Prairie Operating Income Statement (2010-2025) | PROP

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter)
0.17M0.23M0.15M-0.38M0.34M0.17M0.01M-0.15M0.18M0.46M0.91M7.94M13.59M68.10M77.72M83.01M
Cost of Revenue (Quarter)
0.30M0.17M0.18M0.02M0.96M6.42M
Gross Profit (Quarter)
0.08M0.06M-0.03M0.33M12.63M61.68M
Operating items
Amortization - Intangibles (Quarter)
0.01M0.01M0.07M0.08M0.10M
Depreciation & Amortization - Total (Quarter)
0.00M0.01M0.10M0.16M0.16M0.33M0.06M
Research & Development (Quarter)
0.44M0.06M0.03M0.21M0.29M0.46M0.04M0.55M
Selling, General & Administrative (Quarter)
1.07M1.14M1.50M2.07M0.93M0.03M0.28M0.46M0.06M2.86M6.31M7.03M7.60M8.51M8.79M5.66M5.55M16.44M12.27M16.35M
Other Operating Expenses (Quarter)
1.92M0.19M0.45M10.19M2.42M-0.16M-0.33M-0.06M0.26M1.89M3.99M20.91M22.99M35.60M
Operating Expenses (Quarter)
3.00M1.34M1.95M12.37M3.51M0.03M0.28M0.46M0.06M2.86M6.31M7.30M8.04M8.57M8.81M9.02M11.84M49.16M50.67M65.17M
Operating Income (Quarter)
-2.82M-1.34M-1.95M-12.00M-3.17M-0.03M-0.31M-0.46M-0.06M-2.86M-6.31M-7.30M-8.04M-8.57M-8.81M-1.08M1.75M18.94M27.05M17.84M
EBIT (Quarter)
-2.82M-1.34M-1.95M-12.00M-3.17M-0.03M-0.31M-0.46M-0.06M-2.86M-6.31M-7.30M-8.04M-8.57M-8.81M-1.08M1.75M18.94M27.05M17.84M
Non-operating items
Non Operating Investment Income (Quarter)
-0.13M0.00M
Interest & Investment Income (Quarter)
0.05M0.04M0.09M0.12M0.05M0.06M0.43M0.04M0.07M0.09M0.22M0.38M
Other Non Operating Income (Quarter)
0.83M0.01M0.75M-0.17M-0.37M-4.39M-0.90M23.21M0.96M-87.39M
Non Operating Income (Quarter)
-0.22M-0.25M-0.29M-0.23M0.05M-0.37M-0.06M-5.41M-0.15M-1.45M-27.92M-0.37M0.05M0.06M-2.61M-10.85M-4.37M16.75M-25.76M1.51M
Net income details
EBT (Quarter)
-3.05M-1.59M-2.25M-12.22M-3.12M-0.03M-0.28M-0.46M-0.06M-4.31M-34.24M-23.41M-7.99M-8.51M-11.42M-11.94M-2.62M35.68M1.29M19.35M
Tax Provisions (Quarter)
0.00M
Profit After Tax (Quarter)
-2.47M-1.59M-2.25M-14.28M-3.12M-0.03M-0.31M-0.46M-0.06M-4.31M-34.24M-40.47M-9.04M-8.51M-11.42M-11.94M-2.62M35.68M1.29M-2.30M
Income from Non-Controlling Interests (Quarter)
Income from Continuing Operations (Quarter)
-3.05M-1.59M-2.25M-12.22M-3.12M-0.03M-0.28M-0.46M-0.06M-4.31M-34.24M-23.41M-7.99M-8.51M-11.42M-11.94M-2.62M35.68M1.29M19.35M
Consolidated Net Income (Quarter)
0.58M-0.27M-0.21M-0.20M0.03M-0.05M-6.00-0.06M-16.84M-0.18M-0.04M-1.04M-0.00M-2.62M35.68M
Income towards Parent Company (Quarter)
0.58M-0.27M-0.21M-0.20M0.03M-0.05M-6.00-0.06M-16.84M-0.18M-0.04M-1.04M-0.00M-2.62M35.68M
Preferred Dividend Payments (Quarter)
0.06M0.01M0.20M0.11M0.10M0.09M0.09M0.09M0.10M90.61M
Net Income towards Common Stockholders (Quarter)
-2.53M-1.87M-0.80M-12.45M-3.19M-2.14M-1.88M-6.58M-1.07M-16.84M-0.18M-0.04M-9.04M-8.51M-11.42M-11.94M-93.47M45.88M-22.51M6.57M
Additional items
EPS (Basic) (Quarter)
-0.89-0.51-0.43-2.37-0.34-0.17-0.15-0.55-0.09-1.10-5.24-5.54-0.90-3.49-0.68-0.41-3.491.04-0.440.31
EPS (Weighted Average and Diluted) (Quarter)
-0.69-0.51-0.07-1.10-5.24-0.71-0.80-3.49-0.68-0.41-3.490.18-0.440.31
Shares Outstanding (Weighted Average) (Quarter)
0.01M3.62M5.61M4.76M9.43M0.01M12.66M11.65M12.25M3.93M6.57M1.40M10.00M12.00M16.77M15.45M44.06M40.58M45.23M
Shares Outstanding (Diluted Average) (Quarter)
3.51M3.62M3.87M1.97M6.57M4.79M10.00M11.00M12.94M15.45M26.80M198.37M40.58M45.23M
EBITDA (Quarter)
-2.82M-1.33M-1.95M-11.90M-3.01M0.13M-0.31M-0.13M184.00-2.86M-6.31M-7.30M-8.04M-8.57M-8.81M-1.08M1.75M18.94M27.05M17.84M
Interest Expenses (Quarter)
0.22M0.25M0.29M0.41M0.15M0.24M0.06M0.16M0.15M0.04M-0.07M0.23M1.20M8.10M
Tax Rate (Quarter)
0.01%