|
Assets Growth (1y)
|
| | | | | -12.06% | | -14.49% | -18.62% | -12.67% | -9.95% | -0.71% | 0.80% | 4.56% | 6.99% | 31.15% | 7.52% | -7.82% | -13.16% | -39.07% | -22.70% | -7.65% | -11.13% | -4.11% | -7.69% | -13.67% | 331.84% | 333.98% | 205.64% | 162.92% | -41.40% | -55.84% | -47.35% | -38.39% | -50.85% | -28.59% | -24.17% | -40.81% | -28.39% | -21.67% | 47.64% | 155.87% | 619.95% | 516.75% | 215.33% | 184.33% | 16.64% | 28.33% | 34.76% | -1.84% | -4.31% | -7.03% | -6.30% | 4.88% | -5.60% | 2.88% | 0.11% | -31.25% | -44.34% | -55.12% | -28.44% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | -7.05% | | 3.65% | -4.10% | -5.59% | -5.77% | -7.43% | -5.73% | -3.81% | -6.19% | -8.50% | -8.45% | -9.76% | 49.37% | 36.36% | 29.68% | 27.98% | 31.01% | 22.49% | 14.10% | 11.83% | 7.54% | 11.03% | 6.85% | -1.39% | -40.92% | -37.26% | -16.16% | -2.28% | 36.33% | 51.10% | 52.26% | 62.69% | 81.85% | 83.70% | 84.43% | 92.57% | 100.30% | 94.50% | 58.50% | 43.05% | 1.76% | 7.07% | 8.12% | -10.88% | -20.48% | -24.57% | -12.44% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -7.33% | | -8.24% | -8.85% | -7.67% | 26.28% | 26.98% | 18.77% | 15.10% | 15.88% | 7.99% | 4.30% | 3.55% | -0.82% | -4.38% | -2.73% | -5.23% | -4.57% | 0.55% | 10.71% | 16.19% | 45.01% | 45.90% | 41.54% | 47.47% | 11.61% | 14.35% | 20.15% | 21.10% | 23.12% | 32.71% | 34.84% | 34.69% | 40.28% | 42.76% | 42.54% | 38.79% | 33.39% | 27.71% | 23.32% |
|
Assets (QoQ)
|
| | | | 14.49% | -6.10% | -6.06% | -15.33% | 8.96% | 0.77% | -3.13% | -6.64% | 10.62% | 4.52% | -0.88% | 14.44% | -9.31% | -10.40% | -6.62% | -19.71% | 15.06% | 7.05% | -10.14% | -13.37% | 10.77% | 0.12% | 349.48% | -12.94% | -21.99% | -13.88% | 0.18% | -34.39% | -7.00% | 0.79% | -20.08% | -4.66% | -1.25% | -21.33% | -3.31% | 4.27% | 86.13% | 36.35% | 172.07% | -10.67% | -4.84% | 22.95% | 11.61% | -1.72% | -0.07% | -10.45% | 8.81% | -4.53% | 0.72% | 0.24% | -2.06% | 4.05% | -2.00% | -31.16% | -20.71% | -16.10% | 56.28% |
|
Capital Expenditures Growth (1y)
|
| | | | 180.00% | 71.43% | 380.00% | -5.15% | 20.24% | -291.67% | -83.33% | 31.52% | -26.73% | 613.04% | 112.50% | -74.79% | -40.54% | 61.02% | 147.06% | 532.79% | 468.18% | -78.95% | 400.00% | -69.69% | -63.20% | 480.00% | -80.00% | -23.08% | -23.91% | -97.41% | | | | 1,833.33% | | | | -62.93% | 141.67% | 24.00% | -33.04% | 3,311.63% | 3,285.34% | 900.00% | -72.00% | -101.84% | -72.12% | 117.42% | 2,538.10% | 6,011.11% | 48.22% | -166.17% | 20.58% | -85.03% | -46.58% | | -100.15% | -83.26% | | | |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 35.11% | 156.41% | 19.35% | -32.00% | -19.39% | 151.11% | -4.35% | 28.01% | 35.27% | 55.21% | 197.20% | -21.51% | 7.53% | 25.28% | 35.19% | 13.84% | 16.74% | -68.39% | | | | 42.60% | -38.86% | -40.22% | 6.78% | -42.98% | 40.30% | -29.90% | 2.33% | 525.31% | | | | -30.70% | 183.61% | 199.85% | 70.38% | 233.57% | 140.96% | -154.00% | 107.29% | -45.38% | -39.56% | | -26.98% | 51.56% | | | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 52.81% | 41.71% | 83.84% | -9.62% | 1.84% | 80.83% | -2.64% | -13.33% | -7.07% | 17.72% | | | | -0.34% | 23.07% | -16.34% | 20.55% | -25.71% | 22.53% | -39.61% | -21.40% | 105.53% | 79.63% | 21.52% | -25.58% | -16.18% | 91.97% | 49.58% | 51.25% | 205.48% | | | | 15.55% | 78.38% | | -14.97% | -1.44% | | | |
|
Capital Expenditures (QoQ)
|
| -76.67% | 42.86% | 1,840.00% | -56.70% | -85.71% | 300.00% | 283.33% | -45.11% | -122.77% | 134.78% | 2,925.00% | -69.42% | 59.46% | -85.59% | 258.82% | -27.87% | 331.82% | -77.89% | 819.05% | -35.23% | -84.00% | 425.00% | -44.29% | -21.37% | 152.17% | -81.90% | 114.29% | -22.22% | -91.43% | | | | | -58.62% | -47.92% | 348.00% | -61.61% | 169.77% | -73.28% | 141.94% | 1,856.00% | 167.69% | -92.11% | -93.23% | -228.57% | 4,155.56% | -38.45% | -17.80% | 188.09% | 1.69% | -127.48% | 249.78% | -64.22% | 262.76% | | | 4,100.00% | | | |
|
Cash & Equivalents Growth (1y)
|
| | | -21.68% | -46.97% | -32.69% | -34.61% | -47.27% | -60.68% | -89.68% | -27.63% | -11.97% | -58.62% | 186.36% | 21.67% | 81.12% | 559.52% | 78.63% | -9.02% | -48.83% | -73.03% | -43.13% | -51.07% | -69.45% | -71.93% | -73.50% | 1,641.96% | 3,144.56% | 939.20% | 619.50% | -92.09% | -90.17% | -41.78% | -51.02% | -27.66% | -71.38% | -57.34% | -72.07% | -71.55% | 141.85% | 1,021.90% | 1,470.51% | 4,595.41% | 596.77% | -19.13% | 23.36% | -10.17% | 55.57% | 201.72% | 8.34% | -67.30% | -86.09% | -97.35% | -82.34% | -87.78% | -53.45% | -28.63% | -57.86% | -92.51% | -90.51% | -19.16% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -28.63% | -55.81% | -41.62% | -16.81% | -5.62% | 2.38% | -19.17% | -7.13% | -6.56% | -9.71% | 42.75% | -18.48% | -34.33% | -20.67% | -35.43% | 97.94% | 71.82% | -7.68% | 2.74% | -12.30% | -0.86% | 19.31% | -2.25% | -0.10% | -2.99% | 37.18% | -0.53% | -74.65% | -59.17% | 40.72% | 29.03% | 112.99% | 68.96% | 57.01% | 75.56% | 128.94% | 197.07% | 201.39% | 175.84% | 139.81% | 14.66% | -59.87% | -38.20% | -67.01% | -53.48% | -61.51% | -56.80% | -85.59% | -81.68% | -75.18% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.55% | -31.26% | -27.37% | -23.84% | -33.36% | -39.47% | -39.72% | 46.85% | 51.90% | 16.51% | 40.87% | -5.67% | -2.02% | 24.75% | -1.05% | -14.99% | -32.25% | -27.86% | -31.73% | -32.63% | -7.57% | 52.06% | 32.58% | 67.84% | 72.75% | 87.90% | 80.32% | -7.24% | -5.90% | 46.72% | 23.48% | 23.20% | 0.85% | -20.91% | 0.70% | -13.67% | 11.15% | -12.34% | 9.33% | -33.89% | -41.83% | -48.20% |
|
Cash & Equivalents (QoQ)
|
-22.02% | -5.43% | 16.45% | -8.79% | -47.20% | 20.04% | 13.12% | -26.45% | -60.63% | -68.48% | 693.01% | -10.54% | -81.49% | 118.11% | 236.94% | 33.18% | -32.61% | -40.92% | 71.60% | -25.09% | -64.48% | 24.55% | 47.66% | -53.24% | -67.36% | 17.60% | 9,605.22% | -12.90% | -89.55% | -18.58% | 6.74% | 8.21% | -38.09% | -31.51% | 57.66% | -57.18% | -7.72% | -55.17% | 60.60% | 263.99% | 328.06% | -37.24% | 380.15% | -45.99% | -50.31% | -4.27% | 249.67% | -6.46% | -3.64% | -65.63% | 5.53% | -60.22% | -81.64% | 129.20% | -26.97% | 51.49% | -71.85% | 35.33% | -87.02% | 92.05% | 139.64% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -180.00% | -71.43% | -130.77% | 5.15% | -20.24% | 291.67% | 83.33% | -31.52% | 26.73% | -613.04% | -112.50% | 74.79% | 48.65% | -61.02% | -117.65% | -526.23% | -557.89% | 78.95% | -467.57% | 69.37% | 63.20% | -480.00% | 19,520.48% | 23.08% | -25,710.87% | 2,180.60% | -99.07% | 12,888.89% | 99.60% | -98.63% | 535.70% | -104.12% | 950.53% | 4,122.73% | -100.91% | -434.18% | -238.61% | -4.63% | -30,954.55% | -490.28% | -201.07% | 106.32% | 159.78% | 96.73% | 80.13% | -191.23% | -140.45% | 348.98% | 149.55% | 74.74% | 251.76% | -87.65% | -75.90% | 96.84% | -65.98% | -55.33% | |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -35.11% | -156.41% | -28.24% | 32.00% | 23.23% | -151.11% | 8.31% | -27.57% | -35.27% | -55.21% | -197.20% | 21.51% | -7.53% | -25.28% | 1,239.05% | -13.84% | -754.94% | 201.49% | 130.82% | 217.91% | 27.57% | 53.97% | 138.31% | -59.42% | 120.92% | 141.09% | -26.00% | -204.14% | 63.87% | -18.04% | -171.13% | -48.86% | -228.64% | 336.37% | 19.02% | -0.97% | -41.43% | -55.98% | -321.89% | 35.36% | 31.93% | -35.28% | 33.27% | 26.20% | 26.49% | -26.15% | -40.67% | 28.81% | |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -52.81% | -41.71% | -27.32% | 9.62% | -1.84% | -80.83% | 285.52% | 13.33% | -198.03% | 191.33% | 118.34% | 118.29% | -5.12% | 20.68% | 170.37% | -50.69% | 87.64% | 75.54% | 9.88% | -45.98% | -34.98% | 132.85% | -100.66% | -163.80% | -105.50% | 91.33% | -36.89% | -40.23% | 51.01% | -24.87% | -44.66% | -36.22% | 40.60% | -84.11% | 0.69% | 18.29% | -37.03% | -15.03% | 109.93% | 15.17% | |
|
Cash from Investing Activities (QoQ)
|
| 76.67% | 2,328.57% | -224.36% | 56.70% | 85.71% | -300.00% | -283.33% | 45.11% | 122.77% | -134.78% | -2,925.00% | 69.42% | -59.46% | 85.59% | -258.82% | 37.70% | -400.00% | 80.53% | -932.43% | 34.55% | 84.00% | -425.00% | 44.29% | 21.37% | -152.17% | 17,678.88% | -100.22% | -26,284.44% | 120.33% | -92.11% | 2,921.00% | -100.83% | 169.47% | 3,569.70% | -119.57% | 270.46% | 244.93% | -100.79% | -11,409.09% | 55.77% | 337.32% | -357.04% | -118.76% | 77.44% | 262.63% | -25.53% | -111.95% | -37.30% | -646.72% | 66.98% | 173.55% | -72.67% | -480.72% | 298.34% | -94.02% | -46.67% | -150.00% | 2,232.50% | -92.15% | |
|
Cash from Operations Growth (1y)
|
| | | | -48.02% | 301.07% | -35.31% | -127.12% | 25.04% | -349.31% | 387.35% | 83.99% | -21.01% | 136.64% | -21.87% | -741.95% | 25.09% | -303.04% | -27.75% | 29.44% | -31.65% | 41.77% | -52.95% | 15.05% | 78.79% | 139.33% | 199.80% | -208.48% | 34.75% | -533.67% | -105.52% | 103.51% | -192.36% | 54.75% | 945.18% | -818.60% | 31.67% | 45.20% | -79.69% | 571.63% | 45.89% | -1,481.31% | -2,869.12% | 1.60% | -1,048.02% | 31.34% | 357.06% | 8.53% | 147.66% | 117.45% | -97.65% | -244.31% | -276.82% | -230.46% | -1,179.83% | 30.40% | 13.24% | -232.51% | 22.61% | 94.90% | 13.67% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -10.32% | 56.55% | 35.05% | -45.21% | 12.09% | -56.80% | 40.12% | 1.66% | -6.07% | 24.33% | -35.72% | -71.53% | 40.64% | -22.53% | 0.63% | -22.74% | 43.31% | 0.23% | -27.61% | 27.90% | 26.03% | 8.27% | 11.84% | 8.01% | -9.24% | -45.42% | -54.41% | 47.21% | -2.63% | -57.69% | -262.26% | 225.33% | -61.91% | -81.21% | 143.62% | 93.10% | 70.55% | 57.34% | 18.65% | -53.14% | -113.09% | 46.13% | 13.32% | -45.65% | 9.91% | 8.86% | -29.98% | -27.06% | -49.25% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -5.78% | -16.78% | -3.49% | -12.91% | 28.28% | -15.74% | 31.15% | -20.04% | 30.24% | 5.87% | -15.37% | 20.56% | 16.78% | -23.84% | -13.82% | 14.14% | 18.30% | 24.44% | -33.13% | 38.62% | 31.61% | -46.24% | -58.07% | 41.78% | -51.94% | -68.73% | 46.49% | 27.06% | 51.25% | 19.82% | 37.23% | -123.63% | -29.04% | -6.26% | -41.45% | -39.18% | -35.35% | -52.39% | -74.02% | -15.51% | -48.61% |
|
Cash from Operations (QoQ)
|
| 80.81% | 357.08% | -154.17% | -453.78% | 126.07% | -17.29% | -290.19% | -82.77% | 13.29% | 261.69% | -106.25% | -1,281.36% | 126.26% | 244.74% | -167.33% | -22.90% | 28.83% | 222.67% | -165.76% | -129.32% | 68.52% | 199.11% | -218.74% | 42.74% | 158.36% | 655.53% | -222.18% | 87.89% | -287.87% | 90.38% | 177.71% | -1,108.53% | 39.97% | 279.64% | -166.07% | 4.10% | 51.86% | 166.59% | 1,434.04% | -111.00% | -1,307.07% | -16.61% | 156.28% | -224.31% | 15.85% | 536.56% | -76.24% | -45.41% | -69.19% | -41.31% | -1,561.55% | 33.10% | 77.27% | -385.82% | 5.80% | 16.60% | 12.88% | -13.08% | 93.79% | -1,311.34% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.62% | | | -91.16% | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27% | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 14,505.00 | 379.00 | -549.00 | 2,091.00 | -4564.00 | -194.00 | 2,956.00 | 1,535.00 | 1,340.00 | 101.00 | 130.00 | -1688.00 | -8597.00 | -8350.00 | -1378.00 | -1054.00 | 10,309.00 | 7,641.00 | -771.00 | -10501.00 | -5830.00 | -182.00 | -5935.00 | 582,089.00 | 878.00 | -3862.00 | 6,834.00 | | 11,500.00 | -1548.00 | -517.00 | | -6851.00 | 2,654.00 | -333.00 | 79.00 | 7,629.00 | 482.00 | -452.00 | 4,912.00 | -1779.00 | -3151.00 | 4,259.00 | 1,951.00 | 4,125.00 | 4,614.00 | -2975.00 | -2696.00 | -4753.00 | -8954.00 | 13,568.00 | -25853.00 | -39069.00 | -37936.00 | -238385.00 | 53,627.00 | 5,451.00 | -30963.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 11,281.00 | 286.00 | 2,537.00 | 1,938.00 | -11820.00 | -8443.00 | 1,708.00 | -1207.00 | 3,053.00 | -608.00 | -2019.00 | -13243.00 | -4117.00 | -892.00 | -8085.00 | 570,534.00 | 5,357.00 | 3,596.00 | 127.00 | | 6,548.00 | -5593.00 | 382.00 | 8,549.00 | 5,527.00 | -2757.00 | 5,984.00 | -573461.00 | 12,279.00 | 1,588.00 | -1302.00 | | -1000.00 | -16.00 | 3,474.00 | 6,942.00 | 9,976.00 | 1,944.00 | 833.00 | 4,167.00 | -2407.00 | -7492.00 | 14,852.00 | -26598.00 | -39697.00 | -42277.00 | -227793.00 | 25,079.00 | -38372.00 | -77853.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12,994.00 | -423.00 | 388.00 | -9617.00 | -7341.00 | -985.00 | -4998.00 | 570,381.00 | -1899.00 | -4653.00 | -1121.00 | | 8,261.00 | -6302.00 | -1768.00 | -3006.00 | 10,007.00 | 4,702.00 | -723.00 | -1873.00 | 7,327.00 | -2457.00 | -403.00 | 13,539.00 | 11,378.00 | -5426.00 | 9,791.00 | -566598.00 | 14,626.00 | 3,050.00 | -18.00 | | -1628.00 | -4356.00 | 14,067.00 | -21607.00 | -33847.00 | -44946.00 | -223985.00 | 31,942.00 | -36025.00 | -76391.00 |
|
EBITDA Margin (QoQ)
|
21,938.00 | -3707.00 | -1327.00 | -2399.00 | 7,812.00 | -4635.00 | 1,313.00 | -9054.00 | 12,182.00 | -1485.00 | -108.00 | -9249.00 | 10,943.00 | -1456.00 | -1927.00 | -16157.00 | 11,190.00 | 5,516.00 | -1602.00 | -4794.00 | 8,521.00 | -2896.00 | -11332.00 | -123.00 | 14,169.00 | -8649.00 | 576,692.00 | -581334.00 | 9,429.00 | 2,047.00 | | | -3619.00 | 3,078.00 | -3164.00 | -3145.00 | 5,885.00 | 91.00 | -2753.00 | 4,406.00 | -1263.00 | -843.00 | 2,611.00 | -2284.00 | -2635.00 | 6,568.00 | 303.00 | -111.00 | -2147.00 | -1020.00 | 582.00 | -2168.00 | -6348.00 | 21,501.00 | -38839.00 | -15384.00 | -5215.00 | -178948.00 | 253,174.00 | -63561.00 | -41628.00 |
|
EBIT Growth (1y)
|
| | | 56.85% | 18.29% | -55.11% | 32.68% | -96.54% | -2.98% | 124.58% | 142.46% | 11.08% | 15.47% | 33.48% | -373.72% | -82.60% | -359.48% | -211.96% | -71.95% | 50.08% | 118.76% | -84.42% | 5.29% | 15.39% | -230.35% | 161.22% | 42.96% | 33.13% | -14.76% | -143.63% | 92.89% | 70.20% | -1.11% | -22.29% | -1,869.81% | -380.30% | 49.45% | -14.78% | 22.22% | 104.65% | -22.99% | -63.30% | 250.37% | -2,557.63% | -543.21% | 1,897.24% | 1,222.36% | 830.14% | 153.55% | -137.22% | -94.58% | -144.00% | -431.69% | -115.30% | -972.11% | -55.17% | -0.03% | -57.77% | 52.00% | 46.13% | 26.48% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 8.98% | 9.84% | 35.88% | 7.85% | -47.23% | -69.93% | 28.38% | -25.96% | 6.76% | -17.48% | -68.17% | -86.22% | 8.29% | -38.11% | 8.13% | 2.43% | 34.39% | 34.54% | 21.02% | 66.25% | 44.76% | -52.01% | 31.13% | 7.19% | 1.46% | 16.29% | -37.72% | -2.91% | 27.38% | 14.34% | -31.85% | 192.55% | -76.44% | -58.73% | 229.23% | 159.45% | 117.92% | 84.07% | -121.88% | 45.46% | -332.58% | -125.23% | -143.29% | -102.06% | -70.82% | -21.12% | -48.34% | -30.59% | -33.29% | -64.35% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.22% | -8.40% | -0.99% | -4.96% | -6.15% | -22.07% | 19.28% | -1.55% | 14.44% | -23.22% | -22.30% | -16.88% | 31.24% | -22.30% | -21.74% | -5.42% | 16.57% | 32.19% | 7.12% | 10.05% | 15.30% | -24.07% | 9.35% | 24.03% | -1.82% | -35.93% | 78.21% | 88.30% | 69.40% | 33.02% | -72.63% | 79.26% | -77.55% | -48.01% | -93.31% | -48.86% | -41.64% | -69.66% | -106.01% | -35.16% | -132.54% | -53.07% |
|
EBIT Margin Growth (1y)
|
| | | 14,505.00 | 379.00 | -549.00 | 2,091.00 | -4564.00 | -194.00 | 2,956.00 | 1,535.00 | 1,340.00 | 101.00 | 130.00 | -1688.00 | -8597.00 | -8350.00 | -1378.00 | -1054.00 | 10,309.00 | 7,641.00 | -771.00 | -10501.00 | -5830.00 | -6980.00 | 11,444.00 | 3,192.00 | 8,327.00 | 2,639.00 | -10722.00 | 9,507.00 | 3,822.00 | -772.00 | -192.00 | -4348.00 | -6852.00 | 2,073.00 | -492.00 | 203.00 | 7,843.00 | 190.00 | -4.00 | 5,100.00 | -1749.00 | -2374.00 | 4,517.00 | 2,597.00 | 5,225.00 | 4,657.00 | -5361.00 | -2944.00 | -7163.00 | -8551.00 | 20,954.00 | -32843.00 | -44534.00 | -38019.00 | -132073.00 | 6,792.00 | 16,832.00 | -8190.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 11,281.00 | 286.00 | 2,537.00 | 1,938.00 | -11820.00 | -8443.00 | 1,708.00 | -1207.00 | 3,053.00 | -608.00 | -2019.00 | -13243.00 | -4117.00 | -7689.00 | 9,295.00 | -8363.00 | 12,806.00 | 3,300.00 | -49.00 | 2,198.00 | 6,319.00 | -5113.00 | 531.00 | 8,350.00 | 5,297.00 | 3,940.00 | -11405.00 | 5,362.00 | 4,814.00 | 1,491.00 | -688.00 | 955.00 | -757.00 | -111.00 | 4,021.00 | 7,901.00 | 11,319.00 | 2,474.00 | -849.00 | 4,754.00 | -3687.00 | -6268.00 | 20,110.00 | -33189.00 | -46472.00 | -41912.00 | -116480.00 | -28994.00 | -34866.00 | -54759.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12,994.00 | -423.00 | 388.00 | -9617.00 | -7341.00 | -7782.00 | 12,381.00 | -8516.00 | 5,550.00 | -4949.00 | -1297.00 | -544.00 | 8,032.00 | -5822.00 | -1619.00 | -3204.00 | 9,777.00 | 4,600.00 | -732.00 | -1948.00 | 7,310.00 | -2850.00 | 35.00 | 13,654.00 | 11,391.00 | 1,756.00 | -6893.00 | 13,060.00 | 8,290.00 | 3,774.00 | -1533.00 | 609.00 | -2696.00 | -4005.00 | 19,614.00 | -27886.00 | -40378.00 | -44096.00 | -111968.00 | -21297.00 | -31390.00 | -52476.00 |
|
EBIT Margin (QoQ)
|
21,938.00 | -3707.00 | -1327.00 | -2399.00 | 7,812.00 | -4635.00 | 1,313.00 | -9054.00 | 12,182.00 | -1485.00 | -108.00 | -9249.00 | 10,943.00 | -1456.00 | -1927.00 | -16157.00 | 11,190.00 | 5,516.00 | -1602.00 | -4794.00 | 8,521.00 | -2896.00 | -11332.00 | -123.00 | 7,371.00 | 15,528.00 | -19585.00 | 5,012.00 | 1,684.00 | 2,167.00 | 644.00 | -673.00 | -2911.00 | 2,747.00 | -3512.00 | -3176.00 | 6,014.00 | 183.00 | -2817.00 | 4,464.00 | -1639.00 | -12.00 | 2,288.00 | -2386.00 | -2264.00 | 6,879.00 | 368.00 | 242.00 | -2832.00 | -3139.00 | 2,786.00 | -3978.00 | -4220.00 | 26,366.00 | -51012.00 | -15669.00 | 2,296.00 | -67689.00 | 87,854.00 | -5629.00 | -22725.00 |
|
EBIT (QoQ)
|
141.04% | -226.52% | 13.36% | 4.10% | 212.51% | -265.91% | 62.40% | -180.00% | 155.54% | -57.97% | -35.03% | -686.35% | 172.12% | -51.41% | -233.22% | -291.15% | -2.49% | 79.04% | -104.60% | -13.56% | 138.51% | -306.14% | -5.07% | -1.45% | 40.68% | 196.82% | -197.90% | -18.93% | -1.81% | 63.19% | 84.04% | -398.11% | -245.45% | 55.48% | -157.14% | -21.46% | 63.64% | -1.08% | -74.25% | 107.27% | -1,061.02% | -34.22% | 260.45% | -218.76% | -151.52% | 475.02% | 18.05% | -34.43% | -81.55% | -360.62% | 117.19% | -632.34% | -39.07% | -69.17% | 30.37% | 5.28% | 10.35% | -166.82% | 78.81% | -6.31% | -22.34% |
|
EBT Growth (1y)
|
| | | 56.79% | 17.21% | -56.53% | 32.08% | -98.15% | -3.24% | 124.66% | 142.15% | 10.93% | 15.08% | 32.30% | -377.24% | -82.55% | -360.19% | -213.04% | -71.64% | 50.10% | 118.72% | 136.98% | 5.36% | 15.39% | -230.56% | -335.60% | 8.27% | -10.19% | 1.15% | 61.46% | 103.59% | 82.19% | -15.44% | -55.95% | -2,455.81% | -376.15% | 52.29% | -20.62% | 20.14% | 105.65% | -32.94% | -135.60% | 230.66% | -2,092.86% | -599.12% | 1,056.36% | 1,405.20% | 846.31% | 144.67% | -153.93% | -96.46% | -147.20% | -481.82% | -117.06% | -1,534.40% | -57.71% | -10.14% | -68.84% | 42.18% | 52.35% | 6.38% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 8.64% | 9.28% | 35.91% | 7.41% | -47.69% | -69.82% | 28.29% | -26.11% | 6.73% | -17.55% | -17.91% | -86.66% | 8.31% | -38.14% | -43.98% | -14.22% | 22.51% | 37.72% | 30.49% | 26.64% | 45.04% | -51.69% | -50.60% | 8.12% | 2.24% | 18.34% | 10.17% | 12.27% | 26.99% | 9.86% | -64.26% | 190.76% | -75.07% | -64.29% | 207.86% | 160.64% | 118.35% | 83.23% | -129.91% | 39.20% | -316.40% | -128.46% | -123.71% | -112.93% | -77.11% | -23.39% | -58.43% | -31.89% | -33.04% | -81.07% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.02% | -8.66% | 17.22% | -5.21% | -6.35% | -22.05% | 20.31% | -11.73% | 5.43% | -22.19% | -20.13% | -31.73% | 31.46% | -22.21% | -20.98% | -4.73% | 16.97% | 33.19% | 8.78% | 10.13% | 15.38% | -24.11% | -43.21% | 22.95% | -1.03% | -38.31% | 78.92% | 72.52% | 55.63% | 33.79% | -86.99% | 67.33% | -80.01% | -49.88% | -99.77% | -51.52% | -44.32% | -77.18% | -113.67% | -42.04% | -122.68% | -65.18% |
|
EBT Margin Growth (1y)
|
| | | 14,344.00 | 364.00 | -566.00 | 2,056.00 | -4605.00 | -200.00 | 2,955.00 | 1,528.00 | 1,325.00 | 94.00 | 125.00 | -1687.00 | -8597.00 | -8347.00 | -1376.00 | -1052.00 | 10,315.00 | 7,640.00 | 1,060.00 | -10499.00 | -5830.00 | -6978.00 | -7986.00 | -2684.00 | 5,313.00 | 3,050.00 | 7,132.00 | 15,664.00 | 6,848.00 | -1122.00 | -318.00 | -4496.00 | -6682.00 | 2,130.00 | -495.00 | 85.00 | 7,692.00 | 66.00 | -608.00 | 4,977.00 | -1719.00 | -2718.00 | 4,098.00 | 2,655.00 | 5,105.00 | 4,934.00 | -4508.00 | -3055.00 | -7297.00 | -8845.00 | 21,516.00 | -34630.00 | -47811.00 | -44664.00 | -143922.00 | 1,647.00 | 21,914.00 | -26454.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 11,064.00 | 258.00 | 2,514.00 | 1,897.00 | -11878.00 | -8453.00 | 1,703.00 | -1212.00 | 3,043.00 | -612.00 | -192.00 | -13239.00 | -4112.00 | -7684.00 | -8302.00 | -14235.00 | 9,798.00 | 3,713.00 | 207.00 | 2,481.00 | 6,331.00 | -5049.00 | -1171.00 | 8,484.00 | 5,479.00 | 4,059.00 | 6,320.00 | 11,253.00 | 7,857.00 | 1,074.00 | -1420.00 | 566.00 | -710.00 | -522.00 | 2,995.00 | 7,717.00 | 11,077.00 | 2,282.00 | -1018.00 | 4,577.00 | -3911.00 | -6629.00 | 21,106.00 | -35030.00 | -50003.00 | -48576.00 | -126914.00 | -36038.00 | -33194.00 | -79964.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12,782.00 | -448.00 | 2,197.00 | -9655.00 | -7393.00 | -7790.00 | -5222.00 | -14395.00 | 2,526.00 | -4539.00 | -1045.00 | -258.00 | 8,049.00 | -5755.00 | -1488.00 | -3067.00 | 9,964.00 | 4,722.00 | -606.00 | -1930.00 | 7,341.00 | -2853.00 | -2273.00 | 13,546.00 | 11,452.00 | 1,407.00 | 9,810.00 | 18,886.00 | 11,243.00 | 3,290.00 | -1831.00 | 166.00 | -2902.00 | -4433.00 | 20,003.00 | -29968.00 | -44031.00 | -51228.00 | -123424.00 | -28405.00 | -29808.00 | -77748.00 |
|
EBT Margin (QoQ)
|
21,749.00 | -3711.00 | -1308.00 | -2385.00 | 7,769.00 | -4641.00 | 1,314.00 | -9047.00 | 12,173.00 | -1486.00 | -113.00 | -9250.00 | 10,943.00 | -1455.00 | -1926.00 | -16160.00 | 11,193.00 | 5,516.00 | -1601.00 | -4792.00 | 8,519.00 | -1065.00 | -13161.00 | -123.00 | 7,371.00 | -2073.00 | -7859.00 | 7,874.00 | 5,108.00 | 2,009.00 | 673.00 | -942.00 | -2862.00 | 2,813.00 | -3505.00 | -3128.00 | 5,951.00 | 188.00 | -2926.00 | 4,478.00 | -1675.00 | -485.00 | 2,659.00 | -2218.00 | -2674.00 | 6,330.00 | 1,217.00 | 231.00 | -2844.00 | -3112.00 | 2,670.00 | -4010.00 | -4393.00 | 27,250.00 | -53476.00 | -17191.00 | -1246.00 | -72008.00 | 92,093.00 | 3,075.00 | -49615.00 |
|
EBT (QoQ)
|
142.01% | -223.65% | 13.49% | 3.85% | 213.96% | -265.14% | 62.47% | -180.52% | 155.65% | -57.91% | -35.84% | -692.76% | 171.90% | -51.62% | -234.45% | -290.30% | -2.49% | 78.98% | -104.14% | -13.48% | 138.44% | -58.47% | -622.40% | -1.45% | 40.68% | 25.06% | -103.40% | -21.87% | 46.78% | 70.79% | 118.94% | -704.65% | -245.00% | 60.54% | -186.16% | -22.21% | 65.43% | 0.23% | -89.46% | 108.65% | -912.86% | -76.80% | 205.07% | -231.98% | -185.16% | 341.86% | 65.37% | -34.56% | -82.93% | -392.01% | 110.87% | -971.28% | -38.07% | -66.00% | 28.17% | 4.20% | 3.57% | -154.48% | 75.40% | 21.06% | -89.44% |
|
Enterprise Value Growth (1y)
|
| | | 21.68% | 46.97% | 32.69% | 34.61% | 47.27% | 60.68% | 89.68% | 27.63% | 11.97% | 58.62% | -186.36% | -21.67% | -81.12% | -559.52% | -78.63% | 9.02% | 48.83% | 73.03% | 43.13% | 51.07% | 69.45% | 71.93% | 73.50% | -1,641.96% | -3,144.56% | -7,243.47% | -4,874.60% | 49.27% | 71.99% | 66.83% | 62.44% | 69.24% | 45.08% | 48.24% | 83.50% | 76.99% | -2.48% | -159.37% | -521.69% | -2,259.01% | -508.78% | -86.72% | -103.28% | 9.14% | 13.23% | -31.80% | -1.45% | 52.77% | 70.67% | 89.17% | 72.84% | 88.84% | 74.02% | 66.51% | 85.68% | 94.93% | 92.77% | 62.98% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 28.63% | 55.81% | 41.62% | 16.81% | 5.62% | -2.38% | 19.17% | 7.13% | 6.56% | 9.71% | -42.75% | 18.48% | 34.33% | 20.67% | 35.43% | -97.94% | -71.82% | -77.16% | -95.72% | -62.92% | -40.54% | -89.80% | -70.45% | -39.56% | -70.89% | -132.75% | -45.56% | 67.01% | 45.98% | 23.64% | 27.23% | -18.64% | -50.75% | -35.84% | -27.76% | -70.22% | -75.58% | -85.50% | -134.05% | -116.32% | -15.71% | 35.65% | 17.57% | 63.69% | 59.56% | 63.71% | 65.96% | 86.12% | 82.34% | 76.24% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.55% | 31.26% | 27.37% | 23.84% | 33.36% | 39.47% | 39.72% | -46.85% | -51.90% | -72.27% | -107.38% | -36.78% | -20.81% | -64.82% | -38.14% | -3.89% | 4.84% | 0.93% | 14.21% | 21.08% | -9.33% | -55.80% | -38.42% | -71.32% | -98.90% | -127.59% | -108.04% | 5.10% | 3.60% | -1.85% | 4.49% | 6.45% | 2.70% | 18.59% | 10.49% | 23.62% | 16.23% | 25.38% | 13.00% | 43.56% | 50.71% | 49.44% |
|
Enterprise Value (QoQ)
|
22.02% | 5.43% | -16.45% | 8.79% | 47.20% | -20.04% | -13.12% | 26.45% | 60.63% | 68.48% | -693.01% | 10.54% | 81.49% | -118.11% | -236.94% | -33.18% | 32.61% | 40.92% | -71.60% | 25.09% | 64.48% | -24.55% | -47.66% | 53.24% | 67.36% | -17.60% | -9,605.22% | 12.90% | 26.13% | 20.34% | 1.02% | 51.92% | 12.51% | 9.79% | 18.95% | 14.15% | 17.54% | 71.24% | -13.01% | -282.30% | -108.70% | 31.05% | -328.84% | 1.34% | 35.99% | 24.94% | -91.67% | 5.78% | 2.77% | 42.22% | 10.77% | 41.49% | 64.11% | -44.96% | 63.34% | -36.23% | 53.74% | 38.03% | 87.02% | -94.32% | -136.84% |
|
EPS (Basic) Growth (1y)
|
| | | 53.33% | 16.67% | -54.64% | 33.57% | -85.90% | 3.42% | 124.62% | 139.59% | -83,267.50% | 7.65% | 123,881.44% | -365.17% | -70.71% | -226,741.02% | -100.11% | -84.35% | 99.95% | 100.02% | -98.50% | 11.11% | 20.00% | -225.00% | 101.24% | 3,312.50% | -75.00% | 0.00% | 15,976.24% | -99.85% | 85.71% | 23,082,000,100.00% | -7,090,000,193.75% | -2,429.53% | -450.00% | -100.00% | 100.00% | 22.22% | 109.09% | -25.00% | 109.34% | 200.00% | -1,000.00% | -420.00% | 20,191.25% | 1,057.14% | 633.33% | 123.08% | -122.86% | -96.30% | -141.67% | -600.00% | -218.75% | -1,300.00% | -65.00% | -16.67% | 92.47% | 63.89% | 66.67% | 54.29% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -797.63% | 9.11% | 679.66% | 11.32% | -1,283.08% | -1,261.76% | 31.19% | -24.62% | 8.41% | -17.94% | -66.64% | -85.13% | 90.97% | -38.24% | -97.02% | 279.47% | 90.89% | 93.43% | 81.41% | 26.89% | 41.52% | 65,978.65% | -52,046.53% | -4.00% | -11.20% | 7.17% | -239.41% | -26.56% | 27.47% | 0.00% | -72.17% | 162.65% | -65.10% | -25.99% | 25.99% | 122.40% | 85.31% | 51.83% | -63.03% | 34.42% | -180.20% | -81.71% | -431.14% | -92.59% | -54.20% | -10.42% | -27.13% | -29.28% | -30.63% | -67.11% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.79% | -7.79% | 0.00% | -2.71% | -2.71% | -22.10% | 14.96% | 124.69% | -1.47% | -21.89% | 39.35% | -26.82% | 82.09% | 4,206.31% | -1,146.12% | -13.01% | 77.37% | 81.34% | 1.74% | 4.90% | 16.00% | -26.58% | 15.36% | 23.52% | -2.38% | -39.06% | 271.05% | -20.62% | 40.26% | 26.19% | -24.57% | 50.67% | -58.49% | -14.87% | 96.61% | -31.95% | -24.57% | -54.31% | -0.79% | -13.18% | -67.03% | -26.19% |
|
EPS (Basic) (QoQ)
|
140.00% | -233.33% | 12.50% | 0.00% | 200.00% | -276.73% | 62.41% | -179.86% | 155.63% | -57.93% | -39.54% | -589,379.51% | 100.07% | 48,346.02% | -100.13% | -379,257.07% | 4.63% | 99.98% | -123.31% | -11.11% | 140.00% | -300.00% | 0.00% | 0.00% | 37.50% | 101.99% | 258,124.53% | -105.45% | 64.29% | 420.00% | -97.59% | -617.67% | 57,705,000,100.00% | -198.29% | 100.00% | -22.22% | 63.64% | 7.69% | -89.57% | 114.29% | -600.00% | 106.90% | 1,929.13% | -228.57% | -188.89% | 369.23% | 15.71% | -40.74% | -87.50% | -366.67% | 118.75% | -766.67% | -50.00% | -70.00% | 29.41% | 8.33% | -6.06% | 89.03% | -238.45% | 15.38% | -45.45% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | 2.42% | 124.62% | 143.01% | | 11.59% | 120,552.62% | -344.09% | -168,262.09% | -220,882.07% | -209.69% | -177,773.69% | 47.22% | 100.02% | 99.80% | 99.91% | 99.92% | -200.00% | 101.24% | 3,187.50% | -75.00% | -25.00% | 19,995.29% | -99.85% | 85.71% | -80.00% | -100.44% | -2,426.46% | -450.00% | 55.56% | | 20.14% | 109.09% | | | 185.71% | -1,000.00% | | 19,901.38% | 1,033.33% | 544.44% | 123.08% | -111.59% | -95.59% | -150.00% | -600.00% | -537.50% | -1,300.00% | -65.00% | -16.67% | 92.47% | 63.89% | 66.67% | 54.29% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | -1,261.76% | -588.09% | -1,131.46% | | -17.67% | -66.64% | -81.71% | 10.07% | -35.72% | -97.00% | 274.67% | 90.89% | 93.43% | 26.10% | 25.99% | 94.11% | -61.98% | 77.78% | -3.09% | -11.20% | 0.00% | | -26.58% | 27.47% | | -74.16% | 151.59% | -65.10% | -42.42% | 823.78% | 113.69% | 77.96% | 51.83% | | 34.42% | -180.20% | | -431.14% | -100.00% | -54.20% | -10.42% | -27.15% | -29.89% | -31.52% | -67.11% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -20.79% | 14.96% | 122.98% | | -21.95% | 45.71% | -28.38% | 28.89% | -25.59% | -14.87% | -12.42% | 77.37% | 81.34% | | 75.94% | 14.87% | | 15.36% | 22.42% | -2.38% | -45.41% | 269.98% | -22.74% | 37.18% | 26.19% | -19.14% | 51.43% | -58.49% | -27.23% | -257.16% | -32.65% | -24.57% | -54.31% | | -13.18% | -67.03% | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | -276.73% | 62.41% | | | -57.52% | -34.32% | -650.00% | 172.73% | 45,826.52% | -100.13% | -379,257.07% | 4.63% | 77.18% | -115.46% | -12.57% | 100.04% | -300.00% | 0.00% | 0.00% | 50.00% | 102.49% | 248,076.88% | -105.67% | 64.29% | 500.00% | -98.12% | -630.84% | -350.00% | 99.02% | -9,888.88% | -25.50% | 63.64% | | | 114.29% | | | 1,639.25% | -250.00% | -188.89% | 365.38% | -1.45% | -41.18% | -85.00% | -233.33% | 137.50% | -766.67% | -50.00% | -70.00% | 29.41% | 8.33% | -6.06% | 89.03% | -238.45% | 15.38% | -45.45% |
|
FCF Margin Growth (1y)
|
| | | | -2513.00 | 2,004.00 | -2544.00 | -3920.00 | 2,074.00 | -3787.00 | 3,789.00 | 6,289.00 | -443.00 | 3,316.00 | -243.00 | -8932.00 | 758.00 | -2917.00 | -1188.00 | 3,236.00 | -3047.00 | 860.00 | 4,239.00 | -4650.00 | 2,372.00 | 3,453.00 | 30,651.00 | -6948.00 | 3,827.00 | -6337.00 | -38944.00 | 20,163.00 | -3640.00 | 1,981.00 | 6,333.00 | -6171.00 | 1,715.00 | 692.00 | -4950.00 | 17,748.00 | 2,171.00 | -14603.00 | -8635.00 | -7462.00 | -4404.00 | 15,080.00 | 11,777.00 | -3094.00 | 6,711.00 | 663.00 | -4632.00 | -6352.00 | -7221.00 | 2,564.00 | -24902.00 | -27268.00 | -22148.00 | -25550.00 | -2302.00 | 30,213.00 | -10969.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -881.00 | 1,532.00 | 1,002.00 | -6563.00 | 2,390.00 | -3389.00 | 2,359.00 | 593.00 | -2731.00 | 1,259.00 | 2,808.00 | -10346.00 | 84.00 | 1,396.00 | 33,702.00 | -8362.00 | 3,152.00 | -2024.00 | -4054.00 | 8,566.00 | 2,559.00 | -903.00 | -1960.00 | 7,045.00 | 1,902.00 | -3664.00 | -37561.00 | 31,740.00 | 246.00 | -11930.00 | -7252.00 | 4,115.00 | -518.00 | 1,168.00 | -1808.00 | 7,192.00 | 4,478.00 | 1,140.00 | -1489.00 | -16908.00 | -4914.00 | 18,307.00 | -17757.00 | -36714.00 | -22658.00 | -22323.00 | -31837.00 | -3406.00 | -40338.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3170.00 | -525.00 | 4,053.00 | -7977.00 | 1,715.00 | 924.00 | 37,249.00 | -11005.00 | 3,468.00 | -1625.00 | -5485.00 | 2,870.00 | 270.00 | -2960.00 | 1,091.00 | 5,631.00 | 1,227.00 | 649.00 | -2671.00 | 20,142.00 | 6,445.00 | -14814.00 | -15545.00 | 17,331.00 | -331.00 | -3187.00 | -34419.00 | 21,184.00 | 2,553.00 | 3,813.00 | -107.00 | -5331.00 | -1028.00 | 4,395.00 | -31342.00 | -26428.00 | -24891.00 | -21847.00 | -28694.00 | -13963.00 | -38031.00 |
|
FCF Margin (QoQ)
|
| 3,959.00 | 4,516.00 | -8586.00 | -2402.00 | 8,476.00 | -32.00 | -9962.00 | 3,592.00 | 2,614.00 | 7,545.00 | -7463.00 | -3139.00 | 6,373.00 | 3,986.00 | -16151.00 | 6,551.00 | 2,697.00 | 5,715.00 | -11727.00 | 268.00 | 6,604.00 | 9,094.00 | -20616.00 | 7,290.00 | 7,685.00 | 36,292.00 | -58215.00 | 18,064.00 | -2478.00 | 3,685.00 | 892.00 | -5739.00 | 3,143.00 | 8,037.00 | -11612.00 | 2,147.00 | 2,119.00 | 2,395.00 | 11,087.00 | -13430.00 | -14655.00 | 8,363.00 | 12,259.00 | -10372.00 | 4,829.00 | 5,061.00 | -2612.00 | -567.00 | -1218.00 | -234.00 | -4332.00 | -1436.00 | 8,566.00 | -27701.00 | -6698.00 | 3,684.00 | 5,163.00 | -4452.00 | 25,818.00 | -37498.00 |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.80% | | | 92.54% | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 368.67% | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | -49.63% | 295.56% | -38.80% | -96.68% | 24.01% | -350.05% | 418.43% | 71.17% | -19.28% | 131.91% | -22.15% | -328.45% | 25.43% | -361.25% | -28.77% | 12.70% | -39.38% | 45.44% | -62.06% | 26.85% | 77.66% | 115.78% | 273.90% | -187.77% | 33.46% | -1,143.37% | -105.60% | 103.43% | -152.62% | 48.21% | 916.27% | -837.98% | 23.06% | 47.49% | -87.53% | 555.99% | 44.46% | -1,648.41% | -7,093.49% | -4.81% | -896.94% | 43.90% | 262.38% | 0.36% | 137.49% | 83.01% | -105.98% | -257.01% | -356.11% | -65.22% | -423.71% | 25.63% | 24.15% | -174.33% | 33.78% | 94.90% | 13.65% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -10.69% | 52.70% | 35.17% | -34.43% | 12.24% | -59.85% | 42.19% | -2.55% | -7.43% | 23.10% | -40.52% | -39.87% | 38.54% | -39.18% | 0.35% | -22.49% | 40.83% | 3.51% | -27.64% | 27.49% | 27.86% | 5.17% | 19.55% | 10.05% | -8.95% | -69.12% | -61.52% | 46.64% | -2.59% | -68.15% | -314.47% | 217.58% | -62.11% | -72.70% | 141.95% | 85.24% | 59.74% | -18.56% | -106.35% | -51.83% | -112.32% | 46.00% | 20.20% | -46.93% | 10.03% | 8.34% | -30.20% | -27.23% | -54.35% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -7.11% | -17.34% | -7.77% | -9.18% | 26.78% | -29.08% | 32.46% | -17.82% | 28.70% | 5.62% | -15.37% | 17.81% | 17.16% | -26.31% | -14.32% | 14.21% | 16.63% | 24.56% | -39.53% | 34.66% | 30.65% | -50.91% | -76.03% | 38.84% | -48.25% | -97.21% | 45.28% | 25.41% | 43.26% | 14.64% | -47.19% | -120.79% | -32.54% | -7.65% | -45.11% | -38.45% | -32.17% | -49.84% | -91.18% | -15.52% | -44.36% |
|
Free Cash Flow (QoQ)
|
| 80.76% | 351.16% | -170.96% | -336.30% | 125.15% | -21.41% | -328.06% | -68.58% | 17.25% | 262.95% | -112.68% | -597.49% | 122.14% | 297.56% | -169.80% | -21.39% | 22.45% | 208.40% | -185.55% | -93.79% | 69.64% | 175.38% | -264.94% | 40.83% | 121.45% | 1,686.14% | -226.95% | 86.32% | -236.31% | 90.42% | 177.71% | -1,108.53% | 31.05% | 251.06% | -170.26% | -5.15% | 52.95% | 135.88% | 2,468.64% | -112.81% | -1,381.12% | -43.52% | 134.96% | -234.15% | 16.65% | 515.41% | -78.39% | -49.89% | -137.78% | -46.11% | -467.65% | 18.26% | 75.63% | -363.15% | 19.39% | 16.63% | 11.87% | -11.80% | 93.79% | -1,311.34% |
|
Gross Margin Growth (1y)
|
| | | 973.00 | 138.00 | 651.00 | 914.00 | -782.00 | -798.00 | -166.00 | -133.00 | 430.00 | 139.00 | 595.00 | -630.00 | -379.00 | 426.00 | -288.00 | -200.00 | 189.00 | -648.00 | -706.00 | -3444.00 | -4322.00 | -4788.00 | 484.00 | -1703.00 | 461.00 | 16.00 | -3237.00 | 3,080.00 | 3,214.00 | 1,679.00 | 164.00 | -1939.00 | -2368.00 | -84.00 | -93.00 | -45.00 | 1,949.00 | -302.00 | 473.00 | 3,648.00 | 1,355.00 | 1,485.00 | 1,795.00 | 188.00 | 1,550.00 | 749.00 | -281.00 | -583.00 | -1556.00 | -2166.00 | 1,183.00 | -5705.00 | -5909.00 | -1263.00 | -7338.00 | 3,930.00 | 6,917.00 | -2911.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 622.00 | -521.00 | 1,080.00 | 151.00 | -730.00 | -232.00 | 141.00 | -963.00 | 240.00 | -83.00 | -400.00 | -4274.00 | -4512.00 | -5011.00 | -511.00 | -5347.00 | -3672.00 | -5421.00 | -3459.00 | -2067.00 | -648.00 | -3094.00 | -2589.00 | -562.00 | 1,307.00 | 1,610.00 | -3166.00 | 1,096.00 | 2,795.00 | 1,292.00 | 544.00 | 1,663.00 | 937.00 | 1,099.00 | 2,175.00 | 3,790.00 | 4,854.00 | 1,932.00 | 1,987.00 | 3,252.00 | 1,348.00 | 68.00 | 2,697.00 | -6100.00 | -5916.00 | -2680.00 | -6436.00 | -2358.00 | -549.00 | -6340.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 432.00 | -743.00 | 85.00 | -3493.00 | -4863.00 | -5669.00 | -81.00 | -6109.00 | -3621.00 | -4856.00 | -3153.00 | -2896.00 | -837.00 | -3317.00 | -3584.00 | -4206.00 | -2826.00 | -3827.00 | -3388.00 | -4051.00 | -1066.00 | -3480.00 | -2209.00 | 3,041.00 | 4,611.00 | 2,794.00 | -898.00 | 4,931.00 | 5,700.00 | 3,526.00 | 2,058.00 | 1,267.00 | 930.00 | -318.00 | 3,077.00 | -2498.00 | -2611.00 | -1497.00 | -4168.00 | 1,478.00 | 2,356.00 | -4107.00 |
|
Gross Margin (QoQ)
|
2,773.00 | -1157.00 | 518.00 | -1161.00 | 1,937.00 | -644.00 | 781.00 | -2856.00 | 1,921.00 | -12.00 | 814.00 | -2293.00 | 1,630.00 | 444.00 | -411.00 | -2042.00 | 2,435.00 | -271.00 | -322.00 | -1653.00 | 1,598.00 | -328.00 | -3060.00 | -2531.00 | 1,131.00 | 4,944.00 | -5247.00 | -368.00 | 686.00 | 1,691.00 | 1,070.00 | -234.00 | -849.00 | 177.00 | -1033.00 | -662.00 | 1,434.00 | 169.00 | -986.00 | 1,332.00 | -817.00 | 943.00 | 2,189.00 | -961.00 | -686.00 | 1,253.00 | 582.00 | 401.00 | -1487.00 | 223.00 | 280.00 | -571.00 | -2097.00 | 3,572.00 | -6608.00 | -776.00 | 2,549.00 | -2503.00 | 4,660.00 | 2,210.00 | -7279.00 |
|
Gross Profit Growth (1y)
|
| | | 90.23% | -0.39% | 34.06% | 117.65% | -7.92% | -5.48% | 18.55% | 23.02% | 12.48% | 12.30% | 15.81% | -25.45% | -14.66% | -8.04% | -10.49% | -7.99% | 27.15% | -22.54% | -18.79% | -92.22% | -97.22% | -92.75% | -89.83% | -70.18% | 400.00% | 119.29% | 165.30% | 1,576.47% | 798.57% | 75.00% | 3.79% | -63.51% | -79.25% | 10.32% | -25.43% | -20.19% | 390.04% | 24.94% | 87.00% | 2,051.08% | 249.18% | 281.67% | 1,216.47% | 221.24% | 319.17% | 201.06% | -54.17% | -63.32% | -65.56% | -80.56% | -133.14% | -100.57% | -102.40% | -90.76% | 95.99% | 976.67% | 573.55% | -157.21% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 25.36% | 1.88% | 22.55% | 25.91% | -4.03% | -0.80% | 7.11% | -5.50% | 6.87% | -7.17% | -5.58% | -62.35% | -68.87% | -62.77% | -58.03% | -72.26% | -43.88% | -50.26% | -39.71% | -26.99% | 7.70% | -34.73% | -34.57% | 22.19% | 110.46% | 61.77% | 27.10% | 69.65% | 109.05% | 34.11% | 13.12% | 84.34% | 52.55% | 73.92% | 163.80% | 280.64% | 315.48% | 143.04% | 124.29% | 193.76% | 71.47% | 30.71% | -58.73% | -26.13% | -26.72% | -62.19% | -26.12% | -73.63% | -66.03% | -26.21% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.41% | -5.51% | 5.99% | -32.23% | -50.00% | -44.06% | -36.72% | -54.46% | -29.86% | -33.80% | -25.65% | -23.22% | 6.27% | -27.66% | -27.26% | -33.44% | -19.91% | -24.98% | -29.87% | -35.31% | 4.90% | -17.45% | -17.14% | 99.15% | 175.77% | 82.40% | 119.15% | 220.35% | 166.22% | 94.33% | 54.25% | 49.16% | 38.66% | 25.21% | -36.78% | -16.17% | -21.00% | -23.75% | -16.54% | 4.85% | -10.51% | -16.19% |
|
Gross Profit (QoQ)
|
666.45% | -0.86% | -44.29% | -55.07% | 301.34% | 33.43% | -9.55% | -80.99% | 312.00% | 67.34% | -6.14% | -82.62% | 311.31% | 72.57% | -39.58% | -80.10% | 343.18% | 67.98% | -37.89% | -72.50% | 170.01% | 76.09% | -94.05% | -90.18% | 603.57% | 147.21% | -82.55% | 64.71% | 208.57% | 199.07% | 10.29% | -11.72% | -39.90% | 77.38% | -61.22% | -49.81% | 219.54% | 19.90% | -58.50% | 208.19% | -18.53% | 79.46% | 377.38% | -49.97% | -10.95% | 519.01% | 16.49% | -34.72% | -36.04% | -5.76% | -6.76% | -38.71% | -63.91% | -260.68% | 98.40% | -158.33% | 238.71% | -169.77% | 450.67% | 39.54% | -116.76% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | -510.58% | -265.19% | -878.45% | -174.64% | -243.89% | | 118.76% | -0.59% | 98.18% | | -102.46% | 112.24% | 45.07% | | | | | | | | | | | | | | | | | | 10.91% | 1,742.08% | 1,324.52% | 1,273.31% | 178.86% | -180.20% | -94.13% | -130.39% | -342.44% | 42.73% | -525.18% | 13.50% | 72.30% | 45.11% | 60.73% | 52.09% | 52.87% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | -31.18% | 69.24% | -26.74% | -54.87% | 67.48% | | | | | | | | | | | | | | | | | | | | | | | | | | -19.43% | -96.11% | -77.13% | -45.57% | 19.09% | -31.08% | -28.02% | -28.58% | -32.32% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.13% | 51.62% | 17.01% | 29.07% | 3.64% | 28.88% | 47.67% | | | | | | | | | | | | | | 25.97% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | -979.52% | 148.08% | -63.56% | -366.45% | -682.29% | -2.49% | 96.51% | -1,127.60% | | | -118.74% | 77.77% | 0.46% | 40.68% | 193.30% | -199.71% | | | | | | | | | | | | | | | 78.34% | 262.36% | -192.28% | -174.46% | 499.30% | 40.85% | -23.99% | -81.55% | -506.09% | 110.31% | -493.31% | -47.16% | 4.08% | 23.42% | 19.98% | 52.87% | -90.07% | 45.21% | 2.39% | 53.64% |
|
Net Cash Flow Growth (1y)
|
| | | | -67.90% | 295.56% | -46.31% | -96.68% | 32.28% | -234.38% | 445.25% | 71.17% | -18.32% | 171.36% | -2.09% | 483.05% | 27.52% | -328.52% | -46.02% | -168.81% | -1.17% | 116.18% | -62.15% | -3.81% | 68.08% | -49.39% | 5,241.61% | -322.02% | -4,213.05% | -536.14% | -99.49% | 310.85% | 95.82% | 1.24% | 316.74% | -112.04% | 94.20% | 25.31% | -70.65% | 231.33% | -1,876.54% | -657.30% | 9,752.09% | -917.93% | -455.53% | 96.91% | -33.82% | 87.72% | 86.96% | -10,852.00% | -97.06% | -213.26% | -169.14% | 104.40% | -171.03% | 111.00% | 64.89% | -73.26% | -221.79% | -87.28% | 121.53% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -10.40% | 57.07% | 42.05% | 60.98% | 16.57% | -61.23% | 42.30% | 8.74% | 4.62% | 31.31% | -41.51% | -39.87% | 38.37% | -42.80% | 121.82% | -71.17% | -140.59% | 29.05% | -53.18% | 123.99% | 16.81% | -61.08% | 4.15% | -2.32% | 52.88% | -73.43% | -81.62% | 32.64% | 63.67% | -77.43% | 393.95% | -48.78% | -85.38% | 44.08% | 167.49% | -9.67% | -142.84% | -194.86% | 24.21% | -72.65% | -24.93% | 29.04% | -26.28% | 26.87% | 50.24% | 48.70% | -27.39% | 26.91% | 30.13% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.27% | 21.92% | -10.15% | -9.18% | 28.45% | -29.08% | 125.47% | -27.20% | -64.22% | 10.25% | -44.17% | 92.38% | 15.84% | -22.92% | -25.41% | -22.56% | 49.21% | 23.42% | -33.97% | 28.18% | 7.97% | -70.31% | 100.84% | -63.00% | -62.96% | -22.45% | -16.54% | 19.66% | 48.93% | -80.03% | 18.58% | -20.09% | -17.47% | 23.23% | -19.13% | 19.67% | -68.37% | 18.14% | -44.87% | -46.45% | 16.52% |
|
Net Cash Flow (QoQ)
|
| 80.76% | 386.26% | -162.26% | -389.56% | 122.41% | -21.41% | -328.06% | -68.58% | 55.53% | 418.91% | -112.06% | -591.84% | 126.82% | 337.54% | -52.82% | -230.91% | 15.44% | 203.35% | -160.14% | -92.46% | 113.53% | 141.77% | -264.94% | 40.83% | 121.45% | 25,417.47% | -113.03% | -504.76% | 97.83% | 129.70% | 5,313.49% | -111.99% | 48.78% | 225.31% | -256.36% | 94.22% | -559.26% | 149.25% | 599.62% | -187.01% | -152.59% | 740.73% | -158.08% | 40.90% | 98.59% | 13,819.20% | -110.78% | 37.23% | -1,080.17% | 103.68% | -1,248.61% | 46.07% | 119.28% | -159.47% | 277.93% | -272.06% | 114.69% | -815.53% | 107.03% | 191.36% |
|
Net Income Growth (1y)
|
| | | 56.79% | 17.21% | -62.07% | 32.08% | -98.15% | -3.24% | 124.66% | 142.15% | 10.93% | 15.08% | 32.30% | -377.24% | -82.55% | -360.19% | -213.04% | -71.64% | 50.10% | 118.72% | 136.98% | 97.83% | 112.64% | 58.31% | -93.20% | 148,876.67% | -816.67% | -132.00% | -617.65% | -99.90% | 81.68% | 47.54% | 88.64% | -2,455.81% | -376.15% | -167.50% | -4,170.00% | 20.14% | 105.65% | 137.62% | 109.37% | 230.66% | -2,092.86% | -2,570.81% | 23,952.50% | 1,082.02% | 633.76% | 124.33% | -125.40% | -95.60% | -146.20% | -631.10% | -241.61% | -234.73% | 79.94% | 68.45% | 90.59% | 1,280.30% | | |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 8.64% | 9.28% | 36.24% | 7.41% | -47.69% | -69.82% | 28.29% | -26.11% | 6.73% | -17.55% | -17.91% | -28.13% | 28.37% | -8.30% | -69.48% | 286.00% | 23.24% | 54.40% | 49.32% | 26.64% | 45.04% | -31.34% | -26.83% | -223.22% | -102.08% | -34.79% | -200.44% | -26.37% | 27.02% | 36.22% | 34.89% | 190.76% | -75.07% | -191.86% | 887.89% | 142.91% | 100.12% | 62.13% | -78.88% | 38.90% | -271.19% | -223.74% | -495.08% | -39.27% | 20.92% | 25.85% | -27.68% | -11.21% | | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.02% | -8.66% | 17.30% | 50.53% | 17.12% | -3.00% | 14.98% | 131.77% | 5.97% | -17.96% | -17.02% | -31.73% | 31.46% | -16.32% | -15.06% | -4.73% | 16.97% | 33.19% | 8.78% | 10.13% | 15.38% | -23.19% | -30.69% | 106.15% | -55.34% | -43.92% | 255.27% | -22.48% | 48.61% | 38.92% | -94.41% | 66.49% | -67.62% | -100.16% | -284.00% | 6.06% | 11.03% | -30.53% | -12.98% | 66.54% | | |
|
Net Income (QoQ)
|
142.01% | -219.43% | 10.43% | 3.85% | 213.96% | -265.14% | 62.47% | -180.52% | 155.65% | -57.91% | -35.84% | -692.76% | 171.90% | -51.62% | -234.45% | -290.30% | -2.49% | 78.98% | -104.14% | -13.48% | 138.44% | -58.47% | -112.00% | 760.00% | 381.31% | -98.22% | 262,447.06% | -103.18% | 78.51% | 71.15% | 148.86% | -704.65% | 38.46% | 93.75% | -10,030.00% | -22.21% | 65.43% | 0.23% | -89.46% | 108.65% | 130.00% | -75.16% | 2,542.50% | -231.98% | -185.16% | 341.86% | 29.86% | -40.40% | -87.00% | -352.48% | 122.50% | -725.45% | -49.45% | -62.40% | 91.12% | 6.88% | -135.07% | 51.54% | 1,212.72% | | |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 56.79% | 17.21% | -62.07% | 32.08% | -98.15% | -3.24% | 124.66% | 142.15% | 10.93% | 15.08% | 32.30% | -377.24% | -82.55% | -360.19% | -213.04% | -71.64% | 50.10% | 118.72% | -85.80% | 3.19% | 28.03% | -72.26% | 101.35% | 3,440.79% | -25.91% | -282.63% | -617.65% | -99.90% | 81.68% | 47.54% | 88.64% | -2,455.81% | -376.15% | -167.50% | -4,170.00% | 20.14% | 105.65% | 137.62% | 109.37% | 230.66% | -2,092.86% | -2,570.81% | 28,422.50% | 1,103.97% | 648.10% | 129.39% | -121.42% | -95.68% | -144.99% | -539.78% | -241.61% | -234.73% | 79.94% | 68.45% | 90.59% | 1,280.30% | | |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 8.64% | 9.28% | 36.24% | 7.41% | -47.69% | -69.82% | 28.29% | -26.11% | 6.73% | -17.55% | -68.44% | -87.64% | 13.13% | -48.69% | -69.48% | 286.00% | 23.24% | 54.40% | 49.32% | 26.64% | 45.04% | -31.34% | 80.03% | 8.81% | -3.18% | -65.86% | -200.44% | -26.37% | 27.02% | 36.22% | 34.89% | 190.76% | -75.07% | -191.86% | 945.53% | 144.20% | 101.46% | 67.88% | -78.88% | 38.90% | -271.19% | -223.74% | -495.08% | -39.27% | 20.92% | 25.85% | -27.42% | -11.75% | | |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.02% | -8.66% | -2.12% | -5.69% | -2.96% | -31.53% | 14.98% | 131.77% | 5.97% | -17.96% | -17.02% | -31.73% | 31.46% | -16.32% | -15.06% | -4.73% | 16.97% | 33.19% | 8.78% | 10.13% | 15.38% | -23.19% | 15.23% | 22.79% | -4.36% | -91.60% | 267.59% | -22.20% | 49.18% | 42.29% | -94.41% | 66.49% | -67.62% | -100.16% | -284.00% | 6.06% | 11.03% | -30.53% | -12.98% | 66.54% | | |
|
Net Income towards Common Stockholders (QoQ)
|
142.01% | -219.43% | 10.43% | 3.85% | 213.96% | -265.14% | 62.47% | -180.52% | 155.65% | -57.91% | -35.84% | -692.76% | 171.90% | -51.62% | -234.45% | -290.30% | -2.49% | 78.98% | -104.14% | -13.48% | 138.44% | -308.64% | -6.37% | 15.64% | 114.82% | -89.82% | 262,447.06% | -103.18% | 78.51% | 71.15% | 148.86% | -704.65% | 38.46% | 93.75% | -10,030.00% | -22.21% | 65.43% | 0.23% | -89.46% | 108.65% | 130.00% | -75.16% | 2,542.50% | -231.98% | -185.16% | 386.80% | 11.54% | -39.92% | -84.71% | -309.07% | 122.50% | -725.45% | -49.45% | -62.40% | 91.12% | 6.88% | -135.07% | 51.54% | 1,212.72% | | |
|
Net Margin Growth (1y)
|
| | | 14,344.00 | 364.00 | -630.00 | 2,056.00 | -4605.00 | -200.00 | 2,955.00 | 1,528.00 | 1,325.00 | 94.00 | 125.00 | -1687.00 | -8597.00 | -8347.00 | -1376.00 | -1052.00 | 10,315.00 | 7,640.00 | -785.00 | -10795.00 | -3891.00 | -180.00 | 1,760.00 | 592,047.00 | 3,589.00 | -2194.00 | -434.00 | -578771.00 | 6,633.00 | 347.00 | 188.00 | -4496.00 | -6682.00 | -891.00 | -1335.00 | 85.00 | 7,692.00 | 1,967.00 | 1,438.00 | 4,977.00 | -1719.00 | -4619.00 | 2,448.00 | 1,985.00 | 4,154.00 | 4,683.00 | -3646.00 | -2392.00 | -5231.00 | -6629.00 | 15,307.00 | -3430.00 | -1985.00 | -5309.00 | -19344.00 | 64,263.00 | | |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 11,064.00 | 258.00 | 2,449.00 | 1,897.00 | -11878.00 | -8453.00 | 1,703.00 | -1212.00 | 3,043.00 | -612.00 | -2037.00 | -13534.00 | -2173.00 | -887.00 | -401.00 | 580,200.00 | 10,014.00 | 5,266.00 | 541.00 | 2,481.00 | 6,331.00 | -2027.00 | 1,514.00 | 8,779.00 | 3,540.00 | -2739.00 | -1581.00 | -583182.00 | 7,642.00 | 1,423.00 | 290.00 | 566.00 | -710.00 | -3544.00 | 2,551.00 | 7,048.00 | 10,127.00 | 2,030.00 | 240.00 | 4,570.00 | -2796.00 | -6565.00 | 14,109.00 | -3837.00 | -3062.00 | -7255.00 | -7684.00 | 58,441.00 | | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12,782.00 | -448.00 | 288.00 | -9950.00 | -5453.00 | -993.00 | 2,678.00 | 580,041.00 | 2,741.00 | -2987.00 | -710.00 | -258.00 | 8,049.00 | -2734.00 | -647.00 | -3067.00 | 9,964.00 | 4,722.00 | -606.00 | -1930.00 | 7,341.00 | -952.00 | 1,617.00 | 13,842.00 | 9,512.00 | -5391.00 | 2,305.00 | -576220.00 | 10,077.00 | 1,486.00 | -908.00 | 159.00 | -1787.00 | -5490.00 | 14,211.00 | 1,225.00 | 2,911.00 | -9907.00 | -3798.00 | 65,403.00 | | |
|
Net Margin (QoQ)
|
21,749.00 | -3646.00 | -1373.00 | -2385.00 | 7,769.00 | -4641.00 | 1,314.00 | -9047.00 | 12,173.00 | -1486.00 | -113.00 | -9250.00 | 10,943.00 | -1455.00 | -1926.00 | -16160.00 | 11,193.00 | 5,516.00 | -1601.00 | -4792.00 | 8,519.00 | -2910.00 | -11611.00 | 2,111.00 | 12,229.00 | -970.00 | 578,676.00 | -586346.00 | 6,446.00 | 791.00 | 338.00 | -942.00 | 160.00 | 632.00 | -4346.00 | -3128.00 | 5,951.00 | 188.00 | -2926.00 | 4,478.00 | 226.00 | -341.00 | 614.00 | -2218.00 | -2674.00 | 6,726.00 | 151.00 | -49.00 | -2145.00 | -1603.00 | 1,405.00 | -2888.00 | -3543.00 | 20,333.00 | -17332.00 | -1443.00 | -6867.00 | 6,297.00 | 66,276.00 | | |
|
Operating Income Growth (1y)
|
| | | 56.85% | 18.29% | -55.11% | 32.68% | -96.54% | -2.98% | 124.58% | 142.46% | 11.08% | 15.47% | 33.48% | -373.72% | -82.60% | -359.48% | -211.96% | -71.95% | 50.08% | 118.76% | -84.42% | 5.29% | 15.39% | -230.35% | 161.22% | 42.96% | 33.13% | -14.76% | -143.63% | 92.89% | 70.20% | -1.11% | -22.29% | -1,869.81% | -380.30% | 49.45% | -14.78% | 22.22% | 104.65% | -22.99% | -63.30% | 250.37% | -2,557.63% | -543.21% | 1,897.24% | 1,222.36% | 830.14% | 153.55% | -137.22% | -94.58% | -144.00% | -431.69% | -115.30% | -972.11% | -55.17% | -0.03% | -57.77% | 52.00% | 46.13% | 26.48% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 8.98% | 9.84% | 35.88% | 7.85% | -47.23% | -69.93% | 28.38% | -25.96% | 6.76% | -17.48% | -68.17% | -86.22% | 8.29% | -38.11% | 8.13% | 2.43% | 34.39% | 34.54% | 21.02% | 66.25% | 44.76% | -52.01% | 31.13% | 7.19% | 1.46% | 16.29% | -37.72% | -2.91% | 27.38% | 14.34% | -31.85% | 192.55% | -76.44% | -58.73% | 229.23% | 159.45% | 117.92% | 84.07% | -121.88% | 45.46% | -332.58% | -125.23% | -143.29% | -102.06% | -70.82% | -21.12% | -48.34% | -30.59% | -33.29% | -64.35% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.22% | -8.40% | -0.99% | -4.96% | -6.15% | -22.07% | 19.28% | -1.55% | 14.44% | -23.22% | -22.30% | -16.88% | 31.24% | -22.30% | -21.74% | -5.42% | 16.57% | 32.19% | 7.12% | 10.05% | 15.30% | -24.07% | 9.35% | 24.03% | -1.82% | -35.93% | 78.21% | 88.30% | 69.40% | 33.02% | -72.63% | 79.26% | -77.55% | -48.01% | -93.31% | -48.86% | -41.64% | -69.66% | -106.01% | -35.16% | -132.54% | -53.07% |
|
Operating Income (QoQ)
|
141.04% | -226.52% | 13.36% | 4.10% | 212.51% | -265.91% | 62.40% | -180.00% | 155.54% | -57.97% | -35.03% | -686.35% | 172.12% | -51.41% | -233.22% | -291.15% | -2.49% | 79.04% | -104.60% | -13.56% | 138.51% | -306.14% | -5.07% | -1.45% | 40.68% | 196.82% | -197.90% | -18.93% | -1.81% | 63.19% | 84.04% | -398.11% | -245.45% | 55.48% | -157.14% | -21.46% | 63.64% | -1.08% | -74.25% | 107.27% | -1,061.02% | -34.22% | 260.45% | -218.76% | -151.52% | 475.02% | 18.05% | -34.43% | -81.55% | -360.62% | 117.19% | -632.34% | -39.07% | -69.17% | 30.37% | 5.28% | 10.35% | -166.82% | 78.81% | -6.31% | -22.34% |
|
Operating Margin Growth (1y)
|
| | | 14,505.00 | 379.00 | -549.00 | 2,091.00 | -4564.00 | -194.00 | 2,956.00 | 1,535.00 | 1,340.00 | 101.00 | 130.00 | -1688.00 | -8597.00 | -8350.00 | -1378.00 | -1054.00 | 10,309.00 | 7,641.00 | -771.00 | -10501.00 | -5830.00 | -6980.00 | 11,444.00 | 3,192.00 | 8,327.00 | 2,639.00 | -10722.00 | 9,507.00 | 3,822.00 | -772.00 | -192.00 | -4348.00 | -6852.00 | 2,073.00 | -492.00 | 203.00 | 7,843.00 | 190.00 | -4.00 | 5,100.00 | -1749.00 | -2374.00 | 4,517.00 | 2,597.00 | 5,225.00 | 4,657.00 | -5361.00 | -2944.00 | -7163.00 | -8551.00 | 20,954.00 | -32843.00 | -44534.00 | -38019.00 | -132073.00 | 6,792.00 | 16,832.00 | -8190.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 11,281.00 | 286.00 | 2,537.00 | 1,938.00 | -11820.00 | -8443.00 | 1,708.00 | -1207.00 | 3,053.00 | -608.00 | -2019.00 | -13243.00 | -4117.00 | -7689.00 | 9,295.00 | -8363.00 | 12,806.00 | 3,300.00 | -49.00 | 2,198.00 | 6,319.00 | -5113.00 | 531.00 | 8,350.00 | 5,297.00 | 3,940.00 | -11405.00 | 5,362.00 | 4,814.00 | 1,491.00 | -688.00 | 955.00 | -757.00 | -111.00 | 4,021.00 | 7,901.00 | 11,319.00 | 2,474.00 | -849.00 | 4,754.00 | -3687.00 | -6268.00 | 20,110.00 | -33189.00 | -46472.00 | -41912.00 | -116480.00 | -28994.00 | -34866.00 | -54759.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12,994.00 | -423.00 | 388.00 | -9617.00 | -7341.00 | -7782.00 | 12,381.00 | -8516.00 | 5,550.00 | -4949.00 | -1297.00 | -544.00 | 8,032.00 | -5822.00 | -1619.00 | -3204.00 | 9,777.00 | 4,600.00 | -732.00 | -1948.00 | 7,310.00 | -2850.00 | 35.00 | 13,654.00 | 11,391.00 | 1,756.00 | -6893.00 | 13,060.00 | 8,290.00 | 3,774.00 | -1533.00 | 609.00 | -2696.00 | -4005.00 | 19,614.00 | -27886.00 | -40378.00 | -44096.00 | -111968.00 | -21297.00 | -31390.00 | -52476.00 |
|
Operating Margin (QoQ)
|
21,938.00 | -3707.00 | -1327.00 | -2399.00 | 7,812.00 | -4635.00 | 1,313.00 | -9054.00 | 12,182.00 | -1485.00 | -108.00 | -9249.00 | 10,943.00 | -1456.00 | -1927.00 | -16157.00 | 11,190.00 | 5,516.00 | -1602.00 | -4794.00 | 8,521.00 | -2896.00 | -11332.00 | -123.00 | 7,371.00 | 15,528.00 | -19585.00 | 5,012.00 | 1,684.00 | 2,167.00 | 644.00 | -673.00 | -2911.00 | 2,747.00 | -3512.00 | -3176.00 | 6,014.00 | 183.00 | -2817.00 | 4,464.00 | -1639.00 | -12.00 | 2,288.00 | -2386.00 | -2264.00 | 6,879.00 | 368.00 | 242.00 | -2832.00 | -3139.00 | 2,786.00 | -3978.00 | -4220.00 | 26,366.00 | -51012.00 | -15669.00 | 2,296.00 | -67689.00 | 87,854.00 | -5629.00 | -22725.00 |
|
Profit After Tax Growth (1y)
|
| | | 56.70% | 17.21% | -62.07% | 32.08% | -97.75% | -3.24% | 124.71% | 142.15% | 10.93% | 15.18% | 31.79% | -377.24% | -82.55% | -359.98% | -213.23% | -71.64% | 50.10% | 118.72% | -85.80% | 3.19% | 28.03% | -72.26% | -36.15% | 3,385.03% | -104.53% | -565.27% | 87.37% | -99.90% | 88.76% | -36.04% | -116.20% | -2,455.81% | -377.99% | 59.51% | 0.00% | 20.14% | 105.65% | -32.94% | -117.99% | 230.66% | -2,092.86% | -599.12% | 1,140.18% | 1,082.02% | 633.76% | 124.33% | -123.08% | -95.60% | -146.20% | -631.10% | -258.06% | -1,239.09% | -78.87% | -28.13% | -292.63% | 25.33% | 27.32% | -3.83% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 8.64% | 9.31% | 36.22% | 7.41% | -47.59% | -69.82% | 28.29% | -26.11% | 6.73% | -17.55% | -68.37% | -87.64% | 13.13% | -48.70% | -69.44% | 283.92% | 9.77% | 37.72% | 31.63% | 26.64% | 45.11% | -55.44% | 28.09% | 8.81% | -3.18% | -65.86% | 35.12% | -26.38% | 26.63% | 9.86% | -67.66% | 190.76% | -75.29% | -55.55% | 191.13% | 142.91% | 100.12% | 62.13% | -73.62% | 38.90% | -271.19% | -108.28% | -104.85% | -99.39% | -64.00% | -18.31% | -73.74% | -33.41% | -37.52% | -108.51% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.02% | -8.66% | -2.12% | -5.69% | -2.92% | -31.53% | 1.38% | 131.01% | -3.62% | -22.19% | -19.89% | -31.73% | 31.51% | -23.34% | -22.71% | -4.73% | 16.97% | 33.19% | 7.13% | 10.13% | 15.38% | -24.11% | 4.11% | 22.79% | -4.36% | -91.60% | 52.29% | -22.22% | 39.22% | 26.55% | -62.45% | 66.49% | -67.75% | -37.21% | -79.70% | -43.97% | -37.81% | -72.76% | -136.24% | -42.04% | -131.08% | -64.43% |
|
Profit After Tax (QoQ)
|
142.01% | -219.43% | 10.43% | 3.65% | 213.73% | -265.14% | 62.47% | -180.52% | 155.65% | -57.82% | -35.98% | -692.76% | 171.96% | -51.74% | -234.67% | -290.30% | -2.49% | 78.98% | -104.14% | -13.48% | 138.44% | -308.64% | -6.37% | 15.64% | 114.82% | -1,123.95% | 2,666.55% | -105.25% | 66.29% | 72.20% | 119.91% | -702.33% | -308.11% | 55.82% | -116.92% | -22.21% | 65.43% | -9.11% | -73.23% | 108.65% | -912.86% | -78.91% | 203.83% | -231.98% | -185.16% | 366.19% | 17.99% | -40.40% | -87.00% | -352.48% | 122.50% | -725.45% | -49.45% | -70.22% | 28.41% | 1.79% | -7.05% | -421.62% | 86.38% | 4.40% | -52.93% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -2.33% | | 1.94% | 4.21% | 2.51% | 0.61% | 3.18% | 2.41% | 8.41% | 8.91% | 0.56% | -1.08% | 1.37% | 1.63% | 13.99% | 21.46% | 13.51% | 19.35% | 7.13% | 1.16% | 7.63% | -5.63% | -6.17% | -6.65% | -13.64% | -8.12% | -10.40% | -12.99% | -8.86% | -7.59% | -8.00% | -3.91% | -6.80% | -3.39% | -10.00% | -10.87% | 53.63% | 199.53% | 224.14% | 204.00% | 66.21% | -9.01% | -9.57% | -6.06% | 22.55% | 38.06% | 41.25% | 117.10% | 41.74% | 43.93% | 74.61% | 5.23% | -27.39% | -48.68% | -76.78% | -83.04% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 2.77% | | 1.89% | 1.82% | 4.05% | 3.65% | 5.76% | 7.16% | 7.65% | 9.73% | 7.09% | 6.72% | 7.38% | 4.61% | 4.64% | 4.68% | 1.80% | 1.15% | -3.43% | -6.34% | -5.38% | -7.12% | -8.20% | -7.93% | -9.81% | -6.39% | -9.47% | -9.34% | 9.28% | 38.80% | 38.97% | 37.57% | 33.51% | 38.08% | 38.17% | 36.54% | 46.27% | 55.54% | 60.57% | 83.71% | 42.39% | 21.82% | 30.65% | 28.99% | 8.05% | 0.65% | -16.95% | -27.10% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4.55% | | 5.25% | 5.34% | 6.60% | 4.63% | 3.52% | 3.05% | 3.00% | 2.75% | 0.64% | -0.26% | -0.51% | -0.57% | -1.13% | -0.84% | -2.17% | -1.57% | -5.70% | -6.79% | 3.94% | 18.31% | 17.68% | 16.16% | 13.37% | 17.45% | 16.81% | 16.31% | 21.59% | 27.42% | 27.94% | 39.64% | 32.82% | 39.23% | 45.43% | 42.20% | 26.35% | 22.68% | 10.92% | 2.04% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -0.80% | -1.95% | -0.43% | 5.27% | 1.41% | -3.55% | -2.28% | 7.96% | 0.64% | 2.11% | -1.83% | -0.32% | -1.00% | 4.63% | -1.58% | 11.81% | 5.49% | -2.22% | 3.49% | 0.36% | -0.39% | 4.03% | -9.26% | -0.21% | -0.90% | -3.76% | -3.46% | -2.68% | -3.77% | 0.81% | -2.12% | -3.11% | 0.51% | -2.23% | 1.46% | -9.73% | -0.47% | 68.54% | 97.82% | -2.32% | -6.65% | -7.86% | 8.29% | -2.92% | -3.02% | 20.20% | 22.00% | -0.67% | 49.05% | -21.52% | 23.88% | 20.50% | -10.18% | -45.85% | -12.45% | -45.47% | -34.40% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -11.00 | 7.00 | 12.00 | 21.00 | 23.00 | 9.00 | -3.00 | -12.00 | -36.00 | -48.00 | -50.00 | -39.00 | 11.00 | 32.00 | 49.00 | 59.00 | 35.00 | 23.00 | 136.00 | 74.00 | 85.00 | 109.00 | -135.00 | -84.00 | -98.00 | -120.00 | -2.00 | -13.00 | -15.00 | -20.00 | -16.00 | 2.00 | 11.00 | 20.00 | 26.00 | 13.00 | 0.00 | 9.00 | 15.00 | 26.00 | 37.00 | 13.00 | -11.00 | -31.00 | -43.00 | -38.00 | -27.00 | -12.00 | -1.00 | 13.00 | 29.00 | 30.00 | 27.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -24.00 | -32.00 | -41.00 | -30.00 | -2.00 | -8.00 | -5.00 | 8.00 | 10.00 | 7.00 | 134.00 | 93.00 | 131.00 | 164.00 | 49.00 | 48.00 | 21.00 | 13.00 | -2.00 | -23.00 | -28.00 | -31.00 | -154.00 | -95.00 | -102.00 | -120.00 | 8.00 | 2.00 | -4.00 | 8.00 | 25.00 | 41.00 | 48.00 | 42.00 | 31.00 | 8.00 | -6.00 | -16.00 | -22.00 | -16.00 | -7.00 | -12.00 | -8.00 | -12.00 | -16.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 22.00 | 23.00 | 143.00 | 102.00 | 118.00 | 124.00 | -5.00 | -3.00 | -4.00 | -4.00 | -4.00 | -4.00 | 18.00 | 24.00 | 30.00 | 37.00 | 18.00 | 13.00 | 8.00 | -8.00 | -17.00 | -2.00 | -112.00 | -56.00 | -65.00 | -98.00 | 12.00 | -2.00 | -9.00 | -16.00 | -12.00 | -1.00 | 5.00 | 17.00 | 34.00 | 27.00 | 20.00 |
|
Return on Assets (QoQ)
|
| | | | | -3.00 | 1.00 | -7.00 | -1.00 | 15.00 | 6.00 | 1.00 | 1.00 | 1.00 | -6.00 | -7.00 | -23.00 | -11.00 | -8.00 | 4.00 | 27.00 | 9.00 | 9.00 | 13.00 | 3.00 | -2.00 | 121.00 | -48.00 | 14.00 | 21.00 | -123.00 | 3.00 | 0.00 | 0.00 | -6.00 | -7.00 | -2.00 | -5.00 | -2.00 | 11.00 | 7.00 | 4.00 | 4.00 | -2.00 | -6.00 | 12.00 | 11.00 | 8.00 | 5.00 | -11.00 | -13.00 | -12.00 | -7.00 | -6.00 | -2.00 | 3.00 | 4.00 | 7.00 | 15.00 | 4.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -19.00 | 14.00 | 21.00 | 34.00 | 39.00 | 13.00 | -4.00 | -18.00 | -59.00 | -70.00 | -79.00 | -52.00 | 24.00 | 30.00 | 48.00 | 24.00 | -46.00 | -8.00 | 29.00 | 42.00 | 75.00 | 36.00 | 1.00 | -3.00 | -3.00 | -2.00 | -8.00 | -18.00 | -14.00 | -15.00 | -13.00 | 8.00 | 10.00 | 15.00 | 27.00 | 13.00 | 4.00 | 25.00 | 33.00 | 47.00 | 59.00 | 16.00 | -22.00 | -53.00 | -73.00 | -61.00 | -56.00 | -42.00 | -30.00 | -55.00 | -62.00 | -103.00 | 2,142.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -38.00 | -44.00 | -63.00 | -36.00 | 4.00 | -27.00 | -35.00 | -46.00 | -81.00 | -48.00 | -2.00 | 13.00 | 52.00 | 58.00 | 77.00 | 63.00 | 25.00 | 27.00 | 21.00 | 21.00 | 57.00 | 20.00 | -20.00 | -12.00 | -7.00 | -2.00 | 7.00 | 4.00 | 0.00 | 25.00 | 48.00 | 69.00 | 74.00 | 56.00 | 39.00 | 7.00 | -9.00 | -20.00 | -44.00 | -48.00 | -43.00 | -100.00 | -139.00 | -198.00 | 2,040.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -61.00 | -21.00 | 14.00 | 30.00 | 32.00 | 1.00 | -6.00 | -7.00 | -10.00 | -13.00 | -10.00 | -7.00 | 34.00 | 42.00 | 57.00 | 53.00 | 21.00 | 27.00 | 36.00 | 43.00 | 72.00 | 60.00 | 41.00 | 48.00 | 56.00 | 39.00 | 18.00 | -3.00 | -13.00 | -20.00 | -30.00 | -27.00 | -29.00 | -60.00 | -79.00 | -138.00 | 2,103.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -5.00 | 2.00 | -12.00 | -4.00 | 27.00 | 8.00 | 2.00 | 1.00 | 1.00 | -9.00 | -12.00 | -39.00 | -10.00 | -17.00 | 15.00 | 36.00 | -4.00 | 0.00 | -9.00 | -34.00 | 34.00 | 37.00 | 4.00 | -1.00 | -4.00 | 1.00 | 1.00 | -2.00 | -2.00 | -5.00 | -9.00 | 2.00 | -3.00 | -3.00 | 12.00 | 4.00 | 2.00 | 10.00 | -2.00 | -5.00 | 22.00 | 18.00 | 12.00 | 7.00 | -21.00 | -19.00 | -20.00 | -12.00 | -9.00 | -14.00 | -6.00 | 0.00 | -35.00 | -21.00 | -47.00 | 2,245.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -20.00 | 12.00 | 21.00 | 35.00 | 39.00 | 14.00 | -4.00 | -17.00 | -57.00 | -77.00 | -78.00 | -61.00 | 22.00 | 52.00 | 75.00 | 92.00 | 54.00 | 40.00 | 173.00 | 78.00 | 84.00 | 108.00 | -169.00 | -95.00 | -107.00 | -129.00 | -3.00 | -14.00 | -16.00 | -22.00 | -18.00 | 1.00 | 9.00 | 19.00 | 31.00 | 15.00 | 0.00 | 15.00 | 23.00 | 38.00 | 54.00 | 18.00 | -16.00 | -45.00 | -63.00 | -59.00 | -48.00 | -26.00 | -10.00 | 14.00 | 88.00 | 81.00 | 115.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -38.00 | -51.00 | -62.00 | -43.00 | 3.00 | -12.00 | -8.00 | 14.00 | 19.00 | 15.00 | 169.00 | 108.00 | 159.00 | 200.00 | 78.00 | 75.00 | 31.00 | 20.00 | 0.00 | -31.00 | -40.00 | -42.00 | -190.00 | -107.00 | -114.00 | -131.00 | 10.00 | 2.00 | -7.00 | 12.00 | 36.00 | 54.00 | 63.00 | 52.00 | 37.00 | 7.00 | -9.00 | -26.00 | -42.00 | -33.00 | -19.00 | -27.00 | 23.00 | 10.00 | 42.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 38.00 | 41.00 | 186.00 | 127.00 | 141.00 | 137.00 | -5.00 | -3.00 | -5.00 | -5.00 | -4.00 | 0.00 | 36.00 | 49.00 | 57.00 | 62.00 | 24.00 | 17.00 | 13.00 | -15.00 | -30.00 | -8.00 | -137.00 | -54.00 | -60.00 | -98.00 | 16.00 | -5.00 | -16.00 | -29.00 | -29.00 | -18.00 | -9.00 | 7.00 | 77.00 | 63.00 | 96.00 |
|
Return on Equity (QoQ)
|
| | | | | -6.00 | 1.00 | -13.00 | -2.00 | 26.00 | 9.00 | 2.00 | 1.00 | 1.00 | -9.00 | -11.00 | -38.00 | -19.00 | -10.00 | 7.00 | 44.00 | 11.00 | 13.00 | 24.00 | 7.00 | -3.00 | 146.00 | -72.00 | 13.00 | 21.00 | -132.00 | 3.00 | 0.00 | 0.00 | -7.00 | -7.00 | -3.00 | -6.00 | -2.00 | 12.00 | 6.00 | 4.00 | 9.00 | -4.00 | -9.00 | 19.00 | 17.00 | 11.00 | 7.00 | -17.00 | -18.00 | -18.00 | -11.00 | -13.00 | -7.00 | 4.00 | 6.00 | 11.00 | 67.00 | -3.00 | 39.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.00 | -51.00 | -67.00 | -55.00 | -52.00 | -39.00 | -30.00 | -130.00 | -232.00 | -195.00 | -278.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -307.00 | -285.00 | -374.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.00 | 48.00 | 54.00 | 36.00 | | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00 | -1.00 | -3.00 | | | | | | | | | | | | | | | | | | 10.00 | 6.00 | -22.00 | -17.00 | -18.00 | -10.00 | -10.00 | -14.00 | -5.00 | -1.00 | -110.00 | -116.00 | 33.00 | -84.00 |
|
Return on Sales Growth (1y)
|
| | | 143.00 | 4.00 | -6.00 | 21.00 | -46.00 | -2.00 | 30.00 | 15.00 | 13.00 | 1.00 | 1.00 | -17.00 | -86.00 | -83.00 | -14.00 | -11.00 | 103.00 | 76.00 | 11.00 | 21.00 | 91.00 | 54.00 | -1.00 | 5,792.00 | -94.00 | -78.00 | -4.00 | -5788.00 | 66.00 | 3.00 | 2.00 | -45.00 | -67.00 | -9.00 | -13.00 | 1.00 | 77.00 | 20.00 | 14.00 | 50.00 | -17.00 | -46.00 | 21.00 | 19.00 | 41.00 | 46.00 | -33.00 | -23.00 | -52.00 | -65.00 | 153.00 | -34.00 | -20.00 | -53.00 | -193.00 | 643.00 | 159.00 | 271.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 111.00 | 3.00 | 24.00 | 19.00 | -119.00 | -85.00 | 17.00 | -12.00 | 30.00 | -6.00 | -2.00 | -7.00 | 108.00 | 47.00 | -4.00 | 5,802.00 | 100.00 | 53.00 | 5.00 | 25.00 | 63.00 | -20.00 | -3.00 | -41.00 | -94.00 | -83.00 | -16.00 | -5832.00 | 76.00 | 14.00 | 3.00 | 6.00 | -7.00 | -35.00 | 22.00 | 70.00 | 101.00 | 19.00 | 2.00 | 46.00 | -28.00 | -66.00 | 141.00 | -38.00 | -31.00 | -73.00 | -73.00 | 585.00 | 87.00 | 153.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 128.00 | -4.00 | 21.00 | 29.00 | 75.00 | 46.00 | 27.00 | 5,800.00 | 27.00 | -30.00 | -7.00 | -3.00 | 80.00 | -27.00 | -6.00 | -31.00 | 100.00 | 47.00 | -6.00 | -19.00 | 73.00 | -10.00 | -2.00 | 10.00 | -35.00 | -110.00 | 19.00 | -5763.00 | 100.00 | 14.00 | -9.00 | 2.00 | -18.00 | -55.00 | 142.00 | 12.00 | 29.00 | -99.00 | -38.00 | 654.00 | 111.00 | 152.00 |
|
Return on Sales (QoQ)
|
217.00 | -36.00 | -14.00 | -24.00 | 78.00 | -46.00 | 13.00 | -90.00 | 122.00 | -15.00 | -1.00 | -92.00 | 109.00 | -15.00 | -19.00 | -162.00 | 112.00 | 55.00 | -16.00 | -48.00 | 85.00 | -11.00 | -6.00 | 22.00 | 49.00 | -66.00 | 5,787.00 | -5863.00 | 64.00 | 8.00 | 3.00 | -9.00 | 2.00 | 6.00 | -43.00 | -31.00 | 60.00 | 2.00 | -29.00 | 45.00 | 2.00 | -3.00 | 6.00 | -22.00 | -27.00 | 63.00 | 5.00 | -1.00 | -22.00 | -15.00 | 14.00 | -29.00 | -35.00 | 203.00 | -173.00 | -14.00 | -69.00 | 63.00 | 663.00 | -498.00 | 44.00 |
|
Revenue Growth (1y)
|
| | | 54.20% | -2.33% | 20.49% | 90.08% | 8.60% | 6.53% | 21.69% | 25.32% | 2.38% | 9.86% | 5.76% | -18.18% | -7.32% | -13.77% | -6.56% | -5.04% | 21.93% | -14.42% | -9.02% | -82.66% | -53.40% | -68.06% | -90.60% | -24.11% | 86.58% | 116.83% | 441.20% | 341.89% | 67.24% | -19.77% | -1.40% | -31.96% | -48.18% | 13.41% | -23.26% | -18.55% | 119.44% | 38.83% | 62.81% | 708.85% | 152.33% | 146.67% | 783.01% | 211.25% | 218.22% | 155.49% | -51.67% | -59.39% | -54.57% | -65.43% | -126.97% | -87.79% | -88.62% | -83.07% | 125.90% | -39.26% | -17.09% | -37.64% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 19.68% | 4.56% | 15.75% | 24.92% | 1.00% | 0.31% | 6.34% | -0.88% | 4.98% | -6.76% | -3.48% | -48.74% | -19.25% | -38.23% | -56.93% | -50.01% | 1.96% | -16.01% | -22.66% | -16.54% | 13.29% | -17.79% | -20.56% | 31.65% | 17.37% | 25.42% | 59.99% | 34.79% | 23.90% | 8.10% | 7.20% | 64.88% | 42.10% | 57.18% | 122.62% | 173.71% | 160.22% | 106.06% | 90.82% | 117.04% | 53.94% | 29.63% | -46.60% | -46.37% | -45.21% | -46.93% | -67.68% | -68.89% | -65.00% | -66.83% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.14% | -3.34% | 5.68% | -20.33% | -10.15% | -22.71% | -36.55% | -33.70% | 0.12% | -10.90% | -14.49% | -14.69% | 10.44% | -16.33% | -15.68% | -17.78% | -1.68% | -11.62% | -18.93% | -20.27% | 10.58% | -2.64% | -8.93% | 71.95% | 55.03% | 46.53% | 125.94% | 128.03% | 72.49% | 51.42% | 39.36% | 41.47% | 32.92% | 27.95% | -28.01% | 0.33% | -1.85% | -12.53% | -13.47% | -5.39% | -19.21% | -25.47% |
|
Revenue (QoQ)
|
360.12% | 18.99% | -48.87% | -44.91% | 191.46% | 46.78% | -19.34% | -68.53% | 185.90% | 67.66% | -16.93% | -74.29% | 206.81% | 61.41% | -35.73% | -70.88% | 185.48% | 74.89% | -34.69% | -62.61% | 100.37% | 85.95% | -87.55% | 0.49% | 37.32% | -45.29% | 0.52% | 147.08% | 59.58% | 36.55% | -17.92% | -6.49% | -23.45% | 67.81% | -43.37% | -28.77% | 67.53% | 13.56% | -39.89% | 91.90% | 5.99% | 33.18% | 198.61% | -40.13% | 3.61% | 376.74% | 5.26% | -38.79% | -16.82% | -9.82% | -11.55% | -31.53% | -36.71% | -170.35% | 140.03% | -36.16% | -5.85% | 7.63% | -6.10% | -12.86% | -29.19% |
|
Share-based Compensation Growth (1y)
|
| | | | 101.61% | 231.58% | 4.76% | -29.91% | -64.00% | -87.94% | -55.68% | -46.67% | 48.89% | 223.68% | 64.10% | 60.00% | -5.97% | 593.50% | -46.88% | -46.88% | -46.03% | -96.01% | -97.06% | | | | | | | | | 1,027.78% | 610.71% | 528.13% | 532.26% | -11.33% | -9.55% | -6.47% | 1.02% | 10.00% | 57.22% | 314.89% | 116.16% | 443.43% | 230.04% | -4.49% | 12.62% | -50.93% | 110.81% | 35.17% | 96.47% | 100.00% | -56.48% | -32.87% | 67.79% | -24.62% | -25.79% | -8.73% | -67.21% | -36.18% | -32.23% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 2.62% | 8.99% | -8.67% | -15.74% | -20.42% | 39.38% | -27.17% | -23.18% | -8.92% | -3.64% | -70.51% | | | | | -34.48% | -23.69% | -66.52% | -3.03% | 81.41% | 80.22% | 80.82% | 480.88% | | | | | 122.40% | 116.21% | 189.94% | 139.90% | 74.36% | 67.43% | 54.76% | 34.98% | 43.15% | 121.99% | 74.97% | 68.49% | 74.72% | 44.68% | -4.66% | 54.84% | -9.56% | -12.02% | -6.09% | 2.63% | -1.28% | -39.73% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -11.32% | -18.58% | -58.78% | | | | | -24.83% | -9.05% | -3.38% | -4.49% | 38.38% | 24.32% | 10.32% | 25.09% | 22.98% | 23.36% | -26.10% | 42.25% | 42.25% | 52.78% | 87.12% | 235.96% | | | | | 96.55% | 134.11% | 99.33% | 98.15% | 39.07% | 33.91% | 27.45% | 51.98% | 34.63% | 28.72% | 26.83% | 21.35% | 20.74% | 8.78% |
|
Share-based Compensation (QoQ)
|
| 53.23% | -11.58% | 27.38% | 16.82% | 152.00% | -72.06% | -14.77% | -40.00% | -15.56% | 2.63% | 2.56% | 67.50% | 83.58% | -47.97% | 0.00% | -1.56% | 1,253.97% | -96.01% | 0.00% | 0.00% | 0.00% | -97.06% | | | | | | 55.56% | 14.29% | -3.13% | 554.84% | -1.97% | 1.01% | -2.49% | -8.16% | 0.00% | 4.44% | 5.32% | 0.00% | 42.93% | 175.62% | -45.13% | 151.40% | -13.20% | -20.24% | -35.30% | 9.54% | 272.92% | -48.86% | -5.96% | 11.51% | -18.84% | -21.12% | 135.06% | -49.91% | -20.10% | -2.99% | -15.56% | -2.50% | -15.16% |
|
Shareholder's Equity Growth (1y)
|
| | | | | -16.60% | | -26.64% | -22.39% | 2.00% | 12.70% | 17.37% | 17.54% | 10.00% | 6.91% | 32.17% | -9.36% | -14.93% | -26.81% | -38.55% | -4.75% | -17.61% | -20.02% | -23.86% | -34.90% | -32.47% | 566.12% | 620.51% | 449.42% | 434.17% | -36.14% | -55.25% | -45.13% | -48.18% | -50.74% | -28.62% | -26.90% | -31.95% | -32.30% | -25.65% | -25.27% | -6.01% | 395.39% | 338.16% | 348.51% | 455.40% | 26.17% | 42.79% | 40.73% | 8.53% | -9.79% | -13.06% | -16.92% | -22.39% | -25.15% | -25.62% | -32.43% | -85.11% | -66.30% | -74.05% | -82.00% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | -2.19% | | 4.40% | -6.14% | -1.54% | -4.11% | -1.58% | 0.49% | -8.30% | -14.46% | -14.80% | -17.48% | -22.07% | 57.39% | 49.94% | 50.47% | 43.77% | 50.40% | 34.90% | 25.20% | 23.19% | 27.96% | 32.02% | 30.13% | 23.50% | -40.28% | -38.07% | -33.07% | -30.79% | 18.22% | 32.48% | 34.81% | 52.58% | 61.75% | 66.93% | 67.71% | 78.27% | 77.98% | 75.87% | 73.73% | 67.25% | -5.20% | -2.62% | -7.56% | -49.94% | -38.95% | -44.84% | -53.43% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -8.09% | | -11.84% | -12.51% | -11.89% | 36.26% | 39.22% | 29.41% | 22.70% | 21.63% | 14.80% | 11.12% | 5.55% | 4.17% | 1.49% | 6.44% | 0.94% | 2.56% | 5.43% | 1.40% | 3.64% | 47.69% | 49.62% | 49.17% | 57.96% | 5.89% | 8.24% | 13.60% | 14.85% | 13.46% | 23.62% | 23.43% | 24.51% | 23.37% | 24.64% | 21.50% | -8.12% | 7.30% | 0.98% | -8.61% |
|
Shareholder's Equity (QoQ)
|
| | | | 6.57% | -11.91% | -5.34% | -17.45% | 12.76% | 15.77% | 4.58% | -14.02% | 12.92% | 8.34% | 1.64% | 6.29% | -22.56% | 1.69% | -12.56% | -10.76% | 20.03% | -12.04% | -15.12% | -15.04% | 2.62% | -8.75% | 737.29% | -8.10% | -21.75% | -11.29% | 0.10% | -35.60% | -4.04% | -16.22% | -4.86% | -6.69% | -1.73% | -22.00% | -5.34% | 2.47% | -1.22% | -1.91% | 398.91% | -9.36% | 1.11% | 21.47% | 13.33% | 2.58% | -0.35% | -6.32% | -5.80% | -1.14% | -4.77% | -12.48% | -9.14% | -1.76% | -13.50% | -80.71% | 105.60% | -24.36% | -40.01% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1899.00 | 152.00 | -2130.00 | -2703.00 | 2,924.00 | -49.00 | 933.00 | -10241.00 | | -5060.00 | -3132.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4957.00 | -4328.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,928.00 | -1084.00 | 627.00 | 929.00 | | | | | | | | | | | |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 7,713.00 | -6.00 | 436.00 | | | | | | | | | | | | | | | | | | 701.00 | 1,705.00 | 737.00 | -5042.00 | 2,751.00 | -577.00 | 164.00 | 585.00 | -221.00 | 405.00 | -11010.00 | | | 2,334.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | 1,366.00% | | 1,378.00% | 1,384.00% | 1.64% | | | | | | | | | | | | | | | | | | | 0.05% | 0.05% | -19.97% | -19.97% | -19.97% | | -9.67% | -9.40% | -8.75% | | 34.95% | 47.13% | -23.35% | 34.62% | -56.06% | -73.16% | -51.96% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.93% | -9.79% | -0.82% | 2.18% | -17.59% | -0.41% | -18.78% | -29.01% | -30.48% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.14% | 46.79% | 46.68% | 46.56% | 46.44% | 46.33% | | | | | | | | | | | | | | | -23.09% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | 0.00% | 1,366.00% | 0.41% | 0.41% | 0.41% | 0.40% | | | | | | | | | | | | | | | | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | -20.00% | 0.01% | 0.01% | | | 0.30% | 0.73% | 0.48% | 32.93% | 9.35% | -47.52% | 76.46% | -56.61% | -33.22% | -6.05% |