|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 342.99M | 399.83M | 600.10M | 579.09M | 542.99M | 508.80M | 495.63M | 710.41M | 686.18M | 659.11M | 670.90M | 618.83M | 546.51M | 564.12M | 519.26M | 471.39M | 417.94M | 371.40M | 330.80M | 307.50M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 1.35M | | | | | | | | 1.35M | 1.35M | 1.35M | 1.35M | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 344.35M | 401.18M | 600.10M | 579.09M | 542.99M | 508.80M | 495.63M | 710.41M | 686.18M | 660.46M | 672.25M | 620.18M | 547.86M | 564.12M | 519.26M | 471.39M | 417.94M | 371.40M | 330.80M | 307.50M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.08M | | | | | | | 0.52M | 5.16M | 5.16M | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.08M | | | | | | | 0.52M | 5.16M | 5.16M | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.96M | 8.28M | 7.35M | 5.71M | 12.63M | 12.50M | 28.93M | 8.69M | 14.16M | 16.12M | 13.20M | 13.94M | 18.00M | 21.85M | 15.72M | 14.02M | 18.24M | 14.04M | 9.13M | 7.66M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 352.30M | 409.47M | 607.53M | 584.81M | 555.62M | 521.29M | 524.56M | 719.10M | 700.34M | 677.10M | 690.60M | 639.28M | 565.87M | 585.98M | 534.98M | 485.41M | 436.17M | 385.48M | 339.97M | 315.19M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | 2.08M | 1.94M | 2.01M | 1.86M | 1.86M | 2.00M | 1.73M | 1.92M | 2.17M | 2.43M | 3.84M | 3.67M | 3.49M | 3.25M | 3.08M | 2.87M | 2.69M | 2.46M | 2.14M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.02M | 6.43M | 6.50M | 7.07M | 9.59M | 11.96M | 14.97M | 18.20M | 21.43M | 25.94M | 29.92M | 33.89M | 36.67M | 39.48M | 41.00M | 43.24M | 44.91M | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 2.21M | 2.21M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 3.81M | 0.49M | 0.86M | 0.48M | 0.86M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.42M | 26.91M | 25.17M | 24.56M | 25.79M | 28.30M | 29.88M | 38.94M | 41.24M | 43.55M | 56.32M | 57.10M | 57.33M | 59.59M | 60.27M | 61.70M | 59.16M | 13.59M | 12.65M | 11.61M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 379.72M | 436.38M | 632.70M | 609.37M | 581.41M | 549.59M | 554.44M | 758.03M | 741.59M | 720.65M | 746.92M | 696.38M | 623.19M | 645.57M | 595.25M | 547.11M | 495.34M | 399.07M | 352.63M | 326.80M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.21M | 5.91M | 3.48M | 3.69M | 9.32M | 7.55M | 9.79M | 9.27M | 12.52M | 13.85M | 19.46M | 25.39M | 14.42M | 9.29M | 10.33M | 7.77M | 16.03M | 12.20M | 10.50M | 5.88M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.21M | 5.91M | 3.48M | 3.69M | 9.32M | 7.55M | 9.79M | 9.27M | 12.52M | 13.85M | 19.46M | 25.39M | 14.42M | 9.29M | 10.33M | 7.77M | 16.03M | 12.20M | 10.50M | 5.88M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.36M | 8.38M | 5.32M | 6.35M | 6.66M | 9.19M | 11.59M | 10.79M | 14.16M | 18.93M | 18.00M | 14.72M | 17.34M | 15.93M | 10.34M | | | 30.33M | 9.54M | 13.30M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27M | 7.94M | 7.37M | 9.81M | 4.96M | 7.15M | 13.17M | 12.17M | 8.00M | 10.22M | 13.78M | 15.66M | 9.13M | 10.93M | 14.31M | 15.84M | 9.23M | 6.40M | 8.21M | 11.79M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.62M | 5.72M | 5.83M | 5.94M | 6.05M | 6.30M | 6.38M | 6.47M | 4.88M | 3.45M | 1.82M | 1.11M | 2.37M | 2.58M | 2.61M | 2.61M | 2.63M | 2.85M | 2.88M | 2.89M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.09M | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.20M | 7.21M | 7.66M | 109.50M | 108.20M | 9.66M | 11.44M | 9.32M | 92.50M | 0.32M | | 67.40M | 15.40M | 8.83M | 8.85M | 9.50M | 5.10M | 2.69M | 2.66M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.46M | 52.90M | 29.20M | 33.45M | 36.50M | 40.11M | 50.60M | 50.15M | 48.88M | 71.56M | 53.37M | 56.89M | 43.27M | 46.74M | 46.42M | 48.50M | 48.46M | 67.81M | 51.44M | 40.84M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.24M | 85.29M | 104.56M | 102.93M | 100.64M | 98.35M | 96.99M | 85.29M | 85.29M | 67.41M | 67.41M | 67.41M | 67.41M | 7.40M | 5.60M | 3.45M | 1.62M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.88M | 9.43M | 7.92M | 6.39M | 10.88M | 9.58M | 8.03M | | 4.88M | 3.45M | 10.73M | 10.72M | 12.50M | 12.12M | 8.88M | 8.23M | 7.58M | 9.78M | 9.08M | 8.37M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.55M | 0.55M | 0.55M | 0.55M | 0.55M | 0.55M | 0.55M | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.68M | 95.27M | 113.03M | 109.87M | 106.03M | 102.18M | 99.19M | 85.85M | 85.29M | 67.41M | 76.32M | 78.13M | 77.53M | 16.90M | 14.47M | 11.68M | 9.20M | 6.93M | 6.20M | 5.49M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.13M | 148.17M | 142.23M | 143.32M | 142.53M | 142.29M | 149.79M | 135.99M | 134.18M | 138.97M | 129.69M | 135.02M | 120.80M | 63.65M | 60.89M | 60.18M | 57.66M | 74.73M | 57.64M | 46.33M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 234.58M | 288.21M | 490.47M | 466.04M | 438.89M | 407.30M | 404.65M | 622.04M | 607.41M | 581.68M | 617.23M | 561.37M | 502.40M | 581.92M | 534.36M | 486.93M | 437.68M | 324.33M | 294.99M | 280.47M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 234.58M | 288.21M | 490.47M | 466.04M | 438.89M | 407.30M | 404.65M | 622.04M | 607.41M | 581.68M | 617.23M | 561.37M | 502.40M | 581.92M | 534.36M | 486.93M | 437.68M | 324.33M | 294.99M | 280.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 379.72M | 436.38M | 632.70M | 609.37M | 581.41M | 549.59M | 554.44M | 758.03M | 741.59M | 720.65M | 746.92M | 696.38M | 623.19M | 645.57M | 595.25M | 547.11M | 495.34M | 399.07M | 352.63M | 326.80M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -819.80M | -792.12M | -682.90M | -716.05M | -752.34M | -793.59M | -839.35M | -833.00M | -879.90M | -934.46M | -912.60M | -980.03M | -1052.27M | -985.38M | -1044.38M | -1102.34M | -1162.54M | -1300.00M | -1324.84M | -1300.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.01M | 0.29M | 0.28M | 1.13M | 1.09M |