Primerica Income Statement (2009-2025) | PRI

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 606.94M234.30M241.24M279.39M276.35M275.10M275.79M275.86M286.60M300.52M299.09M304.50M298.45M303.49M310.41M318.22M324.00M330.73M338.84M345.06M344.65M350.39M355.71M353.45M362.60M378.99M383.63M393.86M405.16M413.70M427.30M442.94M459.92M467.81M484.78M487.32M494.99M504.90M520.65M531.96M524.94M525.82M568.46M598.33M637.71M654.69M693.24M724.09M691.23M668.68M673.29M624.26M671.33M673.50M697.50M706.19M735.95M790.96M774.13M788.11M804.84M793.33M839.85M
Cost of Revenue 170.74M65.18M39.37M39.79M40.00M41.59M42.73M118.37M41.10M40.45M39.93M132.56M68.82M64.32M76.55M70.25M75.19M72.41M81.23M82.58M82.50M82.52M88.60M85.69M90.98M88.98M93.02M94.67M102.39M99.51M105.86M108.26M116.89M105.07M118.79M116.84M122.28M115.07M128.68M127.78M134.81M139.65M160.17M180.94M183.79M168.35M183.43M66.45M168.29M148.37M159.40M161.05M163.26M148.91M162.06M168.74M166.32M150.03M164.36M167.45M174.86M152.49M172.15M
Gross Profit 436.21M169.12M201.86M239.59M236.35M233.50M233.06M157.48M245.50M260.08M259.15M171.94M229.63M239.17M233.86M247.98M248.81M258.31M257.61M262.49M262.15M267.87M267.11M267.76M271.62M290.01M290.60M299.19M302.78M314.18M321.44M334.68M343.03M362.75M365.99M370.49M372.70M389.83M391.97M404.18M390.12M386.17M408.30M417.38M453.92M486.34M509.81M657.65M522.94M520.31M513.89M463.20M508.06M524.58M535.43M537.45M569.63M640.92M609.77M620.66M629.98M640.84M667.70M
Operating items
Share-based Compensation (IS) -5.73M5.97M6.72M
Other Operating Expenses 386.54M197.96M179.36M236.54M203.10M216.63M220.28M219.17M223.14M228.60M228.53M243.56M239.31M236.54M247.64M262.08M257.17M254.99M274.82M275.93M277.85M273.56M280.76M281.06M292.39M287.11M295.19M306.80M330.32M317.31M327.10M334.85M376.96M354.05M373.35M379.40M392.62M377.44M395.51M409.81M430.39M391.75M107.81M103.51M96.36M121.68M108.87M35.01M545.33M505.85M552.16M339.01M500.62M478.57M491.11M506.47M542.56M518.19M519.55M569.60M583.53M558.84M568.17M
Operating Expenses 386.54M197.96M179.36M236.54M203.10M216.63M220.28M219.17M223.14M228.60M228.53M243.56M239.31M236.54M247.64M262.08M257.17M254.99M274.82M275.93M277.85M273.56M280.76M281.06M292.39M287.11M295.19M306.80M330.32M317.31M327.10M334.85M376.96M354.05M373.35M379.40M392.62M377.44M395.51M409.81M430.39M391.75M421.98M466.69M509.40M485.22M546.14M525.44M545.33M505.85M552.16M339.01M500.62M478.57M491.11M506.47M542.56M518.19M519.55M569.60M583.53M558.84M568.17M
Operating Income 49.67M27.99M27.86M26.69M28.63M27.23M27.10M25.64M26.10M23.61M26.88M24.22M23.22M21.03M22.10M22.41M21.60M21.68M20.46M22.73M21.17M19.07M18.71M17.55M21.24M20.39M19.40M18.00M19.89M19.74M19.92M19.46M19.02M20.03M20.62M21.76M24.11M24.87M22.68M22.42M15.42M22.71M22.95M45.33M20.05M20.54M20.00M74.55M18.91M21.28M24.35M86.38M31.07M32.40M34.73M63.87M37.81M38.45M41.11M79.88M41.67M40.93M42.43M
EBIT 49.67M27.99M27.86M26.69M28.63M27.23M27.10M25.64M26.10M23.61M26.88M24.22M23.22M21.03M22.10M22.41M21.60M21.68M20.46M22.73M21.17M19.07M18.71M17.55M21.24M20.39M19.40M18.00M19.89M19.74M19.92M19.46M19.02M20.03M20.62M21.76M24.11M24.87M22.68M22.42M15.42M22.71M22.95M45.33M20.05M20.54M20.00M74.55M18.91M21.28M24.35M86.38M31.07M32.40M34.73M63.87M37.81M38.45M41.11M79.88M41.67M40.93M42.43M
Non-operating items
Non Operating Investment Income 0.33M2.04M-0.18M4.26M2.13M4.32M3.87M1.06M2.29M3.47M-0.41M1.77M0.70M1.41M2.00M0.75M-1.89M-2.70M2.85M-4.61M-0.33M-1.79M0.83M1.30M-0.10M2.21M-1.18M0.76M-2.87M0.65M
Other Non Operating Income -0.59M0.41M0.07M0.25M-0.20M0.41M-0.39M-0.01M0.12M0.13M0.10M0.22M-0.00M-0.19M0.07M-0.17M-0.53M0.39M-0.03M0.43M-0.11M0.01M0.05M-0.04M0.03M0.01M-0.02M-0.03M0.00M-8.88M0.01M-0.01M-0.01M0.00M0.01M0.01M0.01M0.02M
Net income details
EBT 220.40M21.06M20.89M19.71M73.26M58.47M55.51M56.68M63.47M71.92M70.56M60.95M59.14M66.95M62.77M56.14M66.83M75.74M64.02M69.13M66.81M76.83M74.95M72.39M70.21M91.88M88.44M87.06M74.84M96.39M100.20M108.09M82.96M113.77M111.44M107.92M102.37M127.46M125.14M122.14M94.55M134.06M146.48M131.64M128.31M169.47M147.10M198.65M145.90M162.84M121.13M285.25M170.70M194.93M206.38M199.72M193.39M272.77M254.58M218.51M221.31M234.50M271.68M
Tax Provisions 14.33M22.28M15.28M25.98M20.84M20.41M19.48M21.71M25.74M24.96M20.68M21.00M23.78M22.04M19.48M23.35M26.47M22.41M23.66M23.41M27.65M25.60M24.45M25.04M32.55M30.40M30.19M22.77M33.28M33.56M-60.35M17.25M27.07M26.30M21.38M23.20M30.01M28.92M28.59M22.08M32.55M34.38M31.56M30.44M41.30M35.66M60.14M33.51M37.27M41.57M103.12M39.88M45.79M48.93M45.95M44.98M63.47M59.84M50.84M52.26M56.15M64.89M
Profit After Tax 391.45M143.29M36.34M61.88M-86.16M47.27M37.62M35.10M37.20M41.76M46.18M45.60M40.27M38.84M43.49M43.19M37.20M45.08M49.27M41.61M45.47M43.40M49.17M49.35M47.95M45.18M59.33M58.04M56.87M52.07M63.11M66.64M168.44M65.72M86.70M85.14M86.54M79.17M97.45M96.22M93.56M72.47M101.51M112.10M100.08M97.87M128.16M112.46M138.87M115.04M127.96M79.56M229.37M130.82M149.14M157.45M153.77M148.41M209.30M194.74M167.68M169.05M178.34M206.79M
Equity Income -1.95M0.59M0.74M-1.79M3.15M0.98M0.81M-16.29M-6.67M1.74M0.63M37.59M1.42M0.11M-0.42M132.25M
Income from Non-Controlling Interests -1.02M-0.36M-2.65M-2.38M
Income from Continuing Operations 220.40M6.73M-1.40M4.43M47.27M37.62M35.10M37.20M41.76M46.18M45.60M40.27M38.13M43.17M40.73M36.67M43.48M49.27M41.61M45.47M43.40M49.17M49.35M47.95M45.18M59.33M58.04M56.87M52.07M63.11M66.64M168.44M65.72M86.70M85.14M86.54M79.17M97.45M96.22M93.56M72.47M101.51M112.10M100.08M97.87M128.16M111.44M138.51M112.38M125.57M79.56M182.12M130.82M149.14M157.45M153.77M148.41M209.30M194.74M167.68M169.05M178.34M206.79M
Consolidated Net Income 220.40M6.73M-1.40M4.43M47.27M37.62M35.10M37.20M41.76M46.18M45.60M40.27M0.71M0.32M2.46M0.53M1.59M-0.02M0.85M43.40M49.17M49.35M47.95M45.18M59.33M58.04M56.87M52.07M63.11M66.64M168.44M65.72M86.70M85.14M86.54M79.17M97.45M96.22M93.56M72.47M101.51M112.10M100.08M97.87M128.16M111.44M138.51M112.38M125.57M79.56M182.12M130.82M149.14M-5.39M-7.31M-10.51M-208.13M-30.36M-145.33M
Income towards Parent Company 220.40M6.73M-1.40M4.43M47.27M37.62M35.10M37.20M41.76M46.18M45.60M40.27M0.71M0.32M2.46M0.53M1.59M-0.02M0.85M43.40M49.17M49.35M47.95M45.18M59.33M58.04M56.87M52.07M63.11M66.64M168.44M65.72M86.70M85.14M86.54M79.17M97.45M96.22M93.56M72.47M101.51M112.10M100.08M97.87M128.16M111.44M138.51M112.38M125.57M79.56M182.12M130.82M149.14M-5.39M-7.31M-10.51M-208.13M-30.36M-145.33M
Net Income towards Common Stockholders 220.40M6.73M-1.40M4.43M47.27M37.62M35.10M37.20M41.76M46.18M45.60M40.27M0.71M0.32M2.46M0.53M1.59M-0.02M0.85M43.40M49.17M49.35M47.95M45.18M59.33M58.04M56.87M52.07M63.11M66.64M168.44M65.72M86.70M85.14M86.54M79.17M97.45M96.22M93.56M72.47M101.51M112.10M100.08M97.87M128.16M111.44M138.51M112.38M125.57M79.56M182.12M130.82M149.14M-5.39M-7.31M-10.51M-208.13M-30.36M-145.33M
Additional items
EPS (Basic) 0.290.530.060.620.500.460.510.620.730.740.660.670.760.780.010.810.890.750.840.820.940.980.970.921.231.221.211.121.361.463.731.461.961.951.991.842.282.282.251.752.522.822.532.473.232.833.502.923.322.123.923.473.974.234.303.940.03
EPS (Weighted Average and Diluted) 0.290.520.060.620.490.460.510.610.720.720.650.650.740.780.010.810.890.750.840.820.940.980.970.921.231.221.211.111.361.463.721.461.951.941.991.832.282.282.241.752.512.812.522.463.222.823.492.913.312.113.913.463.974.234.293.930.03
Shares Outstanding (Weighted Average) 71.84M72.26M72.10M72.67M73.46M73.66M72.28M65.13M63.33M62.24M61.06M56.60M56.55M56.02M55.83M55.21M55.08M
Shares Outstanding (Diluted Average) 72.73M72.92M72.88M73.83M74.20M74.20M73.11M66.28M64.48M63.52M62.40M58.41M58.13M57.07M56.62M55.23M55.10M
EBITDA 49.67M27.99M27.86M26.69M28.63M27.23M27.10M25.64M26.10M23.61M26.88M24.22M23.22M21.03M22.10M22.41M21.60M21.68M20.46M22.73M21.17M19.07M18.71M17.55M21.24M20.39M19.40M18.00M19.89M19.74M19.92M19.46M19.02M20.03M20.62M21.76M24.11M24.87M22.68M22.42M15.42M22.71M22.95M45.33M20.05M20.54M20.00M74.55M18.91M21.28M24.35M86.38M31.07M32.40M34.73M63.87M37.81M38.45M41.11M79.88M41.67M40.93M42.43M
Interest Expenses 6.93M6.97M6.98M7.00M7.00M7.00M6.97M6.91M8.51M8.83M8.86M8.79M8.79M8.73M8.70M8.61M8.55M8.71M8.70M8.68M8.64M8.72M7.47M7.17M7.18M7.18M7.16M7.13M7.14M7.07M7.14M7.17M7.23M7.22M7.19M7.18M7.20M7.21M7.22M7.19M7.20M7.22M7.22M7.14M7.14M7.53M8.80M6.85M6.81M6.80M6.77M6.69M6.69M6.63M6.59M6.77M6.10M6.09M6.07M6.00M6.00M5.99M
Tax Rate 68.03%106.69%77.53%35.47%35.65%36.77%34.37%34.21%35.79%35.37%33.92%35.52%35.52%35.11%34.69%34.93%34.95%35.00%34.23%35.04%35.99%34.16%33.77%35.66%35.43%34.37%34.68%30.43%34.53%33.50%-55.84%20.79%23.79%23.60%19.81%22.67%23.55%23.11%23.40%23.35%24.28%23.47%23.97%23.72%24.37%24.24%30.27%22.97%22.88%34.32%36.15%23.36%23.49%23.71%23.01%23.26%23.27%23.51%23.26%23.62%23.95%23.88%