Prothena Corp Public Cash Flow Statement (2012-2025) | PRTA

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -10.81M-9.71M-8.67M-12.24M-8.95M-11.30M-9.69M-11.05M17.85M1.29M-13.18M-14.15M-15.20M-18.28M-22.98M-25.12M-27.52M-40.45M-43.24M-48.90M-35.38M-17.70M-52.39M-47.76M-48.74M-59.88M-24.56M-22.46M-20.86M-15.81M-19.45M-21.55M-23.54M-26.28M-30.58M-30.72M-36.77M27.60M109.25M-33.14M-36.26M-41.24M-45.72M6.30M-46.86M-54.59M21.91M-67.48M-72.24M66.89M-59.00M-57.98M-60.17M-125.77M-36.51M
Depreciation and Depletion 0.10M0.10M0.10M0.20M0.20M0.20M0.10M0.20M0.20M0.20M0.30M0.40M0.80M0.90M0.80M0.80M0.80M0.80M0.80M0.80M0.80M0.80M0.40M0.40M0.40M0.40M0.40M0.40M0.40M0.30M0.30M0.30M0.30M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M
Share-based Compensation 3.57M1.66M0.51M0.36M0.34M0.74M0.95M1.09M1.34M1.44M1.42M1.40M1.70M2.42M3.02M3.28M3.72M4.55M11.45M5.21M5.60M6.65M7.10M7.41M6.90M6.21M5.82M5.54M5.58M5.21M6.05M6.89M7.66M8.26M7.97M7.43M8.79M10.10M10.94M11.08M12.38M12.04M11.02M10.52M10.95M12.42M7.20M
Deferred Taxes -0.41M-0.18M0.05M-0.16M-0.32M-0.20M-0.30M-0.37M-0.06M-0.28M-0.26M-0.45M-0.41M-2.30M-0.09M0.74M-0.58M-0.64M-1.72M0.40M-1.59M2.45M-2.84M-0.20M-0.59M0.03M-0.50M-0.49M-0.57M-0.51M-0.12M4.62M0.59M-0.07M-0.57M-2.52M-2.37M-3.02M-3.23M-3.23M-4.51M-3.97M-3.98M-2.78M-2.81M-1.52M-2.24M-1.67M44.91M
Gains from Investment Securities -0.99M28.53M0.42M0.26M0.69M0.40M0.17M0.01M0.01M1.61M0.75M0.28M0.33M3.48M0.02M1.56M0.84M0.76M-0.00M0.94M0.00M
Cash from Restructuring 15.88M-11.54M-3.88M-0.46M-12.72M
Cash from Operations -8.62M-10.36M-7.45M-15.63M-5.10M-6.86M-10.30M-9.84M17.89M6.21M-12.27M-12.52M-14.72M-11.14M-16.91M-15.83M-25.06M-27.33M-30.06M-33.81M-37.84M-36.08M-17.74M-39.52M-31.58M58.13M-33.57M-21.25M-17.43M-12.10M-8.94M-14.49M-23.17M-18.70M-19.40M-19.09M-33.67M36.62M112.11M-22.46M-37.41M-35.26M-31.17M-4.98M-47.46M-44.93M9.52M-51.04M-73.05M15.96M-45.19M-47.77M-53.36M-46.34M-40.56M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 1.30M1.31M1.32M1.33M1.34M1.36M1.37M1.39M1.40M1.42M1.43M1.44M1.46M1.48M1.53M1.53M1.56M1.58M2.08M2.26M0.67M0.66M0.67M0.69M0.69M0.68M0.71M
Depreciation & Amortization (CF) 0.11M0.12M0.08M0.16M0.14M0.20M0.10M0.23M0.17M0.20M0.20M0.19M0.19M0.20M0.20M0.22M0.25M0.43M0.83M0.92M0.76M0.76M0.77M0.78M0.80M0.80M0.79M0.83M0.39M0.39M0.39M0.40M0.38M0.38M0.39M0.36M0.30M0.29M0.28M0.24M0.18M0.18M0.18M0.20M0.20M0.22M0.23M0.28M0.21M0.23M0.23M0.22M0.22M0.23M0.23M
Change in Working Capital
Change in Receivables 0.22M0.04M-0.21M-0.00M0.00M2.16M-0.67M-0.52M0.76M-0.37M-0.40M-0.15M-0.30M0.49M-0.64M0.04M-0.23M0.09M29.97M-30.02M0.02M99.77M-100.00M-0.01M0.00M0.01M-0.01M0.00M0.11M-0.12M-0.03M-0.01M-0.01M0.00M0.08M-0.08M0.52M4.63M-5.16M
Change in Accured Expenses -1.46M-2.45M0.65M-3.27M3.68M3.79M-1.74M0.50M1.75M2.43M-0.98M2.24M-2.22M4.13M5.59M3.66M0.61M8.74M1.66M4.19M-2.83M7.14M-1.09M-3.08M-2.73M-9.49M-11.12M-2.28M-2.60M13.01M3.58M-14.07M-0.75M1.34M3.08M4.06M-2.85M4.64M-5.99M3.71M1.75M2.37M7.72M0.04M1.73M8.65M8.12M4.36M-14.46M-4.65M-1.19M1.99M0.91M-8.80M-1.63M
Other Working Capital Changes 0.03M-0.03M0.02M0.44M0.27M0.00M-0.20M0.65M0.71M-0.57M-0.03M2.24M-0.93M-0.63M1.26M1.24M1.18M1.15M-1.37M-4.33M5.45M3.29M2.44M-3.87M110.24M1.14M14.45M-0.56M-19.75M4.28M-0.52M0.02M-8.88M5.26M2.14M-1.11M-11.80M7.10M1.17M-3.28M-18.85M5.93M2.15M-37.10M-0.32M1.64M-53.65M-0.97M-2.12M-2.78M-4.42M-2.42M
Investing Activities
Capital Expenditures 0.14M0.03M0.10M1.03M0.11M0.23M0.23M-0.00M0.03M0.33M0.11M0.07M0.03M0.04M0.33M0.98M0.24M0.70M8.55M7.15M2.50M0.21M0.54M0.38M0.18M0.10M0.15M1.34M0.13M0.07M0.25M0.11M0.02M0.05M0.08M0.05M0.05M0.21M0.32M0.02M0.16M0.13M0.15M0.05M0.77M0.44M1.55M0.10M0.14M0.01M0.04M0.04M0.09M0.01M
Sales of Property, Plant and Equipment 0.03M0.10M0.01M0.04M0.01M
Cash from Investing Activities -0.14M-0.03M-0.10M-1.03M-0.11M-0.20M-0.23M0.00M-0.03M-0.33M-0.11M-0.04M-0.03M-0.04M-0.33M-0.98M-0.24M-0.70M-8.55M-7.15M-2.40M-0.21M-0.54M-0.38M-0.18M-0.10M-0.15M-1.30M-0.12M-0.07M-0.25M-0.11M-0.02M-0.05M-0.08M-0.05M-0.05M-0.21M-0.32M-0.02M-0.16M-0.13M-0.15M-0.05M-0.77M-0.44M-1.51M-0.10M-0.14M-0.01M-0.04M-0.04M-0.09M-0.01M
Financing Activities
Other financing activities 0.12M-0.12M0.21M0.04M0.01M-0.02M0.39M0.60M1.36M1.50M0.10M0.20M0.53M0.19M0.15M0.04M
Cash from Financing Activities 8.76M10.40M7.55M141.52M-0.08M-0.12M84.65M0.51M102.92M14.67M-0.01M1.03M133.71M2.66M-0.41M128.96M0.78M4.24M19.30M159.87M1.47M2.61M1.46M43.18M-0.86M-0.97M-1.30M0.01M0.21M0.01M0.15M0.06M81.33M20.22M87.01M1.77M1.34M1.23M18.13M220.76M23.28M18.62M2.71M0.48M0.84M0.44M0.33M-0.06M-0.05M-0.07M-0.02M
Additional items
Change in Cash 124.86M-5.30M-7.06M-10.65M74.82M18.38M108.80M2.30M-12.57M-13.72M122.53M-14.59M-17.22M103.67M-27.25M-34.37M-21.65M119.63M-34.82M-15.67M-38.44M11.42M57.17M-34.70M-23.85M-17.55M-11.96M-9.19M-14.58M-23.04M-18.74M-19.42M-19.14M47.61M56.84M198.91M-21.00M-36.10M-34.20M-13.17M215.64M-24.22M-27.07M11.79M-52.07M-72.32M16.26M-44.86M-47.87M-53.45M-46.50M-40.59M
Beginning Cash Balance 124.86M119.56M112.51M101.86M176.68M195.05M303.85M306.15M293.58M279.86M402.39M387.80M370.59M470.20M442.95M408.57M386.92M506.55M471.73M456.06M417.62M429.04M486.21M451.51M427.66M410.11M399.50M390.30M375.72M352.69M333.94M314.52M295.38M342.99M401.18M600.10M579.09M542.99M508.80M494.77M710.41M686.18M659.11M670.90M618.83M547.86M564.12M519.26M471.39M417.94M371.44M
Free Cash Flow -8.76M-10.40M-7.55M-16.66M-5.21M-7.08M-10.53M-9.83M17.87M5.88M-12.37M-12.59M-14.75M-11.18M-17.24M-16.81M-25.30M-28.03M-38.62M-40.95M-40.34M-36.29M-18.28M-39.90M-31.77M58.03M-33.73M-22.59M-17.57M-12.17M-9.19M-14.59M-23.19M-18.74M-19.48M-19.14M-33.71M36.62M111.90M-22.78M-37.44M-35.42M-31.30M-5.13M-47.51M-45.70M9.07M-52.59M-73.15M15.82M-45.20M-47.81M-53.41M-46.43M-40.58M
Net Cash Flow 124.86M-5.30M-7.06M-10.65M74.82M18.38M108.80M2.30M-12.57M-13.72M122.53M-14.59M-17.22M103.67M-27.25M-34.37M-21.65M119.63M-34.82M-15.67M-38.44M11.42M57.17M-34.70M-23.85M-17.55M-11.96M-9.19M-14.58M-23.04M-18.74M-19.42M-19.14M47.61M56.84M198.91M-21.00M-36.10M-34.20M-13.17M215.64M-24.22M-27.07M11.79M-52.07M-72.32M16.26M-44.86M-47.87M-53.45M-46.50M-40.59M