|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77B | 0.33B | 0.39B | 0.36B | 0.40B | 0.44B | 0.49B | 0.52B | 0.56B | 0.47B | 0.59B | 0.59B | 0.63B | 0.55B | 0.69B | 0.63B | 0.62B | 0.64B | 0.76B | 0.65B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.02B | 0.04B | 0.04B | 0.03B | 0.04B | 0.02B | 0.02B | 0.03B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.03B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | 0.37B | 0.42B | 0.40B | 0.44B | 0.47B | 0.52B | 0.53B | 0.58B | 0.50B | 0.62B | 0.59B | 0.63B | 0.55B | 0.69B | 0.63B | 0.65B | 0.66B | 0.77B | 0.68B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.27B | 0.06B | 0.25B | 0.25B | 0.27B | 0.06B | 0.26B | 0.27B | 0.29B | 0.06B | 0.29B | 0.29B | 0.30B | 0.06B | 0.28B | 0.30B | 0.30B | 0.05B | 0.28B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.00B | | | | 0.01B | | | | 0.00B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.27B | 0.06B | 0.25B | 0.25B | 0.27B | 0.07B | 0.26B | 0.27B | 0.29B | 0.07B | 0.29B | 0.29B | 0.30B | 0.06B | 0.28B | 0.30B | 0.30B | 0.06B | 0.28B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | | | | 0.04B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 4.41B | 0.00B | 0.00B | 4.44B | 4.48B | 4.54B | 4.69B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.26B | 0.18B | 0.01B | 0.13B | 0.01B | | | 0.13B | 0.13B | 0.13B | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.20B | 0.05B | 0.19B | 0.19B | 0.19B | 0.19B | 0.18B | 0.18B | 0.18B | 0.05B | 0.17B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.43B | 0.30B | 0.37B | 0.20B | 0.32B | 0.19B | 0.18B | 0.18B | 0.31B | 0.17B | 0.30B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.07B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.11B | 0.11B | 0.11B | 0.12B | | | | 0.12B | | | | 0.13B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.44B | 0.44B | 0.43B | 0.43B | 0.40B | 0.43B | 0.39B | 0.37B | 0.36B | 0.42B | 0.36B | 0.36B | 0.39B | 0.40B | 0.41B | 0.39B | 0.40B | 0.39B | 0.25B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.52B | 15.82B | 16.20B | 15.93B | 15.33B | 15.04B | 14.64B | 14.80B | 14.75B | 14.43B | 15.03B | 14.91B | 14.57B | 14.82B | 14.58B | 14.59B | 14.83B | 14.85B | 15.01B | 14.68B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.56B | 0.59B | 0.57B | 0.48B | 0.50B | 0.54B | 0.50B | 0.50B | 0.48B | 0.51B | 0.52B | 0.48B | 0.50B | 0.49B | 0.49B | 0.51B | 0.48B | 0.50B | 0.49B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.04B | | | | 0.02B | 0.20B | 0.14B | 0.02B | 0.06B | 0.12B | 0.07B | 0.05B | 0.15B | 0.07B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.12B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.60B | 0.60B | 0.60B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.98B | 7.06B | 7.14B | 7.22B | 7.28B | 7.31B | 6.30B | 6.56B | 6.49B | 6.05B | 6.74B | 6.55B | 6.44B | 6.92B | 6.50B | 6.64B | 6.72B | 6.82B | 6.82B | 6.73B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.00B | 0.00B | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.26B | 0.23B | 0.22B | 0.16B | 0.13B | 0.17B | 0.20B | 0.17B | 0.23B | 0.05B | | | | 0.06B | | | | 0.03B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 2.67B | 2.80B | 0.63B | 0.60B | 2.21B | 2.31B | 0.62B | 0.58B | 0.58B | 2.40B | 2.33B | 0.61B | 2.40B | 2.21B | 0.52B | 2.32B | 2.31B | 0.55B | 0.53B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.91B | 11.04B | 11.23B | 13.37B | 12.95B | 11.22B | 10.30B | 12.26B | 12.16B | 11.55B | 10.57B | 10.39B | 11.83B | 10.47B | 10.11B | 11.81B | 10.20B | 10.24B | 12.02B | 11.63B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.50B | 13.71B | 14.03B | 14.00B | 13.55B | 13.42B | 12.61B | 12.87B | 12.74B | 12.12B | 12.96B | 12.72B | 12.44B | 12.87B | 12.32B | 12.33B | 12.52B | 12.55B | 12.57B | 12.16B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.12B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.60B | 0.60B | 0.60B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 2.10B | 2.09B | 2.10B | 0.00B | 1.98B | 2.15B | 0.00B | 2.19B | 2.31B | 0.00B | 0.00B | 2.12B | 1.95B | 0.00B | 2.26B | 0.04B | 2.30B | 2.45B | 2.52B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.52B | 15.82B | 16.20B | 15.93B | 15.33B | 15.04B | 14.64B | 14.80B | 14.75B | 14.43B | 15.03B | 14.91B | 14.57B | 14.82B | 14.58B | 14.59B | 14.83B | 14.85B | 15.01B | 14.68B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89B | 1.99B | 2.00B | 1.98B | 1.95B | 1.89B | 2.15B | 2.15B | 2.19B | 2.22B | 2.28B | 2.29B | 2.12B | 2.13B | 2.23B | 2.25B | 2.27B | 2.32B | 2.42B | 2.44B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |