|
Cash & Equivalents
|
0.32B | 0.32B | 0.24B | 0.15B | 0.39B | 0.41B | 0.45B | 0.17B | 0.28B | 0.15B | 0.14B | 0.17B | 0.19B | 0.26B | 0.37B | 0.16B | 0.32B | 0.73B | 0.25B | 0.37B | 0.94B | 0.81B | 0.88B | 0.22B | 0.25B | 0.25B | 0.21B | 0.19B | 0.26B | 0.23B | 0.22B | 0.22B | 0.31B | 0.26B | 0.20B |
|
Cash Due from Bank
|
0.11B | 0.12B | 0.12B | 0.12B | 0.11B | 0.13B | 0.12B | 0.13B | 0.11B | 0.12B | 0.11B | 0.14B | 0.12B | 0.16B | 0.19B | 0.14B | 0.15B | 0.14B | 0.11B | 0.16B | 0.13B | 0.13B | 0.13B | 0.14B | 0.16B | 0.17B | 0.15B | 0.16B | 0.15B | 0.16B | 0.14B | 0.16B | 0.11B | 0.14B | 0.15B |
|
Short-term Investments
|
0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | | | | 0.07B | 0.98B | 0.98B | 1.26B | 0.07B | 1.18B | 1.09B | 1.03B | 1.06B | 1.12B | 1.40B | 1.55B | 1.75B | 1.76B | 1.84B | 1.74B | 1.73B | 1.71B | 1.67B | 1.61B | 1.33B | 1.25B | 1.17B | 1.13B |
|
Cash & Current Investments
|
0.38B | 0.37B | 0.30B | 0.21B | 0.45B | 0.47B | 0.51B | 0.23B | 0.28B | 0.15B | 0.14B | 0.24B | 1.17B | 1.24B | 1.63B | 0.23B | 1.51B | 1.82B | 1.28B | 1.43B | 2.06B | 2.21B | 2.43B | 1.97B | 2.00B | 2.09B | 1.95B | 1.92B | 1.98B | 1.90B | 1.83B | 1.55B | 1.55B | 1.43B | 1.33B |
|
Money Market Investments
|
0.21B | 0.20B | 0.12B | 0.02B | 0.29B | 0.28B | 0.33B | 0.04B | 0.17B | 0.02B | 0.04B | 0.03B | 0.07B | 0.10B | 0.18B | 0.02B | 0.18B | 0.60B | 0.14B | 0.21B | 0.81B | 0.67B | 0.75B | 0.07B | 0.09B | 0.08B | 0.06B | 0.03B | 0.12B | 0.07B | 0.08B | 0.06B | 0.19B | 0.12B | 0.05B |
|
Securities - Tradable
|
1.37B | 1.31B | 1.22B | 1.26B | 1.22B | 1.20B | 1.17B | 1.09B | 1.05B | 1.09B | 1.03B | 1.00B | 0.98B | 0.98B | 1.26B | 1.21B | 1.18B | 1.09B | 1.03B | 1.06B | 1.12B | 1.40B | 1.55B | 1.75B | 1.80B | 1.84B | 1.74B | 1.73B | 1.71B | 1.70B | 1.61B | 1.33B | 1.25B | 1.20B | 1.13B |
|
Securities - Held-to-maturity
|
0.17B | 0.18B | 0.20B | 0.26B | 0.28B | 0.32B | 0.34B | 0.36B | 0.01B | 0.01B | 0.01B | 0.35B | 0.35B | 0.35B | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Gross
|
5.06B | 5.13B | 5.19B | 5.27B | 5.31B | 5.37B | 5.37B | 5.37B | 5.29B | 5.32B | 5.63B | 5.69B | 5.74B | 6.38B | 6.40B | 6.50B | 6.52B | 7.20B | 7.28B | 7.18B | 7.17B | 7.04B | 6.91B | 6.87B | 6.82B | 6.96B | 7.10B | 7.14B | 7.09B | 7.21B | 7.35B | 7.48B | 7.53B | 7.66B | 7.73B |
|
Loans - Loss Allowance
|
0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.09B | 0.09B | 0.09B | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B |
|
Loans - Net
|
5.01B | 5.07B | 5.13B | 5.22B | 5.26B | 5.31B | 5.31B | 5.32B | 5.24B | 5.28B | 5.58B | 5.64B | 5.69B | 6.32B | 6.35B | 6.44B | 6.46B | 7.13B | 7.19B | 7.09B | 7.08B | 6.95B | 6.82B | 6.79B | 6.74B | 6.88B | 7.02B | 7.06B | 7.01B | 7.12B | 7.27B | 7.39B | 7.44B | 7.58B | 7.64B |
|
Prepaid Assets
|
0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.10B | 0.11B | 0.12B | 0.12B | 0.14B | 0.15B | 0.15B | 0.16B | 0.15B | 0.16B | 0.16B | 0.16B | 0.17B | 0.17B | 0.17B | 0.19B |
|
Property, Plant & Equipment (Net)
|
0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B |
|
Long-Term Investments
|
1.60B | 1.55B | 1.48B | 1.58B | 1.57B | 1.58B | 1.57B | 1.51B | 1.46B | 1.51B | 1.44B | 1.43B | 1.38B | 1.40B | 1.33B | 1.28B | 1.25B | 1.15B | 1.10B | 1.12B | 1.18B | 1.46B | 1.61B | 1.82B | 1.83B | 1.92B | 1.83B | 1.82B | 1.80B | 1.76B | 1.71B | 1.43B | 1.34B | 1.26B | 1.23B |
|
Goodwill
|
0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.11B | 0.11B | 0.11B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B |
|
Intangibles
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Goodwill & Intangibles
|
0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.12B | 0.12B | 0.12B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B |
|
Other Non-Current Assets
|
0.01B | 0.01B | 0.01B | 0.52B | 0.02B | 0.02B | 0.02B | 0.53B | 0.03B | 0.02B | 0.04B | 0.57B | 0.04B | 0.01B | 0.01B | 0.67B | 0.01B | 0.01B | 0.01B | 0.69B | 0.02B | 0.02B | 0.03B | 0.74B | 0.02B | 0.04B | 0.05B | 0.79B | 0.03B | 0.04B | 0.04B | 0.80B | 0.03B | 0.03B | 0.02B |
|
Assets
|
7.43B | 7.43B | 7.36B | 7.47B | 7.74B | 7.83B | 7.86B | 7.54B | 7.52B | 7.46B | 7.76B | 7.80B | 7.85B | 8.66B | 8.72B | 8.56B | 8.72B | 9.71B | 9.24B | 9.28B | 9.91B | 9.95B | 10.03B | 9.56B | 9.58B | 9.83B | 9.86B | 9.85B | 9.86B | 9.90B | 10.00B | 9.84B | 9.88B | 9.92B | 9.90B |
|
Accounts Payables
|
5.61B | 5.62B | 5.52B | 5.52B | 5.92B | 5.96B | 5.97B | 5.82B | 6.08B | 6.02B | 6.28B | 6.26B | 6.33B | 7.03B | 7.17B | 7.05B | 7.29B | 8.16B | 7.48B | 7.57B | 8.24B | 8.21B | 8.36B | 7.90B | 8.00B | 8.30B | 8.31B | 8.23B | 8.29B | 8.36B | 8.24B | 8.04B | 8.31B | 8.31B | 8.21B |
|
Notes Payables
|
0.22B | 0.21B | 0.22B | 0.39B | 0.22B | 0.18B | 0.19B | 0.39B | 0.18B | 0.22B | 0.18B | 0.22B | 0.21B | 0.18B | 0.19B | 0.23B | 0.19B | 0.29B | 0.32B | 0.34B | 0.31B | 0.29B | 0.24B | 0.24B | 0.21B | 0.17B | 0.19B | 0.23B | 0.17B | 0.14B | 0.35B | 0.33B | 0.11B | 0.09B | 0.12B |
|
Payables
|
5.83B | 5.83B | 5.74B | 5.92B | 6.14B | 6.15B | 6.17B | 6.21B | 6.27B | 6.23B | 6.46B | 6.48B | 6.54B | 7.21B | 7.35B | 7.28B | 7.48B | 8.45B | 7.80B | 7.91B | 8.54B | 8.50B | 8.60B | 8.14B | 8.20B | 8.47B | 8.50B | 8.46B | 8.47B | 8.50B | 8.60B | 8.37B | 8.41B | 8.41B | 8.33B |
|
Accumulated Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Short term Debt
|
0.22B | 0.21B | 0.22B | 0.39B | 0.22B | 0.18B | 0.19B | 0.39B | 0.18B | 0.22B | 0.18B | 0.22B | 0.21B | 0.18B | 0.19B | 0.23B | 0.19B | 0.29B | 0.32B | 0.34B | 0.31B | 0.29B | 0.24B | 0.24B | 0.21B | 0.17B | 0.19B | 0.42B | 0.17B | 0.14B | 0.35B | 0.52B | 0.11B | 0.09B | 0.12B |
|
Non-Current Debt
|
0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B |
|
Operating Leases
|
| | | | | | | | | | | 0.01B | | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Other Non-Current Liabilities
|
0.07B | 0.05B | 0.06B | 0.07B | 0.05B | 0.05B | 0.05B | 0.06B | 0.04B | 0.04B | 0.05B | 0.07B | 0.06B | 0.05B | 0.05B | 0.10B | 0.05B | 0.05B | 0.05B | 0.10B | 0.07B | 0.11B | 0.07B | 0.12B | 0.07B | 0.07B | 0.08B | 0.14B | 0.07B | 0.07B | 0.07B | 0.13B | 0.07B | 0.08B | 0.08B |
|
Total Non-Current Liabilities
|
6.63B | 6.64B | 6.55B | 6.66B | 6.95B | 7.03B | 7.06B | 6.72B | 6.72B | 6.66B | 6.90B | 6.90B | 6.95B | 7.68B | 7.71B | 7.49B | 7.69B | 8.66B | 8.17B | 8.13B | 8.80B | 8.77B | 8.89B | 8.33B | 8.43B | 8.70B | 8.74B | 8.65B | 8.71B | 8.74B | 8.84B | 8.56B | 8.65B | 8.66B | 8.58B |
|
Total Liabilities
|
6.70B | 6.69B | 6.61B | 6.73B | 7.00B | 7.08B | 7.10B | 6.78B | 6.77B | 6.71B | 6.95B | 6.97B | 7.01B | 7.72B | 7.77B | 7.59B | 7.74B | 8.71B | 8.22B | 8.24B | 8.87B | 8.88B | 8.97B | 8.45B | 8.50B | 8.78B | 8.82B | 8.79B | 8.77B | 8.81B | 8.92B | 8.69B | 8.72B | 8.74B | 8.66B |
|
Total Debt
|
0.26B | 0.26B | 0.26B | 0.44B | 0.26B | 0.20B | 0.21B | 0.41B | 0.20B | 0.23B | 0.19B | 0.24B | 0.23B | 0.20B | 0.20B | 0.25B | 0.21B | 0.31B | 0.51B | 0.53B | 0.49B | 0.47B | 0.42B | 0.43B | 0.39B | 0.36B | 0.38B | 0.60B | 0.36B | 0.33B | 0.54B | 0.71B | 0.30B | 0.28B | 0.31B |
|
Common Equity
|
0.51B | 0.52B | 0.53B | 0.54B | 0.54B | 0.55B | 0.55B | 0.56B | 0.58B | 0.59B | 0.60B | 0.61B | 0.62B | 0.63B | 0.64B | 0.65B | 0.65B | 0.66B | 0.68B | 0.70B | 0.72B | 0.74B | 0.76B | 0.78B | 0.80B | 0.81B | 0.84B | 0.85B | 0.86B | 0.88B | 0.90B | 0.90B | 0.92B | 0.94B | 0.96B |
|
Shareholder's Equity
|
0.51B | 0.52B | 0.53B | 0.54B | 0.54B | 0.55B | 0.55B | 0.56B | 0.58B | 0.59B | 0.60B | 0.61B | 0.62B | 0.63B | 0.64B | 0.65B | 0.65B | 0.66B | 0.68B | 0.70B | 0.72B | 0.74B | 0.76B | 0.78B | 0.80B | 0.81B | 0.84B | 0.85B | 0.86B | 0.88B | 0.90B | 0.90B | 0.92B | 0.94B | 0.96B |
|
Liabilities and Shareholders Equity
|
7.43B | 7.43B | 7.36B | 7.47B | 7.74B | 7.83B | 7.86B | 7.54B | 7.52B | 7.46B | 7.76B | 7.80B | 7.85B | 8.66B | 8.72B | 8.56B | 8.72B | 9.71B | 9.24B | 9.28B | 9.91B | 9.95B | 10.03B | 9.56B | 9.58B | 9.83B | 9.86B | 9.85B | 9.86B | 9.90B | 10.00B | 9.84B | 9.88B | 9.92B | 9.90B |
|
Treasury Shares
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings
|
-0.00B | 0.00B | -0.00B | -0.02B | -0.02B | -0.01B | -0.01B | -0.03B | -0.05B | -0.06B | -0.06B | -0.05B | -0.04B | -0.03B | -0.01B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | -0.00B | -0.01B | 0.02B | -0.04B | -0.09B | -0.13B | -0.10B | -0.09B | -0.10B | -0.12B | -0.07B | -0.07B | -0.07B | -0.03B |
|
Shares Outstanding
|
| | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | |