|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.48M | 37.38M | 36.74M | 2,599.12M | 691.23M | 38.39M | 673.29M | 624.26M | 671.33M | 673.50M | 697.50M | 706.19M | 735.95M | 790.96M | 774.13M | 788.11M | 58.44M | 57.64M | 58.94M | 3,116.69M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.48M | -29.34M | -146.68M | 3,081.89M | 683.50M | -109.98M | 659.84M | 616.98M | 581.79M | 524.58M | 535.43M | 291.03M | 726.32M | 783.56M | 766.95M | 780.31M | -116.43M | -94.85M | 53.44M | 3,369.16M |
|
Amortization - Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.11M | 54.29M | 62.21M | 55.67M | 63.22M | 64.83M | 66.08M | 66.87M | 67.92M | 68.11M | 69.41M | 70.38M | 72.05M | 73.64M | 75.54M | 76.91M | 78.55M | 80.04M | 81.50M | 82.81M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.36M | 121.68M | 108.87M | 35.01M | 545.33M | 1.29M | 552.16M | -1593.44M | 500.62M | 478.57M | 491.11M | 506.47M | 542.56M | 2.07M | 2.11M | 569.60M | 2.10M | 558.84M | 2.04M | 606.61M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 1.35M | 546.14M | 1.11M | 545.33M | 1.29M | 552.16M | -1593.44M | 500.62M | 478.57M | 491.11M | 506.47M | 542.56M | 2.07M | 2.11M | 569.60M | 2.10M | 558.84M | 2.04M | 606.61M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.05M | 20.54M | 20.00M | 20.00M | 18.91M | 21.28M | 24.35M | 86.38M | 31.07M | 32.40M | 34.73M | 37.65M | 37.81M | 38.45M | 41.11M | 79.88M | 41.67M | 40.93M | 42.43M | 79.63M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.05M | 20.54M | 20.00M | 20.00M | 18.91M | 21.28M | 24.35M | 86.38M | 31.07M | 32.40M | 34.73M | 37.65M | 37.81M | 38.45M | 41.11M | 79.88M | 41.67M | 40.93M | 42.43M | 79.63M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | 0.70M | 1.41M | 2.00M | 0.75M | -1.89M | -2.70M | 2.85M | -4.61M | -0.33M | -1.79M | 0.83M | 1.30M | -0.10M | 2.21M | -1.18M | 0.76M | -2.87M | 0.65M | 0.64M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.03M | 0.00M | -0.01M | | | | | 0.01M | -0.01M | | | -0.01M | 0.00M | 0.01M | -8.31M | 0.01M | 0.01M | 0.02M | 3.47M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.31M | 169.47M | 147.10M | 75.66M | 145.90M | 162.84M | 121.13M | 285.25M | 170.70M | 194.93M | 206.38M | 199.72M | 193.39M | 272.77M | 254.58M | 218.51M | 221.31M | 234.50M | 271.68M | -587.31M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.44M | 41.30M | 35.66M | 23.16M | 33.51M | 37.27M | 41.57M | 103.12M | 39.88M | 45.79M | 48.93M | 45.95M | 44.98M | 63.47M | 59.84M | 50.84M | 52.26M | 56.15M | 64.89M | 50.03M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.87M | 128.16M | 112.46M | 137.50M | 112.38M | 127.96M | 79.56M | 146.72M | 130.82M | 144.50M | 152.06M | 153.77M | 148.41M | 1.17M | 194.74M | 167.68M | 169.05M | 178.34M | 206.79M | 197.05M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 0.11M | -0.42M | 132.25M | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.02M | -0.36M | -2.65M | -2.38M | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.87M | 128.16M | 111.44M | 52.51M | 112.38M | 125.57M | 79.56M | 182.12M | 130.82M | 149.14M | 157.45M | 153.77M | 148.41M | 209.30M | 194.74M | 167.68M | 169.05M | 178.34M | 206.79M | -637.33M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.87M | 128.16M | 111.44M | 52.51M | 112.38M | 125.57M | 79.56M | 182.12M | 130.82M | 149.14M | -5.39M | -7.31M | -10.51M | -208.13M | -30.36M | -0.61M | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.87M | 128.16M | 111.44M | 52.51M | 112.38M | 125.57M | 79.56M | 182.12M | 130.82M | 149.14M | -5.39M | -7.31M | -10.51M | -208.13M | -30.36M | -0.61M | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.87M | 128.16M | 111.44M | 52.51M | 112.38M | 125.57M | 79.56M | 182.12M | 130.82M | 149.14M | -5.39M | -7.31M | -10.51M | -208.13M | -30.36M | -0.61M | | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47 | 3.23 | 2.83 | 3.50 | 2.92 | 3.32 | 2.12 | 3.92 | 3.47 | 3.97 | 4.23 | 4.30 | 3.94 | 0.03 | -0.90 | -0.02 | | | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46 | 3.22 | 2.82 | 3.49 | 2.91 | 3.31 | 2.11 | 3.91 | 3.46 | 3.97 | 4.23 | 4.29 | 3.93 | 0.03 | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.46M | 39.53M | 39.56M | 39.53M | 39.22M | 38.80M | 37.44M | 38.00M | 36.71M | 36.46M | 36.23M | 35.95M | 34.88M | 34.63M | 33.83M | 34.14M | 33.29M | 32.87M | 32.85M | 32.63M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.05M | 20.54M | 20.00M | 20.00M | 18.91M | 21.28M | 24.35M | 86.38M | 31.07M | 32.40M | 34.73M | 37.65M | 37.81M | 38.45M | 41.11M | 79.88M | 41.67M | 40.93M | 42.43M | 79.63M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.14M | 7.14M | 7.53M | 8.80M | 6.85M | 6.81M | 6.80M | 6.77M | 6.69M | 6.69M | 6.63M | 6.59M | 6.77M | 6.10M | 6.09M | 6.07M | 6.00M | 6.00M | 5.99M | 5.97M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.41M | 39.44M | 39.47M | 39.37M | 38.75M | 37.77M | 37.03M | 36.82M | 36.41M | 35.85M | 35.34M | 35.00M | 34.61M | 33.99M | 33.51M | 33.37M | 33.02M | 32.55M | 32.08M | 31.81M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.72 | 24.37 | 24.24 | 30.60 | 22.97 | 22.88 | 34.32 | 36.15 | 23.36 | 23.49 | 23.71 | 23.01 | 23.26 | 23.27 | 23.51 | 23.26 | 23.62 | 23.95 | 23.88 | -8.52 |