|
Revenue
|
65.18M | 12.53M | 13.16M | 21.74M | 30.62M |
|
Cost of Revenue
|
38.83M | 8.93M | 9.55M | 12.91M | 15.22M |
|
Gross Profit
|
26.34M | 3.60M | 3.62M | 8.83M | 15.40M |
|
Research & Development
|
2.78M | 6.39M | 5.99M | 11.66M | 10.92M |
|
Share-based Compensation (IS)
|
| | 89.55M | | |
|
Selling, General & Administrative
|
| -21.93M | -4.74M | -8.24M | -2.41M |
|
Restructuring Costs
|
| | 30.38M | | 3.60M |
|
Other Operating Expenses
|
| | | 21.64M | 18.30M |
|
Operating Expenses
|
2.78M | -15.54M | 31.63M | 25.05M | 30.41M |
|
Operating Income
|
-1.00M | -56.66M | -66.02M | -51.91M | -48.14M |
|
EBIT
|
-1.00M | -56.66M | -66.02M | -51.91M | -48.14M |
|
Non Operating Investment Income
|
| -0.29M | | | |
|
Other Non Operating Income
|
-2.85M | -29.05M | 0.43M | 4.51M | 2.75M |
|
EBT
|
-3.90M | -216.55M | -225.82M | -56.67M | -57.70M |
|
Tax Provisions
|
-1.94M | 2.57M | -0.24M | -0.27M | -7.87M |
|
Profit After Tax
|
-1.96M | -219.12M | -225.58M | -64.78M | -49.83M |
|
Equity Income
|
-1.13M | | | -0.86M | -1.78M |
|
Net Income - Minority
|
| 0.09M | | | |
|
Income from Non-Controlling Interests
|
-0.02M | -0.01M | | -2.05M | -3.50M |
|
Income from Continuing Operations
|
-1.96M | -219.12M | -225.58M | -56.40M | -49.83M |
|
Consolidated Net Income
|
-1.96M | 45.11M | 35.12M | -8.38M | 0.02M |
|
Income towards Parent Company
|
-1.94M | -174.01M | -190.45M | -62.72M | -46.30M |
|
Net Income towards Common Stockholders
|
-1.94M | -174.01M | -190.45M | -62.72M | -46.30M |
|
EPS (Basic)
|
-0.15 | -178.81 | -37.57 | -5.58 | -3.71 |
|
EPS (Weighted Average and Diluted)
|
-0.15 | -178.81 | -37.57 | -5.58 | -3.71 |
|
Shares Outstanding (Weighted Average)
|
| 2.93M | 7.40M | 11.74M | 12.22M |
|
Shares Outstanding (Diluted Average)
|
| 101.27M | 7.69M | 12.11M | 12.49M |
|
EBITDA
|
-1.00M | -173.76M | -195.30M | -62.98M | -17.97M |
|
Interest Expenses
|
| -5.24M | -3.99M | -0.12M | -0.08M |
|
Tax Rate
|
49.66% | | 0.11% | 0.47% | 13.65% |