|
Cash & Equivalents (Quarter)
|
| | | | 39.58M | 225.55M | 153.54M | 125.50M | 166.26M | 126.75M | 91.79M | 22.12M | 71.76M | 47.28M | 34.38M | 43.16M | 223.05M | 198.46M | 200.05M | 140.66M | 340.65M | 325.93M | 91.62M |
|
Cash & Current Investments (Quarter)
|
| | | | 39.58M | 225.55M | 153.54M | 125.50M | 166.26M | 126.75M | 91.79M | 22.12M | 71.76M | 47.28M | 34.38M | 43.16M | 223.05M | 198.46M | 200.05M | 140.66M | 340.65M | 325.93M | 91.62M |
|
Receivables - Net (Quarter)
|
| | | | 97.11M | 24.30M | 33.33M | 68.46M | 85.61M | 26.65M | 24.71M | 62.63M | 72.10M | 39.59M | 38.39M | 96.32M | 97.57M | 56.05M | 44.65M | 121.42M | 106.69M | 64.36M | 87.54M |
|
Receivables - Other (Quarter)
|
| | | | | 14.32M | | | | 17.55M | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | 97.11M | 38.62M | 33.33M | 68.46M | 85.61M | 44.20M | 24.71M | 62.63M | 72.10M | 39.59M | 38.39M | 96.32M | 97.57M | 56.05M | 44.65M | 121.42M | 106.69M | 64.36M | 87.54M |
|
Raw Materials (Quarter)
|
| | | | 0.28M | 34.01M | 41.67M | 64.74M | 52.01M | 65.97M | 75.78M | 79.32M | 69.95M | 77.66M | 74.40M | 76.03M | 55.16M | 65.87M | 58.79M | 61.44M | 62.69M | 74.84M | 90.69M |
|
Work In Process (Quarter)
|
| | | | | 0.21M | 0.23M | 0.21M | 0.20M | 0.25M | 0.26M | 0.24M | 0.23M | 0.22M | 0.22M | 0.33M | 0.26M | 0.29M | 0.39M | 0.40M | 0.49M | 0.69M | 12.50M |
|
Finished Goods (Quarter)
|
| | | | 37.69M | 72.69M | 75.61M | 58.12M | 68.25M | 76.75M | 80.22M | 83.56M | 69.61M | 67.77M | 70.06M | 65.81M | 52.94M | 50.19M | 63.53M | 88.21M | 66.95M | 64.10M | 87.83M |
|
Inventory (Quarter)
|
| | | | 64.79M | 106.91M | 117.52M | 123.06M | 120.47M | 142.96M | 156.26M | 163.12M | 139.78M | 145.65M | 144.67M | 142.17M | 108.37M | 116.35M | 122.71M | 150.05M | 130.14M | 139.63M | 191.03M |
|
Prepaid Assets (Quarter)
|
| | | | 7.97M | 14.16M | 9.90M | 6.76M | 4.88M | 12.16M | 1.65M | 10.72M | 6.98M | 1.60M | 4.98M | 4.48M | 9.73M | 23.17M | 18.03M | 7.96M | 3.52M | 4.45M | 11.42M |
|
Current Assets (Quarter)
|
| | | | 209.45M | 371.76M | 322.04M | 335.23M | 377.87M | 308.52M | 285.97M | 262.01M | 294.36M | 251.01M | 236.88M | 295.32M | 438.72M | 394.02M | 385.44M | 420.08M | 584.15M | 563.97M | 398.17M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 48.50M | 62.25M | 60.77M | 59.16M | 57.19M | 58.85M | 59.22M | 58.84M | 58.31M | 59.40M | 58.19M | 59.37M | 61.55M | 64.78M | 67.69M | 78.83M | 81.55M | 85.14M | 101.30M |
|
Goodwill (Quarter)
|
| | | | 486.38M | 1,041.33M | 1,042.28M | 1,031.22M | 1,019.39M | 1,031.46M | 1,032.80M | 1,033.64M | 1,028.80M | 1,036.28M | 1,031.39M | 1,030.18M | 1,036.48M | 1,034.54M | 1,039.31M | 1,053.11M | 1,053.78M | 1,065.21M | 1,365.41M |
|
Intangibles (Quarter)
|
| | | | 33.23M | 1,100.83M | 1,086.65M | 730.34M | | 1,037.44M | 1,024.80M | 40.70M | 954.50M | 945.01M | 928.47M | 913.67M | 903.29M | 898.42M | 888.69M | 896.76M | 888.21M | 899.32M | 1,249.99M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 519.61M | 2,142.16M | 2,128.93M | 1,761.56M | 1,019.39M | 2,068.90M | 2,057.60M | 1,074.34M | 1,983.30M | 1,981.29M | 1,959.86M | 1,943.85M | 1,939.77M | 1,932.96M | 1,927.99M | 1,949.87M | 1,941.99M | 1,964.53M | 2,615.41M |
|
Other Non-Current Assets (Quarter)
|
| | | | 0.86M | 2.22M | 1.66M | 1.99M | 1.88M | 1.77M | 1.65M | 1.54M | 1.43M | 1.32M | 1.20M | 1.09M | 0.98M | 1.16M | 0.75M | 0.64M | 0.53M | 3.50M | 6.71M |
|
Non-Current Assets (Quarter)
|
| | | | 967.32M | 2,206.62M | 2,191.37M | 2,158.71M | 2,123.19M | 2,148.09M | 2,135.75M | 2,125.91M | 2,065.58M | 2,064.41M | 2,041.87M | 2,026.31M | 2,023.59M | 2,022.37M | 2,019.70M | 2,066.18M | 2,061.28M | 2,089.03M | 2,766.20M |
|
Assets (Quarter)
|
| | | | 1,176.78M | 2,578.38M | 2,513.41M | 2,493.94M | 2,501.05M | 2,456.62M | 2,421.71M | 2,387.92M | 2,359.94M | 2,315.42M | 2,278.75M | 2,321.63M | 2,462.30M | 2,416.39M | 2,405.15M | 2,486.26M | 2,645.44M | 2,653.01M | 3,164.38M |
|
Accounts Payables (Quarter)
|
| | | | 21.30M | 27.47M | 21.26M | 42.97M | 31.86M | 4.66M | 25.95M | 32.17M | 5.92M | 82.71M | 8.03M | 21.80M | 15.15M | 85.71M | 20.13M | 35.90M | 151.58M | 30.30M | 38.41M |
|
Payables (Quarter)
|
| | | | 21.30M | 27.47M | 21.26M | 42.97M | 31.86M | 4.66M | 25.95M | 32.17M | 5.92M | 82.71M | 8.03M | 21.80M | 15.15M | 85.71M | 20.13M | 35.90M | 151.58M | 30.30M | 38.41M |
|
Accumulated Expenses (Quarter)
|
| | | | 0.49M | 19.02M | 28.54M | 22.88M | 59.03M | 32.70M | 35.94M | 24.66M | 37.61M | 30.71M | 40.21M | 42.99M | 65.04M | 30.45M | 35.77M | 31.83M | 71.88M | 47.21M | 61.32M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 2.25M | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | 5.61M | 53.55M | 29.50M | 27.12M | 9.84M | 4.66M | 9.11M | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | 1.12M | 0.40M | 0.82M | 5.39M | 1.27M | | | 2.65M | 1.17M | | | 7.93M | 8.79M | 1.84M | 6.41M | 20.18M | 9.65M | 1.88M | 3.32M |
|
Total Current Liabilities (Quarter)
|
| | | | 50.86M | 100.49M | 80.13M | 98.35M | 101.99M | 74.15M | 70.99M | 66.43M | 63.54M | 55.05M | 62.58M | 81.85M | 112.06M | 62.49M | 73.71M | 103.96M | 263.65M | 175.12M | 128.89M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | 4.35M | 5.04M | 5.55M | 6.20M | 6.06M | 6.09M | 6.01M | 5.97M | 5.94M | 5.83M | 5.69M | 5.56M |
|
Non-Current Debt (Quarter)
|
| | | | 679.54M | 312.24M | 664.41M | 664.70M | 134.60M | 665.28M | 665.58M | 665.88M | 666.18M | 666.49M | 666.81M | 667.12M | 667.45M | 667.77M | 668.10M | 668.44M | 668.78M | 669.12M | 1,209.65M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | 96.87M | 97.81M | 99.31M | 100.26M | 3.21M | 102.70M | 2.75M | 104.77M | 105.80M | 2.79M | 100.00M | 2.81M | 109.97M | 111.07M | 2.71M | 2.68M | 1.29M | 100.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 106.79M | 297.15M | 298.09M | 295.73M | 273.42M | 293.06M | 272.16M | 267.72M | 266.78M | 272.47M | 247.98M | 247.81M | 253.96M | 246.17M | 161.31M | 142.86M | 95.75M | 80.41M | 121.79M |
|
Operating Leases (Quarter)
|
| | | | | | | | | 19.02M | 17.77M | 15.45M | 15.38M | 17.05M | 16.67M | 14.07M | 13.58M | 15.54M | 18.12M | 28.62M | 28.82M | 27.86M | 32.86M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 19.60M | 19.60M | 22.20M | 22.14M | 12.64M | 8.95M | 9.32M | 9.62M | 79.51M | 55.99M | 2.19M | 2.15M | 2.15M | 294.87M | 240.08M | 148.07M | 2.51M | 352.45M | 440.70M | 3.96M |
|
Total Non-Current Liabilities (Quarter)
|
| | | -19.60M | 838.55M | 1,474.57M | 1,353.29M | 1,352.33M | 1,278.50M | 1,308.39M | 1,266.10M | 1,133.34M | 1,126.56M | 1,160.93M | 1,224.93M | 1,244.31M | 1,167.26M | 1,019.04M | 1,040.71M | 1,305.12M | 1,181.64M | 1,078.99M | 1,955.57M |
|
Total Liabilities (Quarter)
|
| | | | 858.15M | 1,496.77M | 1,375.43M | 1,364.97M | 1,287.45M | 1,317.72M | 1,275.73M | 1,212.85M | 1,182.55M | 1,163.13M | 1,227.09M | 1,246.46M | 1,462.12M | 1,259.12M | 1,188.78M | 1,307.63M | 1,534.09M | 1,519.69M | 1,959.53M |
|
Total Debt (Quarter)
|
| | | | 685.15M | 365.79M | 693.91M | 691.81M | 144.43M | 669.93M | 674.68M | 665.88M | 666.18M | 666.49M | 666.81M | 667.12M | 667.45M | 667.77M | 668.10M | 668.44M | 668.78M | 669.12M | 1,209.65M |
|
Common Equity (Quarter)
|
| | | 268.64M | 318.63M | 1,081.62M | 1,136.44M | 1,127.42M | 1,212.06M | 1,138.90M | 1,145.99M | 1,175.06M | 1,177.38M | 1,152.30M | 1,051.66M | 1,075.17M | 1,000.18M | 1,157.27M | 1,216.37M | 1,178.63M | 1,111.35M | 1,133.32M | 1,204.85M |
|
Shareholder's Equity (Quarter)
|
| | | 268.64M | 318.63M | 1,081.62M | 1,136.44M | 1,127.42M | 1,212.06M | 1,138.90M | 1,145.99M | 1,175.06M | 1,177.38M | 1,152.30M | 1,051.66M | 1,075.17M | 1,000.18M | 1,157.27M | 1,216.37M | 1,178.63M | 1,111.35M | 1,133.32M | 1,204.85M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 1,176.78M | 2,578.38M | 2,513.41M | 2,493.94M | 2,501.05M | 2,456.62M | 2,421.71M | 2,387.92M | 2,359.94M | 2,315.42M | 2,278.75M | 2,321.63M | 2,462.30M | 2,416.39M | 2,405.15M | 2,486.26M | 2,645.44M | 2,653.01M | 3,164.38M |
|
Treasury Shares (Quarter)
|
| | | | | | | 0.60M | 0.92M | 6.44M | 6.55M | 10.55M | 12.28M | 18.62M | 21.58M | 21.60M | 2.99M | 21.60M | 22.49M | 2.89M | 25.38M | 25.38M | 25.38M |
|
Retained Earnings (Quarter)
|
| | | | -5.60M | -7.13M | -701.55M | -23.38M | -41.56M | -25.47M | -23.88M | -21.66M | -567.58M | -580.82M | -663.38M | -641.73M | -730.89M | -39.23M | -31.35M | -562.20M | -652.86M | -793.09M | -720.15M |