|
Revenue
|
77.59M | 72.30M | 192.43M | 275.95M | 430.30M | 437.85M |
|
Cost of Revenue
|
56.22M | 41.66M | 84.27M | 113.85M | 220.24M | 225.63M |
|
Gross Profit
|
21.38M | 30.63M | 108.16M | 162.10M | 210.06M | 212.22M |
|
Research & Development
|
30.99M | 28.55M | 47.01M | 59.56M | 58.50M | 55.27M |
|
Selling, General & Administrative
|
52.01M | 28.20M | 84.74M | 109.81M | 103.19M | 98.41M |
|
Restructuring Costs
|
0.01M | | | | | |
|
Other Operating Expenses
|
-4.99M | -61.25M | -112.24M | 283.62M | 458.96M | 348.74M |
|
Operating Expenses
|
165.72M | 114.53M | 275.80M | 453.00M | 620.66M | 502.42M |
|
Operating Income
|
-88.12M | -42.23M | -83.36M | -177.05M | -190.35M | -64.57M |
|
EBIT
|
-88.12M | -42.23M | -83.36M | -177.05M | -190.35M | -64.57M |
|
Non Operating Investment Income
|
| | | | -4.26M | 5.87M |
|
Interest & Investment Income
|
| | 0.77M | 1.54M | | |
|
Other Non Operating Income
|
-7.48M | -6.93M | 5.11M | 0.57M | 81.35M | 28.70M |
|
Non Operating Income
|
-15.10M | -13.49M | -33.51M | 21.33M | 57.04M | 33.86M |
|
EBT
|
-103.22M | -55.72M | -116.88M | -155.72M | -133.31M | -30.71M |
|
Tax Provisions
|
0.10M | -1.69M | -10.27M | 0.84M | 0.62M | 2.12M |
|
Profit After Tax
|
-103.32M | -54.03M | -106.61M | -156.56M | -133.93M | -32.83M |
|
Income from Continuing Operations
|
-103.32M | -54.03M | -106.61M | -156.56M | -133.93M | -32.83M |
|
Consolidated Net Income
|
-103.32M | -54.03M | -106.61M | -156.56M | -133.93M | -32.83M |
|
Income towards Parent Company
|
-103.32M | -54.03M | -106.61M | -156.56M | -133.93M | -32.83M |
|
Net Income towards Common Stockholders
|
-103.32M | -71.32M | -106.61M | -156.56M | -133.93M | -32.83M |
|
EPS (Basic)
|
-3.31 | -1.96 | -1.14 | -1.61 | -1.39 | -0.33 |
|
EPS (Weighted Average and Diluted)
|
-3.31 | -2.03 | -1.14 | -1.61 | -1.39 | -0.33 |
|
Shares Outstanding (Weighted Average)
|
18.75M | 21.56M | 98.14M | 100.55M | 98.87M | 119.54M |
|
Shares Outstanding (Diluted Average)
|
31.17M | 36.37M | 93.89M | 97.35M | 96.06M | 99.58M |
|
EBITDA
|
-88.12M | -42.23M | -106.86M | -162.47M | -131.62M | -34.41M |
|
Interest Expenses
|
7.13M | 14.73M | 5.76M | 8.72M | 31.83M | 42.54M |
|
Tax Rate
|
| 3.03% | 8.79% | | | |