|
Revenue
|
0.51M | 2.66M | 0.68M | 50.85M | 1.61M | 1.05M | 27.52M | 0.95M | 0.81M | 0.85M | 200.58M | 53.91M | 91.37M | 135.16M |
|
Gross Profit
|
0.51M | 2.66M | 0.68M | 50.85M | 1.61M | 1.05M | 27.52M | 0.95M | 0.81M | 0.85M | 200.58M | 53.91M | 91.37M | 135.16M |
|
Research & Development
|
24.17M | 34.14M | 26.05M | 38.45M | 58.44M | 119.53M | 134.55M | 101.18M | 50.84M | 74.88M | 82.28M | 135.56M | 220.57M | 222.52M |
|
Selling, General & Administrative
|
5.58M | 9.93M | 15.05M | 19.05M | 23.11M | 41.06M | 48.23M | 42.48M | 35.74M | 38.70M | 46.32M | 49.90M | 61.84M | 67.20M |
|
Other Operating Expenses
|
| | | | | | | 16.14M | -0.06M | | | | | |
|
Operating Expenses
|
29.75M | 44.07M | 41.10M | 57.50M | 81.54M | 160.59M | 182.77M | 159.81M | 86.51M | 113.59M | 128.60M | 185.46M | 282.41M | 289.72M |
|
Operating Income
|
-29.24M | -41.41M | -40.43M | -6.65M | -79.94M | -159.53M | -155.25M | -158.85M | -85.70M | -112.73M | 71.97M | -131.56M | -191.04M | -154.56M |
|
EBIT
|
-29.24M | -41.41M | -40.43M | -6.65M | -79.94M | -159.53M | -155.25M | -158.85M | -85.70M | -112.73M | 71.97M | -131.56M | -191.04M | -154.56M |
|
Interest & Investment Income
|
| 0.01M | 0.07M | 0.08M | 0.20M | | | | | | | | | |
|
Other Non Operating Income
|
| | -0.23M | 0.23M | -0.17M | 0.01M | -2.21M | 0.05M | 0.20M | -0.06M | -0.10M | -0.40M | -0.46M | -0.18M |
|
Non Operating Income
|
0.61M | 0.01M | -0.23M | 0.70M | 0.45M | 0.57M | -2.35M | 2.74M | 8.40M | 1.31M | -0.10M | 5.95M | 30.56M | 25.63M |
|
EBT
|
-29.24M | -41.41M | -40.58M | -6.34M | -79.91M | -158.96M | -157.60M | -156.12M | -77.30M | -111.43M | 71.92M | -125.61M | -160.48M | -128.93M |
|
Tax Provisions
|
0.43M | 0.03M | 0.41M | 1.86M | 1.66M | 1.14M | -4.37M | -0.47M | 0.38M | -0.28M | 4.95M | -8.66M | -13.45M | -6.62M |
|
Profit After Tax
|
-29.67M | -41.41M | -41.00M | -7.15M | -80.61M | -160.11M | -153.24M | -155.65M | -77.68M | -111.14M | 66.97M | -116.95M | -147.03M | -122.31M |
|
Income from Continuing Operations
|
-29.67M | -41.43M | -41.00M | -8.20M | -81.58M | -160.11M | -153.24M | -155.65M | -77.68M | -111.14M | 66.97M | -116.95M | -147.03M | -122.31M |
|
Consolidated Net Income
|
-29.67M | -41.43M | -41.00M | -8.20M | -81.58M | -160.11M | -153.24M | -155.65M | -77.68M | -111.14M | 66.97M | -116.95M | -147.03M | -122.31M |
|
Income towards Parent Company
|
-29.67M | -41.43M | -41.00M | -8.20M | -81.58M | -160.11M | -153.24M | -155.65M | -77.68M | -111.14M | 66.97M | -116.95M | -147.03M | -122.31M |
|
Net Income towards Common Stockholders
|
-29.67M | -41.43M | -41.00M | -8.20M | -81.58M | -160.11M | -153.24M | -155.65M | -77.68M | -111.14M | 66.97M | -116.95M | -147.03M | -122.31M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
17.68M | 17.68M | 21.86M | 27.38M | 31.52M | 34.49M | 38.45M | 39.86M | 39.90M | 39.92M | 46.59M | 48.38M | 53.67M | 53.81M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | 39.88M | 39.91M | 48.46M | 47.37M | 53.22M | 53.77M |
|
EBITDA
|
-29.24M | -41.41M | -40.43M | -6.65M | -79.94M | -159.53M | -155.25M | -158.85M | -85.70M | -112.73M | 71.97M | -131.56M | -191.04M | -154.56M |
|
Tax Rate
|
| | | | | | 2.77% | 0.30% | | 0.25% | 6.88% | 6.89% | 8.38% | 5.13% |