|
Revenue (Quarter)
|
| | 15.07M | 17.12M | 21.51M | 18.60M | 26.74M | 51.34M | 62.77M | 51.58M | 63.57M | 70.92M | 77.35M | 64.11M | 87.37M | 98.77M | 129.56M | 114.61M | 115.44M | 110.84M | 111.20M | 100.36M | 104.75M | 119.30M | 118.08M | 140.29M |
|
Cost of Revenue (Quarter)
|
| 0.08M | 12.85M | 8.79M | 5.36M | 11.22M | 5.93M | 23.12M | 22.87M | -1.91M | 26.08M | 29.16M | 32.94M | 28.03M | 51.27M | 81.33M | 52.96M | -41.26M | 78.37M | 94.05M | 27.23M | 14.03M | 39.30M | 26.86M | 31.14M | 53.02M |
|
Gross Profit (Quarter)
|
| | 2.22M | 8.34M | 16.15M | 7.37M | 20.81M | 28.22M | 39.90M | 53.49M | 37.49M | 41.76M | 44.41M | 36.08M | 36.09M | 17.43M | 76.59M | 155.88M | 37.08M | 16.80M | 61.72M | 86.34M | 65.45M | 6.80M | 9.20M | 323.99M |
|
Research & Development (Quarter)
|
| | 7.35M | 5.07M | 5.70M | 10.42M | 11.79M | 11.05M | 11.32M | 12.85M | 14.23M | 15.78M | 14.44M | 15.12M | 13.95M | 15.49M | 14.45M | 7.57M | 12.29M | 12.93M | 12.69M | 10.23M | 13.20M | 13.08M | 13.38M | 13.66M |
|
Selling, General & Administrative (Quarter)
|
0.01M | 0.08M | 4.16M | 5.89M | 5.49M | 0.06M | 24.02M | 20.61M | 22.03M | 18.28M | 26.70M | 28.30M | 25.08M | 30.26M | 26.07M | 22.78M | 28.66M | 23.81M | 25.50M | 23.15M | 24.30M | 22.29M | 24.00M | 30.89M | 27.05M | 23.26M |
|
Restructuring Costs (Quarter)
|
| 0.01M | 0.03M | 0.03M | 0.03M | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| -0.33M | -21.26M | 1.44M | -41.82M | 8.18M | -65.57M | -17.10M | -5.10M | -27.72M | 51.29M | 58.52M | 120.75M | 52.53M | 85.88M | 219.90M | 86.25M | 75.86M | 112.31M | 127.24M | 76.72M | 42.76M | | | | |
|
Operating Expenses (Quarter)
|
0.01M | -0.24M | 28.46M | 22.10M | 25.36M | 38.61M | 56.37M | 74.28M | 75.38M | 69.95M | 92.22M | 102.59M | 160.27M | 97.91M | 125.90M | 258.17M | 129.36M | 107.23M | 150.11M | 163.32M | 113.70M | 75.28M | 37.20M | 43.97M | 40.43M | 36.92M |
|
Operating Income (Quarter)
|
| | -13.39M | -4.98M | -3.85M | -0.06M | -29.63M | -22.94M | -12.61M | -18.37M | -28.66M | -31.68M | -82.92M | -33.80M | -38.53M | -159.41M | 0.20M | 7.38M | -34.67M | -52.48M | -2.50M | 25.08M | -1.27M | 5.05M | 16.34M | 16.45M |
|
EBIT (Quarter)
|
-0.01M | 0.06M | -13.39M | -4.98M | -3.85M | -0.06M | -29.63M | -22.94M | -12.61M | -18.37M | -28.66M | -31.68M | -82.92M | -33.80M | -38.53M | -159.41M | 0.20M | 7.38M | -34.67M | -52.48M | -2.50M | 25.08M | -1.27M | 5.05M | 16.34M | 16.45M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | -2.95M | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 0.42M | 0.26M | 0.28M | 0.27M | 0.31M | 0.38M | -0.24M | 0.82M | 1.28M | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | -1.87M | 3.86M | -2.53M | 4.67M | 0.08M | 8.24M | -3.10M | 4.88M | 0.06M | -0.16M | | 0.61M | | 81.35M | | 0.37M | 4.90M | 2.40M | 2.01M | 1.61M | | 0.10M | 0.40M | -13.83M |
|
Non Operating Income (Quarter)
|
| | -4.96M | -1.28M | 1.42M | 3.79M | 0.08M | -1.08M | 5.68M | 31.76M | 19.19M | -0.16M | -1.58M | 0.61M | -0.32M | 72.47M | 1.19M | -62.43M | 22.68M | 2.40M | 16.70M | 1.67M | 5.91M | 2.11M | 1.53M | 2.62M |
|
EBT (Quarter)
|
-0.01M | 0.06M | -18.35M | -6.25M | -8.91M | 3.73M | -65.45M | -24.03M | -6.93M | -20.46M | -9.46M | -26.86M | -84.50M | -34.90M | -38.85M | -86.93M | -5.63M | -1.90M | -13.18M | -63.63M | 14.20M | 31.91M | 4.64M | 7.16M | 3.34M | 11.60M |
|
Tax Provisions (Quarter)
|
| 0.03M | 0.02M | 0.00M | 0.01M | -1.72M | -0.40M | -7.73M | -1.84M | -0.36M | -0.20M | 0.50M | -0.02M | 0.57M | -0.10M | 0.03M | 0.10M | 0.59M | 0.20M | 0.69M | -0.18M | 1.42M | 0.90M | -1.09M | 4.32M | 7.28M |
|
Profit After Tax (Quarter)
|
-0.01M | 0.03M | -18.37M | -6.26M | -8.92M | 3.73M | -65.10M | -16.30M | -5.10M | -20.11M | -9.29M | -27.32M | -84.48M | -35.47M | -38.74M | -86.96M | -5.74M | -2.49M | -13.36M | -64.32M | 14.38M | 30.47M | 8.39M | 2.58M | -0.98M | 4.32M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -2.28M | 5.67M | 11.30M | 7.79M |
|
Income from Continuing Operations (Quarter)
|
-0.01M | 0.03M | -18.37M | -6.26M | -8.92M | 5.45M | -65.05M | -16.30M | -5.10M | -20.11M | -9.26M | -27.36M | -84.48M | -35.47M | -38.75M | -86.96M | -5.73M | -2.49M | -13.38M | -64.32M | 14.38M | 30.49M | 3.74M | 8.25M | -0.98M | 4.32M |
|
Consolidated Net Income (Quarter)
|
-0.01M | 0.03M | -18.37M | -6.26M | -8.92M | 5.45M | -65.05M | -16.30M | -5.10M | -20.11M | -9.26M | -27.36M | -84.48M | -35.47M | -38.75M | -86.96M | -5.73M | -2.49M | -13.38M | -64.32M | 14.38M | 30.49M | 3.74M | 8.25M | -0.98M | 4.32M |
|
Income towards Parent Company (Quarter)
|
-0.01M | 0.03M | -18.37M | -6.26M | -8.92M | 5.45M | -65.05M | -16.30M | -5.10M | -20.11M | -9.26M | -27.36M | -84.48M | -35.47M | -38.75M | -86.96M | -5.73M | -2.49M | -13.38M | -64.32M | 14.38M | 30.49M | 3.74M | 8.25M | -0.98M | 4.32M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.01M | 0.03M | 0.71M | 0.00M | 0.05M | -71.98M | -65.05M | -16.30M | -5.10M | -20.11M | -9.29M | -27.32M | -84.48M | -35.47M | -38.74M | -86.96M | -5.73M | -2.49M | -13.38M | -64.32M | 14.38M | 30.49M | 3.74M | 8.25M | -0.98M | 4.32M |
|
EPS (Basic) (Quarter)
|
0.00 | -0.02 | -0.53 | -0.18 | -0.25 | -1.01 | -0.76 | -0.17 | -0.05 | -0.21 | -0.06 | -0.27 | -0.86 | -0.36 | -0.41 | -0.91 | -0.06 | -0.02 | -0.14 | -0.65 | 0.14 | 0.31 | 0.08 | 0.03 | -0.10 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| 0.00 | -0.53 | -0.18 | -0.25 | -1.08 | -0.76 | -0.17 | -0.08 | -0.21 | -0.06 | -0.27 | -0.86 | -0.36 | -0.41 | -0.91 | -0.06 | -0.02 | -0.14 | -0.65 | 0.12 | 0.31 | 0.07 | 0.07 | -0.10 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
4.31M | 31.17M | 34.97M | 35.48M | 0.04 | 14.32M | 85.33M | 95.22M | 96.84M | 14.32M | 96.07M | 97.14M | 97.01M | 97.35M | 95.21M | 95.47M | 96.37M | 96.06M | 97.51M | 99.19M | 100.43M | 99.58M | 101.70M | 103.16M | 104.30M | 103.69M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| 31.17M | 34.97M | 35.48M | | 36.37M | 85.33M | 91.48M | | 93.89M | 96.07M | 96.61M | 97.01M | 97.35M | 95.21M | 95.47M | 95.77M | 96.06M | 97.51M | 99.19M | 124.03M | 99.58M | | 114.74M | 117.58M | 103.69M |
|
EBITDA (Quarter)
|
-0.01M | 0.06M | -13.39M | -4.98M | -3.85M | -0.06M | -29.63M | -22.94M | -12.61M | -18.37M | -28.66M | -31.68M | -82.92M | -33.80M | -37.87M | -87.74M | -7.31M | 1.30M | -14.19M | -64.53M | 18.22M | 26.09M | 8.62M | 9.33M | 0.50M | 21.17M |
|
Interest Expenses (Quarter)
|
| | 0.09M | 3.29M | 3.95M | 4.41M | 1.22M | 1.22M | 1.86M | 1.46M | 2.43M | 1.93M | 2.15M | 2.22M | 2.19M | 8.78M | 10.27M | 10.60M | 10.79M | 10.33M | 10.64M | 10.78M | 11.25M | 12.06M | 13.96M | 14.31M |
|
Tax Rate (Quarter)
|
| 50.32% | -0.11% | -0.05% | -0.10% | -46.15% | 0.61% | 32.18% | 26.47% | 1.74% | 2.11% | -1.86% | 0.03% | -1.64% | 0.26% | -0.03% | -1.78% | -30.98% | -1.52% | -1.08% | -1.29% | 4.44% | 19.40% | -15.18% | 129.40% | 62.77% |