|
Revenue (Quarter)
|
| | | 87.12M | 195.41M | | 57.76M | 100.97M | 160.51M | 41.27M | 43.86M | 76.14M | 142.66M | 59.45M | 59.04M | 127.28M | 288.42M | 86.23M | 72.03M | 162.64M | 315.44M | 102.75M | 125.07M |
|
Cost of Revenue (Quarter)
|
| | | 48.84M | 0.31M | | 0.20M | 0.26M | 73.76M | 44.70M | 33.46M | 46.81M | 72.83M | 40.72M | 38.34M | 54.01M | 107.19M | 44.34M | 43.88M | 61.14M | 116.33M | 56.36M | 74.28M |
|
Gross Profit (Quarter)
|
| | | 38.28M | 109.33M | | 16.41M | 28.91M | 86.75M | -3.42M | 10.40M | 29.33M | 69.83M | 18.74M | 20.70M | 73.27M | 181.22M | 41.90M | 28.15M | 101.50M | 199.11M | 46.39M | 50.79M |
|
Amortization - Intangibles (Quarter)
|
| | | | 13.28M | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | 18.28M | 15.33M | | 19.15M | 19.68M | 15.65M | 5.84M | 8.02M | 12.23M | 12.69M | 13.58M | 13.46M | 13.91M | 18.52M | 21.01M | 16.30M | 15.97M | 23.48M | 21.83M | 23.06M |
|
Other Operating Expenses (Quarter)
|
| | | 13.73M | 0.31M | | 59.85M | 20.46M | 0.05M | 117.71M | -0.00M | 60.03M | 24.54M | -0.33M | | -0.59M | -184.18M | 54.79M | 80.61M | -96.88M | -0.10M | -171.21M | -9.02M |
|
Operating Expenses (Quarter)
|
| | | 32.02M | 28.92M | | -26.64M | 13.28M | -44.38M | 56.33M | -2.46M | -34.02M | 42.66M | 27.66M | 95.57M | 28.25M | 216.46M | -19.42M | -49.65M | 127.72M | 286.46M | 211.56M | -21.70M |
|
Operating Income (Quarter)
|
| | | 6.26M | 80.41M | | 43.06M | 15.64M | 131.12M | -59.76M | 12.85M | 63.35M | 27.17M | -8.92M | -74.86M | 45.02M | -35.24M | 61.32M | 77.81M | -26.23M | -87.35M | -165.16M | 72.49M |
|
EBIT (Quarter)
|
| | | 6.26M | 80.41M | | 43.06M | 15.64M | 131.12M | -59.76M | 12.85M | 63.35M | 27.17M | -8.92M | -74.86M | 45.02M | -35.24M | 61.32M | 77.81M | -26.23M | -87.35M | -165.16M | 72.49M |
|
Other Non Operating Income (Quarter)
|
| | | 0.04M | -0.07M | | -0.88M | 0.20M | 0.79M | -0.32M | -0.07M | -0.02M | -1.38M | 0.34M | -0.03M | -0.07M | 1.35M | -2.28M | -0.14M | 0.21M | -0.01M | -2.47M | 0.36M |
|
Non Operating Income (Quarter)
|
| | | -10.21M | -9.77M | | -11.54M | -5.70M | -10.22M | -5.38M | -9.74M | -10.60M | -4.11M | -8.42M | -11.97M | -10.89M | -8.85M | -11.39M | -8.63M | -7.62M | -9.80M | -9.26M | -22.64M |
|
EBT (Quarter)
|
| | | -3.95M | 70.65M | | 31.52M | 9.94M | 120.90M | -65.13M | 3.11M | 52.75M | 23.06M | -17.33M | -86.83M | 34.13M | -44.09M | 49.93M | 69.18M | -33.85M | -97.15M | -174.43M | 49.85M |
|
Tax Provisions (Quarter)
|
| | | -0.10M | 18.64M | | -5.45M | 1.01M | 14.68M | -4.77M | -6.32M | 0.73M | 3.78M | -4.09M | -4.27M | 12.48M | 45.08M | -94.24M | 12.49M | -1.69M | -6.49M | -34.20M | -23.09M |
|
Profit After Tax (Quarter)
|
| | | -3.85M | 52.01M | | 36.96M | 8.93M | 106.23M | -44.27M | 9.43M | 52.01M | 10.61M | -8.38M | -82.56M | 21.65M | -89.17M | 140.06M | 64.57M | -32.16M | -92.99M | -169.91M | 66.37M |
|
Income from Continuing Operations (Quarter)
|
| | | -3.85M | 52.01M | | 36.96M | 8.93M | 106.23M | -60.36M | 9.43M | 52.01M | 19.28M | -13.24M | -82.56M | 21.65M | -89.17M | 144.17M | 56.69M | -32.16M | -90.66M | -140.23M | 72.94M |
|
Consolidated Net Income (Quarter)
|
| | | -3.85M | 52.01M | | 36.96M | 8.93M | 106.23M | -60.36M | 9.43M | 52.01M | 19.28M | -13.24M | -82.56M | 21.65M | -89.17M | 144.17M | 56.69M | -32.16M | -90.66M | -140.23M | 72.94M |
|
Income towards Parent Company (Quarter)
|
| | | -3.85M | 52.01M | | 36.96M | 8.93M | 106.23M | -60.36M | 9.43M | 52.01M | 19.28M | -13.24M | -82.56M | 21.65M | -89.17M | 144.17M | 56.69M | -32.16M | -90.66M | -140.23M | 72.94M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -3.85M | 52.01M | | 36.96M | 8.93M | 106.23M | -60.36M | 9.43M | 52.01M | 19.28M | -13.24M | -82.56M | 21.65M | -89.17M | 144.17M | 56.69M | -32.16M | -90.66M | -140.23M | 72.94M |
|
EPS (Basic) (Quarter)
|
| | | -0.07 | 0.98 | | 0.23 | 0.05 | 0.65 | -0.38 | 0.06 | 0.33 | 0.13 | -0.09 | -0.57 | 0.15 | -0.61 | 0.99 | 0.38 | -0.22 | -0.62 | -0.93 | 0.47 |
|
EPS (Diluted) (Quarter)
|
| | | -0.07 | 0.98 | | 0.21 | 0.05 | 0.60 | -0.34 | 0.06 | 0.31 | 0.12 | -0.08 | -0.57 | 0.14 | -0.61 | 0.99 | 0.36 | -0.22 | -0.62 | -0.93 | 0.44 |
|
Shares Outstanding (Quarter)
|
| | | 53.05M | 53.05M | 157.16M | 160.25M | 162.92M | 162.64M | 160.94M | 157.70M | 156.53M | 153.69M | 154.67M | 145.33M | 145.24M | 145.22M | 145.71M | 148.56M | 147.06M | 146.80M | 150.37M | 153.86M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | 53.05M | 53.05M | 157.16M | 174.78M | 177.06M | 176.78M | 175.08M | 169.49M | 168.31M | 165.48M | 166.45M | 145.33M | 154.66M | 145.22M | 145.71M | 156.73M | 147.06M | 146.80M | 150.37M | 165.07M |
|
EBITDA (Quarter)
|
| | | 6.26M | 80.41M | | 43.06M | 15.64M | 131.12M | -59.76M | 12.85M | 63.35M | 27.17M | -8.92M | -74.86M | 45.02M | -35.24M | 61.32M | 77.81M | -26.23M | -87.35M | -165.16M | 72.49M |
|
Interest Expenses (Quarter)
|
| | | 8.04M | 52.90M | 5.60M | 55.60M | | 55.60M | 2.91M | 55.60M | 55.60M | 53.35M | 10.44M | 53.35M | 6.50M | 53.35M | 6.03M | 55.22M | 84.14M | 57.69M | 16.88M | 82.25M |
|
Tax Rate (Quarter)
|
| | | 2.61% | 26.38% | | -17.28% | 10.18% | 12.14% | 7.33% | -203.35% | 1.39% | 16.39% | 23.61% | 4.92% | 36.57% | -102.24% | -188.75% | 18.06% | 4.98% | 6.68% | 19.61% | -46.32% |