Porch Group Income Statement (2019-2025) | PRCH

Income Statement Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 15.07M17.12M21.51M18.60M26.74M51.34M62.77M51.58M63.57M70.92M77.35M64.11M87.37M98.77M129.56M114.61M115.44M110.84M111.20M100.36M104.75M119.30M118.08M
Cost of Revenue 0.08M12.85M8.79M8.80M11.22M14.64M23.12M22.87M23.64M26.08M29.25M32.94M28.03M51.27M81.33M52.96M34.68M78.37M94.05M49.48M3.73M39.30M43.42M31.14M
Gross Profit 2.22M8.34M12.70M7.37M12.10M28.22M39.90M27.94M37.49M41.66M44.41M36.08M36.09M17.43M76.59M79.94M37.08M16.80M61.72M96.63M65.45M75.87M86.95M
Operating items
Research & Development 7.35M5.07M5.70M10.42M11.79M11.05M11.32M12.85M14.23M15.78M14.44M15.12M13.95M15.49M14.45M14.61M12.29M12.93M12.69M17.37M13.20M13.08M13.38M
Selling, General & Administrative 0.01M0.08M4.16M5.89M5.49M12.66M24.02M20.61M22.03M18.28M26.70M28.30M25.08M30.26M26.07M22.78M28.66M25.93M25.50M23.15M24.30M25.45M24.00M30.89M27.05M
Restructuring Costs 0.01M0.03M0.03M0.03M
Other Operating Expenses -0.33M-21.26M-8.41M-41.82M8.18M-65.57M-17.10M-5.10M-27.72M51.29M58.52M120.75M52.53M85.88M219.90M86.25M66.70M112.31M127.24M76.72M32.47M
Operating Expenses 0.01M-0.24M28.46M22.10M25.36M38.61M56.37M74.28M75.38M69.95M92.22M102.59M160.27M97.91M125.90M258.17M129.36M107.23M150.11M163.32M113.70M75.28M37.20M43.97M40.43M
Operating Income -13.39M-4.98M-3.85M-20.02M-29.63M-22.94M-12.61M-18.37M-28.66M-31.68M-82.92M-33.80M-38.53M-159.41M0.20M7.38M-34.67M-52.48M-2.50M25.08M-1.27M5.05M16.34M
EBIT -0.01M0.06M-13.39M-4.98M-3.85M-20.02M-29.63M-22.94M-12.61M-18.37M-28.66M-31.68M-82.92M-33.80M-38.53M-159.41M0.20M7.38M-34.67M-52.48M-2.50M25.08M-1.27M5.05M16.34M
Non-operating items
Interest & Investment Income 0.01M0.26M0.28M0.27M0.31M0.38M0.58M0.82M1.28M
Other Non Operating Income -1.87M3.86M-2.53M-4.88M0.08M8.24M-3.13M0.06M-0.16M0.07M0.61M0.76M81.35M1.19M23.34M-8.21M22.55M0.19M8.40M12.85M1.78M
Non Operating Income -4.96M-1.84M-5.07M-2.19M-35.82M-1.08M5.68M-2.09M19.19M4.82M-1.58M-1.10M0.76M72.47M-5.83M-9.28M22.68M-11.16M16.70M6.77M8.40M2.11M-12.99M
Net income details
EBT -0.01M0.06M-18.35M-6.25M-8.91M-22.21M-65.45M-24.03M-6.93M-20.46M-9.46M-26.86M-84.50M-34.90M-38.85M-86.93M-5.63M-1.90M-13.18M-63.63M14.20M31.91M4.64M7.16M3.34M
Tax Provisions 0.03M0.02M0.00M0.01M-1.72M-0.40M-7.73M-1.84M-0.36M-0.20M0.50M-0.02M0.57M-0.11M0.03M0.12M0.59M0.20M0.70M-0.20M1.42M0.90M-1.10M4.32M
Profit After Tax -0.01M0.03M-18.37M-6.26M-8.92M-20.48M-65.10M-16.30M-5.10M-20.11M-9.29M-27.32M-84.48M-35.47M-38.74M-86.96M-5.74M-2.49M-13.36M-64.32M14.38M30.47M8.39M8.25M-10.86M
Income from Non-Controlling Interests -4.66M6.74M11.30M
Income from Continuing Operations -0.01M0.03M-18.37M-6.26M-8.92M-20.48M-65.05M-16.30M-5.10M-20.11M-9.26M-27.36M-84.48M-35.47M-38.74M-86.96M-5.74M-2.49M-13.38M-64.33M14.40M30.49M3.74M8.26M-0.98M
Consolidated Net Income -0.01M0.03M-18.37M-6.26M-8.92M-20.48M-65.05M-16.30M-5.10M-20.11M-9.26M-27.36M-84.48M-35.47M-38.74M-86.96M-5.74M-2.49M-13.38M-64.33M14.40M30.49M3.74M8.26M-0.98M
Income towards Parent Company -0.01M0.03M-18.37M-6.26M-8.92M-20.48M-65.05M-16.30M-5.10M-20.11M-9.26M-27.36M-84.48M-35.47M-38.74M-86.96M-5.74M-2.49M-13.38M-64.33M14.40M30.49M3.74M8.26M-0.98M
Net Income towards Common Stockholders -0.01M0.03M0.71M0.00M0.05M-71.98M-65.05M-65.10M-5.10M-20.11M-9.29M-27.32M-84.48M-35.47M-38.74M-86.96M-5.74M-2.49M-13.38M-64.33M14.40M30.49M3.74M8.26M-0.98M
Additional items
EPS (Basic) 0.00-0.02-0.53-0.18-0.25-1.01-0.76-0.17-0.05-0.21-0.06-0.27-0.86-0.36-0.41-0.91-0.06-0.02-0.14-0.650.140.310.080.03-0.10
EPS (Weighted Average and Diluted) 0.00-0.53-0.18-0.25-1.08-0.76-0.17-0.08-0.21-0.06-0.27-0.86-0.36-0.41-0.91-0.06-0.02-0.14-0.650.120.310.070.06-0.10
Shares Outstanding (Weighted Average) 18.75M21.56M21.56M21.56M21.56M89.42M96.20M98.06M98.14M98.14M99.14M99.76M100.55M96.98M97.82M98.43M98.87M97.60M99.19M118.77M119.54M120.06M121.54M122.58M
Shares Outstanding (Diluted Average) 31.17M34.97M35.48M36.37M85.33M95.22M93.89M96.07M97.14M97.79M97.35M95.21M95.73M96.37M96.06M97.51M99.19M124.03M99.58M131.68M117.58M
EBITDA -0.01M0.06M-13.39M-4.98M-3.85M-20.02M-29.63M-22.94M-12.61M-18.37M-28.66M-31.68M-82.92M-33.80M-37.87M-87.74M-7.31M1.30M-14.19M-64.53M18.22M26.09M8.62M9.33M-10.80M
Interest Expenses 3.09M3.29M3.95M4.41M1.22M1.22M1.86M1.46M2.43M1.93M2.15M2.22M2.19M8.78M10.27M10.60M10.79M10.33M10.64M10.78M11.25M12.06M13.96M
Tax Rate 50.32%7.75%0.61%32.18%26.47%1.74%2.11%0.03%0.29%4.44%19.47%