Perimeter Solutions Balance Sheet (2020-2026) | PRM

Balance Sheet Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
39.58M225.55M153.54M125.50M166.26M126.75M91.79M22.12M71.76M47.28M34.38M43.16M223.05M198.46M200.05M140.66M340.65M325.93M91.62M
Cash & Current Investments (Quarter)
39.58M225.55M153.54M125.50M166.26M126.75M91.79M22.12M71.76M47.28M34.38M43.16M223.05M198.46M200.05M140.66M340.65M325.93M91.62M
Receivables - Net (Quarter)
97.11M24.30M33.33M68.46M85.61M26.65M24.71M62.63M72.10M39.59M38.39M96.32M97.57M56.05M44.65M121.42M106.69M64.36M87.54M
Receivables - Other (Quarter)
14.32M17.55M
Receivables (Quarter)
97.11M38.62M33.33M68.46M85.61M44.20M24.71M62.63M72.10M39.59M38.39M96.32M97.57M56.05M44.65M121.42M106.69M64.36M87.54M
Raw Materials (Quarter)
0.28M34.01M41.67M64.74M52.01M65.97M75.78M79.32M69.95M77.66M74.40M76.03M55.16M65.87M58.79M61.44M62.69M74.84M90.69M
Work In Process (Quarter)
0.21M0.23M0.21M0.20M0.25M0.26M0.24M0.23M0.22M0.22M0.33M0.26M0.29M0.39M0.40M0.49M0.69M12.50M
Finished Goods (Quarter)
37.69M72.69M75.61M58.12M68.25M76.75M80.22M83.56M69.61M67.77M70.06M65.81M52.94M50.19M63.53M88.21M66.95M64.10M87.83M
Inventory (Quarter)
64.79M106.91M117.52M123.06M120.47M142.96M156.26M163.12M139.78M145.65M144.67M142.17M108.37M116.35M122.71M150.05M130.14M139.63M191.03M
Prepaid Assets (Quarter)
7.97M14.16M9.90M6.76M4.88M12.16M1.65M10.72M6.98M1.60M4.98M4.48M9.73M23.17M18.03M7.96M3.52M4.45M11.42M
Current Assets (Quarter)
209.45M371.76M322.04M335.23M377.87M308.52M285.97M262.01M294.36M251.01M236.88M295.32M438.72M394.02M385.44M420.08M584.15M563.97M398.17M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
48.50M62.25M60.77M59.16M57.19M58.85M59.22M58.84M58.31M59.40M58.19M59.37M61.55M64.78M67.69M78.83M81.55M85.14M101.30M
Goodwill (Quarter)
486.38M1,041.33M1,042.28M1,031.22M1,019.39M1,031.46M1,032.80M1,033.64M1,028.80M1,036.28M1,031.39M1,030.18M1,036.48M1,034.54M1,039.31M1,053.11M1,053.78M1,065.21M1,365.41M
Intangibles (Quarter)
33.23M1,100.83M1,086.65M730.34M1,037.44M1,024.80M40.70M954.50M945.01M928.47M913.67M903.29M898.42M888.69M896.76M888.21M899.32M1,249.99M
Goodwill & Intangibles (Quarter)
519.61M2,142.16M2,128.93M1,761.56M1,019.39M2,068.90M2,057.60M1,074.34M1,983.30M1,981.29M1,959.86M1,943.85M1,939.77M1,932.96M1,927.99M1,949.87M1,941.99M1,964.53M2,615.41M
Other Non-Current Assets (Quarter)
0.86M2.22M1.66M1.99M1.88M1.77M1.65M1.54M1.43M1.32M1.20M1.09M0.98M1.16M0.75M0.64M0.53M3.50M6.71M
Non-Current Assets (Quarter)
967.32M2,206.62M2,191.37M2,158.71M2,123.19M2,148.09M2,135.75M2,125.91M2,065.58M2,064.41M2,041.87M2,026.31M2,023.59M2,022.37M2,019.70M2,066.18M2,061.28M2,089.03M2,766.20M
Assets (Quarter)
1,176.78M2,578.38M2,513.41M2,493.94M2,501.05M2,456.62M2,421.71M2,387.92M2,359.94M2,315.42M2,278.75M2,321.63M2,462.30M2,416.39M2,405.15M2,486.26M2,645.44M2,653.01M3,164.38M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
21.30M27.47M21.26M42.97M31.86M4.66M25.95M32.17M5.92M82.71M8.03M21.80M15.15M85.71M20.13M35.90M151.58M30.30M38.41M
Payables (Quarter)
21.30M27.47M21.26M42.97M31.86M4.66M25.95M32.17M5.92M82.71M8.03M21.80M15.15M85.71M20.13M35.90M151.58M30.30M38.41M
Accumulated Expenses (Quarter)
0.49M19.02M28.54M22.88M59.03M32.70M35.94M24.66M37.61M30.71M40.21M42.99M65.04M30.45M35.77M31.83M71.88M47.21M61.32M
Other Accumulated Expenses (Quarter)
2.25M
Short term Debt (Quarter)
5.61M53.55M29.50M27.12M9.84M4.66M9.11M
Current Deferred Revenue (Quarter)
1.12M0.40M0.82M5.39M1.27M2.65M1.17M7.93M8.79M1.84M6.41M20.18M9.65M1.88M3.32M
Total Current Liabilities (Quarter)
50.86M100.49M80.13M98.35M101.99M74.15M70.99M66.43M63.54M55.05M62.58M81.85M112.06M62.49M73.71M103.96M263.65M175.12M128.89M
Non-Current Liabilities
Capital Leases (Quarter)
4.35M5.04M5.55M6.20M6.06M6.09M6.01M5.97M5.94M5.83M5.69M5.56M
Non-Current Debt (Quarter)
679.54M312.24M664.41M664.70M134.60M665.28M665.58M665.88M666.18M666.49M666.81M667.12M667.45M667.77M668.10M668.44M668.78M669.12M1,209.65M
Preferred Stock Liabilities (Quarter)
96.87M97.81M99.31M100.26M3.21M102.70M2.75M104.77M105.80M2.79M100.00M2.81M109.97M111.07M2.71M2.68M1.29M100.00M
Non-Current Deferred Tax Liability (Quarter)
106.79M297.15M298.09M295.73M273.42M293.06M272.16M267.72M266.78M272.47M247.98M247.81M253.96M246.17M161.31M142.86M95.75M80.41M121.79M
Operating Leases (Quarter)
19.02M17.77M15.45M15.38M17.05M16.67M14.07M13.58M15.54M18.12M28.62M28.82M27.86M32.86M
Other Non-Current Liabilities (Quarter)
19.60M19.60M22.20M22.14M12.64M8.95M9.32M9.62M79.51M55.99M2.19M2.15M2.15M294.87M240.08M148.07M2.51M352.45M440.70M3.96M
Total Non-Current Liabilities (Quarter)
-19.60M838.55M1,474.57M1,353.29M1,352.33M1,278.50M1,308.39M1,266.10M1,133.34M1,126.56M1,160.93M1,224.93M1,244.31M1,167.26M1,019.04M1,040.71M1,305.12M1,181.64M1,078.99M1,955.57M
Total Liabilities (Quarter)
858.15M1,496.77M1,375.43M1,364.97M1,287.45M1,317.72M1,275.73M1,212.85M1,182.55M1,163.13M1,227.09M1,246.46M1,462.12M1,259.12M1,188.78M1,307.63M1,534.09M1,519.69M1,959.53M
Shareholder's Equity
Total Debt (Quarter)
685.15M365.79M693.91M691.81M144.43M669.93M674.68M665.88M666.18M666.49M666.81M667.12M667.45M667.77M668.10M668.44M668.78M669.12M1,209.65M
Common Equity (Quarter)
268.64M318.63M1,081.62M1,136.44M1,127.42M1,212.06M1,138.90M1,145.99M1,175.06M1,177.38M1,152.30M1,051.66M1,075.17M1,000.18M1,157.27M1,216.37M1,178.63M1,111.35M1,133.32M1,204.85M
Shareholder's Equity (Quarter)
268.64M318.63M1,081.62M1,136.44M1,127.42M1,212.06M1,138.90M1,145.99M1,175.06M1,177.38M1,152.30M1,051.66M1,075.17M1,000.18M1,157.27M1,216.37M1,178.63M1,111.35M1,133.32M1,204.85M
Liabilities and Shareholders Equity (Quarter)
1,176.78M2,578.38M2,513.41M2,493.94M2,501.05M2,456.62M2,421.71M2,387.92M2,359.94M2,315.42M2,278.75M2,321.63M2,462.30M2,416.39M2,405.15M2,486.26M2,645.44M2,653.01M3,164.38M
Treasury Shares (Quarter)
0.60M0.92M6.44M6.55M10.55M12.28M18.62M21.58M21.60M2.99M21.60M22.49M2.89M25.38M25.38M25.38M
Retained Earnings (Quarter)
-5.60M-7.13M-701.55M-23.38M-41.56M-25.47M-23.88M-21.66M-567.58M-580.82M-663.38M-641.73M-730.89M-39.23M-31.35M-562.20M-652.86M-793.09M-720.15M