|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.38M | 693.24M | 36.94M | 691.23M | 38.39M | 673.29M | 624.26M | 671.33M | 673.50M | 697.50M | 706.19M | 735.95M | 56.18M | 774.13M | 788.11M | 804.84M | 793.33M | 58.94M | 58.46M | 872.69M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.30M | 23.52M | 139.84M | 20.65M | 19.38M | 105.92M | -72.13M | 110.87M | 148.91M | 116.20M | 76.82M | 93.44M | 142.15M | 142.25M | -71.94M | 174.86M | 166.29M | 174.69M | 166.42M | 101.88M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -93.92M | 669.72M | -102.90M | 670.58M | 19.00M | 567.37M | 696.39M | 560.45M | 524.58M | 581.30M | 629.37M | 642.51M | -85.97M | 631.88M | 860.05M | 629.98M | 627.04M | -115.75M | -107.96M | 770.81M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 485.22M | 546.14M | 2,062.56M | 1.09M | 1.29M | 1.73M | 1,934.68M | 500.62M | 478.57M | 491.11M | 506.47M | 542.56M | 518.19M | 519.55M | 569.60M | 2.10M | 558.84M | 2.04M | -1702.26M | 623.27M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 485.22M | 546.14M | 2,062.56M | 1.09M | 1.29M | 1.73M | 1,934.68M | 500.62M | 478.57M | 491.11M | 506.47M | 542.56M | 518.19M | 519.55M | 569.60M | 2.10M | 558.84M | 2.04M | -1702.26M | 623.27M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.54M | 20.00M | 20.00M | 18.91M | 21.28M | 24.35M | 28.53M | 31.07M | 32.40M | 34.73M | 37.65M | 37.81M | 38.45M | 41.11M | 38.13M | 41.67M | 40.93M | 42.43M | 42.12M | 43.28M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.54M | 20.00M | 20.00M | 18.91M | 21.28M | 24.35M | 28.53M | 31.07M | 32.40M | 34.73M | 37.65M | 37.81M | 38.45M | 41.11M | 38.13M | 41.67M | 40.93M | 42.43M | 42.12M | 43.28M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 1.73M | 0.90M | 0.75M | 0.06M | 0.29M | -1.92M | -4.61M | 0.34M | -0.00M | 0.83M | 1.30M | -0.10M | 2.21M | -1.18M | 0.76M | -2.34M | 0.65M | -0.58M | -0.85M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | 0.00M | -0.01M | | | | | 0.01M | -0.01M | | | -0.01M | 0.00M | 0.01M | 11.85M | 0.01M | 0.01M | 0.02M | 14.08M | -0.02M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.47M | 147.10M | -321.88M | 145.90M | 162.84M | 121.13M | 285.25M | 170.70M | 194.93M | 206.38M | 199.72M | 193.39M | 272.77M | 254.58M | 218.51M | 221.31M | 234.50M | 271.68M | 247.07M | 249.42M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.30M | 35.66M | 27.74M | 33.51M | 37.27M | 41.57M | 50.84M | 39.88M | 45.79M | 48.93M | 45.95M | 44.98M | 63.47M | 59.84M | 50.84M | 52.26M | 56.15M | 64.89M | -160.50M | 59.32M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.16M | 112.46M | 138.51M | 115.04M | 127.96M | 79.56M | 234.41M | 130.82M | 144.50M | 152.06M | 151.94M | 137.90M | 1.17M | 194.74M | 167.07M | 169.05M | 178.34M | 206.79M | 198.88M | 190.10M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.02M | -0.36M | -2.65M | -2.38M | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.16M | 111.44M | -349.62M | 112.38M | 125.57M | 79.56M | 234.41M | 130.82M | 149.14M | 157.45M | 153.77M | 148.41M | 209.30M | 194.74M | 167.68M | 169.05M | 178.34M | 206.79M | 407.58M | 190.10M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.16M | 111.44M | -349.62M | 112.38M | 125.57M | 79.56M | 234.41M | 130.82M | 149.14M | -5.39M | -7.31M | -10.51M | -208.13M | -30.36M | -0.61M | | | | | 190.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.16M | 111.44M | -349.62M | 112.38M | 125.57M | 79.56M | 234.41M | 130.82M | 149.14M | -5.39M | -7.31M | -10.51M | -208.13M | -30.36M | -0.61M | | | | | 190.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.16M | 111.44M | -349.62M | 112.38M | 125.57M | 79.56M | 234.41M | 130.82M | 149.14M | -5.39M | -7.31M | -10.51M | -208.13M | -30.36M | -0.61M | | | | | 190.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24 | 2.82 | -8.84 | 2.87 | 3.27 | 2.13 | 6.17 | 3.56 | 4.12 | -0.15 | -0.20 | -0.30 | -6.05 | -0.90 | -0.02 | | | | | 6.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23 | 2.81 | -8.82 | 2.86 | 3.26 | 2.12 | 6.15 | 3.55 | 4.11 | -0.15 | -0.20 | -0.30 | -6.05 | -0.90 | -0.02 | | | | | 5.99 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.53M | 39.56M | 39.53M | 39.22M | 38.39M | 37.44M | 38.00M | 36.71M | 36.22M | 35.76M | 35.95M | 34.88M | 34.38M | 33.83M | 34.14M | 33.29M | 32.87M | 32.40M | 32.63M | 31.68M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.65M | 39.68M | 39.65M | 39.33M | 38.50M | 37.54M | 38.11M | 36.80M | 36.29M | 35.82M | 36.03M | 34.94M | 34.38M | 33.89M | 34.20M | 33.34M | 32.91M | 32.45M | 32.68M | 31.73M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.54M | 20.00M | 20.00M | 18.91M | 21.28M | 24.35M | 28.53M | 31.07M | 32.40M | 34.73M | 37.65M | 37.81M | 38.45M | 41.11M | 38.13M | 41.67M | 40.93M | 42.43M | 42.12M | 43.28M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.14M | 7.53M | 8.80M | 59.70M | 6.81M | 6.80M | 6.59M | 15.80M | 293.22M | 345.40M | 6.59M | 244.93M | 69.52M | 171.46M | -6.96M | 6.00M | 13.98M | 17.99M | 0.14M | 5.86M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.37% | 24.24% | -8.62% | 22.97% | 22.88% | 34.32% | 17.82% | 23.36% | 23.49% | 23.71% | 23.01% | 23.26% | 23.27% | 23.51% | 23.26% | 23.62% | 23.95% | 23.88% | -64.96% | 23.78% |