|
Cash & Equivalents (Quarter)
|
| | 299.75M | 362.11M | 320.58M | 315.93M | 292.19M | 316.90M | 347.99M | 311.23M | 317.94M | 330.39M | 389.51M | 351.14M | 387.35M | 422.00M | 491.15M | 469.33M | 390.13M | 441.35M | 479.69M | 419.52M |
|
Cash & Current Investments (Quarter)
|
| | 299.75M | 362.11M | 320.58M | 315.93M | 292.19M | 316.90M | 347.99M | 311.23M | 317.94M | 330.39M | 389.51M | 351.14M | 387.35M | 422.00M | 491.15M | 469.33M | 390.13M | 441.35M | 479.69M | 419.52M |
|
Receivables - Net (Quarter)
|
| | 126.87M | 98.38M | 117.40M | 166.24M | 213.89M | 246.35M | 189.60M | 260.88M | 319.84M | 350.11M | 290.77M | 346.09M | 370.06M | 408.96M | 316.18M | 388.73M | 443.99M | 499.04M | 400.90M | 513.68M |
|
Receivables (Quarter)
|
| | 126.87M | 98.38M | 117.40M | 166.24M | 213.89M | 246.35M | 189.60M | 260.88M | 319.84M | 350.11M | 290.77M | 346.09M | 370.06M | 408.96M | 316.18M | 388.73M | 443.99M | 499.04M | 400.90M | 513.68M |
|
Prepaid Assets (Quarter)
|
| | 9.83M | 8.93M | 8.70M | 10.39M | 15.19M | 16.40M | 14.37M | 16.67M | 16.22M | 17.17M | 20.52M | 30.92M | 22.26M | 22.80M | 27.50M | 28.41M | 48.84M | 30.53M | 30.41M | 32.82M |
|
Current Assets (Quarter)
|
| | 436.45M | 469.42M | 446.68M | 492.56M | 521.27M | 579.65M | 551.96M | 588.78M | 654.00M | 697.67M | 700.80M | 728.14M | 779.67M | 853.75M | 834.82M | 886.47M | 882.96M | 970.93M | 911.00M | 966.02M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 4.45M | 4.34M | 4.50M | 4.23M | 3.96M | 3.66M | 3.39M | 3.10M | 2.88M | 2.60M | 2.33M | 2.04M | 1.75M | 1.46M | 1.24M | 1.01M | 0.83M | 0.66M | 0.50M | 0.38M |
|
Goodwill (Quarter)
|
| | 118.70M | 118.66M | 8.28M | 127.94M | 126.94M | 126.94M | 126.94M | 8.10M | 135.10M | 135.60M | 138.70M | 139.46M | 139.46M | 139.50M | 141.60M | 141.62M | 172.20M | 172.22M | 209.84M | 209.84M |
|
Intangibles (Quarter)
|
| | 5.66M | 5.50M | 59.74M | 58.93M | 59.07M | 58.23M | 57.39M | 97.64M | 96.24M | 107.24M | 107.63M | 106.10M | 104.58M | 103.07M | 109.81M | 108.13M | 170.14M | 167.54M | 215.92M | 212.78M |
|
Goodwill & Intangibles (Quarter)
|
| | 124.36M | 124.16M | 68.01M | 186.86M | 186.01M | 185.17M | 184.32M | 105.74M | 231.34M | 242.84M | 246.33M | 245.56M | 244.03M | 242.57M | 251.41M | 249.75M | 342.34M | 339.75M | 425.76M | 422.63M |
|
Long-Term Deferred Tax (Quarter)
|
| | 23.16M | 25.37M | 33.36M | 27.06M | 21.82M | 26.81M | 40.37M | 38.50M | 37.11M | 35.19M | 35.20M | 34.34M | 31.30M | 27.57M | 26.38M | 24.67M | 23.71M | 17.05M | 2.27M | |
|
Other Non-Current Assets (Quarter)
|
| | 3.14M | 3.38M | 4.52M | 3.25M | 3.12M | 3.97M | 4.68M | 4.66M | 4.75M | 6.92M | 8.58M | 15.35M | 15.16M | 14.97M | 17.09M | 16.92M | 16.65M | 16.93M | 21.04M | 20.55M |
|
Non-Current Assets (Quarter)
|
| | 160.69M | 162.64M | 239.70M | 230.62M | 223.72M | 228.14M | 240.85M | 286.57M | 283.57M | 294.66M | 299.10M | 303.45M | 297.95M | 291.81M | 300.96M | 297.07M | 389.58M | 380.06M | 458.38M | 451.87M |
|
Assets (Quarter)
|
| | 597.14M | 632.06M | 686.37M | 723.18M | 744.99M | 807.79M | 792.81M | 875.34M | 937.57M | 992.33M | 999.90M | 1,031.59M | 1,077.62M | 1,145.57M | 1,135.78M | 1,183.54M | 1,272.54M | 1,350.99M | 1,369.38M | 1,417.89M |
|
Accounts Payables (Quarter)
|
| | 4.52M | 3.27M | 45.98M | 44.24M | 40.33M | 47.25M | 52.84M | 46.30M | 48.87M | 54.33M | 57.83M | 50.65M | 60.82M | 65.64M | 81.99M | 68.14M | 74.30M | 84.67M | 96.80M | 80.56M |
|
Notes Payables (Quarter)
|
| | 1.31M | 0.88M | 0.88M | 0.88M | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 5.83M | 4.14M | 46.86M | 45.12M | 40.33M | 47.25M | 52.84M | 46.30M | 48.87M | 54.33M | 57.83M | 50.65M | 60.82M | 65.64M | 81.99M | 68.14M | 74.30M | 84.67M | 96.80M | 80.56M |
|
Accumulated Expenses (Quarter)
|
| | 23.91M | 31.30M | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | 4.36M | 4.60M | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | 2.19M | 2.20M | 2.89M | 2.91M | 2.93M | 3.00M | 3.01M | 3.02M | 3.21M | 3.23M | 3.04M | 2.86M | 2.65M | 2.58M | 2.55M | 2.39M | 2.50M | 2.56M | 2.20M | 2.11M |
|
Total Current Liabilities (Quarter)
|
| | 167.32M | 187.24M | 190.46M | 220.35M | 265.14M | 304.53M | 264.27M | 309.69M | 358.44M | 394.19M | 386.95M | 403.80M | 429.59M | 479.47M | 449.15M | 470.81M | 534.85M | 582.91M | 568.52M | 601.30M |
|
Non-Current Debt (Quarter)
|
| | 31.89M | 31.66M | 31.69M | 31.51M | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | -3.83M | -5.61M | 23.31M | 22.86M | 21.95M | 20.88M | 19.95M | 43.24M | 46.08M | 46.38M | 45.95M | 46.02M | 48.20M | 47.30M | 48.26M | 50.09M | 50.69M | 53.64M | 53.73M | 52.84M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.91M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.25M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.53M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 10.69M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 611.99M |
|
Total Debt (Quarter)
|
| | 31.89M | 31.66M | 31.69M | 31.51M | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 753.06M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 753.06M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,417.89M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -153.25M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.82M |