|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.04M | 1.97M | -4.99M | -4.61M | 2.99M | 3.19M | 2.98M | 0.18M | 2.49M | -1.58M | 1.81M | 2.18M | 3.11M | 5.32M | 3.94M | 0.76M | 2.85M | 4.03M | 3.85M | 2.67M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.11M | 0.93M | 1.19M | 1.17M | 1.19M | 1.04M | 1.28M | 1.10M | 1.12M | 1.16M | 1.11M | 1.13M | 1.12M | 1.15M | 1.19M | 1.35M | 1.18M | 1.18M | 1.37M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.18M | 78.13M | 79.17M | 72.42M | 77.79M | 83.52M | 89.38M | 91.61M | 96.43M | 103.26M | 108.50M | 111.21M | 115.32M | 120.20M | 120.87M | 120.65M | 125.54M | 126.65M | 127.44M | 142.04M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | 4.90M | | 6.13M | 7.62M | 10.32M | | 12.98M | 13.43M | 13.32M | | 11.90M | 10.95M | 10.23M | | 7.13M | 6.69M | 5.64M | | 5.84M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.36M | 0.19M | 0.15M | 0.26M | 3.18M | 4.54M | 3.40M | 1.91M | 1.41M | 1.41M | 2.12M | 1.25M | 2.00M | 2.75M | 3.15M | 2.76M | 5.14M | 3.69M | 4.67M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.99M | 85.42M | 87.27M | 81.15M | 88.35M | 99.94M | 108.81M | 110.90M | 114.67M | 120.89M | 125.21M | 126.64M | 128.90M | 133.81M | 133.61M | 132.20M | 136.50M | 138.95M | 136.89M | 154.78M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 1.01M | 0.37M | 0.35M | 1.33M | 5.76M | 15.39M | 14.21M | 18.07M | 20.03M | 19.47M | 19.86M | 7.53M | 7.07M | 7.66M | 6.77M | 19.05M | 20.50M | 5.27M | 20.85M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.19M | -5.98M | 0.24M | 0.19M | 2.23M | 2.28M | 0.82M | 2.34M | 2.36M | 2.03M | 1.46M | 2.36M | 0.49M | 0.37M | 0.29M | 0.30M | 0.30M | | 0.15M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.14M | 3.82M | 1.77M | 5.43M | 4.41M | 9.12M | 6.53M | 20.53M | 23.10M | 26.62M | 6.65M | 32.38M | 31.07M | 32.69M | 29.17M | 29.87M | 61.97M | 27.93M | -76.98M | 41.98M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.85M | 81.60M | 83.71M | 77.69M | 83.94M | 90.83M | -221.26M | 92.20M | 91.57M | 94.27M | 95.07M | 95.62M | 97.84M | 101.11M | -169.63M | 104.38M | 108.99M | 111.02M | -217.16M | 125.78M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.89M | 79.63M | 88.70M | 82.29M | 80.95M | 87.64M | 91.62M | 92.02M | 89.08M | 95.85M | 93.27M | 93.44M | 94.72M | 95.80M | 99.51M | 103.62M | 106.14M | 106.99M | 109.08M | 123.11M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 1.00M | 1.32M | 1.35M | 2.40M | 1.75M | 3.64M | 2.23M | 2.69M | 2.29M | 3.65M | 3.24M | 3.10M | 6.55M | 5.44M | 3.60M | 3.96M | 3.93M | 5.13M | 4.44M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.88M | 0.40M | | | -0.92M | | | | -2.25M | -1.08M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.41M | -11.01M | | 1.94M | 1.29M | -2.73M | | 0.33M | 0.30M | 0.37M | 0.22M | 0.31M | 0.56M | 0.62M | 0.53M | 0.46M | 0.88M | 0.73M | -2.00M | 0.97M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.61M | 2.12M | 2.35M | 0.71M | 0.06M | -0.17M | -0.41M | 0.03M | 1.00M | 0.35M | -0.69M | 0.36M | 1.56M | 1.85M | -0.86M | 2.48M | -0.55M | 3.60M | 0.80M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.40M | | 1.40M | 1.40M | 1.40M | | 1.30M | 1.30M | 1.30M | | 1.30M | 1.20M | 1.20M | | 1.20M | 1.20M | 1.20M | | 1.20M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.76M | 6.45M | 6.57M | 6.13M | 6.73M | 6.51M | 0.55M | 6.46M | 6.83M | 0.57M | 24.86M | 6.24M | 6.58M | 0.47M | 6.51M | 6.09M | 6.61M | 6.60M | 0.33M | 6.97M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 3.30M | 2.10M | 2.70M | 1.40M | 3.65M | 1.55M | 1.18M | 0.90M | 2.32M | -0.70M | 0.94M | 1.80M | 1.90M | 1.28M | -0.01M | 0.73M | 2.60M | 0.44M | 0.92M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.24M | 32.41M | 32.21M | 31.66M | 31.19M | 46.69M | 26.39M | 24.39M | 25.02M | 27.71M | 15.52M | 26.20M | 28.79M | 36.53M | 31.06M | 25.75M | 32.19M | 30.57M | 31.38M | 33.73M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.42M | 1.12M | 0.40M | 0.40M | 0.34M | 0.39M | 0.33M | 1.33M | 0.33M | 4.35M | 2.63M | 1.56M | 0.29M | 1.52M | 1.51M | 0.27M | 0.25M | 5.82M | 1.28M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.15M | 7.82M | 7.86M | 7.50M | 8.42M | 8.17M | 8.54M | 8.75M | 9.58M | 9.70M | 9.61M | 8.81M | 9.54M | 11.76M | 10.45M | 10.53M | 11.02M | 11.53M | 12.19M | 13.14M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.30M | 6.97M | 7.84M | 30.52M | 31.05M | 8.36M | -68.62M | 7.22M | 33.65M | 34.52M | 36.19M | 35.73M | 35.95M | 7.84M | 37.25M | 36.22M | 38.56M | 38.64M | 39.31M | 16.83M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | 3.21M | 3.16M | 3.21M | 3.04M | 3.46M | 4.16M | 3.35M | 3.21M | 3.20M | 3.34M | 3.18M | 2.98M | 3.73M | 2.93M | 3.52M | 3.27M | 3.24M | 3.35M | 4.57M |
|
Pension (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.04M | -2.04M | -2.04M | -3.03M | -3.03M | -3.03M | -3.03M | 1.89M | -1.89M | -1.89M | -1.89M | -2.20M | -2.20M | -2.20M | -2.65M | -2.34M | -2.34M | -2.34M | -2.34M | -2.49M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.02M | | 0.00M | 5.61M | | -0.01M | 0.01M | -0.01M | | 0.12M | -0.01M | 0.00M | -0.07M | -0.23M | 0.03M | 0.05M | 72.24M | 87.45M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.40M | 68.49M | 75.76M | 67.37M | 70.05M | 82.90M | 77.65M | 76.50M | 75.89M | 77.81M | 79.04M | 77.23M | 75.19M | 85.68M | 83.24M | 78.16M | 78.98M | 79.46M | 87.78M | 105.16M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -72.51M | -69.69M | -79.31M | -67.81M | -71.74M | -83.31M | -82.93M | -77.70M | -77.56M | -77.88M | -75.14M | -78.74M | -77.04M | -86.03M | -84.05M | -78.88M | -78.92M | -79.10M | -88.34M | -105.35M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -72.51M | -69.69M | -79.31M | -67.81M | -71.74M | -83.31M | -82.93M | -77.70M | -77.56M | -77.88M | -75.14M | -78.74M | -77.04M | -86.03M | -84.05M | -78.88M | -78.92M | -79.10M | -88.34M | -105.35M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.95M | | -5.79M | -34.61M | -5.79M | | -95.71M | -6.68M | -90.11M | | -67.88M | -1.69M | -70.15M | | 16.75M | -51.41M | -16.75M | | -32.35M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78M | 0.35M | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.73M | 43.55M | 45.14M | 46.57M | 42.09M | 51.43M | 40.36M | 39.90M | 38.21M | 45.75M | 29.74M | 42.41M | 48.33M | 46.65M | 47.33M | 51.20M | 59.35M | 58.10M | 52.67M | 51.68M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.60M | 8.12M | 8.59M | 7.70M | 7.77M | 9.36M | 7.28M | 6.17M | 6.63M | 8.84M | 5.24M | 7.21M | 8.96M | 8.43M | 8.70M | 9.05M | 11.23M | 10.94M | 10.04M | 9.99M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.13M | 35.43M | 36.55M | 38.88M | 34.32M | 42.07M | 33.08M | 33.73M | 31.58M | 36.92M | 24.50M | 35.20M | 39.37M | 38.22M | 38.63M | 42.16M | 48.12M | 47.16M | 42.64M | 41.69M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.13M | 35.43M | 36.55M | 38.88M | 34.32M | 42.07M | 33.08M | 33.73M | 31.58M | 36.92M | 24.50M | 35.20M | 39.37M | 38.22M | 38.63M | 42.16M | 48.12M | 47.16M | 42.64M | 41.69M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.13M | 35.43M | 36.55M | 38.88M | 34.32M | 42.07M | 33.08M | 33.73M | 31.58M | 36.92M | 24.50M | 35.20M | 39.37M | 38.22M | 38.63M | 42.16M | 48.12M | 47.16M | 42.64M | 41.69M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.13M | 35.43M | 36.55M | 38.88M | 34.32M | 42.07M | 33.08M | 33.73M | 31.58M | 36.92M | 24.50M | 35.20M | 39.37M | 38.22M | 38.63M | 42.16M | 48.12M | 47.16M | 42.64M | 41.69M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.13M | 35.43M | 36.55M | 38.88M | 34.32M | 42.07M | 33.08M | 33.73M | 31.58M | 36.92M | 24.50M | 35.20M | 39.37M | 38.22M | 38.63M | 42.16M | 48.12M | 47.16M | 42.64M | 41.69M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39 | 2.17 | 2.24 | 2.40 | 2.11 | 2.59 | 2.04 | 2.08 | 1.95 | 2.29 | 1.52 | 2.18 | 2.44 | 2.37 | 2.39 | 2.61 | 2.98 | 2.93 | 2.65 | 2.40 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38 | 2.16 | 2.23 | 2.38 | 2.10 | 2.57 | 2.02 | 2.07 | 1.94 | 2.28 | 1.51 | 2.17 | 2.42 | 2.35 | 2.38 | 2.60 | 2.97 | 2.92 | 2.63 | 2.39 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.34M | 16.29M | 16.29M | 16.22M | 16.25M | 16.25M | 16.25M | 16.24M | 16.17M | 16.13M | 16.16M | 16.12M | 16.15M | 16.15M | 16.14M | 16.16M | 16.13M | 16.07M | 16.11M | 17.38M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.47M | 16.42M | 16.43M | 16.33M | 16.36M | 16.37M | 16.37M | 16.32M | 16.24M | 16.22M | 16.25M | 16.19M | 16.24M | 16.26M | 16.24M | 16.24M | 16.22M | 16.17M | 16.20M | 17.46M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -72.51M | -69.69M | -79.31M | -67.81M | -71.74M | -83.31M | -82.93M | -77.70M | -77.56M | -77.88M | -75.14M | -78.74M | -77.04M | -86.03M | -84.05M | -78.88M | -78.92M | -79.10M | -88.34M | -105.35M |