PRM Cash Flow Statement (2020-2025) | PRM

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) 52.63M-6.29M-18.53M-3.85M52.01M36.96M8.93M106.23M-60.36M9.43M52.01M19.28M-13.24M-82.56M21.65M-89.17M144.17M56.69M-32.16M-90.66M-140.23M
Depreciation and Depletion (Quarter) 1.76M1.59M1.90M1.90M1.90M2.50M2.90M2.70M2.60M2.30M2.40M2.50M2.60M2.60M2.60M2.70M2.80M2.80M3.30M3.60M4.60M
Share-based Compensation (Quarter) 4.96M6.70M6.80M7.10M-3.07M1.20M1.70M1.73M1.74M3.00M3.30M4.80M2.67M2.20M6.50M5.22M
Deferred Taxes (Quarter) 4.20M2.18M0.84M-0.97M-20.36M3.49M-6.32M-4.75M-0.23M-14.51M-4.83M0.08M5.42M-100.22M8.93M-20.22M-46.88M-15.97M
Gains from Investment Securities (Quarter) -5.36M-0.55M2.76M-0.60M-9.40M-3.64M13.04M0.15M-7.67M5.40M0.82M0.20M0.25M0.23M0.21M-0.69M
Asset Writedowns and Impairment (Quarter) 40.74M
Cash from Operations (Quarter) 39.13M-0.18M-70.90M-18.45M46.17M3.01M-31.62M-41.32M62.70M10.43M2.79M8.63M182.96M-5.99M23.75M-2.85M198.66M18.60M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 1.31M1.33M1.38M1.37M1.15M1.12M1.08M1.90M1.39M1.23M1.25M1.20M1.40M1.52M1.93M2.02M
Amortization of Deferred Charges (Quarter) 0.82M1.63M1.63M-2.07M0.41M0.41M2.99M-2.15M5.55M0.43M3.10M-2.24M5.77M0.44M0.45M0.45M5.99M
Depreciation & Amortization (CF) (Quarter) 14.59M14.75M15.15M15.23M15.21M16.37M16.71M16.45M16.26M16.09M16.13M16.28M16.36M16.41M16.36M16.44M16.50M16.89M17.92M18.79M20.42M
Change in Working Capital
Change in Receivables (Quarter) -77.50M-11.51M9.80M34.68M19.36M-57.65M-1.67M37.31M10.58M-31.78M-0.87M58.19M0.56M-44.59M-11.83M75.29M-14.50M-42.01M
Change in Inventory (Quarter) 4.36M10.97M16.78M24.65M-0.67M21.18M13.12M6.84M-22.64M4.72M-0.23M-2.45M-34.69M7.50M-2.15M23.98M-22.15M6.30M
Change in Account Payables (Quarter) -8.00M6.45M-6.14M21.98M-10.86M4.72M-10.88M6.13M-13.26M2.66M-7.21M7.49M1.10M-2.13M-3.51M15.52M-5.36M-0.41M
Change in Accured Expenses (Quarter) -6.15M-5.44M8.09M-5.04M12.50M-16.19M8.79M-10.59M10.83M-10.78M10.95M-5.71M10.91M-11.85M7.25M-8.02M13.90M-8.98M
Change in Taxes (Quarter) 0.67M7.55M-6.23M-4.64M34.14M-14.35M-7.38M-3.10M1.70M5.29M-0.17M8.81M12.88M-34.81M1.66M6.30M25.09M-38.73M
Other Working Capital Changes (Quarter) -1.57M-0.02M-4.16M9.15M-4.10M-0.96M-0.09M2.75M-7.62M4.97M7.93M0.86M-6.95M-0.99M1.56M7.24M-8.78M
Investing Activities
Capital Expenditures (Quarter) 1.80M1.67M1.31M2.69M2.02M2.59M2.46M1.92M2.25M2.81M1.55M3.64M3.88M6.46M4.81M12.76M5.02M6.99M
Change in Intangibles (Quarter) 15.23M
Acquisitions (Quarter) 3.61M
Change in Acquisitions & Divestments (Quarter) 1.08M4.30M
Cash from Investing Activities (Quarter) -1.80M-5.28M-2.95M-2.69M-2.02M-2.59M-2.46M-1.92M-2.25M-8.26M-0.47M0.66M-3.88M-39.25M-14.81M-27.99M-17.02M-46.99M
Financing Activities
Cash from Financing Activities (Quarter) -19.80M-1.40M0.53M-5.01M-2.56M-41.77M-0.86M-26.45M-10.18M-26.95M-14.45M-0.33M-0.18M23.31M-8.39M-32.17M18.98M12.61M
Additional items
Exchange Rate Effect (Quarter) 0.29M1.72M1.31M-1.89M-0.83M1.84M-0.03M0.02M-0.62M0.31M-0.76M-0.18M0.99M-2.67M1.05M3.62M-0.62M1.06M
Change in Cash (Quarter) 17.81M-5.15M-72.01M-28.04M40.75M-39.51M-34.96M-69.67M49.64M-24.48M-12.89M8.78M179.89M-24.60M1.59M-59.39M199.99M-14.72M
Free Cash Flow (Quarter) 37.32M-1.86M-72.21M-21.15M44.15M0.42M-34.07M-43.24M60.45M7.62M1.23M4.99M179.08M-12.45M18.93M-15.62M193.63M11.61M
Net Cash Flow (Quarter) 17.52M-6.87M-73.32M-26.16M41.59M-41.35M-34.94M-69.69M50.26M-24.79M-12.14M8.96M178.90M-21.93M0.54M-63.01M200.61M-15.78M