|
Gross Margin
|
41.64% | 69.37% | 57.80% | 62.98% | 51.38% | 70.75% | 64.31% | 72.12% | 43.56% | 62.77% | 62.65% | 70.79% | 47.86% | 64.16% | 68.60% | 64.50% | 44.07% | 68.42% | 65.72% | 62.49% | 45.96% | 61.94% | 58.65% | 28.05% | 2.74% | 14.05% | 63.49% | 11.02% | 7.35% | 14.21% | 31.13% | 41.83% | 39.49% | 31.00% | 32.76% | 22.43% | 15.81% | 30.15% | 31.84% | 21.98% | 35.30% | 27.14% | 36.57% | 58.46% | 48.85% | 41.99% | 54.52% | 60.33% | 64.35% | 49.48% | 51.70% | 54.50% | 48.79% | 27.82% | 63.53% | -2.55% | -10.31% | 15.18% | -9.84% | 36.76% | 58.86% | -13.93% |
|
EBT Margin
|
-199.29% | 18.20% | -18.91% | -32.00% | -55.85% | 21.84% | -24.57% | -11.43% | -101.90% | 19.83% | 4.98% | 3.85% | -88.65% | 20.78% | 6.23% | -13.03% | -174.62% | -62.69% | -7.53% | -23.55% | -71.47% | 13.71% | 3.06% | -128.54% | -129.77% | -56.06% | -76.79% | -155.38% | -76.64% | -25.56% | -5.47% | 1.26% | -8.16% | -36.78% | -8.65% | -43.70% | -74.98% | -15.47% | -13.59% | -42.85% | 1.93% | -14.82% | -19.67% | 6.92% | -15.26% | -42.00% | 21.31% | 33.47% | 35.79% | 7.34% | -23.78% | 2.92% | -37.18% | -81.11% | 191.38% | -343.38% | -515.29% | -527.75% | -1,247.83% | -326.90% | -296.15% | -792.30% |
|
EBIT Margin
|
-201.41% | 17.97% | -19.11% | -32.38% | -56.36% | 21.76% | -24.59% | -11.47% | -102.01% | 19.82% | 4.97% | 3.88% | -88.60% | 20.83% | 6.27% | -13.00% | -174.57% | -62.67% | -7.51% | -23.53% | -71.47% | 13.74% | -15.23% | -128.54% | -129.77% | -56.06% | 99.22% | -96.63% | -46.51% | -29.67% | -8.00% | -1.56% | -8.29% | -37.39% | -9.92% | -45.04% | -76.80% | -16.67% | -14.84% | -43.01% | 1.63% | -14.77% | -14.88% | 8.00% | -15.86% | -38.50% | 30.29% | 33.97% | 36.39% | 8.07% | -23.32% | 4.53% | -35.24% | -77.44% | 186.22% | -323.90% | -480.59% | -457.63% | -1,134.51% | -255.97% | -312.27% | -539.52% |
|
EBITDA Margin
|
-201.41% | 17.97% | -19.11% | -32.38% | -56.36% | 21.76% | -24.59% | -11.47% | -102.01% | 19.82% | 4.97% | 3.88% | -88.60% | 20.83% | 6.27% | -13.00% | -174.57% | -62.67% | -7.51% | -23.53% | -71.47% | 13.74% | -15.23% | -128.54% | -129.77% | 11.91% | -74.58% | 5,692.35% | -121.00% | -26.71% | -6.24% | | -5.99% | -42.19% | -11.41% | -43.05% | -74.50% | -15.65% | -14.74% | -42.27% | 1.79% | -10.83% | -19.26% | 6.85% | -15.99% | -42.35% | 23.33% | 26.36% | 25.26% | 3.79% | -6.42% | -0.60% | -22.27% | -85.75% | 129.26% | -259.13% | -412.97% | -465.11% | -2,254.59% | 277.15% | -358.46% | -774.75% |
|
Operating Margin
|
-201.41% | 17.97% | -19.11% | -32.38% | -56.36% | 21.76% | -24.59% | -11.47% | -102.01% | 19.82% | 4.97% | 3.88% | -88.60% | 20.83% | 6.27% | -13.00% | -174.57% | -62.67% | -7.51% | -23.53% | -71.47% | 13.74% | -15.23% | -128.54% | -129.77% | -56.06% | 99.22% | -96.63% | -46.51% | -29.67% | -8.00% | -1.56% | -8.29% | -37.39% | -9.92% | -45.04% | -76.80% | -16.67% | -14.84% | -43.01% | 1.63% | -14.77% | -14.88% | 8.00% | -15.86% | -38.50% | 30.29% | 33.97% | 36.39% | 8.07% | -23.32% | 4.53% | -35.24% | -77.44% | 186.22% | -323.90% | -480.59% | -457.63% | -1,134.51% | -255.97% | -312.27% | -539.52% |
|
Net Margin
|
-199.29% | 18.20% | -18.27% | -32.00% | -55.85% | 21.84% | -24.57% | -11.43% | -101.90% | 19.83% | 4.98% | 3.85% | -88.65% | 20.78% | 6.23% | -13.03% | -174.62% | -62.69% | -7.53% | -23.55% | -71.47% | 13.71% | -15.39% | -131.50% | -110.38% | 11.91% | 2.22% | 5,788.98% | -74.49% | -10.03% | -2.12% | 1.26% | -8.16% | -6.56% | -0.24% | -43.70% | -74.98% | -15.47% | -13.59% | -42.85% | 1.93% | 4.19% | 0.78% | 6.92% | -15.26% | -42.00% | 25.27% | 26.77% | 26.28% | 4.83% | -11.20% | 2.85% | -26.03% | -61.46% | 141.87% | -31.45% | -45.88% | -114.55% | -51.57% | 611.18% | | |
|
FCF Margin
|
| -47.23% | -7.64% | 37.52% | -48.34% | -72.36% | 12.40% | 12.08% | -87.54% | -51.62% | -25.48% | 49.97% | -24.65% | -56.04% | 7.69% | 47.54% | -113.97% | -48.46% | -21.49% | 35.67% | -81.61% | -78.93% | -12.89% | 78.05% | -128.11% | -55.21% | 21.64% | 384.57% | -197.59% | -16.94% | -41.72% | -4.87% | 4.05% | -53.34% | -21.92% | 58.46% | -57.66% | -36.19% | -15.00% | 8.95% | 119.82% | -14.48% | -161.03% | -77.40% | 45.20% | -58.52% | -10.23% | 40.38% | 14.25% | 8.59% | -3.60% | -5.94% | -49.26% | -63.62% | 22.04% | -254.97% | -321.94% | -285.10% | -233.46% | -277.99% | -19.81% | -394.79% |
|
Inventory Average
|
| | | | | 2.56M | 3.10M | 2.65M | 2.88M | 3.28M | 2.73M | 2.10M | 2.72M | 3.28M | 2.90M | 2.37M | 2.73M | 3.71M | 3.74M | 3.28M | 3.49M | 4.30M | 4.61M | 4.20M | 4.21M | 4.27M | 3.47M | 2.45M | 2.06M | 1.98M | 1.76M | 1.77M | 2.20M | 2.55M | 2.31M | 1.76M | 1.82M | 1.96M | 1.67M | 1.58M | 1.88M | 2.09M | 2.67M | 9.62M | 15.60M | 11.84M | 6.55M | 4.87M | 5.04M | 5.05M | 4.57M | 4.14M | 3.97M | 4.34M | 3.67M | 3.02M | 3.81M | 3.92M | 2.55M | 1.14M | 0.99M | 0.55M |
|
Assets Average
|
| | | | | 19.03M | 19.70M | 18.50M | 16.55M | 15.85M | 16.60M | 16.40M | 15.60M | 15.87M | 17.04M | 17.34M | 18.51M | 18.84M | 16.99M | 15.53M | 13.52M | 12.95M | 14.34M | 14.08M | 12.43M | 12.17M | 12.79M | 35.17M | 53.82M | 44.59M | 36.37M | 33.69M | 27.92M | 21.35M | 20.66M | 18.65M | 16.19M | 15.70M | 13.94M | 12.07M | 12.12M | 17.70M | 27.22M | 58.42M | 80.88M | 74.48M | 80.96M | 94.48M | 98.81M | 97.91M | 92.76M | 91.51M | 93.22M | 91.38M | 91.82M | 90.98M | 91.86M | 92.74M | 77.50M | 56.66M | 46.08M | 53.87M |
|
Equity Average
|
| | | | | 12.35M | 11.98M | 10.93M | 9.70M | 9.33M | 10.67M | 11.71M | 11.14M | 10.96M | 12.11M | 12.70M | 13.21M | 12.07M | 10.63M | 10.04M | 8.87M | 9.20M | 9.43M | 8.16M | 6.93M | 6.45M | 6.25M | 27.94M | 47.90M | 40.89M | 33.87M | 31.86M | 26.20M | 20.11M | 18.10M | 16.10M | 15.18M | 14.53M | 12.81M | 10.93M | 10.76M | 10.83M | 10.66M | 31.61M | 50.20M | 48.00M | 53.45M | 62.54M | 67.30M | 68.04M | 65.78M | 61.79M | 59.60M | 57.84M | 52.91M | 47.12M | 44.47M | 41.10M | 22.74M | 11.24M | 13.28M | 9.15M |
|
Invested Capital
|
| | 13.46M | | 11.96M | 12.74M | 11.23M | 10.63M | 8.77M | 9.89M | 11.45M | 11.97M | 10.30M | 11.63M | 12.60M | 12.80M | 13.61M | 10.54M | 10.72M | 9.37M | 8.36M | 10.04M | 10.43M | 7.49M | 7.84M | 8.02M | 7.45M | 49.92M | 45.88M | 35.90M | 31.85M | 31.88M | 20.53M | 19.70M | 16.50M | 15.70M | 14.65M | 14.40M | 11.23M | 10.63M | 10.89M | 10.76M | 10.56M | 52.66M | 47.73M | 48.26M | 58.63M | 66.44M | 68.16M | 67.92M | 63.63M | 59.94M | 60.71M | 62.70M | 55.28M | 50.45M | 52.38M | 45.73M | 12.05M | 19.75M | 15.95M | 10.41M |
|
Asset Utilization Ratio
|
| | | | | 0.85 | 0.89 | 1.10 | 1.24 | 1.31 | 1.35 | 1.46 | 1.54 | 1.54 | 1.47 | 1.36 | 1.27 | 1.20 | 1.30 | 1.40 | 1.64 | 1.65 | 1.44 | 1.12 | 1.17 | 0.95 | 0.33 | 0.11 | 0.09 | 0.15 | 0.27 | 0.37 | 0.49 | 0.62 | 0.64 | 0.65 | 0.65 | 0.69 | 0.71 | 0.78 | 0.94 | 0.71 | 0.53 | 0.48 | 0.41 | 0.52 | 0.98 | 1.18 | 1.33 | 1.49 | 1.32 | 1.03 | 0.84 | 0.69 | 0.38 | 0.20 | 0.07 | -0.01 | 0.09 | 0.10 | 0.12 | 0.09 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | 97.67 | -859.00 | 413.00 | 150.50 | -401.00 | -0.00M | -0.00M | -112.33 | -0.00M | | 603.00 | -113.00 | -25.12 | -25.00 | -14.83 | 13.84 | -13.80 | | | | | | | | | | | | | | -13.83 | -3.00 | 4.86 | -4.49 | -12.32 | 49.20 | 69.30 | 52.67 | 9.72 | -39.46 | 4.07 | -16.01 | -23.56 | -22.60 | -17.30 | -13.85 | -6.53 | -12.40 | -6.80 | -6.63 | -3.08 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | 0.01 | | 0.01 | 0.01 | 0.17 | 0.20 | 0.23 | 0.23 | 0.25 | | | | | | | | | | | | | | | 0.93 | 0.95 | 0.19 | 0.21 | 0.21 | 0.17 | 0.12 | 0.12 | 0.12 | | 0.12 | 0.12 | 0.13 | 0.15 | 0.22 | 0.24 | 0.15 | 1.34 | 0.28 | 0.25 | 0.39 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | 0.01 | | 0.01 | 0.01 | 0.10 | 0.11 | 0.13 | 0.12 | 0.12 | | | | | | | | | | | | | | | 0.43 | 0.32 | 0.12 | 0.13 | 0.14 | 0.11 | 0.08 | 0.08 | 0.08 | | 0.08 | 0.08 | 0.08 | 0.08 | 0.11 | 0.11 | 0.06 | 0.16 | 0.09 | 0.07 | 0.04 |
|
Equity Ratio
|
| | 0.62 | | 0.67 | 0.63 | 0.59 | 0.59 | 0.58 | 0.60 | 0.69 | 0.74 | 0.68 | 0.70 | 0.72 | 0.74 | 0.69 | 0.59 | 0.67 | 0.62 | 0.69 | 0.72 | 0.60 | 0.56 | 0.55 | 0.51 | 0.47 | 0.87 | 0.92 | 0.92 | 0.95 | 0.95 | 0.93 | 0.96 | 0.80 | 0.95 | 0.93 | 0.92 | 0.92 | 0.90 | 0.88 | 0.47 | 0.34 | 0.62 | 0.63 | 0.66 | 0.66 | 0.67 | 0.70 | 0.69 | 0.73 | 0.63 | 0.65 | 0.62 | 0.54 | 0.50 | 0.47 | 0.42 | 0.12 | 0.30 | 0.27 | 0.10 |
|
Times Interest Earned
|
| | | | | | | | | | | 97.67 | -859.00 | 413.00 | 150.50 | -401.00 | -0.00M | -0.00M | -112.33 | -0.00M | | 603.00 | -113.00 | -25.12 | -25.00 | -14.83 | 13.84 | -13.80 | | | | | | | | | | | | | | -13.83 | -3.00 | 4.86 | -4.49 | -12.32 | 49.20 | 69.30 | 52.67 | 9.72 | -39.46 | 4.07 | -16.01 | -23.56 | -22.60 | -17.30 | -13.85 | -6.53 | -12.40 | -6.80 | -6.63 | -3.08 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16 | | | -6.14 | | | | | | | | | 0.24 | 1.13 | | 0.00 | | | | | | | | | | | |
|
Enterprise Value
|
-11.16M | -8.71M | -8.23M | -9.59M | -8.74M | -4.62M | -5.54M | -6.27M | -4.61M | -1.81M | -0.57M | -4.54M | -4.06M | -0.75M | -1.64M | -5.52M | -7.35M | -4.95M | -2.93M | -5.02M | -3.76M | -1.34M | -1.66M | -2.46M | -1.15M | -0.38M | -0.44M | -42.80M | -37.28M | -27.54M | -21.94M | -21.71M | -10.44M | -9.13M | -8.24M | -6.68M | -5.73M | -4.73M | -1.36M | -1.54M | -5.88M | -12.26M | -8.46M | -36.26M | -35.77M | -22.90M | -17.19M | -32.94M | -31.04M | -30.18M | -17.44M | -15.56M | -9.10M | -3.27M | -4.74M | -1.74M | -2.37M | -1.09M | -0.68M | -0.09M | -0.17M | -0.41M |
|
Return on Sales
|
-1.99% | 0.18% | -0.18% | -0.32% | -0.56% | 0.22% | -0.25% | -0.11% | -1.02% | 0.20% | 0.05% | 0.04% | -0.89% | 0.21% | 0.06% | -0.13% | -1.75% | -0.63% | -0.08% | -0.24% | -0.71% | 0.14% | 0.03% | -0.03% | 0.19% | 0.68% | 0.02% | 57.89% | -0.74% | -0.10% | -0.02% | 0.01% | -0.08% | -0.07% | 0.00% | -0.44% | -0.75% | -0.15% | -0.14% | -0.43% | 0.02% | 0.04% | 0.01% | 0.07% | -0.15% | -0.42% | 0.21% | 0.26% | 0.26% | 0.04% | -0.11% | 0.03% | -0.26% | -0.61% | 1.42% | -0.31% | -0.46% | -1.15% | -0.52% | 6.11% | 1.13% | 1.57% |
|
Return on Capital Employed
|
| | | | | -0.18% | -0.23% | -0.21% | -0.33% | -0.37% | -0.09% | -0.01% | 0.01% | 0.02% | 0.03% | -0.05% | -0.17% | -0.56% | -0.67% | -0.84% | -0.69% | -0.33% | -0.37% | -0.36% | -0.45% | -0.79% | -0.45% | -0.08% | -0.03% | -0.04% | -0.08% | -0.07% | -0.06% | -0.08% | -0.10% | -0.15% | -0.24% | -0.22% | -0.25% | -0.27% | -0.16% | -0.11% | -0.10% | 0.00% | -0.02% | -0.07% | 0.15% | 0.33% | 0.45% | 0.52% | 0.31% | 0.11% | -0.09% | -0.20% | -0.30% | -0.44% | -0.51% | -0.50% | -0.85% | -1.06% | -1.53% | 20.92% |
|
Return on Invested Capital
|
| | | | | -0.17% | | | | | | | | | | | | | | | | | | | | | | -0.08% | -0.03% | -0.04% | -0.07% | | | | | | | | | | | | | | | | | 0.35% | 0.44% | 0.51% | 0.29% | 0.12% | -0.06% | -0.16% | -0.26% | -0.41% | -0.45% | -0.46% | -1.56% | -2.73% | -2.40% | -3.24% |
|
Return on Assets
|
| | | | | -0.11% | -0.14% | -0.13% | -0.20% | -0.21% | -0.07% | -0.01% | 0.01% | 0.02% | 0.02% | -0.04% | -0.11% | -0.35% | -0.46% | -0.54% | -0.51% | -0.23% | -0.15% | -0.05% | 0.08% | 0.11% | 0.09% | 1.30% | 0.82% | 0.96% | 1.18% | -0.05% | -0.02% | -0.02% | -0.02% | -0.08% | -0.15% | -0.17% | -0.22% | -0.24% | -0.13% | -0.06% | -0.02% | 0.02% | 0.00% | -0.06% | 0.07% | 0.18% | 0.26% | 0.31% | 0.20% | 0.07% | -0.05% | -0.11% | -0.18% | -0.19% | -0.16% | -0.12% | -0.05% | 0.10% | 0.14% | 0.15% |
|
Return on Equity
|
| | | | | -0.16% | -0.23% | -0.22% | -0.34% | -0.36% | -0.10% | -0.01% | 0.01% | 0.02% | 0.03% | -0.05% | -0.16% | -0.54% | -0.74% | -0.84% | -0.77% | -0.33% | -0.22% | -0.09% | 0.15% | 0.21% | 0.18% | 1.64% | 0.92% | 1.05% | 1.26% | -0.06% | -0.02% | -0.02% | -0.02% | -0.09% | -0.16% | -0.19% | -0.24% | -0.27% | -0.15% | -0.09% | -0.05% | 0.04% | 0.00% | -0.09% | 0.10% | 0.27% | 0.38% | 0.45% | 0.28% | 0.11% | -0.07% | -0.18% | -0.31% | -0.37% | -0.34% | -0.28% | -0.17% | 0.50% | 0.48% | 0.87% |