Privia Health Group, Inc. Income Statement

Income Statement Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 786.36M817.08M966.22M1,356.66M1,657.74M1,736.39M
Cost of Revenue 9.16M11.34M22.75M19.74M24.73M26.45M
Gross Profit 777.20M805.73M943.47M1,336.92M1,633.01M1,709.94M
Operating items
Depreciation & Amortization - Total 0.78M1.19M1.15M1.22M1.17M1.10M
Selling, General & Administrative 41.83M44.02M255.88M129.59M109.59M126.16M
Other Operating Expenses 727.69M746.49M926.62M1,244.97M1,526.33M1,592.15M
Operating Expenses 770.30M791.70M1,183.66M1,375.78M1,637.09M1,719.41M
Operating Income 16.06M25.38M-217.44M-19.12M20.65M16.98M
EBIT 16.06M25.38M-217.44M-19.12M20.65M16.98M
Non-operating items
Non Operating Income 0.54M8.37M10.89M
Net income details
EBT 9.15M23.46M-218.51M-18.58M29.02M27.87M
Tax Provisions 1.21M-7.44M-27.86M-6.52M7.99M10.83M
Profit After Tax 8.24M31.24M-190.65M-12.06M23.08M17.04M
Income from Non-Controlling Interests -0.30M-0.34M-2.42M-3.48M-2.05M2.66M
Income from Continuing Operations 7.95M30.90M-190.65M-12.06M21.03M17.04M
Consolidated Net Income 7.95M30.90M-190.65M-12.06M21.03M17.04M
Income towards Parent Company 7.95M30.90M-190.65M-12.06M21.03M17.04M
Net Income towards Common Stockholders 7.95M30.90M-190.65M-12.06M21.03M17.04M
Additional items
EPS (Basic) 0.090.33-1.83-0.080.200.12
EPS (Weighted Average and Diluted) 0.090.33-1.83-0.080.190.11
Shares Outstanding (Weighted Average) 103.90M108.17M114.30M118.06M120.00M
Shares Outstanding (Diluted Average) 95.93M95.95M102.95M110.70M124.69M125.61M
EBITDA 16.85M26.57M-216.28M-17.90M21.82M18.09M
Tax Rate 13.19%12.75%35.07%27.54%38.84%