|
Revenue (Quarter)
|
234.30M | 241.24M | 279.39M | 276.35M | 275.10M | 275.79M | 275.86M | 286.60M | 300.52M | 299.09M | 304.50M | 298.45M | 303.49M | 310.41M | 318.22M | 324.00M | 330.73M | 338.84M | 345.06M | 344.65M | 350.39M | 355.71M | 353.45M | 362.60M | 378.99M | 383.63M | 393.86M | 405.16M | 413.70M | 427.30M | 442.94M | 459.92M | 467.81M | 484.78M | 487.32M | 36.92M | 38.86M | 37.66M | 531.96M | 31.19M | 39.09M | 39.23M | 39.22M | 36.48M | 37.38M | 36.74M | 2,599.12M | 691.23M | 38.39M | 673.29M | 624.26M | 671.33M | 673.50M | 697.50M | 706.19M | 735.95M | 790.96M | 774.13M | 788.11M | 58.44M | 57.64M | 58.94M | 3,116.69M |
|
Gross Profit (Quarter)
|
169.12M | 236.14M | 372.02M | 267.35M | 233.50M | 233.06M | 157.48M | 245.50M | 294.07M | 292.40M | 404.26M | 229.63M | 299.36M | 233.86M | 511.38M | 248.81M | 288.43M | 334.80M | 161.97M | 341.46M | 308.63M | 267.11M | 26.09M | 271.62M | 290.01M | 378.92M | 225.58M | 352.43M | 368.42M | 421.71M | 565.37M | 343.03M | 461.40M | 365.99M | 803.58M | 31.30M | -77.14M | -91.02M | 525.34M | -34.72M | 32.75M | -20.11M | 228.65M | -36.48M | -29.34M | -146.68M | 3,081.89M | 683.50M | -109.98M | 659.84M | 616.98M | 581.79M | 524.58M | 535.43M | 291.03M | 726.32M | 783.56M | 766.95M | 780.31M | -116.43M | -94.85M | 53.44M | 3,369.16M |
|
Amortization - Deferred Charges (Quarter)
|
22.90M | 23.84M | 9.34M | 23.23M | 23.98M | 26.64M | 30.18M | 26.53M | 28.20M | 29.23M | 34.63M | 31.25M | 30.11M | 32.19M | 35.63M | 35.19M | 32.70M | 36.94M | 39.54M | 36.21M | 36.38M | 40.80M | 44.34M | 43.13M | 38.72M | 45.43M | 53.30M | 51.85M | 47.86M | 53.38M | 56.30M | 60.16M | 53.85M | 59.53M | 66.18M | 64.63M | 58.76M | 63.88M | 67.28M | 70.31M | 53.18M | 47.49M | 53.34M | 66.11M | 54.29M | 62.21M | 55.67M | 63.22M | 64.83M | 66.08M | 66.87M | 67.92M | 68.11M | 69.41M | 70.38M | 72.05M | 73.64M | 75.54M | 76.91M | 78.55M | 80.04M | 81.50M | 82.81M |
|
Other Operating Expenses (Quarter)
|
197.96M | 179.36M | 236.54M | 203.10M | 216.63M | 220.28M | 219.17M | 223.14M | 228.60M | 228.53M | 243.56M | 239.31M | 236.54M | 247.64M | 262.08M | 257.17M | 254.99M | 274.82M | 275.93M | 277.85M | 273.56M | 280.76M | 281.06M | 292.39M | 287.11M | 295.19M | 306.80M | 330.32M | 317.31M | 327.10M | 334.85M | 376.96M | 354.05M | 373.35M | 379.40M | 392.62M | 2.23M | 2.22M | 409.81M | 2.30M | 391.75M | 107.81M | 103.51M | 96.36M | 121.68M | 108.87M | 35.01M | 545.33M | 1.29M | 552.16M | -1593.44M | 500.62M | 478.57M | 491.11M | 506.47M | 542.56M | 2.07M | 2.11M | 569.60M | 2.10M | 558.84M | 2.04M | 606.61M |
|
Operating Expenses (Quarter)
|
197.96M | 179.36M | 236.54M | 203.10M | 216.63M | 220.28M | 219.17M | 223.14M | 228.60M | 228.53M | 243.56M | 239.31M | 236.54M | 247.64M | 262.08M | 257.17M | 254.99M | 274.82M | 275.93M | 277.85M | 273.56M | 280.76M | 281.06M | 292.39M | 287.11M | 295.19M | 306.80M | 330.32M | 317.31M | 327.10M | 334.85M | 376.96M | 354.05M | 373.35M | 379.40M | 392.62M | 2.23M | 2.22M | 409.81M | 2.30M | 391.75M | 1.58M | -1236.68M | 1.28M | 1.35M | 546.14M | 1.11M | 545.33M | 1.29M | 552.16M | -1593.44M | 500.62M | 478.57M | 491.11M | 506.47M | 542.56M | 2.07M | 2.11M | 569.60M | 2.10M | 558.84M | 2.04M | 606.61M |
|
Operating Income (Quarter)
|
27.99M | 27.86M | 26.69M | 28.63M | 27.23M | 27.10M | 25.64M | 26.10M | 23.61M | 26.88M | 24.22M | 23.22M | 21.03M | 22.10M | 22.41M | 21.60M | 21.68M | 20.46M | 22.73M | 21.17M | 19.07M | 18.71M | 17.55M | 21.24M | 20.39M | 19.40M | 18.00M | 19.89M | 19.74M | 19.92M | 19.46M | 19.02M | 20.03M | 20.62M | 21.76M | 24.11M | 24.87M | 22.68M | 22.42M | 15.42M | 22.71M | 22.95M | 45.33M | 20.05M | 20.54M | 20.00M | 20.00M | 18.91M | 21.28M | 24.35M | 86.38M | 31.07M | 32.40M | 34.73M | 37.65M | 37.81M | 38.45M | 41.11M | 79.88M | 41.67M | 40.93M | 42.43M | 79.63M |
|
EBIT (Quarter)
|
27.99M | 27.86M | 26.69M | 28.63M | 27.23M | 27.10M | 25.64M | 26.10M | 23.61M | 26.88M | 24.22M | 23.22M | 21.03M | 22.10M | 22.41M | 21.60M | 21.68M | 20.46M | 22.73M | 21.17M | 19.07M | 18.71M | 17.55M | 21.24M | 20.39M | 19.40M | 18.00M | 19.89M | 19.74M | 19.92M | 19.46M | 19.02M | 20.03M | 20.62M | 21.76M | 24.11M | 24.87M | 22.68M | 22.42M | 15.42M | 22.71M | 22.95M | 45.33M | 20.05M | 20.54M | 20.00M | 20.00M | 18.91M | 21.28M | 24.35M | 86.38M | 31.07M | 32.40M | 34.73M | 37.65M | 37.81M | 38.45M | 41.11M | 79.88M | 41.67M | 40.93M | 42.43M | 79.63M |
|
Non Operating Investment Income (Quarter)
|
| | | 0.33M | 2.04M | -0.18M | 4.26M | 2.13M | 4.32M | 3.87M | 1.06M | 2.29M | 3.47M | -0.41M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | 0.70M | 1.41M | 2.00M | 0.75M | -1.89M | -2.70M | 2.85M | -4.61M | -0.33M | -1.79M | 0.83M | 1.30M | -0.10M | 2.21M | -1.18M | 0.76M | -2.87M | 0.65M | 0.64M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | -0.59M | 0.41M | 0.07M | 0.25M | -0.20M | 0.41M | -0.39M | -0.01M | 0.12M | 0.13M | 0.10M | 0.22M | -0.00M | -0.19M | 0.07M | -0.17M | -0.53M | 0.39M | -0.03M | 0.43M | -0.11M | | | | 0.01M | | 0.05M | -0.04M | 0.03M | 0.01M | -0.02M | -0.03M | 0.00M | -0.01M | | | | | 0.01M | -0.01M | | | -0.01M | 0.00M | 0.01M | -8.31M | 0.01M | 0.01M | 0.02M | 3.47M |
|
EBT (Quarter)
|
21.06M | 20.89M | 19.71M | 73.26M | 58.47M | 55.51M | 56.68M | 63.47M | 71.92M | 70.56M | 60.95M | 59.14M | 66.95M | 62.77M | 56.14M | 66.83M | 75.74M | 64.02M | 69.13M | 66.81M | 76.83M | 74.95M | 72.39M | 70.21M | 91.88M | 88.44M | 87.06M | 74.84M | 96.39M | 100.20M | 108.09M | 82.96M | 113.77M | 111.44M | 107.92M | 102.37M | 127.46M | 125.14M | 122.14M | 94.55M | 134.06M | 146.48M | 131.64M | 128.31M | 169.47M | 147.10M | 75.66M | 145.90M | 162.84M | 121.13M | 285.25M | 170.70M | 194.93M | 206.38M | 199.72M | 193.39M | 272.77M | 254.58M | 218.51M | 221.31M | 234.50M | 271.68M | -587.31M |
|
Tax Provisions (Quarter)
|
14.33M | 22.28M | 15.28M | 25.98M | 20.84M | 20.41M | 19.48M | 21.71M | 25.74M | 24.96M | 20.68M | 21.00M | 23.78M | 22.04M | 19.48M | 23.35M | 26.47M | 22.41M | 23.66M | 23.41M | 27.65M | 25.60M | 24.45M | 25.04M | 32.55M | 30.40M | 30.19M | 22.77M | 33.28M | 33.56M | -60.35M | 17.25M | 27.07M | 26.30M | 21.38M | 23.20M | 30.01M | 28.92M | 28.59M | 22.08M | 32.55M | 34.38M | 0.68M | 30.44M | 41.30M | 35.66M | 23.16M | 33.51M | 37.27M | 41.57M | 103.12M | 39.88M | 45.79M | 48.93M | 45.95M | 44.98M | 63.47M | 59.84M | 50.84M | 52.26M | 56.15M | 64.89M | 50.03M |
|
Profit After Tax (Quarter)
|
22.01M | 39.59M | 27.57M | 47.27M | 37.62M | 35.10M | 37.20M | 41.76M | 46.18M | 45.60M | 40.27M | 38.13M | 43.49M | 40.73M | 37.20M | 43.48M | 49.27M | 41.61M | 45.47M | 43.40M | 49.17M | 49.35M | 47.95M | 45.18M | 59.33M | 58.04M | 56.87M | 52.07M | 63.11M | 66.64M | 168.44M | 65.72M | 86.70M | 85.14M | 86.54M | 79.17M | 97.45M | 96.22M | 93.56M | 72.47M | 101.51M | 112.10M | 100.08M | 97.87M | 128.16M | 112.46M | 137.50M | 112.38M | 127.96M | 79.56M | 146.72M | 130.82M | 144.50M | 152.06M | 153.77M | 148.41M | 1.17M | 194.74M | 167.68M | 169.05M | 178.34M | 206.79M | 197.05M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.95M | 0.59M | 0.74M | -1.79M | -0.25M | 0.98M | 0.81M | -16.29M | -6.67M | -0.19M | 0.63M | 33.54M | 1.42M | 0.11M | -0.42M | 132.25M | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.02M | -0.36M | -2.65M | -2.38M | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
6.73M | -1.40M | 4.43M | 47.27M | 37.62M | 35.10M | 37.20M | 41.76M | 46.18M | 45.60M | 40.27M | 38.13M | 43.17M | 40.73M | 36.67M | 43.48M | 49.27M | 41.61M | 45.47M | 43.40M | 49.17M | 49.35M | 47.95M | 45.18M | 59.33M | 58.04M | 56.87M | 52.07M | 63.11M | 66.64M | 168.44M | 65.72M | 86.70M | 85.14M | 86.54M | 79.17M | 97.45M | 96.22M | 93.56M | 72.47M | 101.51M | 112.10M | 130.96M | 97.87M | 128.16M | 111.44M | 52.51M | 112.38M | 125.57M | 79.56M | 182.12M | 130.82M | 149.14M | 157.45M | 153.77M | 148.41M | 209.30M | 194.74M | 167.68M | 169.05M | 178.34M | 206.79M | -637.33M |
|
Consolidated Net Income (Quarter)
|
6.73M | -1.40M | 4.43M | 47.27M | 37.62M | 35.10M | 37.20M | 41.76M | 46.18M | 45.60M | 40.27M | 0.71M | 0.32M | 2.46M | 0.53M | 1.59M | | -0.02M | 0.85M | 43.40M | 49.17M | 49.35M | 47.95M | 45.18M | 59.33M | 58.04M | 56.87M | 52.07M | 63.11M | 66.64M | 168.44M | 65.72M | 86.70M | 85.14M | 86.54M | 79.17M | 97.45M | 96.22M | 93.56M | 72.47M | 101.51M | 112.10M | 130.96M | 97.87M | 128.16M | 111.44M | 52.51M | 112.38M | 125.57M | 79.56M | 182.12M | 130.82M | 149.14M | -5.39M | -7.31M | -10.51M | -208.13M | -30.36M | -0.61M | | | | |
|
Income towards Parent Company (Quarter)
|
6.73M | -1.40M | 4.43M | 47.27M | 37.62M | 35.10M | 37.20M | 41.76M | 46.18M | 45.60M | 40.27M | 0.71M | 0.32M | 2.46M | 0.53M | 1.59M | | -0.02M | 0.85M | 43.40M | 49.17M | 49.35M | 47.95M | 45.18M | 59.33M | 58.04M | 56.87M | 52.07M | 63.11M | 66.64M | 168.44M | 65.72M | 86.70M | 85.14M | 86.54M | 79.17M | 97.45M | 96.22M | 93.56M | 72.47M | 101.51M | 112.10M | 130.96M | 97.87M | 128.16M | 111.44M | 52.51M | 112.38M | 125.57M | 79.56M | 182.12M | 130.82M | 149.14M | -5.39M | -7.31M | -10.51M | -208.13M | -30.36M | -0.61M | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
6.73M | -1.40M | 4.43M | 47.27M | 37.62M | 35.10M | 37.20M | 41.76M | 46.18M | 45.60M | 40.27M | 0.71M | 0.32M | 2.46M | 0.53M | 1.59M | | -0.02M | 0.85M | 43.40M | 49.17M | 49.35M | 47.95M | 45.18M | 59.33M | 58.04M | 56.87M | 52.07M | 63.11M | 66.64M | 168.44M | 65.72M | 86.70M | 85.14M | 86.54M | 79.17M | 97.45M | 96.22M | 93.56M | 72.47M | 101.51M | 112.10M | 130.96M | 97.87M | 128.16M | 111.44M | 52.51M | 112.38M | 125.57M | 79.56M | 182.12M | 130.82M | 149.14M | -5.39M | -7.31M | -10.51M | -208.13M | -30.36M | -0.61M | | | | |
|
EPS (Basic) (Quarter)
|
0.29 | 0.53 | 0.36 | 0.62 | 0.50 | 0.46 | 0.52 | 0.62 | 0.73 | 0.74 | 0.68 | 0.66 | 0.75 | 0.74 | 0.66 | 0.78 | 0.89 | 0.75 | 0.84 | 0.82 | 0.94 | 0.98 | 0.97 | 0.92 | 1.23 | 1.22 | 1.21 | 1.12 | 1.36 | 1.46 | 3.73 | 1.46 | 1.96 | 1.95 | 1.99 | 1.84 | 2.28 | 2.28 | 2.25 | 1.75 | 2.52 | 2.82 | 2.53 | 2.47 | 3.23 | 2.83 | 3.50 | 2.92 | 3.32 | 2.12 | 3.92 | 3.47 | 3.97 | 4.23 | 4.30 | 3.94 | 0.03 | -0.90 | -0.02 | | | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.29 | 0.52 | 0.36 | 0.62 | 0.49 | 0.46 | 0.51 | 0.61 | 0.72 | 0.72 | 0.67 | 0.64 | 0.74 | 0.78 | 0.67 | 0.78 | 0.89 | 0.75 | 0.84 | 0.82 | 0.94 | 0.98 | 0.97 | 0.92 | 1.23 | 1.22 | 1.21 | 1.11 | 1.36 | 1.46 | 3.72 | 1.46 | 1.95 | 1.94 | 1.99 | 1.83 | 2.28 | 2.28 | 2.24 | 1.75 | 2.51 | 2.81 | 2.52 | 2.46 | 3.22 | 2.82 | 3.49 | 2.91 | 3.31 | 2.11 | 3.91 | 3.46 | 3.97 | 4.23 | 4.29 | 3.93 | 0.03 | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
71.84M | 72.05M | 72.10M | 72.67M | 73.07M | 73.27M | 72.28M | 65.13M | 63.33M | 62.24M | 61.06M | 56.60M | 56.55M | 56.02M | 55.83M | 55.21M | 54.93M | 54.71M | 54.57M | 52.64M | 52.21M | 51.49M | 50.88M | 48.55M | 47.66M | 47.01M | 47.41M | 46.30M | 45.98M | 45.86M | 45.60M | 44.74M | 44.40M | 43.45M | 43.85M | 42.82M | 42.48M | 41.96M | 42.18M | 41.13M | 40.63M | 40.28M | 40.06M | 39.46M | 39.53M | 39.56M | 39.53M | 39.22M | 38.80M | 37.44M | 38.00M | 36.71M | 36.46M | 36.23M | 35.95M | 34.88M | 34.63M | 33.83M | 34.14M | 33.29M | 32.87M | 32.85M | 32.63M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
72.73M | 72.92M | 72.88M | 73.83M | 74.20M | 74.20M | 73.11M | 66.28M | 64.48M | 63.52M | 62.40M | 58.41M | 58.13M | 57.07M | 56.62M | 55.23M | 54.95M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
27.99M | 27.86M | 26.69M | 28.63M | 27.23M | 27.10M | 25.64M | 26.10M | 23.61M | 26.88M | 24.22M | 23.22M | 21.03M | 22.10M | 22.41M | 21.60M | 21.68M | 20.46M | 22.73M | 21.17M | 19.07M | 18.71M | 17.55M | 21.24M | 20.39M | 19.40M | 18.00M | 19.89M | 19.74M | 19.92M | 19.46M | 19.02M | 20.03M | 20.62M | 21.76M | 24.11M | 24.87M | 22.68M | 22.42M | 15.42M | 22.71M | 22.95M | 45.33M | 20.05M | 20.54M | 20.00M | 20.00M | 18.91M | 21.28M | 24.35M | 86.38M | 31.07M | 32.40M | 34.73M | 37.65M | 37.81M | 38.45M | 41.11M | 79.88M | 41.67M | 40.93M | 42.43M | 79.63M |
|
Interest Expenses (Quarter)
|
6.93M | 6.97M | 6.98M | 7.00M | 7.00M | 7.00M | 6.97M | 6.91M | 8.51M | 8.83M | 8.86M | 8.79M | 8.79M | 8.73M | 8.70M | 8.61M | 8.55M | 8.71M | 8.70M | 8.68M | 8.64M | 8.72M | 7.47M | 7.17M | 7.18M | 7.18M | 7.16M | 7.13M | 7.14M | 7.07M | 7.14M | 7.17M | 7.23M | 7.22M | 7.19M | 7.18M | 7.20M | 7.21M | 7.22M | 7.19M | 7.20M | 7.22M | 7.22M | 7.14M | 7.14M | 7.53M | 8.80M | 6.85M | 6.81M | 6.80M | 6.77M | 6.69M | 6.69M | 6.63M | 6.59M | 6.77M | 6.10M | 6.09M | 6.07M | 6.00M | 6.00M | 5.99M | 5.97M |
|
Shares Outstanding (Quarter)
|
| | 72.84M | | 73.60M | 73.74M | 64.88M | 65.30M | 59.87M | 59.72M | 56.37M | 56.68M | 54.50M | 54.69M | 54.83M | 54.57M | 54.19M | 53.68M | 52.17M | 51.55M | 50.11M | 48.57M | 48.30M | 47.30M | 46.60M | 45.96M | 45.72M | 45.55M | 45.03M | 44.38M | 44.25M | 43.95M | 43.17M | 42.98M | 42.69M | 42.40M | 42.01M | 41.49M | 41.21M | 40.46M | 39.67M | 39.37M | 39.31M | 39.41M | 39.44M | 39.47M | 39.37M | 38.75M | 37.77M | 37.03M | 36.82M | 36.41M | 35.85M | 35.34M | 35.00M | 34.61M | 33.99M | 33.51M | 33.37M | 33.02M | 32.55M | 32.08M | 31.81M |
|
Tax Rate (Quarter)
|
68.03 | 106.69 | 77.53 | 35.47 | 35.65 | 36.77 | 34.37 | 34.21 | 35.79 | 35.37 | 33.92 | 35.52 | 35.52 | 35.11 | 34.69 | 34.93 | 34.95 | 35.00 | 34.23 | 35.04 | 35.99 | 34.16 | 33.77 | 35.66 | 35.43 | 34.37 | 34.68 | 30.43 | 34.53 | 33.50 | -55.84 | 20.79 | 23.79 | 23.60 | 19.81 | 22.67 | 23.55 | 23.11 | 23.40 | 23.35 | 24.28 | 23.47 | 0.52 | 23.72 | 24.37 | 24.24 | 30.60 | 22.97 | 22.88 | 34.32 | 36.15 | 23.36 | 23.49 | 23.71 | 23.01 | 23.26 | 23.27 | 23.51 | 23.26 | 23.62 | 23.95 | 23.88 | -8.52 |