|
EBITDA Margin Growth (1y) (Quarter)
|
| | | -205.00 | -172.00 | -26.00 | -125.00 | -204.00 | -84.00 | -134.00 | -133.00 | -93.00 | -187.00 | -91.00 | -111.00 | -37.00 | -108.00 | -45.00 | -52.00 | -111.00 | -78.00 | -162.00 | -29.00 | -6.00 | -20.00 | -39.00 | -95.00 | -61.00 | -39.00 | -18.00 | -78.00 | -49.00 | -41.00 | 7.00 | 6,117.00 | 5,971.00 | 5,595.00 | -25.00 | -1587.00 | -589.00 | -171.00 | 11,137.00 | 553.00 | -317.00 | -407.00 | -11481.00 | -5223.00 | 51.00 | -5081.00 | 1,307.00 | 189.00 | -5064.00 | 136.00 | -851.00 | 51.00 | 5.00 | 33.00 | 480.00 | 6,617.00 | 6,614.00 | 6,668.00 | -758.00 |
|
EBITDA Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | -502.00 | -443.00 | -251.00 | -369.00 | -334.00 | -379.00 | -271.00 | -296.00 | -241.00 | -373.00 | -299.00 | -192.00 | -155.00 | -206.00 | -247.00 | -176.00 | -178.00 | -138.00 | -219.00 | -201.00 | -116.00 | -101.00 | -50.00 | 5,945.00 | 5,861.00 | 5,515.00 | -36.00 | 4,453.00 | 5,333.00 | 5,384.00 | 11,119.00 | 5,083.00 | 5,065.00 | 5,018.00 | -370.00 | -6257.00 | -854.00 | -5659.00 | 962.00 | -4481.00 | -5329.00 | -5352.00 | -11025.00 | -4983.00 | -5007.00 | -4912.00 | 937.00 | 6,858.00 | 1,556.00 | 6,837.00 | -1128.00 |
|
EBITDA Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | -650.00 | -629.00 | -459.00 | -450.00 | -452.00 | -477.00 | -473.00 | -420.00 | -308.00 | -433.00 | -356.00 | -364.00 | -265.00 | -287.00 | -258.00 | 5,864.00 | 5,743.00 | 5,417.00 | -237.00 | 4,330.00 | 5,266.00 | 5,324.00 | 11,062.00 | 4,911.00 | 4,955.00 | 4,937.00 | -380.00 | -218.00 | 5,067.00 | -105.00 | 944.00 | 49.00 | 53.00 | 73.00 | 87.00 | -6017.00 | -5913.00 | -5490.00 | 592.00 | 2,187.00 | 1,290.00 | 1,348.00 | -11303.00 |
|
EBITDA Margin (QoQ) (Quarter)
|
-40.00 | -199.00 | 81.00 | -46.00 | -7.00 | -53.00 | -19.00 | -125.00 | 113.00 | -103.00 | -18.00 | -85.00 | 19.00 | -8.00 | -37.00 | -11.00 | -52.00 | 55.00 | -44.00 | -70.00 | -18.00 | -30.00 | 89.00 | -48.00 | -32.00 | -49.00 | 34.00 | -14.00 | -11.00 | -27.00 | -26.00 | 15.00 | -3.00 | 21.00 | 6,084.00 | -132.00 | -378.00 | -5599.00 | 4,522.00 | 867.00 | 40.00 | 5,708.00 | -6062.00 | -3.00 | -50.00 | -5366.00 | 197.00 | 5,271.00 | -5183.00 | 1,022.00 | -921.00 | 18.00 | 17.00 | 35.00 | -19.00 | -28.00 | 45.00 | 482.00 | 6,118.00 | -31.00 | 98.00 | -6943.00 |
|
EBIT Margin Growth (1y) (Quarter)
|
| | | -205.00 | -172.00 | -26.00 | -125.00 | -204.00 | -84.00 | -134.00 | -133.00 | -93.00 | -187.00 | -91.00 | -111.00 | -37.00 | -108.00 | -45.00 | -52.00 | -111.00 | -78.00 | -162.00 | -29.00 | -6.00 | -20.00 | -39.00 | -95.00 | -61.00 | -39.00 | -18.00 | -78.00 | -49.00 | -41.00 | 7.00 | 6,117.00 | 5,971.00 | 5,595.00 | -25.00 | -1587.00 | -589.00 | -171.00 | 11,137.00 | 553.00 | -317.00 | -407.00 | -11481.00 | -5223.00 | 51.00 | -5081.00 | 1,307.00 | 189.00 | -5064.00 | 136.00 | -851.00 | 51.00 | 5.00 | 33.00 | 480.00 | 6,617.00 | 6,614.00 | 6,668.00 | -758.00 |
|
EBIT Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | -502.00 | -443.00 | -251.00 | -369.00 | -334.00 | -379.00 | -271.00 | -296.00 | -241.00 | -373.00 | -299.00 | -192.00 | -155.00 | -206.00 | -247.00 | -176.00 | -178.00 | -138.00 | -219.00 | -201.00 | -116.00 | -101.00 | -50.00 | 5,945.00 | 5,861.00 | 5,515.00 | -36.00 | 4,453.00 | 5,333.00 | 5,384.00 | 11,119.00 | 5,083.00 | 5,065.00 | 5,018.00 | -370.00 | -6257.00 | -854.00 | -5659.00 | 962.00 | -4481.00 | -5329.00 | -5352.00 | -11025.00 | -4983.00 | -5007.00 | -4912.00 | 937.00 | 6,858.00 | 1,556.00 | 6,837.00 | -1128.00 |
|
EBIT Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | -650.00 | -629.00 | -459.00 | -450.00 | -452.00 | -477.00 | -473.00 | -420.00 | -308.00 | -433.00 | -356.00 | -364.00 | -265.00 | -287.00 | -258.00 | 5,864.00 | 5,743.00 | 5,417.00 | -237.00 | 4,330.00 | 5,266.00 | 5,324.00 | 11,062.00 | 4,911.00 | 4,955.00 | 4,937.00 | -380.00 | -218.00 | 5,067.00 | -105.00 | 944.00 | 49.00 | 53.00 | 73.00 | 87.00 | -6017.00 | -5913.00 | -5490.00 | 592.00 | 2,187.00 | 1,290.00 | 1,348.00 | -11303.00 |
|
EBIT Margin (QoQ) (Quarter)
|
-40.00 | -199.00 | 81.00 | -46.00 | -7.00 | -53.00 | -19.00 | -125.00 | 113.00 | -103.00 | -18.00 | -85.00 | 19.00 | -8.00 | -37.00 | -11.00 | -52.00 | 55.00 | -44.00 | -70.00 | -18.00 | -30.00 | 89.00 | -48.00 | -32.00 | -49.00 | 34.00 | -14.00 | -11.00 | -27.00 | -26.00 | 15.00 | -3.00 | 21.00 | 6,084.00 | -132.00 | -378.00 | -5599.00 | 4,522.00 | 867.00 | 40.00 | 5,708.00 | -6062.00 | -3.00 | -50.00 | -5366.00 | 197.00 | 5,271.00 | -5183.00 | 1,022.00 | -921.00 | 18.00 | 17.00 | 35.00 | -19.00 | -28.00 | 45.00 | 482.00 | 6,118.00 | -31.00 | 98.00 | -6943.00 |
|
EBT Margin Growth (1y) (Quarter)
|
| | | 1,226.00 | 1,147.00 | 1,349.00 | -436.00 | 268.00 | 346.00 | -53.00 | -233.00 | -187.00 | -337.00 | -237.00 | 81.00 | 84.00 | -133.00 | 239.00 | -124.00 | -98.00 | 218.00 | 45.00 | -2.00 | 232.00 | 198.00 | 162.00 | -89.00 | -94.00 | 40.00 | 230.00 | -43.00 | 102.00 | -46.00 | -226.00 | 25,924.00 | 30,366.00 | 30,929.00 | 82.00 | 2,585.00 | 1,502.00 | 4,108.00 | 31,269.00 | 4,858.00 | 11,032.00 | 2,697.00 | -33274.00 | -33060.00 | -2913.00 | -38234.00 | 4,278.00 | 432.00 | -39526.00 | 1,160.00 | -1741.00 | 85.00 | 554.00 | 330.00 | -56.00 | 35,246.00 | 37,234.00 | 42,803.00 | -4657.00 |
|
EBT Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | 1,307.00 | 1,156.00 | 1,059.00 | -588.00 | 165.00 | -123.00 | -51.00 | -276.00 | -201.00 | -252.00 | 47.00 | -45.00 | 218.00 | 283.00 | 446.00 | -216.00 | 40.00 | 456.00 | 437.00 | -135.00 | 239.00 | 192.00 | 166.00 | 25,791.00 | 30,374.00 | 30,922.00 | 86.00 | 28,466.00 | 31,970.00 | 34,991.00 | 31,125.00 | 33,367.00 | 42,901.00 | 37,735.00 | -1923.00 | -25617.00 | 9,622.00 | -31429.00 | 2,273.00 | -27770.00 | -31406.00 | -34377.00 | -30737.00 | -32543.00 | -41884.00 | -36745.00 | 2,481.00 | 35,763.00 | -1738.00 | 44,293.00 | -6454.00 |
|
EBT Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1,294.00 | 1,241.00 | 1,343.00 | -714.00 | 299.00 | 293.00 | 156.00 | -367.00 | -63.00 | -14.00 | 439.00 | -178.00 | 226.00 | 276.00 | 450.00 | 25,665.00 | 30,508.00 | 31,338.00 | 293.00 | 28,374.00 | 32,108.00 | 35,229.00 | 31,517.00 | 33,234.00 | 42,908.00 | 37,728.00 | -1919.00 | 263.00 | 40,090.00 | -546.00 | 2,129.00 | 739.00 | 462.00 | 660.00 | 614.00 | -25100.00 | -29350.00 | -29939.00 | 476.00 | 7,561.00 | 6,382.00 | 8,756.00 | -35450.00 |
|
EBT Margin (QoQ) (Quarter)
|
-33.00 | -160.00 | 1,945.00 | -526.00 | -113.00 | 42.00 | 160.00 | 179.00 | -34.00 | -358.00 | -20.00 | 224.00 | -184.00 | -258.00 | 298.00 | 227.00 | -401.00 | 114.00 | -65.00 | 254.00 | -85.00 | -59.00 | -112.00 | 488.00 | -119.00 | -95.00 | -363.00 | 483.00 | 15.00 | 95.00 | -636.00 | 628.00 | -133.00 | -84.00 | 25,513.00 | 5,070.00 | 430.00 | -30932.00 | 28,017.00 | 3,987.00 | 3,036.00 | -3770.00 | 1,605.00 | 10,162.00 | -5299.00 | -39742.00 | 1,820.00 | 40,309.00 | -40621.00 | 2,770.00 | -2027.00 | 351.00 | 65.00 | -131.00 | -200.00 | 821.00 | -160.00 | -516.00 | 35,101.00 | 2,809.00 | 5,409.00 | -47976.00 |
|
Enterprise Value Growth (1y) (Quarter)
|
| | | 28.78% | -132.36% | 2.07% | -39.97% | 8.56% | -16.80% | 17.67% | -31.35% | 4.85% | 21.81% | -35.00% | 20.08% | -22.55% | -8.80% | -23.30% | -8.62% | -0.02% | 3.20% | 21.06% | 0.34% | -38.29% | -24.23% | 86.44% | -8.27% | 23.09% | 8.98% | -238.97% | -10.51% | -17.10% | -27.74% | 43.53% | -44.72% | -42.56% | -15.12% | -627.25% | 3.23% | -38.81% | -31.28% | -96.80% | -56.11% | -106.57% | 1.85% | 19.66% | 16.83% | 46.71% | -31.60% | -11.51% | -46.74% | -34.44% | -3.76% | -13.30% | -5.94% | -7.57% | -18.36% | -20.28% | -5.17% | -2.99% | -15.99% | -9.47% |
|
Enterprise Value Growth (3y) (Quarter)
|
| | | | | | | | | | | 14.74% | -28.51% | -2.87% | -13.68% | -2.16% | 0.21% | -11.08% | -4.47% | -5.26% | 6.27% | -9.53% | 4.72% | -19.23% | -9.37% | 49.09% | -5.43% | -2.08% | -3.06% | 28.68% | -6.04% | -7.59% | -13.04% | 36.21% | -20.08% | -8.69% | -10.20% | -140.56% | -15.67% | -32.33% | -24.52% | -100.68% | -29.79% | -59.89% | -14.05% | -125.71% | -7.90% | -15.18% | -19.25% | -20.81% | -23.97% | -13.96% | -10.25% | -0.50% | -8.94% | 8.32% | -17.35% | -14.97% | -17.80% | -14.20% | -12.52% | -14.26% |
|
Enterprise Value Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 5.35% | -17.45% | -1.16% | -9.72% | -8.08% | -3.63% | 31.88% | -4.23% | -4.40% | 1.42% | 9.59% | -0.69% | -8.83% | -8.75% | 24.06% | -13.39% | -12.17% | -9.99% | -8.30% | -10.80% | -19.77% | -16.90% | -30.01% | -21.21% | -29.78% | -11.52% | -85.58% | -14.98% | -20.60% | -20.05% | -48.58% | -21.69% | -23.97% | -15.16% | -70.78% | -14.33% | -17.18% | -15.80% | -19.16% | -16.25% | -10.39% | -12.97% | -5.97% |
|
Enterprise Value (QoQ) (Quarter)
|
64.49% | -99.05% | 22.53% | -30.06% | -15.86% | 16.12% | -10.73% | 15.03% | -48.00% | 40.87% | -76.64% | 38.45% | -21.62% | -2.09% | -4.57% | 5.62% | -7.98% | -15.70% | 7.88% | 13.09% | -4.51% | 5.65% | -16.29% | -20.60% | 6.12% | 89.70% | -828.65% | 14.34% | -11.11% | 61.65% | -202.77% | 9.23% | -21.20% | 83.05% | -675.92% | 10.58% | 2.13% | -7.10% | -3.24% | -28.26% | 7.44% | -60.55% | 18.10% | -69.72% | 56.02% | -31.42% | 15.22% | -8.75% | -8.61% | -11.36% | -11.56% | 0.36% | 16.18% | -21.61% | -4.31% | -1.17% | 7.77% | -23.58% | 8.79% | 0.93% | -3.87% | -16.63% |
|
FCF Margin Growth (1y) (Quarter)
|
| | | | 2,375.00 | 1,995.00 | -283.00 | 889.00 | 2,339.00 | -1949.00 | 2,323.00 | -938.00 | -1816.00 | 2,406.00 | -992.00 | 1,380.00 | 575.00 | 15.00 | 673.00 | -404.00 | -195.00 | 420.00 | -864.00 | 1,262.00 | -10.00 | -241.00 | 323.00 | -220.00 | 509.00 | 857.00 | -333.00 | 850.00 | 475.00 | -147.00 | 17,027.00 | 28,057.00 | 33,598.00 | -870.00 | 24,177.00 | 16,773.00 | -13868.00 | 57,972.00 | -9424.00 | -5756.00 | 21,323.00 | -60205.00 | -29644.00 | 2,781.00 | -41155.00 | 2,453.00 | -479.00 | -42318.00 | -473.00 | 107.00 | 245.00 | 175.00 | 674.00 | 21.00 | 30,927.00 | 26,014.00 | 31,744.00 | -2349.00 |
|
FCF Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | | 2,897.00 | 2,452.00 | 1,049.00 | 1,331.00 | 1,097.00 | 472.00 | 2,004.00 | 38.00 | -1436.00 | 2,841.00 | -1183.00 | 2,239.00 | 370.00 | 194.00 | 132.00 | 638.00 | 304.00 | 1,036.00 | -874.00 | 1,892.00 | 973.00 | 469.00 | 17,017.00 | 28,687.00 | 34,581.00 | -160.00 | 40,871.00 | 45,681.00 | 20,205.00 | 56,955.00 | 31,780.00 | 39,075.00 | 41,053.00 | -3103.00 | -14891.00 | 13,799.00 | -33700.00 | 220.00 | -39547.00 | -45292.00 | -20305.00 | -57645.00 | -29879.00 | -39361.00 | -40955.00 | 2,581.00 | 30,692.00 | -16129.00 | 31,944.00 | -2221.00 |
|
FCF Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3,277.00 | 2,886.00 | 858.00 | 2,190.00 | 892.00 | 650.00 | 1,463.00 | 1,080.00 | -938.00 | 3,456.00 | -1193.00 | 2,869.00 | 1,353.00 | 904.00 | 16,826.00 | 29,546.00 | 34,376.00 | 19.00 | 40,330.00 | 46,722.00 | 20,703.00 | 57,571.00 | 31,770.00 | 39,705.00 | 42,037.00 | -2393.00 | 1,803.00 | 42,706.00 | 373.00 | -797.00 | 1,657.00 | -462.00 | -575.00 | -543.00 | -15125.00 | -28344.00 | -33500.00 | 348.00 | -8376.00 | -19103.00 | 12,113.00 | -59973.00 |
|
FCF Margin (QoQ) (Quarter)
|
| 2,272.00 | -485.00 | -458.00 | 1,046.00 | 1,892.00 | -2762.00 | 714.00 | 2,495.00 | -2396.00 | 1,510.00 | -2548.00 | 1,617.00 | 1,827.00 | -1888.00 | -176.00 | 812.00 | 1,267.00 | -1230.00 | -1252.00 | 1,021.00 | 1,881.00 | -2513.00 | 874.00 | -252.00 | 1,650.00 | -1949.00 | 330.00 | 477.00 | 1,999.00 | -3139.00 | 1,514.00 | 101.00 | 1,377.00 | 14,035.00 | 12,544.00 | 5,642.00 | -33091.00 | 39,082.00 | 5,140.00 | -24999.00 | 38,749.00 | -28314.00 | 8,808.00 | 2,080.00 | -42779.00 | 2,247.00 | 41,233.00 | -41856.00 | 829.00 | -685.00 | -605.00 | -12.00 | 1,410.00 | -548.00 | -675.00 | 487.00 | 757.00 | 30,358.00 | -5587.00 | 6,217.00 | -33336.00 |
|
FCF Payout Ratio Growth (1y) (Quarter)
|
| | | | -99.63% | -99.96% | -278.84% | 177.88% | -59.55% | 862.15% | 123.59% | -386.30% | 239.71% | -76.62% | 79.32% | 137.87% | -32.36% | -3.38% | -24.68% | 99.88% | 29.26% | 4.87% | 74.65% | -71.42% | -1.24% | 2.75% | -28.03% | 12.28% | -27.02% | -24.57% | 50.50% | -26.82% | -13.92% | 13.51% | -13.43% | 27.92% | 20.40% | 53.14% | -42.93% | -28.90% | 72.60% | -23.27% | 24.02% | 38.10% | -35.82% | 27.25% | -35.20% | 3.59% | 5.90% | 17.29% | 34.54% | 39.70% | 35.38% | -3.96% | -8.39% | -14.24% | -11.82% | 17.65% | 41.30% | 41.13% | 13.22% | -11.83% |
|
FCF Payout Ratio Growth (3y) (Quarter)
|
| | | | | | | | | | | | -82.86% | -90.63% | -8.88% | 41.69% | -2.41% | 29.54% | 32.36% | 29.41% | 43.74% | -38.12% | 33.12% | 30.38% | -4.78% | 1.35% | -1.81% | -13.76% | -2.34% | -6.68% | 23.68% | -38.31% | -14.71% | -4.18% | -2.12% | 1.67% | -8.89% | 9.45% | -9.41% | -12.69% | 21.39% | 10.08% | -15.06% | 7.90% | 10.08% | 14.35% | -22.88% | 0.57% | 5.47% | 4.63% | 2.64% | 25.96% | -2.74% | 12.75% | -7.22% | 7.47% | 8.13% | 9.84% | 20.31% | 19.13% | 10.56% | -0.13% |
|
FCF Payout Ratio Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -66.21% | -75.77% | -0.10% | 19.94% | 3.48% | 18.56% | 19.14% | -7.01% | 16.44% | -28.75% | 20.64% | 16.84% | -11.52% | -2.27% | 4.29% | -9.70% | -0.70% | 7.16% | -1.34% | -26.56% | 5.21% | 0.67% | -7.87% | 0.63% | -3.48% | 5.07% | -9.79% | -0.97% | 3.99% | 14.76% | -11.79% | 12.70% | 13.84% | 10.99% | -10.78% | 4.03% | 6.97% | 5.29% | 6.96% | 19.32% | -1.68% | 8.26% |
|
FCF Payout Ratio (QoQ) (Quarter)
|
| 140.10% | -99.69% | -202.25% | 148.56% | -76.03% | -1,602.60% | 144.53% | -74.78% | 470.22% | -63.16% | -640.37% | 129.92% | -60.75% | 182.54% | 14.13% | -46.56% | -43.93% | 120.24% | 202.89% | -65.44% | -54.51% | 266.80% | -50.44% | 19.42% | -52.67% | 156.94% | -22.69% | -22.38% | -51.08% | 412.62% | -62.40% | -8.70% | -35.49% | 290.99% | -44.45% | -14.07% | -17.95% | 45.71% | -30.79% | 108.60% | -63.52% | 135.49% | -22.93% | -3.06% | -27.67% | 19.92% | 23.21% | -0.89% | -19.90% | 37.56% | 27.93% | -3.96% | -43.18% | 31.22% | 19.76% | -1.25% | -24.19% | 57.60% | 19.62% | -20.78% | -40.96% |
|
Gross Margin Growth (1y) (Quarter)
|
| | | 1,270.00 | -1338.00 | -7607.00 | -1109.00 | 1,297.00 | 1,326.00 | 7,567.00 | -872.00 | 79.00 | -2243.00 | 2,794.00 | -15.00 | -1143.00 | 2,347.00 | -11376.00 | 2,228.00 | 87.00 | -2371.00 | -3956.00 | -2416.00 | -1156.00 | 2,368.00 | 4,989.00 | 1,207.00 | 1,254.00 | -8.00 | 7,037.00 | -1240.00 | 957.00 | -2319.00 | 3,726.00 | 1,020.00 | -29713.00 | -31719.00 | -6614.00 | -19611.00 | 28,230.00 | 19,043.00 | 48,425.00 | 1,133.00 | -16229.00 | -34792.00 | -46443.00 | 19,888.00 | -20802.00 | 49,719.00 | -1974.00 | -1222.00 | 36,440.00 | -2124.00 | -5762.00 | 1,203.00 | 2,117.00 | 2,231.00 | 5,780.00 | -29793.00 | -26362.00 | -840.00 | 909.00 |
|
Gross Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | 2,646.00 | -2255.00 | 2,754.00 | -1995.00 | 233.00 | 1,430.00 | -1015.00 | 1,342.00 | -977.00 | -2267.00 | -12538.00 | -203.00 | -2212.00 | 2,343.00 | -10343.00 | 1,019.00 | 184.00 | -12.00 | 8,070.00 | -2449.00 | 1,055.00 | 40.00 | 15,752.00 | 987.00 | -27502.00 | -34046.00 | 4,148.00 | -19831.00 | -526.00 | -14996.00 | 45,537.00 | -17458.00 | -17712.00 | -47468.00 | -4632.00 | 1,410.00 | -8801.00 | 33,969.00 | 8.00 | 19,799.00 | -591.00 | 12,803.00 | -54179.00 | 19,869.00 | 17,756.00 | 49,826.00 | -1956.00 | -29812.00 | 12,195.00 | -733.00 | 927.00 |
|
Gross Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1,590.00 | -2279.00 | -12578.00 | -2183.00 | -836.00 | 1,427.00 | 18.00 | 133.00 | -879.00 | 93.00 | -512.00 | -236.00 | -1.00 | 16.00 | 420.00 | 799.00 | -28571.00 | -34050.00 | 5,182.00 | -21040.00 | -429.00 | -12636.00 | 57,562.00 | -17491.00 | -15501.00 | -49796.00 | 6,130.00 | 1,190.00 | -37556.00 | -69.00 | -2881.00 | 1,208.00 | -2074.00 | 127.00 | -12369.00 | 1,391.00 | 29,756.00 | 34,076.00 | 26.00 | -8791.00 | -24836.00 | 14,193.00 | -47491.00 |
|
Gross Margin (QoQ) (Quarter)
|
2,571.00 | 3,527.00 | -3641.00 | -1186.00 | -38.00 | -2742.00 | 2,857.00 | 1,219.00 | -9.00 | 3,500.00 | -5582.00 | 2,170.00 | -2330.00 | 8,536.00 | -8391.00 | 1,042.00 | 1,159.00 | -5187.00 | 5,213.00 | -1099.00 | -1299.00 | -6771.00 | 6,753.00 | 161.00 | 2,225.00 | -4150.00 | 2,971.00 | 207.00 | 963.00 | 2,895.00 | -5306.00 | 2,404.00 | -2313.00 | 8,940.00 | -8012.00 | -28328.00 | -4319.00 | 34,045.00 | -21009.00 | 19,513.00 | -13506.00 | 63,427.00 | -68300.00 | 2,150.00 | -32069.00 | 51,776.00 | -1969.00 | -38539.00 | 38,451.00 | 83.00 | -1217.00 | -877.00 | -112.00 | -3555.00 | 5,748.00 | 37.00 | 1.00 | -6.00 | -29825.00 | 3,468.00 | 25,523.00 | 1,743.00 |
|
Interest Coverage Ratio Growth (1y) (Quarter)
|
| | | -3.70% | -3.14% | -3.87% | -7.69% | -28.68% | -21.36% | -25.64% | -30.11% | -13.83% | -16.81% | -5.86% | -4.92% | 6.02% | -7.26% | 1.48% | -2.76% | -12.94% | -8.61% | -10.10% | 21.32% | 28.69% | 25.79% | 7.08% | -5.72% | -2.70% | 4.31% | 8.31% | -5.02% | 0.25% | 1.46% | 11.08% | 26.66% | 24.64% | 10.06% | 2.60% | -36.15% | -8.67% | 1.06% | 102.12% | 30.89% | -8.83% | -16.43% | -63.79% | -1.70% | 8.62% | 34.74% | 461.84% | 68.33% | 55.13% | 46.31% | -55.22% | 20.24% | 30.11% | 28.84% | 130.22% | 24.30% | 8.20% | 5.08% | 1.39% |
|
Interest Coverage Ratio Growth (3y) (Quarter)
|
| | | | | | | | | | | -16.04% | -14.11% | -12.37% | -15.03% | -13.31% | -15.34% | -10.77% | -13.55% | -7.35% | -11.00% | -4.95% | 3.90% | 5.91% | 2.15% | -0.78% | 3.61% | 2.92% | 6.24% | 1.40% | 2.80% | 7.87% | 10.01% | 8.81% | 4.29% | 6.73% | 5.22% | 7.27% | -8.42% | 4.50% | 4.11% | 32.07% | 1.91% | 1.25% | -2.41% | -9.11% | -6.34% | -3.29% | 4.40% | 60.20% | 29.38% | 15.39% | 18.11% | -3.06% | 25.77% | 29.91% | 36.44% | 79.59% | 36.01% | 29.74% | 25.59% | 1.49% |
|
Interest Coverage Ratio Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | -11.39% | -11.69% | -9.30% | -6.26% | -6.10% | -6.95% | -7.32% | -5.87% | -0.08% | -1.55% | -0.08% | 0.09% | 2.99% | 2.44% | 3.28% | 6.00% | 6.38% | 6.01% | 3.51% | -2.56% | 7.40% | 8.17% | 21.72% | -1.07% | 0.25% | -0.33% | -2.01% | -0.24% | 2.48% | 4.91% | 36.19% | 11.86% | 11.83% | 12.88% | 13.57% | 10.70% | 12.79% | 16.49% | 33.49% | 26.48% | 16.68% | 17.40% | 16.29% |
|
Interest Coverage Ratio (QoQ) (Quarter)
|
-1.06% | -4.30% | 6.94% | -4.89% | -0.49% | -5.02% | 2.70% | -26.52% | 9.72% | -10.19% | -3.47% | -9.41% | 5.92% | 1.63% | -2.51% | 1.01% | -7.34% | 11.21% | -6.58% | -9.55% | -2.74% | 9.40% | 26.07% | -4.06% | -4.94% | -6.87% | 10.99% | -0.99% | 1.91% | -3.29% | -2.67% | 4.51% | 3.14% | 5.87% | 10.99% | 2.84% | -8.92% | -1.31% | -30.93% | 47.11% | 0.78% | 97.38% | -55.27% | 2.47% | -7.62% | -14.48% | 21.44% | 13.23% | 14.59% | 256.59% | -63.62% | 4.35% | 8.07% | 9.15% | -2.32% | 12.92% | 7.02% | 95.04% | -47.26% | -1.72% | 3.93% | 88.20% |
|
Net Margin Growth (1y) (Quarter)
|
| | | 1,080.00 | 1,331.00 | 1,190.00 | -254.00 | 169.00 | 252.00 | -26.00 | -1433.00 | -1526.00 | -1445.00 | -1306.00 | 25.00 | | -80.00 | 8.00 | 1,210.00 | | 1,388.00 | 1,332.00 | -13.00 | 162.00 | 125.00 | 87.00 | 39.00 | -40.00 | 47.00 | 2,359.00 | 144.00 | 328.00 | 197.00 | -2027.00 | 20,014.00 | 23,222.00 | 23,794.00 | -17.00 | 1,792.00 | 897.00 | 3,023.00 | 31,633.00 | 3,593.00 | 8,312.00 | 1,755.00 | -33190.00 | -25202.00 | -1571.00 | -29146.00 | 2,715.00 | 323.00 | -30498.00 | -1259.00 | -3021.00 | -2092.00 | -4846.00 | -315.00 | 96.00 | | | | |
|
Net Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | -277.00 | 137.00 | -142.00 | -1661.00 | | -1273.00 | -1324.00 | -198.00 | -133.00 | -137.00 | 34.00 | 1,222.00 | 1,555.00 | 1,434.00 | 1,427.00 | 1,236.00 | | 1,560.00 | 3,778.00 | 170.00 | 450.00 | 369.00 | 419.00 | 20,197.00 | 23,510.00 | 24,037.00 | 315.00 | 21,950.00 | 24,446.00 | 27,013.00 | 29,589.00 | 25,399.00 | 32,430.00 | 28,571.00 | -1574.00 | -19817.00 | 7,637.00 | -24368.00 | 1,159.00 | -21286.00 | -23757.00 | -28650.00 | -33496.00 | -26970.00 | -36915.00 | -30720.00 | -210.00 | | | | |
|
Net Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1,116.00 | 1,445.00 | 1,198.00 | -465.00 | 198.00 | 240.00 | 95.00 | -172.00 | -11.00 | 35.00 | 2,480.00 | 1,405.00 | 1,843.00 | 1,677.00 | 1,759.00 | 21,394.00 | | 25,550.00 | 1,734.00 | 21,975.00 | 24,568.00 | 27,185.00 | 32,035.00 | 25,582.00 | 32,718.00 | 28,815.00 | -1242.00 | 341.00 | 31,187.00 | -378.00 | -885.00 | 520.00 | 361.00 | -1834.00 | -1879.00 | -21586.00 | -27706.00 | -25942.00 | -1766.00 | | | | |
|
Net Margin (QoQ) (Quarter)
|
-345.00 | 216.00 | 1,552.00 | -343.00 | -95.00 | 76.00 | 108.00 | 80.00 | -12.00 | -202.00 | -1299.00 | -13.00 | 69.00 | -62.00 | 32.00 | | | 25.00 | 1,235.00 | 144.00 | -16.00 | -31.00 | -111.00 | 319.00 | -53.00 | -69.00 | -159.00 | 240.00 | 34.00 | 2,243.00 | -2374.00 | 424.00 | -97.00 | 20.00 | 19,667.00 | 3,632.00 | 475.00 | -23791.00 | 21,476.00 | 2,737.00 | 2,601.00 | 4,820.00 | -6565.00 | 7,456.00 | -3956.00 | -30126.00 | 1,424.00 | 31,086.00 | -31530.00 | 1,736.00 | -969.00 | 266.00 | -2292.00 | -26.00 | -39.00 | -2489.00 | 2,239.00 | 385.00 | | | | |
|
Operating Margin Growth (1y) (Quarter)
|
| | | -205.00 | -172.00 | -26.00 | -125.00 | -204.00 | -84.00 | -134.00 | -133.00 | -93.00 | -187.00 | -91.00 | -111.00 | -37.00 | -108.00 | -45.00 | -52.00 | -111.00 | -78.00 | -162.00 | -29.00 | -6.00 | -20.00 | -39.00 | -95.00 | -61.00 | -39.00 | -18.00 | -78.00 | -49.00 | -41.00 | 7.00 | 6,117.00 | 5,971.00 | 5,595.00 | -25.00 | -1587.00 | -589.00 | -171.00 | 11,137.00 | 553.00 | -317.00 | -407.00 | -11481.00 | -5223.00 | 51.00 | -5081.00 | 1,307.00 | 189.00 | -5064.00 | 136.00 | -851.00 | 51.00 | 5.00 | 33.00 | 480.00 | 6,617.00 | 6,614.00 | 6,668.00 | -758.00 |
|
Operating Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | -502.00 | -443.00 | -251.00 | -369.00 | -334.00 | -379.00 | -271.00 | -296.00 | -241.00 | -373.00 | -299.00 | -192.00 | -155.00 | -206.00 | -247.00 | -176.00 | -178.00 | -138.00 | -219.00 | -201.00 | -116.00 | -101.00 | -50.00 | 5,945.00 | 5,861.00 | 5,515.00 | -36.00 | 4,453.00 | 5,333.00 | 5,384.00 | 11,119.00 | 5,083.00 | 5,065.00 | 5,018.00 | -370.00 | -6257.00 | -854.00 | -5659.00 | 962.00 | -4481.00 | -5329.00 | -5352.00 | -11025.00 | -4983.00 | -5007.00 | -4912.00 | 937.00 | 6,858.00 | 1,556.00 | 6,837.00 | -1128.00 |
|
Operating Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | -650.00 | -629.00 | -459.00 | -450.00 | -452.00 | -477.00 | -473.00 | -420.00 | -308.00 | -433.00 | -356.00 | -364.00 | -265.00 | -287.00 | -258.00 | 5,864.00 | 5,743.00 | 5,417.00 | -237.00 | 4,330.00 | 5,266.00 | 5,324.00 | 11,062.00 | 4,911.00 | 4,955.00 | 4,937.00 | -380.00 | -218.00 | 5,067.00 | -105.00 | 944.00 | 49.00 | 53.00 | 73.00 | 87.00 | -6017.00 | -5913.00 | -5490.00 | 592.00 | 2,187.00 | 1,290.00 | 1,348.00 | -11303.00 |
|
Operating Margin (QoQ) (Quarter)
|
-40.00 | -199.00 | 81.00 | -46.00 | -7.00 | -53.00 | -19.00 | -125.00 | 113.00 | -103.00 | -18.00 | -85.00 | 19.00 | -8.00 | -37.00 | -11.00 | -52.00 | 55.00 | -44.00 | -70.00 | -18.00 | -30.00 | 89.00 | -48.00 | -32.00 | -49.00 | 34.00 | -14.00 | -11.00 | -27.00 | -26.00 | 15.00 | -3.00 | 21.00 | 6,084.00 | -132.00 | -378.00 | -5599.00 | 4,522.00 | 867.00 | 40.00 | 5,708.00 | -6062.00 | -3.00 | -50.00 | -5366.00 | 197.00 | 5,271.00 | -5183.00 | 1,022.00 | -921.00 | 18.00 | 17.00 | 35.00 | -19.00 | -28.00 | 45.00 | 482.00 | 6,118.00 | -31.00 | 98.00 | -6943.00 |
|
Return on Assets Growth (1y) (Quarter)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -2.00 | -3.00 | -5.00 | -5.00 | -4.00 | -2.00 | 1.00 | 2.00 | |
|
Return on Assets Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -5.00 | -5.00 | -4.00 | -4.00 | -3.00 | -2.00 | |
|
Return on Assets Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -4.00 | -4.00 | -4.00 | -4.00 | -3.00 | -3.00 | |
|
Return on Assets (QoQ) (Quarter)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | |
|
Return on Equity Growth (1y) (Quarter)
|
| | | | | | 13.00 | 6.00 | 5.00 | 7.00 | 1.00 | -5.00 | -9.00 | -26.00 | -20.00 | -7.00 | -4.00 | 0.00 | 4.00 | 7.00 | 12.00 | 28.00 | 24.00 | 9.00 | 5.00 | 6.00 | 7.00 | 20.00 | 20.00 | 20.00 | 7,287.00 | 18.00 | -9.00 | -9.00 | -12006.00 | 1,069.00 | 15.00 | -23.00 | 4,729.00 | -1077.00 | -20.00 | 26.00 | -3986.00 | 119,013.00 | 22.00 | -30.00 | 3,980.00 | -14125.00 | -7.00 | 32.00 | 9.00 | -104910.00 | -17.00 | -27.00 | 36,138.00 | -47.00 | -33.00 | -35.00 | -36207.00 | -148.00 | 13.00 | |
|
Return on Equity Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | -7.00 | -6.00 | -8.00 | -19.00 | -15.00 | -4.00 | -1.00 | 3.00 | 8.00 | 10.00 | 14.00 | 35.00 | 35.00 | 37.00 | 37.00 | 54.00 | 7,318.00 | 47.00 | 16.00 | 17.00 | -4712.00 | 1,107.00 | 26.00 | -12.00 | 10.00 | 9.00 | -14.00 | -6.00 | -11264.00 | 119,005.00 | 16.00 | -27.00 | 4,722.00 | 103,811.00 | -6.00 | 28.00 | 2.00 | -22.00 | -3.00 | -26.00 | 40,127.00 | -119081.00 | -57.00 | -31.00 | -60.00 | -105105.00 | -37.00 | |
|
Return on Equity Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 21.00 | 11.00 | 9.00 | 16.00 | 16.00 | 25.00 | 24.00 | 29.00 | 7,302.00 | 48.00 | 25.00 | 45.00 | -4684.00 | 1,123.00 | 43.00 | 23.00 | 41.00 | 39.00 | 11.00 | 21.00 | -3969.00 | 119,043.00 | 27.00 | -16.00 | 3.00 | 104,898.00 | 0.00 | -4.00 | -7275.00 | -30.00 | -8.00 | -23.00 | 40,869.00 | -1145.00 | -56.00 | -35.00 | -66.00 | -216.00 | -23.00 | |
|
Return on Equity (QoQ) (Quarter)
|
| | | -1.00 | 2.00 | 11.00 | 0.00 | -8.00 | 1.00 | 13.00 | -6.00 | -13.00 | -3.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 3.00 | 5.00 | 16.00 | 0.00 | -11.00 | 0.00 | 18.00 | 0.00 | 1.00 | 0.00 | 17.00 | 7,268.00 | -7268.00 | -26.00 | 17.00 | -4729.00 | 5,807.00 | -1080.00 | -21.00 | 22.00 | 1.00 | -23.00 | 26.00 | -3990.00 | 123,001.00 | -119015.00 | -26.00 | 20.00 | 104,896.00 | -104898.00 | 13.00 | -3.00 | -23.00 | -5.00 | 3.00 | 36,163.00 | -36208.00 | 9.00 | 1.00 | -9.00 | -148.00 | 170.00 | |
|
Return on Invested Capital Growth (1y) (Quarter)
|
| | | | | | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -5.00 | -5.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 4.00 | 4.00 | 3.00 | 1,468.00 | 2.00 | -3.00 | -2.00 | -2407.00 | 218.00 | 3.00 | -4.00 | 939.00 | -220.00 | -5.00 | 6.00 | -818.00 | 22,499.00 | 4.00 | -7.00 | 815.00 | -6676.00 | -2.00 | 8.00 | 5.00 | -15826.00 | 0.00 | -2.00 | 31,386.00 | 5.00 | 0.00 | -2.00 | -31383.00 | 841.00 | 8.00 | -12.00 |
|
Return on Invested Capital Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | -1.00 | 1.00 | 0.00 | -4.00 | -4.00 | -1.00 | -1.00 | -4.00 | -4.00 | -1.00 | -1.00 | 3.00 | 3.00 | 4.00 | 4.00 | 7.00 | 1,471.00 | 6.00 | 1.00 | 3.00 | -936.00 | 224.00 | 5.00 | -4.00 | 0.00 | 0.00 | -4.00 | -1.00 | -2286.00 | 22,497.00 | 3.00 | -6.00 | 936.00 | 15,603.00 | -3.00 | 6.00 | 2.00 | -3.00 | 2.00 | -1.00 | 32,206.00 | -22497.00 | -2.00 | 4.00 | 8.00 | -14980.00 | 7.00 | -16.00 |
|
Return on Invested Capital Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 3.00 | 3.00 | 2.00 | 1,466.00 | 6.00 | 0.00 | 4.00 | -936.00 | 224.00 | 4.00 | 0.00 | 4.00 | 4.00 | -1.00 | 4.00 | -815.00 | 22,503.00 | 4.00 | -5.00 | -2.00 | 15,824.00 | -2.00 | -1.00 | -1466.00 | -5.00 | 1.00 | 0.00 | 32,327.00 | -218.00 | -3.00 | 3.00 | 5.00 | 844.00 | 10.00 | -15.00 |
|
Return on Invested Capital (QoQ) (Quarter)
|
| | | -2.00 | 1.00 | 4.00 | 0.00 | -4.00 | 0.00 | 5.00 | 0.00 | -5.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -2.00 | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 | 3.00 | 1,465.00 | -1466.00 | -5.00 | 4.00 | -939.00 | 1,159.00 | -220.00 | -4.00 | 4.00 | 0.00 | -4.00 | 6.00 | -820.00 | 23,317.00 | -22499.00 | -5.00 | 3.00 | 15,826.00 | -15826.00 | 4.00 | 0.00 | -5.00 | 0.00 | 3.00 | 31,388.00 | -31386.00 | -5.00 | 1.00 | 6.00 | 838.00 | -838.00 | -19.00 |
|
Return on Sales Growth (1y) (Quarter)
|
| | | 11.00 | 13.00 | 12.00 | -3.00 | 2.00 | 3.00 | 0.00 | -14.00 | -15.00 | -14.00 | -13.00 | 0.00 | 0.00 | -1.00 | 0.00 | 12.00 | 14.00 | 14.00 | 13.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 24.00 | 1.00 | 3.00 | 2.00 | -20.00 | 200.00 | 232.00 | 238.00 | 0.00 | 18.00 | 9.00 | 30.00 | 316.00 | 36.00 | 83.00 | 18.00 | -332.00 | -252.00 | -16.00 | -291.00 | 27.00 | 3.00 | -305.00 | -13.00 | -30.00 | -21.00 | -48.00 | -3.00 | 1.00 | -8.00 | 24.00 | 4.00 | |
|
Return on Sales Growth (3y) (Quarter)
|
| | | | | | | | | | | -3.00 | 1.00 | -1.00 | -17.00 | -13.00 | -13.00 | -13.00 | -2.00 | -1.00 | -1.00 | 0.00 | 12.00 | 16.00 | 14.00 | 14.00 | 12.00 | 15.00 | 16.00 | 38.00 | 2.00 | 4.00 | 4.00 | 4.00 | 202.00 | 235.00 | 240.00 | 3.00 | 219.00 | 244.00 | 270.00 | 296.00 | 254.00 | 324.00 | 286.00 | -16.00 | -198.00 | 76.00 | -244.00 | 12.00 | -213.00 | -238.00 | -286.00 | -335.00 | -270.00 | -369.00 | -307.00 | -2.00 | -26.00 | -329.00 | -12.00 | |
|
Return on Sales Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 11.00 | 14.00 | 12.00 | -5.00 | 2.00 | 2.00 | 1.00 | -2.00 | 0.00 | 0.00 | 25.00 | 14.00 | 18.00 | 17.00 | 18.00 | 214.00 | 250.00 | 256.00 | 17.00 | 220.00 | 246.00 | 272.00 | 320.00 | 256.00 | 327.00 | 288.00 | -12.00 | 3.00 | 312.00 | -4.00 | -9.00 | 5.00 | 4.00 | -18.00 | -19.00 | -216.00 | -277.00 | -259.00 | -18.00 | -242.00 | -262.00 | -286.00 | |
|
Return on Sales (QoQ) (Quarter)
|
-3.00 | 2.00 | 16.00 | -3.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -13.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.00 | 1.00 | 0.00 | 0.00 | -1.00 | 3.00 | -1.00 | -1.00 | -2.00 | 2.00 | 0.00 | 22.00 | -24.00 | 4.00 | -1.00 | 0.00 | 197.00 | 36.00 | 5.00 | -238.00 | 215.00 | 27.00 | 26.00 | 48.00 | -66.00 | 75.00 | -40.00 | -301.00 | 14.00 | 311.00 | -315.00 | 17.00 | -10.00 | 3.00 | -23.00 | 0.00 | 0.00 | -25.00 | 22.00 | 4.00 | -10.00 | 8.00 | 2.00 | |