|
Revenue (Quarter)
|
| 79.02M | 74.66M | 64.72M | 92.04M | 4.18M | 4.30M | 2.84M | 4.92M | 6.51M | 4.88M | 5.40M | 6.41M | -0.57M | 3.53M | 6.56M | 8.28M | 17.68M | 23.55M | 33.29M | 35.95M |
|
Cost of Revenue (Quarter)
|
| 44.33M | 48.92M | 40.95M | 56.01M | 2.82M | 2.37M | 1.77M | 3.47M | 3.46M | 3.22M | 2.76M | 2.63M | 0.36M | 1.61M | 1.58M | 4.13M | 10.39M | 9.86M | 16.09M | 22.20M |
|
Gross Profit (Quarter)
|
| 34.69M | 25.74M | 23.77M | 36.04M | 1.36M | 1.93M | 1.08M | 1.46M | 3.05M | 1.65M | 2.70M | 3.78M | 2.19M | 1.92M | 2.41M | 5.61M | 7.29M | 14.02M | 21.38M | 23.28M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.07M | | |
|
Research & Development (Quarter)
|
| | | -5.46M | -3.82M | -2.19M | -0.80M | -1.46M | -3.23M | -2.59M | -4.00M | -2.59M | -2.73M | -2.50M | -2.14M | -2.11M | -2.01M | -1.21M | -1.17M | -0.74M | -1.44M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | -89.55M | -179.09M | 179.09M | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | -38.64M | -27.45M | -20.27M | -1.43M | -10.94M | -11.69M | -14.22M | -10.56M | -10.36M | -9.06M | -6.68M | -8.04M | 1.80M | -5.65M | -10.49M | -9.55M | -16.27M | -9.34M |
|
Operating Expenses (Quarter)
|
| | | -44.10M | -31.28M | -22.46M | -2.23M | -12.41M | -14.92M | -16.81M | -14.56M | -12.95M | -11.79M | -9.17M | -10.18M | -0.31M | -7.66M | -11.70M | -10.72M | -17.01M | -10.78M |
|
Operating Income (Quarter)
|
| 34.69M | -5.34M | -30.75M | 67.31M | -22.79M | -17.02M | -11.71M | -14.89M | -14.85M | -12.94M | -15.37M | -9.16M | -8.20M | -9.52M | -12.28M | -5.97M | -10.06M | -6.16M | -11.51M | -8.87M |
|
EBIT (Quarter)
|
| 34.69M | -5.34M | -30.75M | 67.31M | -22.79M | -17.02M | -11.71M | -14.89M | -14.85M | -12.94M | -15.37M | -9.16M | -8.20M | -9.52M | -12.28M | -5.97M | -10.06M | -6.16M | -11.51M | -8.87M |
|
Non Operating Investment Income (Quarter)
|
| | | -0.29M | | | | | | | | | | | | | | | | 2.04M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | -0.61M | | | -0.55M | -0.44M | | | | |
|
Other Non Operating Income (Quarter)
|
| -21.79M | 0.12M | -0.06M | -0.03M | -0.56M | -0.16M | 0.82M | 1.08M | 1.09M | 0.93M | 0.72M | 0.75M | 0.45M | -0.17M | 1.08M | 0.20M | -0.20M | 0.40M | 0.01M | 0.84M |
|
EBT (Quarter)
|
| -7.36M | -79.57M | -87.12M | -31.32M | -148.77M | -18.90M | -12.95M | -13.79M | -18.46M | -12.00M | -18.58M | -9.31M | -8.90M | -9.85M | -20.78M | -6.05M | -10.95M | -6.78M | -1.05M | -27.31M |
|
Tax Provisions (Quarter)
|
| -2.42M | -0.85M | 1.37M | -1.67M | -148.42M | -17.72M | -0.15M | -11.61M | -22.21M | -14.56M | -19.62M | -9.48M | -11.49M | -0.01M | 7.44M | -0.02M | 0.03M | -0.01M | -0.04M | -0.03M |
|
Profit After Tax (Quarter)
|
| 14.82M | -114.15M | -85.74M | -32.99M | -149.02M | -17.52M | -13.10M | -13.71M | -18.38M | -11.99M | -13.30M | -9.03M | -8.90M | -9.86M | -13.34M | -6.07M | -10.92M | -6.79M | -1.09M | -27.34M |
|
Equity Income (Quarter)
|
| | | | | | | | -0.11M | -0.11M | 0.05M | -0.69M | -0.22M | -0.38M | -0.38M | 0.30M | -0.04M | -0.26M | 0.23M | 0.04M | -0.17M |
|
Income from Non-Controlling Interests (Quarter)
|
| -0.00M | -0.00M | -27.00 | -46.00 | -1.00 | -8.00 | 1.00 | -1.11M | -0.40M | -0.56M | -0.57M | -0.48M | -0.56M | -1.40M | -1.36M | -0.71M | -0.32M | -1.28M | -0.04M | |
|
Income from Continuing Operations (Quarter)
|
| -4.94M | -78.72M | -88.49M | -29.65M | -0.35M | -1.18M | -12.80M | -2.18M | 3.75M | 2.56M | 1.04M | 0.17M | 2.58M | -9.85M | -28.22M | -6.03M | -10.99M | -6.77M | -1.02M | -27.28M |
|
Consolidated Net Income (Quarter)
|
| -4.94M | -78.72M | -88.49M | -29.65M | 4.84M | 2.62M | 14.71M | 2.73M | -3.82M | -2.09M | -1.03M | -0.03M | -2.25M | -2.20M | -4.20M | 4.94M | -1.81M | -1.91M | -6.45M | 4.23M |
|
Income towards Parent Company (Quarter)
|
| -9.78M | -80.41M | -85.74M | -32.99M | -144.18M | -14.90M | 4.37M | -10.97M | -22.21M | -14.08M | -19.62M | -9.05M | -11.15M | -12.07M | -17.54M | -11.02M | -12.73M | -8.69M | -7.54M | -23.11M |
|
Net Income towards Common Stockholders (Quarter)
|
| -9.78M | -80.41M | -5.87 | -32.99M | -2.91 | -0.21 | 0.01 | -0.99 | -2.06 | -1.16 | -1.57 | -0.70 | -0.88 | -0.84 | -1.28 | -0.80 | -0.94 | -0.53 | -0.47 | -1.36 |
|
EPS (Basic) (Quarter)
|
| -4.82 | -39.68 | 0.00 | -331.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| -4.82 | -39.68 | 0.00 | -15.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Quarter)
|
| 2.03M | 2.03M | 0.97M | 0.10M | 3.31M | 70.37M | 5.07M | 10.52M | 1.05M | 18.03M | 11.25M | 12.22M | 19.02M | 12.72M | 12.49M | 13.00M | 13.25M | 13.90M | 14.05M | 16.98M |
|
Shares Outstanding (Diluted) (Quarter)
|
| 2.03M | 2.03M | 6.75M | 2.08M | 3.31M | 70.37M | 5.07M | 10.52M | 10.60M | 176.15M | 11.25M | 12.22M | 12.22M | 12.72M | 12.49M | 13.00M | 13.25M | 13.90M | 14.05M | 16.98M |
|
EBITDA (Quarter)
|
| -9.92M | -81.27M | -84.48M | -33.52M | -148.42M | -17.72M | 4.37M | -11.61M | -20.41M | -14.56M | -18.50M | -0.43M | -11.49M | -11.59M | -0.42M | 0.07M | -12.41M | 1.28M | -1.06M | -23.18M |
|
Interest Expenses (Quarter)
|
| | | -2.46M | -2.49M | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| 32.87% | 1.06% | -1.58% | 5.32% | 99.77% | 93.76% | 1.16% | 84.21% | 120.33% | 121.36% | 105.59% | 101.84% | 129.01% | 0.09% | -35.80% | 0.33% | -0.30% | 0.13% | 3.51% | 0.10% |