Prairie Operating Growth Metrics (2010-2025) | PROP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Apr2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 1,185.97%4.16%706.61%463.13%229.49%94.13%31.21%44.39%92.47%88.42%136.08%113.24%86.92%69.38%3.42%-11.43%-17.37%1.55%-5.99%-30.56%-13.83%-42.81%-35.45%-50.60%-49.61%-45.92%2.13%-24.28%-24.54%-68.03%55.25%29.81%122.97%270.44%-22.74%35.58%-18.07%394.31%251.23%-91.00%-86.06%-50.56%6,776.36%3,248.62%2,382.03%621.09%191.84%167.33%242.70%1,566.50%1,679.99%776.87%
Assets Growth (3y) 253.39%87.63%192.35%158.83%128.01%83.67%47.42%39.71%43.78%47.99%31.91%9.46%10.00%-0.55%-14.38%-32.77%-28.94%-32.03%-29.50%-30.98%-38.43%-39.85%-45.56%-16.02%-19.09%-9.08%6.55%-3.16%9.92%81.00%83.53%-45.22%14.90%-18.94%33.03%71.78%139.35%157.67%132.21%162.36%128.05%290.20%1,428.65%822.46%
Assets Growth (5y) 175.52%59.12%89.28%60.54%53.20%29.18%14.22%-1.32%5.23%0.05%-7.92%-12.68%-16.69%-26.70%-37.00%-15.86%-21.00%-14.53%-16.13%-16.98%-16.30%-16.85%17.73%20.33%-43.93%-13.11%-8.94%18.19%74.63%82.99%85.62%101.22%167.04%114.40%209.27%204.86%217.26%
Assets (QoQ) 65.83%50.73%107.98%55.15%15.78%-11.81%22.54%4.87%27.40%17.56%19.96%31.40%15.08%3.04%8.71%-19.77%-1.44%-3.88%33.61%-25.72%-27.20%19.28%-11.33%-16.16%-44.29%21.65%-4.83%-9.81%-5.15%-30.75%-46.02%337.91%-20.69%18.95%-10.32%-8.66%39.17%-28.13%-1.12%-98.16%398.14%53.73%250.60%156.12%142.58%13.95%1.86%3.66%122.20%46.07%395.32%10.72%9.46%
Capital Expenditures Growth (1y) -52.27%-85.96%8,133.37%-243.38%122.17%-876.49%-79.31%232.27%-1.58%956.49%-23.70%-10.22%160.36%-81.54%-89.98%-96.42%-16.73%-126.83%-89.19%973.15%661.79%115.15%20,900.44%835,202.82%
Capital Expenditures Growth (3y) 447.15%-125.94%1.44%110.57%135.12%19.41%78.56%130.70%-74.90%26.88%-60.07%-41.41%-71.15%-26.46%-26.78%-79.71%11.75%7.86%-45.80%581.47%600.31%1,123.31%63.20%-108.31%92.22%421.86%
Capital Expenditures Growth (5y) 94.09%62.47%1.63%-15.15%9.81%-14.91%46.31%-53.64%33.29%-37.43%-65.19%92.46%116.51%92.64%198.77%452.11%-516.58%642.43%653.22%
Capital Expenditures (QoQ) 234.35%-73.52%-58.48%354.61%-4.50%-92.21%24,252.34%-107.92%247.98%-127.22%748.95%-49.39%10.11%136.85%-42.19%-40.45%219.33%-83.20%-68.63%-78.74%-71.72%-153.88%0.00%170.97%2,706.32%-71.79%-97.30%7.30%78.05%50.74%-273.78%279.64%2,916.41%
Cash & Equivalents Growth (1y) 116.40%22,851.10%-8.34%1,557.89%-22.20%371.75%9,222.86%931.64%363.61%139.97%28.82%57.26%85.68%63.41%151.53%86.64%59.36%52.76%-18.80%-28.90%-18.43%15.17%6.78%-25.46%-6.83%-42.19%-40.05%-63.12%-59.79%-51.41%5.89%-42.66%-40.72%-74.81%173.75%173.75%421.95%566.60%-31.68%-5.12%-37.69%86.54%46.77%-57.43%-48.99%-88.43%-97.13%-97.59%953.73%1,504.97%16,227.89%14,880.66%-74.11%453.73%-60.17%270.57%380.58%-73.47%
Cash & Equivalents Growth (3y) 838.97%379.26%545.50%88.50%164.47%570.98%211.68%139.38%81.61%38.05%27.79%34.14%42.19%29.68%-0.36%6.59%0.56%-19.60%-41.96%-32.64%-31.35%-33.72%-40.11%-44.98%-53.42%-53.84%-14.22%-7.61%-4.18%21.14%2.36%15.47%46.31%40.02%3.41%18.38%12.89%-69.37%-78.65%49.62%51.30%90.10%15.38%11.64%117.45%23.07%137.34%135.80%186.76%
Cash & Equivalents Growth (5y) 376.23%195.37%223.97%54.16%100.67%204.53%74.21%59.82%31.87%10.99%-10.52%-1.99%-4.18%-17.32%-22.52%-21.77%-38.55%-44.61%-13.66%-12.09%-10.85%-13.34%-16.67%-15.43%-19.95%4.11%-8.75%-20.45%-22.50%-17.44%-46.19%-56.38%42.21%66.64%31.88%35.25%163.84%13.33%40.11%33.03%38.46%
Cash & Equivalents (QoQ) -40.90%4,427.03%-65.49%-90.07%968.96%112.45%109.24%96.19%18.29%-4.53%8.31%5.32%44.40%12.73%-4.68%62.11%7.15%-3.75%-8.63%-13.83%-6.18%10.43%28.99%-20.10%-34.51%38.04%-19.96%-17.14%-59.71%50.47%-3.27%-18.52%0.00%-51.51%-36.25%785.60%0.00%-7.55%-18.58%-9.23%38.87%-39.29%143.75%-28.58%-59.72%-27.25%-44.71%-82.30%-66.16%31,728.28%-15.79%80.02%-68.95%-44.99%1,701.05%-87.05%188.91%-28.67%-0.56%
Cash from Investing Activities Growth (1y) 108.57%-101.47%52.27%85.96%-8,909.44%1,581.25%-2,730.37%-53,222.77%79.95%-321.06%89.12%87.53%-199.89%95.60%-84.81%81.54%97.60%95.78%89.19%-8,973.38%-661.79%645.14%-23,468.87%184.18%-20,900.44%-126,129.22%-795.87%-485.91%101.15%96.61%-560.86%-2,206.94%-21,175.21%49.40%88.18%-3,155.95%-5,118.04%458.34%-3,928.35%
Cash from Investing Activities Growth (3y) 71.22%-28.02%-93.98%59.18%-200.22%364.93%-13.71%-110.57%-278.40%-12.98%-78.56%-130.70%75.64%-26.08%47.74%71.15%26.10%26.92%79.71%-127.66%-7.86%114.20%-511.22%-565.52%376.23%-315.20%-177.93%-1,409.80%-574.89%-301.27%-146.09%-24.65%-99.08%-621.98%140.91%
Cash from Investing Activities Growth (5y) 15.51%-39.10%-78.90%-35.24%-76.38%-57.17%15.15%-9.81%14.91%-66.34%72.13%22.94%38.16%15.04%-29.47%30.84%-44.66%-234.16%-77.54%-107.36%158.51%-339.88%-296.96%-369.73%-841.80%-1,413.68%110.09%-596.44%
Cash from Investing Activities (QoQ) 210.62%-98.23%-706.59%172.34%-119.02%73.52%58.48%-354.61%4.50%92.21%-26,547.75%174.74%-282.48%-46.71%89.98%-723.92%91.02%-68.13%-140.96%87.90%-276.97%83.20%68.63%78.74%71.72%153.88%0.00%-170.97%-23,627.22%96.66%232.64%-2,344.82%184.75%-932.24%-695.99%84.04%63.49%-147.03%-7,016.78%-434.79%88.23%-374.94%83.07%-24.91%-3,142.69%-661.14%101.16%-1,504.22%
Cash from Operations Growth (1y) -125.04%-340.44%-413.91%34.27%21.69%132.30%211.37%79.91%186.58%-44.12%213.76%726.94%-181.43%1,686.26%-30.45%-204.14%33.43%-107.20%-132.32%309.15%1,458.36%-643.52%-573.54%-234.26%-156.55%48.77%-15.49%147.83%92.76%58.33%87.98%-138.80%0.96%-85.94%14.20%95.00%-558.07%95.18%-163.21%-1,635.18%-214.51%-6,980.36%-592.90%-376.94%3.37%81.22%86.29%99.98%99.99%-1,655.53%-577.35%-2,860,065.16%-4,558,936.14%0.43%191.89%16.77%547.46%-40.71%1,966.74%
Cash from Operations Growth (3y) -24.29%122.19%41.42%17.96%73.51%64.24%-9.47%22.29%-39.57%-39.34%150.16%94.55%-126.14%-52.03%-70.13%-72.29%-31.51%-65.27%49.53%17.78%-16.65%2.22%-31.02%-26.84%26.51%50.80%78.99%22.16%66.58%35.26%-32.70%-173.68%-85.12%-150.12%-60.53%-171.44%13.79%-35.73%76.22%93.96%-515.69%-86.00%-180.89%-47.26%-48.61%41.84%-56.97%156.04%-190.81%407.40%
Cash from Operations Growth (5y) -20.67%-34.89%30.63%47.54%-11.54%-39.54%-29.79%-29.24%-36.50%-49.57%60.85%-18.14%-32.23%-17.19%-20.52%18.19%-17.21%-17.70%51.79%-29.36%32.30%-16.12%-17.25%-23.20%-6.26%-16.78%5.15%-7.47%13.07%23.74%-14.87%73.00%-83.69%-70.79%-80.62%-131.22%-62.12%77.39%-217.00%115.93%-218.35%162.32%
Cash from Operations (QoQ) -67.35%-666.16%44.86%-135.93%57.38%-18.55%34.31%197.31%46.96%-121.39%383.03%-37.19%725.16%-57.26%-136.76%1,477.78%-67.87%-164.00%76.50%-49.05%-44.18%514.15%52.62%-181.59%-30.61%17.45%35.71%26.09%-194.42%134.19%-109.73%-325.66%15.09%-10.38%75.17%-699.12%60.82%93.57%-3,168.50%94.15%-2,039.88%57.61%-492.43%-31.74%-109.42%70.82%-20.03%74.40%-52.91%99.97%46.45%-6,200,340.96%41.00%-46.01%14.65%-35.41%154.45%-232.26%558.86%-142.58%899.75%
Dividends payables Growth (1y) 2,082.01%333.28%261.56%231.67%168.36%131.52%
Dividends payables (QoQ) 57.76%36.61%46.16%37.55%31.65%25.32%18.26%18.66%
EBITDA Margin Growth (1y) -0.02M-0.00M66.000.01M0.01M0.00M0.01M0.01M275.00349.00-0.00M635.000.00M-0.00M797.00-0.00M-0.00M264.00-0.00M0.00M0.00M-494.00-0.01M-0.00M-0.00M-0.00M0.01M0.00M0.00M0.00M-0.02M-0.00M-641.00-0.00M0.02M295.00-0.00M-0.01M0.01M-0.16M-0.06M0.08M0.29M0.08M0.07M-0.41M0.09M-0.17M0.21M0.08M
EBITDA Margin Growth (3y) -0.00M460.000.01M0.02M0.01M0.00M0.01M0.01M-484.00-0.00M-0.01M-461.000.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M0.00M0.00M-0.00M-0.02M-611.00-0.00M-0.00M0.01M0.00M841.00-0.01M0.01M-0.16M-0.06M0.07M0.32M-0.09M0.01M-0.35M62.00-0.16M-0.13M-0.09M-0.29M0.09M-0.01M0.35M
EBITDA Margin Growth (5y) -0.00M-969.000.00M0.02M0.01M0.00M-0.01M0.00M-0.00M-0.00M-0.01M7.00534.00-0.00M-0.03M-0.00M-0.00M-0.00M-0.00M828.00-0.00M-0.01M0.01M-0.16M-0.06M0.07M0.31M-0.08M0.01M-0.35M-722.00-0.16M-0.14M-0.05M0.00M0.00M0.01M0.01M
EBITDA Margin (QoQ) -410.00-0.01M-0.01M0.01M0.01M-0.01M0.00M0.01M0.00M-0.00M-225.00-0.00M0.00M-0.01M0.00M-270.00-95.00-0.00M764.00-869.000.00M-0.01M0.01M252.00250.00-0.02M0.01M-193.000.00M-0.00M0.01M-0.00M468.00-0.03M0.03M-749.00-971.00-0.00M0.00M-0.00M-0.01M0.01M-0.17M0.10M0.13M0.22M-0.38M0.10M-0.36M-0.16M0.02M0.06M0.00M0.00M700.00
EBIT Growth (1y) -694.52%-175.28%10.98%65.06%82.84%454.66%125.88%135.52%-22.63%69.64%-501.87%448.97%358.74%-39.08%-11.32%-179.52%-276.58%35.25%-190.47%123.45%135.43%-47.28%-19.49%-1,093.18%-498.78%-368.00%61.00%122.10%87.12%99.67%-10.54%-150.58%-16.44%-13,973.26%14.10%80.96%14.12%-1.36%-67.46%-10,250.54%-448.92%-225.65%-754.70%-12.29%97.56%85.82%96.15%97.97%-8,632.30%-2,181.51%-1,496.72%-12,393.79%-199.88%-39.59%85.29%121.79%320.98%406.84%
EBIT Growth (3y) -48.14%65.45%2.54%38.93%36.52%78.27%-5.00%-15.74%-77.61%11.81%-146.59%0.79%53.53%-24.26%-56.92%-56.76%-65.04%-57.55%-10.62%35.98%43.32%-26.09%19.83%-45.96%-37.48%-47.99%28.19%72.29%49.49%22.28%-16.72%-128.72%-76.40%-674.46%-130.80%-180.73%51.36%22.36%18.04%-33.16%-127.01%-119.21%-73.80%-41.78%-85.58%-65.28%55.13%36.67%734.28%363.73%
EBIT Growth (5y) -50.48%30.13%-24.52%16.29%18.54%35.77%-32.07%-29.28%-51.26%-31.79%-51.78%17.57%3.62%-14.91%-10.75%-17.15%-18.88%-23.61%-5.15%45.17%28.87%-21.64%5.82%-88.61%-36.97%-43.56%-39.59%-19.85%55.60%26.35%12.16%-17.37%-63.54%-331.88%-49.83%-123.81%-97.60%-71.65%-5.28%131.35%139.94%116.09%
EBIT Margin Growth (1y) -0.02M-0.00M76.000.01M0.01M0.00M0.01M0.01M275.00352.00-0.00M635.000.00M-0.00M797.00-0.00M-0.00M264.00-0.00M0.00M0.00M-494.00-0.01M-0.00M-0.00M-0.00M0.01M0.00M0.00M0.00M-0.02M-0.00M-641.00-0.00M0.02M299.00-0.00M-0.01M0.01M-0.16M-0.06M0.08M0.29M0.07M0.06M-0.41M0.10M-0.16M0.21M0.08M
EBIT Margin Growth (3y) -0.00M473.000.01M0.02M0.01M0.00M0.01M0.01M-484.00-0.00M-0.01M-461.000.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M0.00M0.00M-0.00M-0.02M-645.00-0.00M-0.00M0.01M0.00M841.00-0.01M0.01M-0.16M-0.06M0.07M0.32M-0.09M-846.00-0.35M0.00M-0.16M-0.13M-0.09M-0.29M0.09M0.00M0.35M
EBIT Margin Growth (5y) -0.00M-956.000.00M0.02M0.01M0.00M-0.01M0.00M-0.00M-0.00M-0.01M7.00534.00-0.00M-0.03M-0.00M-0.00M-0.00M-0.00M797.00-0.00M-0.01M0.01M-0.16M-0.06M0.07M0.31M-0.09M0.00M-0.35M0.00M-0.16M-0.14M-0.05M0.00M0.00M0.01M0.01M
EBIT Margin (QoQ) -423.00-0.01M-0.01M0.01M0.01M-0.01M0.00M0.01M0.00M-0.00M-225.00-0.00M0.00M-0.01M0.00M-270.00-95.00-0.00M764.00-869.000.00M-0.01M0.01M252.00250.00-0.02M0.01M-193.000.00M-0.00M0.01M-0.00M468.00-0.03M0.03M-715.00-971.00-0.00M0.00M-0.00M-0.01M0.01M-0.17M0.10M0.13M0.23M-0.38M0.09M-0.35M-0.16M0.02M0.06M0.00M0.00M700.00
EBIT (QoQ) 3.15%-361.28%-60.58%-37.38%86.94%-208.97%36.97%32.55%369.99%-77.46%-13.49%-332.90%473.49%-153.40%218.17%9.77%-12.06%-197.59%15.58%-143.74%167.36%-309.58%106.82%268.29%0.22%-575.00%43.35%-47.88%32.65%30.87%132.09%-186.23%98.28%-23,117.15%85.32%-98.52%-107.97%-41.71%96.75%-795.55%-145.46%-134.12%-101.11%52.51%-45.62%-514.48%73.58%98.97%-745.85%-66.74%86.05%-4,337.62%-121.00%-16.69%-9.17%-6.51%-2.87%87.70%261.72%980.21%42.84%
EBT Growth (1y) -686.74%-202.47%-30.39%70.06%-92.54%786.88%132.37%486.59%-15.28%-166.23%-318.49%-41.10%124.52%159.15%-91.86%-241.89%-338.08%13.05%-95.64%105.43%122.13%-51.71%-5.80%-2,665.15%-656.21%-481.07%57.48%108.37%77.31%67.78%-79.66%-295.04%28.89%-48.91%11.12%17.70%-8.67%-11.62%-0.28%-1,559.46%-306.24%-202.07%-671.83%-2.41%97.94%87.68%96.22%97.94%-13,056.92%-12,269.86%-4,973.01%-12,313.03%-97.75%66.63%49.02%67.26%519.11%111.27%
EBT Growth (3y) -146.75%-88.16%2.66%38.93%36.52%67.40%-10.71%-47.84%12.37%-23.77%-116.88%-64.34%28.65%32.44%-58.36%-58.41%-70.21%-59.79%4.17%28.39%34.63%-37.38%6.85%-83.58%-42.56%-56.43%12.11%48.78%44.03%18.79%-16.99%-205.95%-46.42%-71.24%-90.19%-140.94%55.01%25.39%33.64%29.48%-122.58%-258.38%-145.42%-37.92%-75.09%-71.95%0.79%5.69%929.91%88.05%
EBT Growth (5y) -57.21%25.53%-28.19%15.47%17.99%28.25%-22.95%-35.08%3.69%-23.00%-41.58%-37.24%30.42%16.89%-24.85%-18.35%-19.85%-24.56%-7.04%28.49%26.41%-24.45%6.35%-126.17%-42.91%-52.19%-39.35%-17.95%57.00%27.57%14.14%-20.71%-53.50%-138.09%-67.48%-104.57%-88.34%-76.53%-49.86%-70.13%147.78%30.12%
EBT Margin Growth (1y) -0.02M-0.00M-0.00M0.01M-0.00M0.01M0.01M0.01M0.00M-0.01M-0.00M-0.01M0.01M0.00M-409.00-0.00M-0.00M61.00-0.00M0.00M0.00M-465.00-0.01M-0.00M-0.00M-0.00M0.01M0.00M0.00M0.00M-0.05M-915.00-425.00-0.00M0.04M-77.00-0.00M-0.01M0.01M-0.18M-0.07M0.09M0.29M0.09M0.07M-0.42M0.10M-0.24M-0.40M0.24M
EBT Margin Growth (3y) -0.01M-0.00M0.01M0.02M0.01M0.00M0.01M0.00M0.01M-0.01M-0.01M-0.01M0.01M0.00M-0.02M-0.01M-0.01M-0.00M-0.00M0.00M0.00M-0.00M-0.05M-728.00-0.00M-0.00M0.01M0.00M-281.00-0.01M0.01M-0.18M-0.07M0.08M0.35M-0.09M-551.00-0.35M0.00M-0.24M-0.74M-0.26M-0.31M0.09M0.01M0.35M
EBT Margin Growth (5y) -0.01M-0.00M873.000.02M0.01M0.00M-0.01M0.00M0.01M-0.01M-0.01M-0.01M0.01M0.00M-0.05M-0.00M-0.00M-0.00M-0.01M904.00-0.00M-0.01M0.01M-0.18M-0.07M0.08M0.31M-0.09M0.00M-0.35M0.00M-0.24M-0.75M-0.20M-0.01M-0.00M0.01M0.01M
EBT Margin (QoQ) -458.00-0.01M-0.01M0.01M0.01M-0.01M0.01M-0.01M0.02M-0.00M0.00M-0.02M0.01M281.000.00M-269.00-95.00-0.00M0.00M-778.000.00M-0.01M0.01M316.00153.00-0.02M0.01M-621.000.00M-0.00M0.01M-0.00M-13.00-0.05M0.05M-785.00-941.00-0.01M0.01M-0.00M-0.01M0.02M-0.18M0.11M0.15M0.22M-0.39M0.09M-0.35M-0.24M-0.51M0.49M0.01M0.01M-0.01M
EBT (QoQ) 1.79%-362.27%-59.84%-37.49%82.22%-233.75%63.30%-784.29%163.42%-84.27%338.24%-363.70%63.57%48.11%218.15%9.78%-12.11%-268.31%12.63%-84.19%141.73%-391.28%102.42%651.36%-8.95%-738.20%41.25%-62.92%37.62%28.79%111.56%-541.74%11.43%-297.09%87.45%-61.05%-85.47%-137.02%88.37%-112.64%-90.51%-112.93%-92.38%47.94%-41.66%-444.07%74.48%98.95%-745.85%-66.74%86.05%-6,586.14%-695.25%31.62%65.86%-6.52%-34.18%-4.49%78.08%1,463.51%-96.39%
Enterprise Value Growth (1y) -116.40%-22,851.10%8.34%-1,557.89%22.20%-371.75%-9,222.86%-931.64%-363.61%-139.97%-28.82%-57.26%-85.68%-63.41%-151.53%-86.64%-59.36%-52.76%18.70%29.29%18.73%-15.35%-6.87%24.80%6.23%42.08%39.91%62.85%59.62%51.22%-5.83%42.36%40.43%74.07%-171.64%-171.64%-411.50%-544.89%31.54%5.10%37.51%-85.43%-444.36%-203.17%-240.45%-31.41%54.29%40.85%-59.39%-44.23%-174.26%14.75%74.55%-442.49%60.17%-270.57%-951.57%40.71%
Enterprise Value Growth (3y) -838.97%-379.26%-545.50%-88.50%-164.47%-570.98%-211.68%-139.38%-81.61%-38.11%-27.55%-33.97%-42.26%-29.77%0.25%-6.69%-0.68%19.48%41.76%32.49%31.18%33.38%39.79%44.79%53.06%53.29%14.17%7.58%4.16%-20.96%-2.34%-15.37%-45.82%-116.33%-98.45%-121.60%-150.47%-19.43%-19.39%-50.24%-52.04%-89.68%-15.20%-11.35%-117.45%20.67%-23.17%-62.17%-66.78%
Enterprise Value Growth (5y) -376.23%-195.45%-223.62%-54.04%-100.74%-204.66%-74.33%-59.90%-31.96%-11.08%10.33%1.86%4.04%17.16%22.33%21.58%38.24%44.18%13.59%12.01%10.78%13.14%16.50%15.38%19.86%-4.04%-18.70%-17.82%-13.37%-33.95%-21.68%-22.46%-42.50%-66.23%-31.56%-34.57%-161.79%-13.22%-39.99%-55.44%-62.42%
Enterprise Value (QoQ) 40.90%-4,427.03%65.49%90.07%-968.96%-112.45%-109.24%-96.19%-18.29%4.53%-8.31%-5.32%-44.40%-12.73%4.68%-62.11%-7.15%3.75%8.63%13.72%6.81%-10.62%-29.69%20.07%34.42%-37.94%19.90%17.08%59.45%-49.94%3.24%18.34%0.00%50.89%35.35%-755.50%0.00%7.52%18.49%9.18%-38.61%39.10%-141.86%-166.63%22.80%31.61%6.65%7.25%0.11%-84.28%15.52%-76.37%68.95%44.99%-1,701.05%87.05%-188.91%-56.09%-1.54%
EPS (Basic) Growth (1y) -500.00%-500.00%86.32%-150.00%-150.00%200.00%11.99%400.00%10.00%-175.00%-30.45%-66.67%111.11%133.33%-36.85%-300.00%-500.00%0.00%-120.91%98.43%125.00%0.00%-2.97%-6,289.10%-424.88%-300.00%67.26%108.34%69.22%50.00%-5,096.71%-3,695.03%-1,200.00%-1,800.00%65.33%16.67%15.38%-11.64%-84.62%-1,680.00%-363.64%-102.72%-368.75%61.80%65.68%65.50%74.90%74.38%-2,979.58%-3,431.68%-25.70%-933.09%35.25%87.02%42.25%-287.78%131.54%35.29%
EPS (Basic) Growth (3y) -122.40%-71.00%46.04%-20.63%31.04%31.04%-16.25%-25.99%26.32%-37.00%-57.99%-26.21%28.28%32.64%-46.01%-58.74%-73.79%-58.74%9.35%27.72%37.00%-44.22%-159.73%-476.57%-146.62%-175.89%-80.68%-35.72%-50.16%-119.71%-221.59%-711.94%-270.84%-250.34%-44.22%-78.28%-10.42%7.91%-29.51%-20.33%-265.93%-191.24%-13.94%-0.37%-89.85%-16.51%43.31%-117.33%102.38%-43.67%
EPS (Basic) Growth (5y) -43.10%0.00%13.84%-15.05%17.61%17.61%-29.01%-14.87%20.14%-20.11%-5.86%-43.89%35.56%19.73%-121.21%-51.57%-71.88%-83.84%-68.09%-20.11%-22.42%-87.56%-62.16%-390.64%-121.24%-114.11%-119.58%-76.23%-40.05%-49.30%-108.22%-122.23%-251.82%-249.84%1.09%-71.88%-93.10%-29.05%-9.54%-133.76%64.39%-15.71%
EPS (Basic) (QoQ) 0.00%-1,001.32%122.19%-300.00%0.00%69.17%18.92%-900.00%140.00%-127.14%376.38%-400.00%66.67%52.80%170.62%0.00%0.00%-293.77%-3.21%-100.00%125.00%-528.06%99.27%3,294.55%0.00%-540.78%54.63%-62.44%38.44%27.84%111.56%-699.17%0.00%-7,400.00%92.00%-116.67%-46.15%-36.84%80.77%-120.00%-92.83%-126.29%-85.42%42.70%15.69%-423.26%84.89%48.52%15.23%-280.68%84.58%-6,087.08%2.78%86.45%-26.76%-287.78%80.52%39.71%-751.22%131.54%-139.97%
EPS (Weighted Average and Diluted) Growth (1y) 86.32%300.00%-250.00%-50.00%111.11%133.33%-26.29%-300.00%-500.00%0.00%-139.38%98.43%125.00%0.00%-6,289.10%-424.88%-300.00%107.00%69.22%50.00%-4,388.53%-1,200.00%-1,800.00%65.33%16.67%15.38%-11.64%-73.72%-1,340.52%-368.85%32.89%35.25%87.02%42.25%-287.78%107.01%35.29%
EPS (Weighted Average and Diluted) Growth (3y) 46.04%-13.18%-25.99%-20.63%-26.32%28.28%32.64%-58.74%-73.79%-58.74%27.44%37.00%-44.22%-159.73%-476.57%-146.62%-175.89%-35.72%-50.16%-119.71%-702.50%-272.23%-142.36%-265.93%-191.24%-16.27%-7.71%-89.15%-68.41%
EPS (Weighted Average and Diluted) Growth (5y) 13.84%-14.87%-24.57%-41.26%35.56%19.73%-121.21%-51.57%-71.88%-83.84%-70.81%-20.11%-22.42%-87.56%-60.20%-370.31%-121.71%-74.62%-251.82%-249.84%1.09%-71.88%-93.10%-29.05%-9.54%-133.76%33.39%-15.71%
EPS (Weighted Average and Diluted) (QoQ) 18.92%-550.00%66.67%52.80%170.62%0.00%0.00%-278.82%-11.85%-100.00%125.00%-528.06%99.27%3,294.55%0.00%-62.44%38.44%-814.75%0.00%-7,400.00%92.00%-116.67%-46.15%-36.84%80.77%-120.00%-92.83%-112.93%-59.47%28.40%72.40%2.78%86.45%-26.76%-287.78%80.52%39.71%-751.22%107.01%-279.95%
FCF Margin Growth (1y) -0.01M-0.00M0.00M0.00M0.01M0.00M0.00M0.01M-771.000.00M0.00M-0.00M0.00M-0.00M-0.00M108.00-0.00M-0.00M0.00M0.00M-0.00M-0.00M-0.01M-0.01M51.00-914.000.01M0.00M739.000.00M-0.01M-34.00-0.00M-155.000.01M-0.00M0.00M-0.01M619.00-0.07M-0.07M0.16M0.05M-0.03M-0.14M-0.71M0.09M-0.08M0.50M0.05M
FCF Margin Growth (3y) -0.00M0.00M0.01M0.00M0.01M0.00M0.00M0.00M-0.00M-0.00M0.00M0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M0.01M77.00-288.00-94.00-0.01M-0.00M-534.000.00M0.01M0.00M722.00-0.00M-0.00M-0.07M-0.07M0.15M0.06M-0.09M-0.21M-0.56M0.00M-0.29M-0.06M-0.05M-0.05M0.10M0.14M0.57M
FCF Margin Growth (5y) -0.00M-0.00M0.01M0.01M0.00M-444.00-0.00M0.00M-0.00M-0.00M0.00M-0.00M-870.00-0.00M-0.01M150.00-0.00M-0.00M0.00M-0.00M-305.00-0.01M-0.00M-0.07M-0.07M0.15M0.06M-0.09M-0.21M-0.56M150.00-0.29M-0.07M-0.04M0.01M0.00M-0.07M0.02M
FCF Margin (QoQ) -0.00M-0.01M0.00M-767.000.00M-0.00M553.000.01M-24.00-0.00M0.00M-518.000.00M-684.00-0.00M0.00M-0.00M-0.00M856.0028.00-188.000.00M-360.00-0.00M-0.00M-0.01M0.01M0.00M-0.00M0.01M-0.00M-337.006.00-0.01M0.01M-0.00M0.00M566.00-0.00M952.00-0.01M0.01M-0.07M-240.000.22M-0.10M-0.15M-0.11M-0.35M-0.29M0.22M0.02M-0.00M-0.07M0.07M
Free Cash Flow Growth (1y) -125.04%-340.44%-412.11%33.84%21.69%132.30%212.01%80.04%173.36%-47.72%212.74%705.34%-204.71%1,808.19%-56.98%-202.74%20.65%-106.81%-165.29%312.97%1,123.27%-735.84%-455.81%-241.19%-163.57%50.70%-12.63%146.82%93.42%59.25%87.81%-138.86%-9.68%-86.65%16.06%95.41%-495.30%91.14%-167.54%-1,790.03%-213.95%-3,734.79%-816.96%-969.16%-174.85%-122.69%89.75%99.99%100.00%-48.02%-577.35%-2,860,065.16%-4,558,936.14%0.43%33.64%205.11%151.06%-8,870.94%2,961.64%
Free Cash Flow Growth (3y) -25.95%121.95%40.94%15.59%73.50%51.93%-7.48%15.21%-38.90%-42.25%147.96%104.10%-134.32%-52.71%-72.01%-72.82%-31.63%-82.59%50.48%24.64%-18.86%8.62%-31.17%-26.95%27.89%51.33%79.71%24.54%59.30%35.07%-32.71%-173.68%-85.12%-174.10%-110.14%-271.73%-96.35%-35.97%75.54%93.96%-401.87%-85.31%-180.83%-47.26%-48.61%22.77%61.05%37.39%-409.44%407.40%
Free Cash Flow Growth (5y) -20.38%-38.36%30.25%47.09%-12.91%-40.47%-30.14%-31.72%-36.85%-49.62%60.81%-18.69%-33.13%-17.23%-20.70%17.92%-17.22%-19.32%52.14%-22.82%22.60%-11.38%-17.32%-23.37%-4.97%-23.11%-11.04%-29.96%-41.92%23.78%-14.87%73.00%-83.69%-70.22%-80.62%-126.55%-62.00%-62.41%238.13%48.07%-546.46%161.75%
Free Cash Flow (QoQ) -67.35%-666.16%44.86%-135.93%57.62%-20.02%34.74%197.31%46.96%-121.39%339.81%-30.64%779.07%-58.60%-141.48%1,363.95%-80.18%-198.88%67.96%-8.51%-89.94%422.53%53.93%-188.63%-26.31%18.07%30.69%31.26%-188.59%134.06%-109.74%-325.66%13.67%-8.56%72.51%-624.37%61.17%94.06%-3,463.95%89.21%-1,071.91%58.04%-492.01%-31.74%-180.22%51.08%-52.19%-6.74%87.11%99.97%46.45%-6,200,340.96%41.00%-46.01%14.65%-35.41%60.68%331.27%-58.54%-23,892.49%112.54%
Gross Margin Growth (1y) -0.00M962.000.00M0.01M867.00-170.00262.000.00M-318.00-19.00653.00-855.000.00M-0.00M-449.00-0.00M-0.00M462.00-0.00M0.00M0.00M-122.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M269.00-0.00M0.00M554.000.00M0.01M264.000.00M-0.00M0.00M
Gross Margin Growth (3y) -0.00M774.000.00M0.01M0.00M-0.00M466.00-459.00-0.00M-0.00M-0.00M-425.00550.00-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M278.00244.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.01M-589.000.00M0.00M0.01M-195.00
Gross Margin Growth (5y) -0.00M-220.000.00M0.01M0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-733.00-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-268.000.00M0.00M-0.00M598.00190.000.01M0.01M0.00M
Gross Margin (QoQ) -653.00-0.00M-0.00M0.00M0.00M-0.00M260.00-681.000.00M-0.00M0.00M-0.00M0.00M-0.00M94.00187.00-416.00-315.00-665.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.01M0.01M-0.00M688.00-154.000.00M-0.00M0.00M-0.01M0.00M-182.00-0.00M-0.00M0.00M0.00M0.00M-0.01M0.01M-0.00M-238.00
Gross Profit Growth (1y) -64.08%60.09%532.09%220.64%172.51%88.21%144.26%432.35%34.13%46.72%84.97%134.29%388.23%17.55%44.03%-20.59%-73.30%20.57%-88.79%45.16%226.45%-15.01%-475.05%-82.69%-114.33%-100.20%95.70%189.42%280.32%20,194.77%-363.27%-46.40%-39.29%-89.70%-62.80%-2.37%-11.24%217.19%261.36%-85.88%-81.81%298.85%
Gross Profit Growth (3y) 9.50%64.12%178.16%157.36%161.32%48.06%86.70%114.75%20.47%27.64%-33.16%39.26%62.05%6.40%-37.61%-41.56%-28.56%-26.04%-26.37%-10.07%-5.51%-29.65%-40.05%-35.49%-46.07%-65.19%31.30%14.84%43.77%307.43%141.98%-58.04%-53.89%-18.08%238.55%
Gross Profit Growth (5y) 11.35%44.34%38.80%80.85%73.13%27.17%-36.49%20.00%-23.02%-14.91%-15.42%6.23%1.92%-13.17%-16.22%-20.91%-32.83%-46.65%-16.39%-17.57%-14.59%-35.26%14.43%-48.28%-52.06%-3.13%85.31%183.74%
Gross Profit (QoQ) 6.33%-109.58%-189.65%221.76%373.83%-74.14%-19.13%175.03%227.25%-66.44%76.25%-30.70%257.96%-57.69%123.24%44.41%-13.81%-48.16%23.08%-51.44%289.17%-95.18%1,493.72%9.19%1.32%-121.27%173.55%-190.41%98.56%-348.52%5,051.30%-43.67%60.63%-110.34%672.81%-36.19%-72.75%-263.48%443.54%-41.99%-2.64%-16.84%-69.94%-25.28%388.28%
Interest Coverage Ratio Growth (1y) -100.03%99.21%99.93%2,308.10%5,442.98%-789.74%7,906.61%90.28%58.84%47.41%30.43%-7,121.20%-249.36%-59.56%-274.57%-69.95%97.53%34.91%90.05%98.05%-48,362.19%2,260.10%-987.41%
Interest Coverage Ratio Growth (3y) 24.09%-22.52%-128.49%67.13%18.25%36.23%-33.81%-247.05%190.18%-59.43%27.41%168.39%
Interest Coverage Ratio Growth (5y) 59.66%28.44%
Interest Coverage Ratio (QoQ) 14,061.46%-102.56%-951.12%23.21%4.42%-82.38%1,749.62%-130.37%14,944.71%-111.65%-107.97%-41.71%98.44%-796.37%-165.71%-87.47%-61.73%56.63%-21.35%-340.08%26.62%99.37%-3,099.75%32.74%85.60%-15,539.21%242.62%-133.86%60.03%
Net Cash Flow Growth (1y) -43.66%-765.30%504.84%161.43%229.78%603.80%75.96%-141.53%-64.75%-86.73%212.74%542.24%-204.71%1,808.19%-59.51%-155.00%-193.63%-134.20%-170.19%297.70%374.04%-66.51%-496.35%-383.26%-164.15%50.70%-3.74%146.96%93.42%59.25%88.01%-138.86%-9.68%-86.65%14.65%95.41%-495.30%60.84%-167.54%-1,722.76%253.90%-414.48%349.23%122.12%-386.34%66.95%-130.97%323.91%97.13%-2,691.13%-298.74%2,863.22%-19,716.29%78.65%2,675.97%-749.78%203.50%-137.05%-100.03%
Net Cash Flow Growth (3y) 64.46%189.56%46.25%21.76%145.28%30.62%-44.39%-45.56%-42.04%-42.42%89.53%103.48%-134.32%-54.60%-71.90%-72.82%-31.63%-85.10%66.67%51.28%30.58%9.48%-36.03%-26.96%27.89%52.65%79.69%24.54%33.22%35.07%-32.48%129.25%-55.50%97.39%29.77%-197.13%12.68%-27.34%167.28%49.82%-262.04%-45.46%210.00%-163.36%-25.34%216.85%-835.31%98.99%-141.73%67.20%
Net Cash Flow Growth (5y) -98.76%-44.65%26.40%42.40%-48.67%-62.49%-50.25%-31.32%-22.07%-49.62%53.05%-18.69%-33.13%-17.20%-20.70%17.92%-17.22%-19.57%45.76%5.46%24.55%-11.11%-19.46%-15.76%5.46%22.05%15.26%-13.62%12.73%26.72%-21.14%3.78%-103.24%-47.69%90.76%-172.05%-31.73%192.50%-405.22%94.60%-88.84%51.35%
Net Cash Flow (QoQ) -275.51%-717.58%2.31%52.54%206.80%24.06%106.39%84.25%-62.70%-129.28%275.20%-30.64%779.07%-58.60%-141.48%1,363.95%-81.34%-156.23%-121.46%-47.20%61.71%258.39%206.97%-189.44%-37.14%24.77%30.49%31.26%-188.59%134.06%-109.74%-325.66%15.09%-10.38%72.51%-624.37%61.17%94.06%-3,463.95%52.36%-165.30%59.54%400.90%-259.28%228.52%-96.41%-3,994.47%81.62%-20.44%149.16%-126.34%-17,797.27%82.79%465.35%-276.13%80.72%2,176.07%-192.16%128.06%-144.16%99.70%
Net Income Growth (1y) -686.74%-202.47%-30.39%70.06%-92.54%786.88%132.37%486.59%-15.28%-166.23%-318.49%-41.10%124.52%147.65%-91.86%-241.89%-338.08%40.35%-95.64%105.43%122.13%-51.71%-5.80%-2,665.15%-656.21%-481.07%57.48%108.37%77.31%67.78%-79.66%-295.04%28.89%-48.91%11.12%17.70%-8.67%-11.62%-0.28%414.86%31.59%349.14%92.30%-94.61%81.68%-100.00%-306.48%-34,328.65%-2,957,333.33%-1,521.32%99.99%-150.67%3,568,400.00%
Net Income Growth (3y) -146.75%-88.16%2.66%38.93%36.52%60.93%-10.71%-47.84%12.37%-23.77%-116.88%-64.34%28.65%32.44%-58.36%-58.41%-70.21%-66.10%4.17%28.39%34.63%-37.38%6.85%-83.58%-42.56%-56.43%12.11%48.78%44.03%18.79%-16.99%71.61%19.14%83.13%59.06%28.86%48.56%97.92%29.48%-250.70%37.98%70.64%-56.13%84.47%-341.26%801.01%
Net Income Growth (5y) -57.21%25.53%-28.19%15.47%17.99%28.25%-22.95%-35.08%3.69%-23.00%-41.58%-37.24%30.42%16.89%-24.85%-18.35%-19.85%-26.50%-7.04%28.49%26.41%-24.45%6.35%61.10%-21.68%38.43%44.55%15.13%53.40%91.55%-20.71%-101.64%16.89%53.15%-36.16%69.17%-70.13%147.78%
Net Income (QoQ) 1.79%-362.27%-59.84%-37.49%82.22%-233.75%63.30%-784.29%163.42%-84.27%338.24%-363.70%63.57%48.11%218.15%9.78%-29.21%-308.97%12.63%-84.19%141.73%-391.28%102.42%651.36%-8.95%-738.20%41.25%-62.92%37.62%28.79%111.56%-541.74%11.43%-297.09%87.45%-61.05%-85.47%-137.02%88.37%-112.64%-90.51%-112.93%136.50%-146.20%793.84%-106.58%125.58%-256.86%99.99%-26,054.59%98.95%77.41%-2,504.14%99.90%1,463.51%
Net Income towards Common Stockholders Growth (1y) -664.45%-687.70%77.77%-164.59%-174.09%186.64%10.62%408.62%12.35%-198.54%-53.14%-37.33%123.86%144.26%-69.69%-241.89%-338.08%40.35%-121.21%98.36%122.16%-51.62%-5.80%16,993.63%-655.56%911.85%57.48%-95.79%77.31%-112.11%-79.66%-295.04%28.89%-48.91%11.12%17.70%-8.67%-11.62%-0.28%-1,275.59%-377.96%-7.33%-686.23%-26.24%-14.52%-135.24%47.16%66.54%-688.07%90.55%99.39%-747.08%49.45%-6,338.01%-934.35%669.69%-97.02%
Net Income towards Common Stockholders Growth (3y) -149.65%-91.45%32.74%7.71%37.03%33.47%-32.43%-40.01%20.74%-15.09%-79.14%-26.30%28.58%32.01%-58.36%57.75%-70.21%90.11%0.16%28.39%34.63%-37.38%6.85%-140.29%-42.55%-56.39%12.11%-27.40%44.03%-30.08%-16.99%-188.78%-54.58%-21.28%-91.36%-142.68%-81.18%-41.25%-60.90%-79.78%-250.70%37.98%70.64%-52.95%-65.85%-142.78%-208.34%191.21%-128.85%
Net Income towards Common Stockholders Growth (5y) -57.54%25.53%-2.69%-15.20%18.15%17.68%-40.30%57.18%9.32%24.55%-20.93%-36.46%30.80%18.11%-24.85%-18.35%-19.85%-26.50%-9.71%28.49%26.41%-24.45%6.35%-174.93%-46.10%-33.15%-39.87%-25.98%0.82%-20.19%-46.08%-62.49%-101.64%16.89%53.15%-109.66%-88.34%-76.53%-247.82%163.17%-97.78%
Net Income towards Common Stockholders (QoQ) 3.16%-894.86%128.77%-339.25%-7.41%69.94%16.39%-915.19%133.95%-131.02%388.68%-388.32%61.83%51.80%218.15%9.78%-29.21%-284.81%1.21%-84.19%141.73%-391.28%99.27%2,592.41%-8.87%-736.94%216.78%-181.96%265.97%-126.77%111.56%-541.74%11.43%-297.09%87.45%-61.05%-85.47%-137.02%88.37%-112.64%-90.51%-112.93%-59.47%26.12%57.22%-1,459.87%74.39%32.98%12.12%-250.36%83.79%-1,478.63%98.95%77.41%-22,441.78%5.79%-34.18%151.89%-146.41%
Net Margin Growth (1y) -0.01M-0.01M0.02M-0.02M-0.01M0.01M0.00M0.01M0.01M-0.01M-27.00-0.00M0.01M0.00M-77.00-0.00M-0.00M250.00-0.00M0.00M0.00M-463.00-0.01M0.01M-0.00M0.01M0.01M-0.01M0.00M-0.01M-0.05M-915.00-425.00-0.00M0.04M-77.00-0.00M-0.01M0.01M-0.15M-0.08M0.04M0.30M0.05M-0.05M-2.39M0.16M-0.81M2.36M
Net Margin Growth (3y) -0.01M-0.01M0.02M-0.01M0.01M0.01M0.00M0.01M0.02M-0.00M-0.00M-0.01M0.01M0.00M-0.02M0.01M-0.01M0.01M-0.00M0.00M0.00M-0.00M-0.05M-598.00-0.00M-0.00M0.01M-0.01M-281.00-0.02M0.01M-0.15M-0.08M0.03M0.36M-0.09M-0.13M-2.36M0.07M-0.93M0.01M-0.00M0.02M0.14M2.36M
Net Margin Growth (5y) -0.01M-0.00M0.02M-0.01M0.01M0.01M-0.01M0.01M0.02M0.00M-0.00M-0.01M0.01M0.00M-0.05M-0.00M-0.00M-0.00M-0.01M904.00-0.00M-0.01M0.01M-0.15M-0.08M0.03M0.32M-0.10M-0.12M-2.37M0.07M-0.94M-0.00M0.05M-0.07M0.01M0.01M
Net Margin (QoQ) -423.00-0.03M0.03M-0.02M0.00M0.00M-812.00-0.01M0.02M-0.01M0.01M-0.02M0.01M491.000.00M-269.00-285.00-0.00M931.00-778.000.00M-0.01M0.01M446.00154.00-0.02M0.03M-0.01M0.01M-0.01M0.01M-0.00M-13.00-0.05M0.05M-785.00-941.00-0.01M0.01M-0.00M-0.01M0.02M-0.15M0.06M0.11M0.28M-0.40M-0.04M-2.23M-1.01M0.94M0.00M0.08M-0.01M
Operating Income Growth (1y) -694.52%-175.28%10.98%65.06%82.84%454.66%125.88%135.52%-22.63%69.64%-501.87%448.97%358.74%-39.08%-11.32%-179.52%-276.58%35.25%-190.47%123.45%135.43%-47.28%-19.49%-1,093.18%-498.78%-368.00%61.00%122.10%87.12%99.67%-10.54%-150.58%-16.44%-13,973.26%14.10%80.96%14.12%-1.36%-67.46%-10,250.54%-448.92%-225.65%-754.70%-12.29%97.56%85.82%96.15%97.97%-8,632.30%-2,181.51%-1,496.72%-12,393.79%-199.88%-39.59%85.29%121.79%320.98%406.84%
Operating Income Growth (3y) -48.14%65.45%2.54%38.93%36.52%78.27%-5.00%-15.74%-77.61%11.81%-146.59%0.79%53.53%-24.26%-56.92%-56.76%-65.04%-57.55%-10.62%35.98%43.32%-26.09%19.83%-45.96%-37.48%-47.99%28.19%72.29%49.49%22.28%-16.72%-128.72%-76.40%-674.46%-130.80%-180.73%51.36%22.36%18.04%-33.16%-127.01%-119.21%-73.80%-41.78%-85.58%-65.28%55.13%36.67%734.28%363.73%
Operating Income Growth (5y) -50.48%30.13%-24.52%16.29%18.54%35.77%-32.07%-29.28%-51.26%-31.79%-51.78%17.57%3.62%-14.91%-10.75%-17.15%-18.88%-23.61%-5.15%45.17%28.87%-21.64%5.82%-88.61%-36.97%-43.56%-39.59%-19.85%55.60%26.35%12.16%-17.37%-63.54%-331.88%-49.83%-123.81%-97.60%-71.65%-5.28%131.35%139.94%116.09%
Operating Income (QoQ) 3.15%-361.28%-60.58%-37.38%86.94%-208.97%36.97%32.55%369.99%-77.46%-13.49%-332.90%473.49%-153.40%218.17%9.77%-12.06%-197.59%15.58%-143.74%167.36%-309.58%106.82%268.29%0.22%-575.00%43.35%-47.88%32.65%30.87%132.09%-186.23%98.28%-23,117.15%85.32%-98.52%-107.97%-41.71%96.75%-795.55%-145.46%-134.12%-101.11%52.51%-45.62%-514.48%73.58%98.97%-745.85%-66.74%86.05%-4,337.62%-121.00%-16.69%-9.17%-6.51%-2.87%87.70%261.72%980.21%42.84%
Operating Margin Growth (1y) -0.02M-0.00M76.000.01M0.01M0.00M0.01M0.01M275.00352.00-0.00M635.000.00M-0.00M797.00-0.00M-0.00M264.00-0.00M0.00M0.00M-494.00-0.01M-0.00M-0.00M-0.00M0.01M0.00M0.00M0.00M-0.02M-0.00M-641.00-0.00M0.02M299.00-0.00M-0.01M0.01M-0.16M-0.06M0.08M0.29M0.07M0.06M-0.41M0.10M-0.16M0.21M0.08M
Operating Margin Growth (3y) -0.00M473.000.01M0.02M0.01M0.00M0.01M0.01M-484.00-0.00M-0.01M-461.000.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M0.00M0.00M-0.00M-0.02M-645.00-0.00M-0.00M0.01M0.00M841.00-0.01M0.01M-0.16M-0.06M0.07M0.32M-0.09M-846.00-0.35M0.00M-0.16M-0.13M-0.09M-0.29M0.09M0.00M0.35M
Operating Margin Growth (5y) -0.00M-956.000.00M0.02M0.01M0.00M-0.01M0.00M-0.00M-0.00M-0.01M7.00534.00-0.00M-0.03M-0.00M-0.00M-0.00M-0.00M797.00-0.00M-0.01M0.01M-0.16M-0.06M0.07M0.31M-0.09M0.00M-0.35M0.00M-0.16M-0.14M-0.05M0.00M0.00M0.01M0.01M
Operating Margin (QoQ) -423.00-0.01M-0.01M0.01M0.01M-0.01M0.00M0.01M0.00M-0.00M-225.00-0.00M0.00M-0.01M0.00M-270.00-95.00-0.00M764.00-869.000.00M-0.01M0.01M252.00250.00-0.02M0.01M-193.000.00M-0.00M0.01M-0.00M468.00-0.03M0.03M-715.00-971.00-0.00M0.00M-0.00M-0.01M0.01M-0.17M0.10M0.13M0.23M-0.38M0.09M-0.35M-0.16M0.02M0.06M0.00M0.00M700.00
Profit After Tax Growth (1y) -104.30%-651.86%-674.79%105.49%-46.97%-107.43%222.43%154.56%286.59%-15.28%-166.23%-318.49%-41.10%124.52%147.65%-69.69%-241.89%-338.08%40.35%-120.64%105.43%122.16%-51.62%-9.22%-2,665.15%-655.56%-480.31%58.70%108.37%77.31%67.78%-79.66%-295.04%28.89%-48.91%48.62%182.30%-8.67%-11.62%562.12%1,559.46%-374.64%-202.07%-389.71%-202.41%98.23%87.68%96.22%97.94%-64,523.67%-12,333.97%-4,981.70%-13,934.35%59.74%66.81%49.10%71.04%519.11%111.27%
Profit After Tax Growth (3y) -147.69%-88.15%32.68%6.49%37.27%33.63%-125.31%-73.59%12.37%-23.77%-116.73%-64.34%28.65%32.45%-59.91%-58.41%-70.21%-66.10%0.16%28.39%34.63%-37.38%6.77%-83.58%-42.55%-56.39%27.49%28.75%44.03%18.79%84.36%198.66%-54.22%-71.24%-90.19%-140.94%55.01%25.39%20.34%-32.96%-278.35%-259.00%-96.25%-70.61%-66.24%-71.95%0.79%5.69%929.91%88.05%
Profit After Tax Growth (5y) -57.54%25.53%-2.70%-37.82%18.22%17.74%-89.97%-45.39%3.69%-23.00%-41.58%-37.24%30.42%16.89%-24.85%-18.35%-19.85%-26.50%1.68%16.94%26.41%-24.45%31.45%124.63%-45.96%-52.14%-38.54%-17.95%57.00%27.57%14.14%-20.71%-111.03%-138.34%-67.53%-109.66%-88.34%-76.53%-67.22%-74.66%147.78%30.12%
Profit After Tax (QoQ) 3.16%-892.65%129.85%-326.06%-7.45%107.57%188.57%-984.29%163.42%-84.27%338.24%-363.70%63.57%48.11%218.15%9.78%-29.21%-284.81%1.21%-84.19%141.73%-390.53%102.43%652.18%-8.87%-755.84%42.94%-62.91%37.62%28.79%111.56%-541.74%11.43%-297.09%87.45%-61.05%-85.47%-37.02%120.11%-312.64%-90.51%667.29%-27.79%-160.82%-21.24%-444.07%74.48%98.95%-745.85%-66.74%86.05%-32,740.73%-62.75%31.85%61.47%5.79%-34.18%-4.49%78.08%1,463.51%-96.39%
Property, Plant & Equipment (Net) Growth (1y) -32.21%18.23%2.16%-35.15%-58.54%345.76%490.56%823.55%1,427.12%90.50%55.83%671.44%419.51%341.68%300.84%-15.46%-5.27%-9.49%18.19%-7.96%-13.89%2.87%-19.56%-18.41%-23.41%-44.14%-41.27%-39.67%-33.09%-37.88%-41.77%-45.89%-22.54%-6.65%-83.10%1.42%5.91%22,576.31%7,996.55%10,422.25%-26.70%-62.45%2.18%360.00%1,658.88%1,862.09%354.04%30.39%368.98%2,087.20%2,112.48%1,790.79%
Property, Plant & Equipment (Net) Growth (3y) -30.74%95.63%111.05%258.82%220.41%234.73%232.89%292.00%322.00%96.74%94.72%81.74%61.82%60.21%56.20%-14.05%-14.51%-19.58%-23.88%-26.45%-27.28%-32.97%-33.23%-35.44%-41.30%-33.81%-30.17%-60.99%-28.39%181.52%254.19%341.95%364.01%203.98%213.59%384.70%689.60%1,329.92%741.83%687.39%292.50%444.20%368.22%384.04%
Property, Plant & Equipment (Net) Growth (5y) 92.40%105.72%113.67%104.71%93.08%103.52%103.70%114.33%118.29%34.34%23.53%14.39%8.98%7.36%-25.36%-26.16%-28.39%-22.72%-23.87%-47.69%-26.74%-24.40%59.46%75.41%100.39%105.27%58.07%62.02%209.83%210.30%218.43%231.52%259.35%370.96%567.32%548.16%555.87%
Property, Plant & Equipment (Net) (QoQ) 5.81%22.42%-10.57%-11.81%-32.83%-21.72%861.37%16.84%5.04%29.44%19.93%-4.43%419.99%-12.83%1.96%-13.26%9.68%-2.33%-2.58%13.27%-14.59%-8.63%16.38%-11.42%-13.38%-14.22%-15.13%-11.88%-5.87%-11.29%-15.57%-17.41%-12.52%26.98%1.75%-85.05%425.06%32.61%87.47%72.33%-2.29%-76.78%-3.96%368.89%339.89%-11.21%7.14%8.51%26.32%219.35%399.67%9.76%7.96%
Return on Assets Growth (1y) 808.00564.00279.00223.004.00-48.00-104.00-6.00103.00100.0076.00-38.00-63.00-72.00-31.0029.0021.0033.00-13.00-104.00-193.00-195.00-103.00112.0020.00-22.0046.0063.00175.0029.0023.0031.0078.0089.00-14.00-173.00-41.00-39.00-37.00144.0059.0039.0039.007.005.00
Return on Assets Growth (3y) 915.00617.00251.00180.0043.00-19.00-59.00-14.0060.0062.0032.00-112.00-235.00-234.00-147.00-50.00-96.00-145.00-245.00-105.00-37.0023.00123.00119.0089.00148.00183.00249.00132.0087.00-53.0033.0064.0028.0060.00-12.00-22.0023.00
Return on Assets Growth (5y) 872.00578.00208.00105.00-129.00-181.00-175.00-22.00-51.00-153.00-288.00-144.00-81.00-52.00-49.00-42.00-27.00-51.0065.00143.00197.00222.00154.0071.0097.00154.00267.00132.0089.0098.0097.00
Return on Assets (QoQ) 290.00346.0039.00134.0046.0060.00-16.00-85.00-6.004.0081.0023.00-8.00-20.00-33.00-2.00-17.0021.0028.00-11.00-4.00-25.00-64.00-100.00-7.0066.00-25.00-21.00-112.00136.0043.00-4.000.00M-10.0037.004.0014.00-45.0018.00-2.00-144.0087.0020.001.0037.001.001.000.00M5.000.00M
Return on Capital Employed Growth (1y) -73.00-186.004.0056.0039.001.00-41.00-16.00-16.0018.00-26.00-121.00-86.00-229.00-385.0050.0028.00149.00486.00124.00111.00192.0012.00-127.00-91.0014.0014.006.0011.0020.00107.00146.00-423.00999.00282.00-0.00M-223.00-605.00-74.00-3.00-42.006.0061.0089.00107.00
Return on Capital Employed Growth (3y) -49.00-167.00-62.00-82.00-62.00-211.00-452.00-87.00-73.00-62.0075.0053.0054.00112.00112.00213.00406.0040.0058.0078.00-65.00-79.00-42.00-94.0030.00-301.000.00M128.00527.00-34.00-119.00-105.00-98.00-215.00-267.00268.00-0.00M-159.00
Return on Capital Employed Growth (5y) -106.00-248.0039.0093.0078.00130.0046.002.00-5.00-31.001.00-2.0036.0096.0097.00247.00527.00191.00-381.000.00M75.00413.00-111.00-64.00-94.00-116.00-137.00-72.00-48.00-33.00-41.00
Return on Capital Employed (QoQ) 118.00-133.00-49.00-9.005.0057.002.00-25.00-34.0016.0027.00-24.000.00M-29.00-68.0012.00-144.00-184.00367.00-11.00-23.00153.005.00-24.0058.00-28.009.000.00M7.00-3.0010.00-8.0013.006.0096.0031.000.00M-0.00M396.00-552.00-93.0026.0014.00-21.00-21.00-13.0062.0034.007.005.00
Return on Equity Growth (1y) -72.00-98.00-87.00146.00-177.00-136.00-6.00-156.00171.00130.00-109.00-149.00-205.00-188.0066.0063.00124.000.00M196.00164.00162.00-730.00-43.00-77.00-11.00-16.00-12.00-10.00-2.00-9.00-10.002.0021.00-34.00-0.01M73.00136.00-49.000.01M-63.00-145.0040.0055.0036.00
Return on Equity Growth (3y) -79.00-104.00-202.00-158.00-211.00-194.00-48.00-241.0090.000.00M154.0078.0081.00157.00243.00268.00104.00108.00108.00-822.00-104.00-65.00-56.00-102.00-23.00-1.00-66.00-39.00-41.00-0.01M17.0099.00-81.00-36.00-43.00-2.0046.00
Return on Equity Growth (5y) -160.00782.0060.0069.0075.00151.00209.00210.0062.0022.0027.0064.00159.00162.00230.00243.0083.00-829.00-93.00-121.00-93.00-133.0086.00-106.00-58.00-56.00-48.00-50.009.00-11.00
Return on Equity (QoQ) -14.002.00-46.00-15.00-40.0013.00188.00-339.001.00143.0039.00-12.00-39.00-96.00-2.00-68.00-23.00159.00-5.00-7.00928.00-719.00-37.00-9.0036.002.00-5.00-1.00-7.00-2.00-1.002.000.00M-10.00-2.0017.00-66.0019.00-4.00-0.01M0.01M82.00-190.0043.001.000.00M-4.0058.00-18.00
Return on Sales Growth (1y) -153.00-39.00-36.00131.00-18.0078.00134.00124.0038.00-88.00-42.00-52.00117.0035.00-4.00-29.00-35.003.00-43.0017.0028.00-5.00-103.00-40.00-49.00-32.00103.0042.0035.0017.00-466.00-9.00-4.00-14.00443.00-1.00-34.00-100.00139.00342.00-70.00-506.00-14.00-326.0088.00629.00-33.0033.00-0.01M-39.00-1.00-0.00M0.01M-81.00-9.000.00M145.00139.00
Return on Sales Growth (3y) -133.00-49.0056.00203.00137.0025.0089.0042.00121.00-51.00-89.00-65.00111.0033.00-151.00-52.00-56.00-34.00-44.0019.0014.00-20.00-467.00-7.00-18.00-29.0080.0032.00-3.00-97.00116.00332.00-108.00-619.00568.0015.00-15.0023.0092.0049.00-0.01M85.00-48.00-0.00M25.00510.00-43.00-28.0082.0020.00
Return on Sales Growth (5y) -50.00-12.009.00190.00130.0023.00-58.0020.0099.00-88.00-89.00-63.0097.0017.00-514.00-20.00-25.00-31.00-67.009.00-24.00-134.00116.00334.00-122.00-635.00205.0048.0016.0026.0069.0039.00-0.01M-29.00534.00-0.00M-78.00-96.0082.00-12.00100.00144.00
Return on Sales (QoQ) -5.00-103.00-108.0063.00109.00-100.0059.00-86.00205.00-44.0048.00-172.0079.003.0038.00-3.00-3.00-37.0013.00-8.0034.00-83.0073.003.002.00-181.00137.00-6.0018.00-46.0075.00-13.000.00M-529.00533.00-8.00-9.00-72.0088.00-41.00-76.00168.00291.00-453.00-511.00659.00-21.00-38.0029.00-3.0045.00-0.01M0.01M34.00-0.00M0.00M-27.00106.00-6.0072.00-33.00
Revenue Growth (1y) 23.22%29.96%-10.14%-3.07%68.29%94.68%122.59%244.80%55.97%47.27%51.45%188.45%145.09%66.86%64.54%17.94%6.55%6.39%-22.15%-12.45%27.11%-12.29%-56.52%-34.07%-48.64%-18.29%3.11%13.32%3.34%-14.61%-75.85%-11.05%-50.26%-36.67%401.96%-26.69%-67.89%-78.76%-317.92%-93.36%-72.23%-149.00%88.60%98.64%-26.52%102.70%-144.91%7.64%5,656.77%773.84%
Revenue Growth (3y) 47.88%55.03%44.69%112.82%85.98%68.50%77.02%127.21%59.70%37.76%24.72%43.88%49.17%15.91%-17.72%-12.03%-11.39%-8.64%-29.59%-13.19%-12.29%-15.10%-52.34%-12.73%-35.85%-23.83%7.72%-9.59%-45.15%-51.39%-66.81%-64.89%-64.60%-27.36%-48.08%-54.11%-59.69%-85.89%-27.22%-39.66%-8.66%31.07%177.23%240.89%642.16%2,037.80%
Revenue Growth (5y) 53.22%45.92%31.15%58.34%54.18%34.88%13.43%46.60%21.60%13.38%-2.75%17.35%11.99%1.67%-32.64%-7.25%-18.59%-16.24%-15.81%-15.67%-35.95%-39.31%-26.07%-49.66%-52.75%-15.39%-18.23%-37.24%-49.25%-72.69%-15.31%-48.83%-36.59%22.47%36.83%39.18%142.24%164.44%
Revenue (QoQ) 23.05%-28.89%-31.64%105.98%29.78%-50.83%-26.26%257.63%50.14%-43.78%14.22%61.78%41.76%-42.18%117.54%37.46%-3.48%-42.99%55.93%24.17%-3.62%-58.28%75.35%80.28%-33.50%-79.32%165.90%40.44%5.80%-73.90%192.24%28.08%-12.58%-92.62%976.42%-28.38%11.31%-41.51%57.20%-68.63%-26.38%-700.22%104.79%31.28%-229.89%-39.63%183.43%-51.44%-95.22%216.38%155.38%98.39%71.18%401.10%14.13%
Share-based Compensation Growth (1y) -91.13%-76.59%4.48%520.44%352.65%7.76%-0.84%296.18%9.77%60.83%-81.48%-99.78%259.89%92.96%1,739.07%38,321.24%-14.53%-54.41%-41.96%-57.41%-56.44%-3.10%-100.88%-83.85%-85.79%-86.48%791.53%1,313.96%572.93%198.61%398.89%-89.77%-83.95%-65.16%386.99%209.43%9,791.79%877.40%61.77%10,024.77%-8.17%224.95%-70.90%-31.45%29.18%-35.95%73.27%72.94%
Share-based Compensation Growth (3y) -23.90%-25.97%-42.32%26.76%161.50%49.54%50.04%49.62%50.02%12.26%25.51%-28.86%10.25%-5.18%-27.92%197.85%-62.46%-60.91%-67.25%-0.93%-25.32%-26.86%-32.90%-38.42%-46.46%-48.00%453.98%64.78%374.48%116.64%239.99%217.61%144.28%122.83%350.07%172.33%-0.43%93.89%76.11%-36.36%-11.70%57.23%
Share-based Compensation Growth (5y) 6.28%-18.62%15.42%51.56%46.11%8.12%-15.07%-25.44%-26.88%-28.62%-34.59%-3.84%5.08%-19.21%26.38%107.22%-43.59%-42.63%-3.11%-21.00%45.90%5.90%18.93%135.97%69.37%34.89%165.47%44.92%73.38%90.09%112.20%140.66%128.68%162.00%72.51%
Share-based Compensation (QoQ) 70.99%-77.58%-125.10%192.18%351.14%0.09%1.01%-0.76%7.40%-7.90%303.57%-72.50%57.37%-89.39%-95.21%44,870.02%-15.63%1.10%0.16%0.04%-54.99%28.69%-26.50%2.33%0.11%-101.16%1,455.79%-9.96%-4.74%-40.53%2,672.15%-57.15%-57.73%-0.64%-43.17%-32.76%-8.24%1,288.99%-63.89%2,049.45%-90.93%129.89%2,159.96%-80.50%-67.92%5.04%-33.04%72.25%6.63%-47.92%81.12%71.93%
Shareholder's Equity Growth (1y) -43.18%-347.58%-49.85%-12.86%-10.74%21.06%11.52%159.62%161.07%224.88%175.03%92.87%86.09%14.51%-47.29%-33.53%-68.33%-52.91%4.43%-12.40%53.31%-259.65%-313.63%-403.49%-262.54%-17.65%51.30%-46.00%-54.88%-42.48%-27.30%-28.23%-27.89%-5.86%-9.40%13.52%0.97%161.33%171.15%135.96%-109.09%-287.40%230.47%-63,650.12%10,629.46%608.81%344.81%195.69%31.36%-9.61%164.90%66.16%
Shareholder's Equity Growth (3y) -95.11%44.44%48.85%48.25%46.26%32.95%40.34%33.14%38.79%34.13%3.95%-3.33%-41.96%-46.99%-55.60%-40.76%-42.35%-48.80%-77.99%-69.95%-63.18%-60.13%-71.24%-32.69%-11.98%9.78%-26.69%-19.76%41.85%40.76%34.91%74.30%60.64%-4.86%47.01%-117.01%98.90%106.33%93.87%132.51%105.03%238.94%905.19%
Shareholder's Equity Growth (5y) 59.86%21.03%22.47%21.16%3.23%4.83%-15.24%2.15%-4.81%-29.63%-32.89%-28.97%-26.90%-26.40%-28.23%-30.31%-38.70%-31.64%-47.86%-39.20%-37.81%15.18%28.01%20.11%58.87%35.30%-18.02%-72.82%59.04%56.95%54.12%65.33%59.84%48.83%73.82%78.75%
Shareholder's Equity (QoQ) 8.91%4.49%-91.40%32.22%10.62%31.92%-114.52%145.67%-8.44%39.21%28.89%17.40%-11.66%-14.33%-40.67%48.05%-57.91%27.39%31.55%24.21%-26.34%-232.66%-76.02%-76.45%60.55%3.98%-18.28%-1.85%-6.06%-11.51%-5.68%-2.60%-5.78%7.70%-9.22%18.90%-21.13%-5.90%-38.77%-104.15%-279.75%-1,840.23%207.97%-901.36%162.72%-6.24%-5.61%72.39%-13.90%-35.49%176.63%8.14%
Total Debt Growth (1y) -13.89%81.93%145.75%14.68%1,251.08%-27.07%-45.36%-253.47%2,548.80%1,847.26%3,734.10%103.45%-95.14%-96.87%0.00%0.00%33.45%44.59%44.59%24.11%622.52%1,276.82%68.13%46.80%12.00%816.00%816.00%2.87%3.00%-42.49%-2.62%8.99%7,767.92%
Total Debt Growth (3y) -45.60%-60.53%-58.74%-3.99%-66.06%-10.56%-13.10%-62.45%8.77%6.28%17.02%27.03%-58.74%-57.55%-32.91%171.03%34.46%181.46%181.34%155.54%155.54%151.27%151.27%97.75%31.02%82.61%-1.51%-53.56%337.09%
Total Debt Growth (5y) 13.37%-41.27%-39.79%15.56%-2.67%8.04%-45.78%0.68%1.68%44.62%1.06%25.62%16.94%22.60%1.59%0.57%-6.95%87.12%87.12%85.03%77.69%148.05%71.22%6.13%186.45%
Total Debt (QoQ) -27.19%15.04%148.16%-12.47%-1.65%0.00%1,139.01%-95.89%43.04%-25.08%-3,580.08%171.02%5.16%47.52%-96.87%0.00%0.00%0.00%33.45%0.00%8.35%0.00%14.54%482.18%106.48%-87.79%0.00%-0.13%0.00%0.00%3.00%0.00%-44.16%69.32%474.45%-84.33%-89.52%83,300.00%