|
Net Income
|
5.60M | -4.94M | -78.72M | -88.49M | -29.65M | 4.84M | -37.73M | 14.71M | 2.73M | -6.67M | -1.57M | -1.03M | -0.03M | -8.91M | -9.85M | 0.00M | -0.01M | -10.99M | -6.77M |
|
Share-based Compensation
|
0.25M | 3.29M | | 9.48M | 9.38M | | | 3.20M | 2.94M | 3.27M | 4.37M | 0.00M | | | | | | | |
|
Cash from Discontinued Operations
|
| | | | | | | | | | -6.14M | | | -2.77M | -2.20M | | -2.17M | -1.81M | -1.91M |
|
Gains from Investment Securities
|
-7.27M | -21.79M | | 58.11M | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment
|
| | | | | | | 2.71M | | | | | | | | | | | |
|
Amortization of Goodwill
|
| | | | | | 0.70M | | | | | -3.90M | | | | | | | |
|
Amortizatization of Intangibles
|
| | | | | | | | | | | | | 0.48M | | | | 0.88M | |
|
Change in Taxes
|
| | | | | | | 3.79M | | | 0.01M | -0.55M | 0.29M | -0.49M | 0.66M | 7.42M | 0.06M | -0.05M | |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | 30.00M | | | 30.00M |
|
Net Debt Issuances and Repayments
|
| | | | | | | | | | | | | | | 30.00M | | | 30.00M |
|
Beginning Cash Balance
|
| | | 35.29M | 34.25M | 134.38M | 144.69M | 146.66M | 166.34M | 177.18M | 55.25M | 45.71M | 54.52M | 41.20M | 31.94M | 52.25M | 43.15M | 17.25M | 13.26M |