|
Net Income (Quarter)
|
-34.34M | -37.16M | -34.38M | -33.83M | -34.61M | -32.19M | -20.42M | -17.35M |
|
Share-based Compensation (Quarter)
|
5.55M | 6.10M | 5.93M | 3.77M | 3.83M | 3.81M | 2.42M | 1.84M |
|
Gains from Sales and Divestitures (Quarter)
|
0.01M | 0.03M | 0.03M | 0.04M | 0.01M | 0.02M | 0.03M | 0.04M |
|
Gains from Investment Securities (Quarter)
|
0.02M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | -0.19M |
|
Non-cash Items (Quarter)
|
6.40M | 7.70M | 8.15M | 0.10M | 0.01M | 0.01M | 1.10M | 7.50M |
|
Cash from Operations (Quarter)
|
-31.79M | -23.06M | -27.30M | -20.74M | -34.23M | -26.07M | -19.11M | 23.12M |
|
Amortizatization of Intangibles (Quarter)
|
0.41M | 2.46M | -1.67M | 3.44M | 0.38M | 0.38M | 0.38M | 0.38M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.43M | 0.45M | 0.41M | 0.49M | 0.43M | 0.43M | 0.42M | 0.42M |
|
Change in Account Payables (Quarter)
|
0.63M | 1.08M | -0.21M | 1.81M | -1.91M | -0.85M | -2.43M | 1.27M |
|
Change in Accured Expenses (Quarter)
|
-5.69M | 1.23M | 2.09M | 1.57M | -3.97M | 1.87M | -0.37M | -0.52M |
|
Other Working Capital Changes (Quarter)
|
0.79M | 2.21M | -3.92M | 0.54M | 1.05M | -1.05M | -0.04M | 35.57M |
|
Capital Expenditures (Quarter)
|
0.29M | 0.36M | 0.06M | -0.70M | 0.05M | 0.02M | | |
|
Change in Acquisitions & Divestments (Quarter)
|
37.00M | 34.36M | 42.79M | 29.50M | 71.70M | 36.20M | 40.09M | 6.40M |
|
Cash from Investing Activities (Quarter)
|
31.22M | 26.12M | 10.73M | 22.12M | 62.19M | 11.52M | 40.09M | -60.34M |
|
Other financing activities (Quarter)
|
5.55M | 6.10M | 5.93M | 21.23M | 3.83M | 3.81M | 2.42M | 11.91M |
|
Cash from Financing Activities (Quarter)
|
-0.01M | 0.06M | -0.13M | -0.03M | -0.16M | 0.04M | -0.01M | 24.94M |
|
Change in Cash (Quarter)
|
-0.58M | 3.12M | -16.69M | 1.34M | 27.80M | -14.52M | 20.97M | -12.28M |
|
Free Cash Flow (Quarter)
|
-32.08M | -23.42M | -27.36M | -20.04M | -34.28M | -26.09M | -19.11M | 23.12M |
|
Net Cash Flow (Quarter)
|
-0.58M | 3.12M | -16.69M | 1.34M | 27.80M | -14.52M | 20.97M | -12.28M |