Porch Income Statement (2019-2026) | PRCH

Income Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Revenue & cost
Revenue (Quarter)
62.77M51.58M63.57M70.92M77.35M64.11M87.37M98.77M129.56M114.61M115.44M110.84M111.20M100.36M104.75M126.08M118.08M140.29M121.12M140.88M
Cost of Revenue (Quarter)
19.16M14.14M25.22M29.25M32.94M20.17M51.27M81.33M52.96M43.84M78.37M94.05M49.48M14.03M39.30M43.42M31.14M28.57M30.27M53.30M
Gross Profit (Quarter)
43.61M37.44M38.35M41.66M44.41M43.94M36.09M17.43M76.59M70.77M37.08M16.80M61.72M86.34M65.45M82.66M9.20M323.99M90.85M87.58M
Operating items
Research & Development (Quarter)
22.87M23.64M26.08M29.16M30.58M28.03M32.59M34.64M40.13M36.95M33.95M33.20M27.23M28.50M29.52M33.64M30.18M53.02M40.06M41.33M
Selling, General & Administrative (Quarter)
22.03M18.28M26.70M28.30M25.08M30.26M26.07M22.78M28.66M23.81M25.50M23.15M24.30M22.29M24.00M30.89M27.05M23.26M25.94M35.69M
Restructuring Costs (Quarter)
Other Operating Expenses (Quarter)
30.48M28.04M39.45M45.14M104.61M39.62M67.25M200.75M60.56M46.48M90.66M106.97M62.17M24.50M21.26M7.80M
Operating Expenses (Quarter)
75.38M69.95M92.22M102.59M160.27M97.91M125.90M258.17M129.36M107.23M150.11M163.32M113.70M75.28M53.51M85.79M57.23M76.28M66.00M84.81M
Operating Income (Quarter)
-12.61M-18.37M-28.66M-31.68M-82.92M-33.80M-38.53M-159.41M0.20M7.38M-34.67M-52.48M-2.50M25.08M-1.27M5.05M16.34M16.45M11.81M-4.11M
EBIT (Quarter)
-12.61M-18.37M-28.66M-31.68M-82.92M-33.80M-38.53M-159.41M0.20M7.38M-34.67M-52.48M-2.50M25.08M-1.27M5.05M16.34M16.45M11.81M-4.11M
Non-operating items
Interest & Investment Income (Quarter)
0.26M0.28M0.27M0.31M0.38M0.58M0.82M1.28M
Other Non Operating Income (Quarter)
-3.13M0.06M-0.16M0.07M0.61M0.76M81.35M1.19M4.90M-8.21M22.55M2.20M8.40M12.85M0.40M-1.68M1.77M1.31M
Non Operating Income (Quarter)
5.68M-2.09M19.19M4.82M-1.58M-1.10M-0.32M72.47M-5.83M-9.28M21.48M-11.16M16.70M6.83M5.91M2.11M-12.99M-4.86M-8.07M-9.45M
Net income details
EBT (Quarter)
-6.93M-20.46M-9.46M-26.86M-84.50M-34.90M-38.85M-86.93M-5.63M-1.90M-13.18M-63.63M14.20M31.91M4.64M7.16M3.34M11.60M3.74M-13.56M
Tax Provisions (Quarter)
-1.84M-0.36M-0.20M0.50M-0.02M0.57M-0.11M0.03M0.12M0.59M0.20M0.70M-0.20M1.42M0.90M-1.10M4.32M7.28M1.80M0.60M
Profit After Tax (Quarter)
-5.10M-20.37M-9.29M-27.32M-84.48M-35.47M-38.74M-87.74M-7.31M-1.01M-14.19M-64.53M18.22M28.89M8.62M9.33M-10.86M5.41M-5.67M-15.10M
Income from Non-Controlling Interests (Quarter)
0.88M-0.78M-1.57M1.47M-4.66M6.74M11.30M8.60M6.65M-20.49M
Income from Continuing Operations (Quarter)
-5.10M-20.11M-9.26M-27.36M-84.48M-35.47M-38.74M-86.96M-5.74M-2.49M-13.38M-64.33M14.40M30.49M3.74M8.26M-0.98M4.32M1.94M-14.16M
Consolidated Net Income (Quarter)
-5.10M-20.11M-9.26M-27.36M-84.48M-35.47M-38.74M-86.96M-5.74M-2.49M-13.38M-64.33M14.40M30.49M3.74M8.26M-0.98M4.32M1.94M-14.16M
Income towards Parent Company (Quarter)
-5.10M-20.11M-9.26M-27.36M-84.48M-35.47M-38.74M-86.96M-5.74M-2.49M-13.38M-64.33M14.40M30.49M3.74M8.26M-0.98M4.32M1.94M-14.16M
Net Income towards Common Stockholders (Quarter)
-5.10M-20.11M-9.29M-27.32M-84.48M-35.47M-38.74M-86.96M-5.74M-2.49M-13.38M-64.33M14.40M30.49M3.74M8.26M-0.98M4.32M1.94M-14.16M
Additional items
EPS (Basic) (Quarter)
-0.05-0.21-0.10-0.28-0.86-0.36-0.41-0.91-0.06-0.03-0.14-0.650.140.310.040.08-0.010.040.02-0.13
EPS (Diluted) (Quarter)
-0.05-0.21-0.10-0.28-0.86-0.36-0.41-0.91-0.06-0.03-0.14-0.650.120.310.030.06-0.010.040.02-0.12
Shares Outstanding (Quarter)
96.84M93.89M96.07M97.14M97.79M97.35M95.21M95.73M96.37M96.06M97.51M99.19M100.43M99.58M101.70M103.16M104.30M103.69M106.07M111.09M
Shares Outstanding (Diluted) (Quarter)
97.55M93.89M96.07M97.14M97.79M97.35M95.21M95.73M96.37M96.06M97.51M99.19M124.03M99.58M113.30M131.68M104.30M103.69M106.07M120.74M
Shares Outstanding (Entity) (Quarter)
97.33M97.96M98.30M99.44M100.41M98.21M97.02M98.17M98.48M97.06M97.87M100.03M100.57M101.46M101.84M103.91M104.69M105.81M105.85M113.20M
EBITDA (Quarter)
-12.61M-18.37M-28.66M-31.68M-82.92M-33.80M-38.53M-159.41M0.20M7.38M-34.67M-52.48M-2.50M25.08M-1.27M5.05M16.34M16.45M11.81M-4.11M
Interest Expenses (Quarter)
1.86M5.56M2.43M1.93M2.15M2.22M2.19M8.78M10.27M10.60M10.79M10.59M11.03M10.90M11.32M12.18M88.00M14.35M76.09M69.85M
Tax Rate (Quarter)
26.47%1.74%2.11%-1.86%0.03%-1.64%0.29%-0.03%-2.06%-30.98%-1.52%-1.10%-1.41%4.44%19.47%-15.36%129.40%62.77%48.25%-4.42%