2025) | PRVA

Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 212.94M183.26M207.17M213.70M213.61M225.76M251.52M275.33M313.80M335.54M342.90M364.42M386.28M413.35M417.28M440.83M415.24M422.33M437.92M460.90M480.10M521.15M580.42M
Cost of Revenue 2.45M2.22M2.71M3.96M3.18M11.18M4.59M3.80M4.66M4.82M5.09M5.17M5.29M5.96M7.24M6.25M6.08M6.85M7.05M6.46M6.92M6.80M6.96M
Gross Profit 210.49M181.04M204.46M209.74M210.42M214.58M246.94M271.53M309.14M330.72M337.81M359.25M380.99M407.39M410.04M434.58M409.16M415.47M430.87M454.44M473.18M514.35M573.46M
Operating items
Depreciation & Amortization - Total 0.17M0.43M0.30M0.29M0.28M0.28M0.30M0.28M0.31M0.31M0.31M0.29M0.29M0.29M0.30M0.30M0.29M0.29M0.29M0.23M0.23M0.19M0.17M
Selling, General & Administrative 10.99M8.42M9.79M14.82M14.00M168.66M33.91M39.32M36.11M33.11M32.22M28.16M25.95M26.81M27.23M29.60M32.12M28.92M30.70M34.42M31.72M37.52M39.64M
Other Operating Expenses 195.29M168.23M188.54M194.42M191.42M250.01M230.12M255.08M288.93M307.37M314.94M333.73M353.32M379.27M384.22M409.51M382.00M388.02M401.12M421.00M442.93M480.11M526.21M
Operating Expenses 206.45M177.09M198.63M209.54M205.70M418.94M264.33M294.68M325.35M340.79M347.47M362.18M379.56M406.37M411.75M439.41M414.42M417.23M432.11M455.65M474.88M517.82M566.02M
Operating Income 6.50M6.18M8.54M4.16M7.91M-193.19M-12.81M-19.35M-11.55M-5.25M-4.57M2.25M6.71M6.98M5.54M1.42M0.82M5.10M5.81M5.25M5.22M3.34M14.40M
EBIT 6.50M6.18M8.54M4.16M7.91M-193.19M-12.81M-19.35M-11.55M-5.25M-4.57M2.25M6.71M6.98M5.54M1.42M0.82M5.10M5.81M5.25M5.22M3.34M14.40M
Non-operating items
Non Operating Income 0.82M2.89M2.85M2.98M2.97M2.16M2.77M2.93M2.41M2.27M
Net income details
EBT 6.03M5.67M8.04M3.73M7.62M-193.49M-13.10M-19.53M-11.78M-5.91M-4.29M3.40M8.53M7.80M8.43M4.27M3.81M8.06M7.98M8.02M8.15M5.74M16.67M
Tax Provisions 0.70M0.50M-8.60M-0.04M2.00M-20.00M-2.21M-7.64M6.31M5.50M-4.84M-13.45M2.12M1.44M2.50M1.94M0.80M3.42M4.00M2.63M2.10M2.50M6.90M
Profit After Tax 5.41M5.28M16.68M3.86M5.62M-173.49M-10.89M-11.89M-18.09M-11.38M1.62M16.85M7.32M7.27M5.94M2.84M3.06M4.64M3.98M5.37M6.05M3.29M9.81M
Income from Non-Controlling Interests -0.09M-0.09M-0.09M-0.09M0.22M-0.95M-1.78M0.09M-0.58M-0.91M-1.07M-0.93M-0.92M-0.91M0.30M-0.51M0.07M1.18M0.44M0.97M1.83M0.60M2.95M
Income from Continuing Operations 5.33M5.17M16.64M3.77M5.62M-173.49M-10.89M-11.89M-18.09M-11.41M0.56M16.85M6.40M6.36M5.93M2.32M3.01M4.64M3.98M5.40M6.05M3.24M9.77M
Consolidated Net Income 5.33M5.17M16.64M3.77M5.62M-173.49M-10.89M-11.89M-18.09M-11.41M0.56M16.85M6.40M6.36M5.93M2.32M3.01M4.64M3.98M5.40M6.05M3.24M9.77M
Income towards Parent Company 5.33M5.17M16.64M3.77M5.62M-173.49M-10.89M-11.89M-18.09M-11.41M0.56M16.85M6.40M6.36M5.93M2.32M3.01M4.64M3.98M5.40M6.05M3.24M9.77M
Net Income towards Common Stockholders 5.33M5.17M16.64M3.77M5.62M-173.49M-10.89M-11.89M-18.09M-11.41M0.56M16.85M6.40M6.36M5.93M2.32M3.01M4.64M3.98M5.40M6.05M3.24M9.77M
Additional items
EPS (Basic) 0.060.060.170.040.06-1.68-0.09-0.09-0.16-0.100.010.160.060.060.050.030.030.030.030.050.030.020.06
EPS (Weighted Average and Diluted) 0.060.060.170.040.06-1.68-0.09-0.09-0.16-0.100.010.160.060.060.050.030.020.030.030.040.030.020.05
Shares Outstanding (Weighted Average) 95.93M95.93M95.95M95.95M95.99M102.74M105.90M102.95M108.06M108.69M111.59M110.70M115.01M116.16M117.60M116.73M118.51M119.30M119.66M119.40M120.62M122.13M122.77M
Shares Outstanding (Diluted Average) 95.93M95.93M95.95M95.95M95.99M102.74M105.90M102.95M108.06M108.69M124.85M110.70M124.33M124.57M124.92M124.69M125.05M125.32M125.75M125.61M127.75M128.45M128.78M
EBITDA 6.66M6.61M8.84M4.46M8.19M-192.91M-12.50M-19.06M-11.24M-4.94M-4.26M2.54M7.00M7.27M5.83M1.72M1.12M5.39M6.10M5.48M5.45M3.52M14.57M
Tax Rate 11.61%8.82%-106.98%-1.10%26.26%10.34%16.87%39.13%-53.55%-93.02%112.96%-395.38%24.92%18.42%29.66%45.55%21.01%42.42%50.14%32.73%25.81%43.52%41.38%