|
Cash & Equivalents
|
0.60B | | 0.21B | 0.07B | 0.13B | 0.12B | 0.11B | 0.15B | 0.14B | 0.16B | 0.11B | 0.19B | 0.11B | 0.20B | 0.12B | 0.15B | 0.15B | 0.16B | 0.15B | 0.16B | 0.19B | 0.18B | 0.15B | 0.16B | 0.15B | 0.18B | 0.21B | 0.20B | 0.01B | 0.19B | 0.15B | 0.18B | 0.07B | 0.19B | 0.16B | 0.23B | 0.03B | 0.28B | 0.24B | 0.24B | 0.26B | 0.27B | 0.36B | 0.33B | 0.55B | 0.44B | 0.77B | 0.33B | 0.39B | 0.36B | 0.40B | 0.44B | 0.49B | 0.52B | 0.56B | 0.47B | 0.59B | 0.59B | 0.63B | 0.55B | 0.69B | 0.63B | 0.62B | 0.64B |
|
Short-term Investments
|
| 0.02B | 0.02B | 0.02B | 0.02B | | 0.04B | 0.02B | 0.01B | 0.01B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.04B | 0.04B | 0.09B | 0.04B | 0.04B | 0.03B | 0.07B | 0.07B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B |
|
Cash & Current Investments
|
0.60B | 0.02B | 0.23B | 0.10B | 0.15B | 0.12B | 0.15B | 0.17B | 0.15B | 0.16B | 0.14B | 0.20B | 0.12B | 0.21B | 0.13B | 0.16B | 0.16B | 0.17B | 0.16B | 0.17B | 0.20B | 0.18B | 0.16B | 0.17B | 0.16B | 0.18B | 0.22B | 0.21B | 0.02B | 0.20B | 0.17B | 0.19B | 0.07B | 0.22B | 0.20B | 0.26B | 0.07B | 0.32B | 0.28B | 0.28B | 0.30B | 0.31B | 0.39B | 0.36B | 0.59B | 0.49B | 0.81B | 0.37B | 0.48B | 0.40B | 0.44B | 0.47B | 0.56B | 0.59B | 0.60B | 0.50B | 0.62B | 0.62B | 0.65B | 0.58B | 0.71B | 0.65B | 0.65B | 0.67B |
|
Receivables - Net
|
| | | | 0.17B | | 0.18B | 0.18B | 0.16B | 0.16B | 0.17B | 0.18B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.19B | 0.20B | 0.19B | 0.20B | 0.21B | 0.23B | 0.21B | 0.22B | 0.22B | 0.24B | 0.23B | 0.28B | 0.29B | 0.30B | 0.22B | 0.23B | 0.24B | 0.25B | 0.23B | 0.23B | 0.27B | 0.28B | 0.26B | 0.27B | 0.27B | 0.27B | 0.26B | 0.25B | 0.25B | 0.27B | 0.25B | 0.26B | 0.27B | 0.29B | 0.27B | 0.29B | 0.29B | 0.30B | 0.28B | 0.28B | 0.30B | 0.30B |
|
Receivables - Other
|
| | | | 3.73B | | 3.80B | 3.82B | 3.86B | 3.90B | 3.90B | 3.99B | 4.01B | 4.01B | 3.99B | 4.03B | 4.06B | 4.07B | 4.08B | 4.13B | 4.12B | 4.09B | 4.14B | 4.10B | 4.11B | 4.16B | 4.15B | 4.16B | 4.19B | 4.22B | 4.19B | 4.24B | 0.05B | 4.26B | 0.05B | 4.20B | 0.05B | 4.20B | 4.19B | 4.17B | 0.05B | 4.13B | 0.05B | 4.23B | 4.27B | 0.06B | 0.06B | 4.28B | 4.27B | 4.24B | 4.07B | 4.03B | 3.21B | 3.18B | 3.08B | 2.95B | 3.02B | 2.92B | 2.83B | 2.87B | 2.74B | 2.72B | 2.70B | 2.60B |
|
Receivables
|
| | | | 3.90B | | 3.97B | 4.00B | 4.02B | 4.05B | 4.07B | 4.17B | 4.18B | 4.19B | 4.17B | 4.22B | 4.23B | 4.25B | 4.25B | 4.31B | 4.30B | 4.28B | 4.33B | 4.30B | 4.30B | 4.36B | 4.36B | 4.39B | 4.40B | 4.44B | 4.42B | 4.48B | 0.28B | 4.54B | 0.34B | 4.49B | 0.27B | 4.43B | 4.42B | 4.41B | 0.28B | 4.36B | 0.32B | 4.51B | 4.53B | 0.32B | 0.33B | 4.55B | 4.53B | 4.49B | 4.32B | 4.30B | 3.46B | 3.44B | 3.35B | 3.24B | 3.28B | 3.21B | 3.12B | 3.17B | 3.03B | 3.00B | 3.00B | 2.90B |
|
Current Assets
|
| | | | | | | | | | | | 10.32B | | | | 10.30B | | | 10.72B | 10.71B | 10.70B | 10.75B | 10.54B | 10.58B | 10.98B | 11.18B | 11.34B | 11.41B | 11.64B | 11.91B | 12.18B | 12.43B | 12.47B | 12.47B | 12.68B | 12.56B | 13.04B | 13.28B | 13.41B | 13.64B | 13.22B | | 14.25B | 14.85B | 15.06B | 15.46B | 15.75B | 16.13B | 15.87B | 15.27B | 14.99B | 14.59B | 14.74B | 14.71B | 14.39B | 14.99B | 14.87B | 14.53B | 14.78B | 14.54B | | | |
|
Long-Term Investments
|
| | | | 2.15B | | 2.18B | 2.17B | 2.02B | 2.01B | 1.91B | 1.99B | 1.96B | 1.91B | 1.76B | 1.76B | 1.84B | 1.86B | 1.89B | 2.06B | 2.07B | 2.11B | 2.14B | 2.12B | 2.18B | 2.20B | 2.25B | 2.31B | 2.38B | 2.46B | 2.62B | 2.67B | 2.75B | 2.86B | 2.92B | 2.99B | 3.13B | 3.23B | 3.40B | 3.52B | 3.66B | 3.59B | 3.72B | 3.85B | 3.90B | 4.06B | 4.03B | 4.11B | 4.26B | 4.22B | 4.06B | 3.98B | 4.10B | 4.19B | 4.10B | 4.12B | 4.21B | 4.24B | 4.23B | 4.41B | 4.33B | 4.44B | 4.44B | 4.48B |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.26B | 0.18B | 0.01B | 0.13B | 0.26B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | | | | | | |
|
Intangibles
|
| | | | 0.08B | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.13B | 0.07B | 0.07B | 0.07B | 0.13B | 0.06B | 0.06B | 0.06B | 0.13B | 0.06B | 0.06B | 0.06B | 0.13B | 0.05B | 0.05B | 0.05B | 0.13B | 0.05B | 0.05B | 0.05B | 0.13B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.20B | 0.20B | 0.19B | 0.19B | 0.19B | 0.19B | 0.18B | 0.18B | 0.18B | 0.05B | 0.17B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Goodwill & Intangibles
|
| | | | 0.08B | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.13B | 0.07B | 0.07B | 0.07B | 0.13B | 0.06B | 0.06B | 0.06B | 0.13B | 0.06B | 0.06B | 0.06B | 0.13B | 0.05B | 0.05B | 0.05B | 0.13B | 0.05B | 0.05B | 0.05B | 0.13B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.43B | 0.45B | 0.37B | 0.20B | 0.32B | 0.45B | 0.31B | 0.31B | 0.31B | 0.17B | 0.30B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.11B | 0.11B | 0.11B | 0.12B | | | | 0.12B | | | |
|
Other Non-Current Assets
|
| | | | 0.31B | | 0.29B | 0.31B | 0.27B | 0.27B | 0.28B | 0.33B | 0.30B | 0.31B | 0.27B | 0.26B | 0.28B | 0.30B | 0.30B | 0.28B | | 0.28B | 0.29B | 0.31B | 0.30B | 0.34B | 0.35B | 0.36B | 0.33B | 0.36B | 0.39B | 0.38B | 0.36B | 0.36B | 0.36B | 0.35B | 0.39B | 0.41B | 0.39B | 0.39B | 0.38B | 0.39B | 0.40B | 0.42B | 0.40B | 0.47B | 0.47B | 0.44B | 0.44B | 0.43B | 0.43B | 0.40B | 0.43B | 0.39B | 0.37B | 0.36B | 0.44B | 0.36B | 0.36B | 0.39B | 0.40B | 0.41B | 0.39B | 0.40B |
|
Non-Current Assets
|
| | | | | | | | | | | | 0.01B | | | | 0.03B | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | | | |
|
Assets
|
13.72B | 9.97B | 9.12B | 9.45B | 9.88B | | 10.17B | 10.01B | 9.85B | 10.07B | 9.95B | 10.43B | 10.34B | 10.43B | 10.01B | 10.20B | 10.33B | 10.39B | 10.59B | 10.74B | 10.74B | 10.72B | 10.78B | 10.56B | 10.61B | 11.01B | 11.20B | 11.37B | 11.44B | 11.67B | 11.95B | 12.21B | 12.46B | 12.49B | 12.50B | 12.71B | 12.60B | 13.08B | 13.32B | 13.45B | 13.69B | 13.27B | 13.96B | 14.30B | 14.91B | 15.11B | 15.52B | 15.82B | 16.20B | 15.93B | 15.33B | 15.04B | 14.64B | 14.80B | 14.75B | 14.43B | 15.03B | 14.91B | 14.57B | 14.82B | 14.58B | 14.59B | 14.83B | 14.85B |
|
Accounts Payables
|
| | | | 0.23B | | 0.23B | 0.24B | 0.24B | 0.25B | 0.24B | 0.24B | 0.25B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Notes Payables
|
| | | | 0.30B | | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.39B | 0.01B | 0.01B | | | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.60B |
|
Payables
|
| | | | 0.53B | | 0.53B | 0.54B | 0.54B | 0.55B | 0.54B | 0.62B | 0.63B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.38B | 0.37B | 0.37B | 0.37B | 0.38B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.39B | 0.01B | 0.01B | | | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.60B |
|
Accumulated Expenses
|
| | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Other Accumulated Expenses
|
| | | | | | | | 0.24B | | | | 0.24B | 0.25B | 0.24B | 0.25B | 0.24B | 0.24B | 0.24B | 0.29B | 0.25B | 0.26B | 0.25B | 0.22B | 0.24B | 0.24B | 0.24B | 0.25B | 0.27B | 0.27B | 0.27B | 0.28B | 0.31B | 0.31B | 0.29B | 0.29B | 0.31B | 0.31B | 0.32B | 0.32B | 0.34B | 0.33B | 0.41B | 0.47B | 0.52B | 0.53B | 0.47B | 0.56B | 0.59B | 0.57B | 0.48B | 0.50B | 0.54B | 0.50B | 0.50B | 0.48B | 0.51B | 0.52B | 0.48B | 0.50B | 0.49B | 0.49B | 0.51B | 0.48B |
|
Current Taxes
|
| | | | 0.04B | | | | 0.03B | | | | 0.03B | | | | 0.02B | | | | 0.02B | | | | 0.01B | | | | 0.03B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.04B | | | | 0.02B | 0.20B | 0.14B | 0.02B | 0.12B | 0.12B | 0.07B | 0.05B |
|
Current Deferred Revenue
|
| | | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | | 0.12B | 0.12B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | | | | 0.59B | | | | 0.59B | | | |
|
Pension
|
4.20B | 4.25B | 4.29B | 4.35B | 4.41B | | 4.53B | 4.56B | 4.61B | 4.68B | 4.72B | 4.80B | 4.85B | 4.90B | 4.94B | 5.02B | 5.06B | 5.10B | 5.18B | 5.21B | 5.26B | 5.29B | 5.36B | 5.39B | 5.43B | 5.52B | 5.58B | 5.63B | 5.67B | 5.74B | 5.81B | 5.89B | 5.95B | 6.00B | 6.06B | 6.13B | 6.17B | 6.24B | 6.31B | 6.37B | 6.45B | 6.47B | 6.57B | 6.66B | 6.79B | 6.89B | 6.98B | 7.06B | 7.14B | 7.22B | 7.28B | 7.31B | 6.30B | 6.56B | 6.49B | 6.05B | 6.74B | 6.55B | 6.44B | 6.92B | 6.50B | 6.64B | 6.72B | 6.82B |
|
Minority Interest
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | 0.09B | | 0.13B | 0.14B | 0.05B | 0.09B | 0.08B | 0.10B | 0.09B | 0.12B | 0.09B | 0.10B | 0.09B | 0.13B | 0.14B | 0.14B | 0.13B | 0.16B | 0.16B | 0.15B | 0.14B | 0.18B | 0.20B | 0.22B | 0.20B | 0.24B | 0.24B | 0.26B | 0.15B | 0.18B | 0.18B | 0.18B | 0.16B | 0.21B | 0.21B | 0.21B | 0.19B | 0.21B | 0.27B | 0.22B | 0.20B | 0.24B | 0.20B | 0.26B | 0.23B | 0.22B | 0.16B | 0.13B | 0.17B | 0.20B | 0.17B | 0.23B | 0.05B | | | | 0.06B | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B |
|
Other Non-Current Liabilities
|
| | | | 0.39B | | 0.36B | 0.39B | 0.38B | 0.33B | 0.33B | 0.42B | 0.36B | 0.37B | 0.34B | 0.33B | 0.38B | 0.38B | 0.35B | 0.37B | 0.41B | 0.38B | 0.37B | 0.40B | 0.41B | 0.42B | 0.42B | 0.44B | 0.45B | 0.45B | 0.43B | 0.46B | 0.45B | 0.51B | 0.50B | 0.51B | 0.49B | 0.51B | 0.50B | 0.51B | 0.51B | 0.50B | 0.52B | 0.52B | 0.57B | 0.58B | 0.59B | 0.61B | 0.62B | 0.63B | 0.60B | 0.61B | 0.58B | 0.62B | 0.58B | 0.58B | 0.58B | 0.58B | 0.61B | 0.55B | 0.55B | 0.52B | 0.52B | 0.52B |
|
Total Non-Current Liabilities
|
| | | | 8.07B | | 8.26B | 8.05B | 8.14B | 8.36B | 8.34B | 8.67B | 8.70B | 8.76B | 8.51B | 8.67B | 8.73B | 8.76B | 8.94B | 9.08B | 9.08B | 9.10B | 9.22B | 9.02B | 9.06B | 9.42B | 9.57B | 9.71B | 9.77B | 9.97B | 10.25B | 10.46B | 10.59B | 10.56B | 10.60B | 10.75B | 10.65B | 11.05B | 11.24B | 11.33B | 11.53B | 11.24B | 11.80B | 12.06B | 12.50B | 12.65B | 12.91B | 13.10B | 13.42B | 13.37B | 12.95B | 12.81B | 12.03B | 12.26B | 12.16B | 11.55B | 12.38B | 12.14B | 11.83B | 12.32B | 11.77B | 11.81B | 12.00B | 12.04B |
|
Total Liabilities
|
8.77B | | 7.80B | 8.06B | 8.45B | -1.41B | 8.62B | 8.44B | 8.53B | 8.69B | 8.67B | 9.10B | 9.06B | 9.13B | 8.86B | 9.00B | 9.11B | 9.13B | 9.29B | 9.45B | 9.49B | 9.48B | 9.58B | 9.42B | 9.47B | 9.84B | 10.00B | 10.15B | 10.22B | 10.42B | 10.68B | 10.93B | 11.04B | 11.07B | 11.10B | 11.26B | 11.13B | 11.56B | 11.73B | 11.84B | 12.04B | 11.74B | 12.32B | 12.58B | 13.07B | 13.24B | 13.50B | 13.71B | 14.03B | 14.00B | 13.55B | 13.42B | 12.61B | 12.87B | 12.74B | 12.12B | 12.96B | 12.72B | 12.44B | 12.87B | 12.32B | 12.33B | 12.52B | 12.55B |
|
Total Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | | 0.12B | 0.12B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | | | | 0.59B | | | | 0.59B | | | |
|
Common Equity
|
4.94B | | 1.32B | 1.40B | 1.01B | 1.41B | 1.46B | 1.48B | 0.84B | 1.39B | 1.28B | 1.34B | 0.60B | 1.31B | 1.15B | 1.20B | 0.64B | 1.25B | 1.30B | 1.29B | 0.80B | 1.24B | 1.20B | 1.15B | 0.95B | 1.17B | 1.21B | 1.22B | 1.14B | 1.25B | 1.27B | 1.28B | 1.38B | 1.43B | 1.40B | 1.44B | 1.46B | 1.52B | 1.59B | 1.61B | 1.65B | 1.53B | 1.64B | 1.72B | 1.84B | 1.88B | 2.02B | 2.10B | 0.93B | 1.93B | 1.95B | 1.62B | 2.03B | 1.92B | 2.02B | 2.31B | 2.07B | 2.19B | 2.12B | 1.95B | 2.26B | 2.26B | 2.31B | 2.30B |
|
Shareholder's Equity
|
4.94B | | 1.32B | 1.40B | 1.01B | 1.41B | 1.46B | 1.48B | 0.84B | 1.39B | 1.28B | 1.34B | 0.60B | 1.31B | 1.15B | 1.20B | 0.64B | 1.25B | 1.30B | 1.29B | 0.80B | 1.24B | 1.20B | 1.15B | 0.95B | 1.17B | 1.21B | 1.22B | 1.14B | 1.25B | 1.27B | 1.28B | 1.38B | 1.43B | 1.40B | 1.44B | 1.46B | 1.52B | 1.59B | 1.61B | 1.65B | 1.53B | 1.64B | 1.72B | 1.84B | 1.88B | 2.02B | 2.10B | 0.93B | 1.93B | 1.95B | 1.62B | 2.03B | 1.92B | 2.02B | 2.31B | 2.07B | 2.19B | 2.12B | 1.95B | 2.26B | 2.26B | 2.31B | 2.30B |
|
Liabilities and Shareholders Equity
|
13.72B | 9.97B | 9.12B | 9.45B | 9.88B | | 10.17B | 10.01B | 9.85B | 10.07B | 9.95B | 10.43B | 10.34B | 10.43B | 10.01B | 10.20B | 10.33B | 10.39B | 10.59B | 10.74B | 10.74B | 10.72B | 10.78B | 10.56B | 10.61B | 11.01B | 11.20B | 11.37B | 11.44B | 11.67B | 11.95B | 12.21B | 12.46B | 12.49B | 12.50B | 12.71B | 12.60B | 13.08B | 13.32B | 13.45B | 13.69B | 13.27B | 13.96B | 14.30B | 14.91B | 15.11B | 15.52B | 15.82B | 16.20B | 15.93B | 15.33B | 15.04B | 14.64B | 14.80B | 14.75B | 14.43B | 15.03B | 14.91B | 14.57B | 14.82B | 14.58B | 14.59B | 14.83B | 14.85B |
|
Retained Earnings
|
3.47B | | | | 0.19B | | 0.49B | 0.53B | 0.34B | 0.38B | 0.43B | 0.47B | 0.50B | 0.54B | 0.57B | 0.61B | 0.64B | 0.68B | 0.72B | 0.76B | 0.80B | 0.83B | 0.87B | 0.91B | 0.95B | 0.99B | 1.04B | 1.09B | 1.14B | 1.18B | 1.22B | 1.23B | 0.02B | 1.42B | 1.41B | 1.45B | 1.49B | 1.51B | 1.54B | 1.55B | -0.00B | 1.57B | 1.57B | 1.63B | 1.71B | 1.79B | 1.89B | 1.99B | 2.00B | 1.98B | 1.95B | 1.89B | 2.15B | 2.15B | 2.19B | 2.22B | 2.28B | 2.29B | 2.12B | 2.13B | 2.23B | 2.25B | 2.27B | 2.32B |
|
Treasury Shares
|
| | 0.01B | | 0.00B | | | | 0.00B | | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |