|
Revenue
|
786.36M | 817.08M | 966.22M | 1,356.66M | 1,657.74M | 1,736.39M |
|
Cost of Revenue
|
9.16M | 11.34M | 22.75M | 19.74M | 24.73M | 26.45M |
|
Gross Profit
|
777.20M | 805.73M | 943.47M | 1,336.92M | 1,633.01M | 1,709.94M |
|
Depreciation & Amortization - Total
|
0.78M | 1.19M | 1.15M | 1.22M | 1.17M | 1.10M |
|
Selling, General & Administrative
|
41.83M | 44.02M | 255.88M | 129.59M | 109.59M | 126.16M |
|
Other Operating Expenses
|
727.69M | 746.49M | 926.62M | 1,244.97M | 1,526.33M | 1,592.15M |
|
Operating Expenses
|
770.30M | 791.70M | 1,183.66M | 1,375.78M | 1,637.09M | 1,719.41M |
|
Operating Income
|
16.06M | 25.38M | -217.44M | -19.12M | 20.65M | 16.98M |
|
EBIT
|
16.06M | 25.38M | -217.44M | -19.12M | 20.65M | 16.98M |
|
Non Operating Income
|
| | | 0.54M | 8.37M | 10.89M |
|
EBT
|
9.15M | 23.46M | -218.51M | -18.58M | 29.02M | 27.87M |
|
Tax Provisions
|
1.21M | -7.44M | -27.86M | -6.52M | 7.99M | 10.83M |
|
Profit After Tax
|
8.24M | 31.24M | -190.65M | -12.06M | 23.08M | 17.04M |
|
Income from Non-Controlling Interests
|
-0.30M | -0.34M | -2.42M | -3.48M | -2.05M | 2.66M |
|
Income from Continuing Operations
|
7.95M | 30.90M | -190.65M | -12.06M | 21.03M | 17.04M |
|
Consolidated Net Income
|
7.95M | 30.90M | -190.65M | -12.06M | 21.03M | 17.04M |
|
Income towards Parent Company
|
7.95M | 30.90M | -190.65M | -12.06M | 21.03M | 17.04M |
|
Net Income towards Common Stockholders
|
7.95M | 30.90M | -190.65M | -12.06M | 21.03M | 17.04M |
|
EPS (Basic)
|
0.09 | 0.33 | -1.83 | -0.08 | 0.20 | 0.12 |
|
EPS (Weighted Average and Diluted)
|
0.09 | 0.33 | -1.83 | -0.08 | 0.19 | 0.11 |
|
Shares Outstanding (Weighted Average)
|
| 103.90M | 108.17M | 114.30M | 118.06M | 120.00M |
|
Shares Outstanding (Diluted Average)
|
95.93M | 95.95M | 102.95M | 110.70M | 124.69M | 125.61M |
|
EBITDA
|
16.85M | 26.57M | -216.28M | -17.90M | 21.82M | 18.09M |
|
Tax Rate
|
13.19% | | 12.75% | 35.07% | 27.54% | 38.84% |