|
Cash & Equivalents (Quarter)
|
| 35.29M | 34.25M | 134.38M | 144.69M | 146.66M | 166.34M | 177.18M | 55.25M | 45.71M | 54.52M | 41.20M | 31.94M | 49.15M | 43.15M | 17.25M | 13.26M | 7.85M | 56.02M |
|
Short-term Investments (Quarter)
|
| 9.91M | 9.91M | 26.75M | 25.23M | 19.92M | 19.87M | 13.59M | 16.00M | 16.00M | 11.03M | 10.89M | 10.89M | 31.81M | 10.56M | 10.46M | 10.46M | 72.15M | 50.02M |
|
Cash & Current Investments (Quarter)
|
| 45.20M | 44.15M | 161.13M | 169.91M | 166.58M | 186.21M | 190.77M | 71.25M | 61.71M | 65.55M | 52.10M | 42.83M | 80.96M | 53.72M | 27.71M | 23.73M | 80.00M | 106.03M |
|
Receivables - Net (Quarter)
|
| 47.04M | 59.25M | 42.63M | 61.08M | 3.07M | 5.72M | 5.64M | 4.48M | 5.29M | 4.11M | 4.09M | 5.71M | | 1.67M | 1.84M | 1.79M | 0.02M | 2.53M |
|
Receivables - Other (Quarter)
|
| 0.41M | 0.01M | | | | | | | 1.10M | | -0.43M | | 0.21M | 1.04M | -1.08M | | 0.49M | 2.87M |
|
Receivables (Quarter)
|
| 47.45M | 59.26M | 42.63M | 61.08M | 3.07M | 5.72M | 5.64M | 4.48M | 6.38M | 4.11M | 3.65M | 5.71M | 0.21M | 2.71M | 0.76M | 1.79M | 0.51M | 5.40M |
|
Inventory (Quarter)
|
| 6.83M | 15.68M | 11.30M | 8.21M | 4.63M | 3.42M | 3.77M | 3.29M | 3.13M | 2.82M | 2.88M | 8.93M | 0.05M | 4.63M | 4.30M | 5.34M | 0.06M | 14.20M |
|
Prepaid Assets (Quarter)
|
| 7.82M | 8.16M | 11.56M | 6.36M | 0.68M | 6.49M | 5.59M | 4.15M | 8.31M | 5.71M | 11.80M | 5.86M | 0.07M | 6.28M | 8.15M | 7.42M | 0.03M | 9.35M |
|
Current Assets (Quarter)
|
| 106.89M | 127.26M | 231.17M | 250.09M | 9.30M | 224.10M | 214.50M | 105.19M | 93.66M | 86.58M | 78.69M | 69.12M | 81.34M | 69.97M | 44.04M | 38.28M | 80.68M | 132.11M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 13.04M | 13.89M | 12.86M | 10.97M | 13.10M | 11.81M | 10.03M | 8.55M | 5.78M | 4.59M | 4.75M | 9.24M | 0.65M | 3.26M | 2.74M | 2.21M | 0.54M | 0.59M |
|
Long-Term Investments (Quarter)
|
| | | | | | 0.68M | 0.56M | 99.14M | 9.37M | 98.24M | 97.88M | 97.58M | 1.10M | 67.04M | 66.69M | 66.27M | 0.25M | 2.34M |
|
Goodwill (Quarter)
|
| 3.98M | 3.84M | 3.54M | | 33.80M | 33.80M | 33.80M | 33.80M | 29.17M | 29.17M | 29.17M | 37.36M | 0.09M | 8.19M | 8.19M | 8.19M | 0.09M | |
|
Intangibles (Quarter)
|
| 23.83M | 23.87M | 21.68M | -19.11M | 14.79M | 14.46M | 14.10M | 13.67M | 13.43M | 13.17M | 12.46M | 11.99M | 0.11M | 0.38M | 0.27M | 0.17M | 0.10M | 0.04M |
|
Goodwill & Intangibles (Quarter)
|
| 27.80M | 27.71M | 25.21M | -19.11M | 48.59M | 48.26M | 47.90M | 47.47M | 42.59M | 42.34M | 41.63M | 49.35M | 0.20M | 8.57M | 8.47M | 8.36M | 0.20M | 0.04M |
|
Long-Term Deferred Tax (Quarter)
|
| 0.08M | 0.08M | 0.00M | 0.01M | 0.24M | 0.01M | 0.01M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.64M | 8.54M | 7.39M | 1.29M | 5.12M | 8.59M | 8.28M | 3.53M | 8.27M | 7.71M | 5.65M | 1.35M | 1.49M | 0.45M | 0.45M | 6.68M | 5.42M |
|
Non-Current Assets (Quarter)
|
| 41.61M | 42.32M | 47.07M | 19.51M | 0.37M | 66.94M | 66.34M | 171.23M | 0.32M | 157.00M | 154.61M | 166.65M | 0.65M | 136.23M | 155.07M | 158.23M | 1.11M | 43.19M |
|
Assets (Quarter)
|
| 148.51M | 169.58M | 278.24M | 269.60M | 16.30M | 291.04M | 280.84M | 276.41M | 254.17M | 243.59M | 233.31M | 235.77M | 81.99M | 206.20M | 199.11M | 196.51M | 81.79M | 175.30M |
|
Accounts Payables (Quarter)
|
| 9.98M | 14.22M | 8.57M | 9.08M | 3.51M | 7.51M | 4.23M | 3.51M | 1.67M | 1.64M | 1.69M | 8.74M | 0.35M | 3.36M | 4.96M | 5.92M | 0.16M | 1.96M |
|
Notes Payables (Quarter)
|
| | | 9.20M | 9.74M | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| 9.98M | 14.22M | 17.77M | 18.82M | 3.51M | 7.51M | 4.23M | 3.51M | 1.67M | 1.64M | 1.69M | 8.74M | 0.35M | 3.36M | 4.96M | 5.92M | 0.16M | 1.96M |
|
Accumulated Expenses (Quarter)
|
| 36.28M | 31.37M | 14.74M | 16.40M | 0.05M | 6.46M | 19.35M | 8.35M | 8.18M | 7.10M | 6.82M | 8.17M | 9.31M | 8.17M | 8.69M | 10.73M | 21.12M | 20.29M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | 0.08M | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | 12.08M | 9.20M | | 4.24M | | | | 4.25M | | | | | | | | | |
|
Current Leases (Quarter)
|
| 1.67M | 3.24M | 3.07M | 2.49M | 3.76M | 3.63M | 3.26M | 3.06M | 1.50M | 1.08M | 1.18M | 3.64M | 0.14M | 1.62M | 1.53M | 1.43M | 0.17M | 0.41M |
|
Current Taxes (Quarter)
|
| 1.22M | 2.81M | 3.12M | 6.89M | 8.60M | 8.69M | 8.53M | 8.55M | 7.40M | 7.39M | 7.40M | 7.43M | 0.01M | 0.01M | 0.01M | | 0.03M | 0.03M |
|
Current Deferred Revenue (Quarter)
|
| 9.59M | 11.55M | 9.76M | 5.58M | 5.67M | 4.92M | 3.70M | 4.50M | 6.11M | 5.54M | 5.48M | 5.71M | 6.49M | 6.17M | 6.62M | 7.21M | 3.09M | 2.95M |
|
Total Current Liabilities (Quarter)
|
| 58.74M | 73.53M | 47.27M | 49.55M | 9.42M | 47.81M | 52.03M | 40.34M | 39.48M | 37.22M | 38.29M | 49.32M | 1.67M | 19.34M | 21.81M | 25.28M | 0.62M | 25.64M |
|
Non-Current Debt (Quarter)
|
-71.89M | 486.40M | 517.10M | 60.09M | 60.09M | 60.09M | | | | 0.68M | | | | | | | | | |
|
Minority Interest (Quarter)
|
| -0.08M | -0.09M | -0.09M | -0.09M | 6.40M | 5.28M | 4.91M | 4.35M | 3.80M | 3.32M | 2.76M | 1.42M | 0.96M | -0.09M | -0.09M | -0.09M | -0.09M | -0.09M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | 25.37M | 23.87M | 24.25M | 8.33M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.66M | 0.74M | 0.60M | 0.22M | 3.19M | 2.92M | 2.69M | 2.61M | 2.62M | 2.33M | 2.24M | 2.16M | 2.17M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Operating Leases (Quarter)
|
| 5.27M | | | | 6.65M | | | | 0.87M | | | | 0.06M | 2.55M | | | 0.22M | 0.05M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 8.31M | 10.07M | 0.95M | 0.83M | 0.82M | 0.72M | 0.82M | 0.46M | 0.29M | 0.35M | 0.32M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M |
|
Total Non-Current Liabilities (Quarter)
|
| 490.66M | 521.09M | 11.97M | 12.79M | 11.47M | 9.70M | 8.60M | 7.29M | 4.53M | 3.60M | 4.02M | 6.35M | 0.06M | 1.89M | 2.16M | 1.69M | 0.22M | 28.64M |
|
Total Liabilities (Quarter)
|
| | 594.61M | 59.24M | 62.33M | 3.58M | 57.51M | 60.62M | 47.63M | 0.22M | 40.82M | 42.30M | 55.67M | 1.73M | 45.10M | 48.21M | 35.30M | 0.84M | 54.28M |
|
Total Debt (Quarter)
|
-71.89M | 486.40M | 529.18M | 69.29M | 60.09M | 64.33M | | | | 4.93M | | | | | | | | | |
|
Common Equity (Quarter)
|
| -400.81M | -424.95M | 219.09M | 207.35M | 237.06M | 233.53M | 220.22M | 228.78M | 206.36M | 202.76M | 191.00M | 180.10M | 170.39M | 161.10M | 150.89M | 161.20M | 156.37M | 121.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 148.51M | 169.58M | 278.24M | 269.60M | 16.30M | 291.04M | 280.84M | 276.41M | 254.17M | 243.59M | 233.31M | 235.77M | 81.99M | 206.20M | 199.11M | 196.51M | 81.79M | 175.30M |
|
Retained Earnings (Quarter)
|
| -400.81M | -424.95M | 219.08M | 207.34M | 3.12M | 228.23M | 215.29M | 224.42M | 206.34M | 199.43M | 188.23M | 178.66M | 170.37M | 129.23M | 119.88M | 118.10M | 156.43M | 121.09M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | 173.27 | | | | 12.86 | |