Porch Income Statement (2019-2026) | PRCH

Income Statement Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
51.34M62.77M51.58M63.57M70.92M77.35M64.11M87.37M98.77M129.56M114.61M115.44M110.84M111.20M100.36M104.75M119.30M118.08M140.29M121.12M
Cost of Revenue (Quarter)
23.12M22.87M-1.91M26.08M29.16M32.94M28.03M51.27M81.33M52.96M-41.26M78.37M94.05M27.23M14.03M39.30M26.86M31.14M53.02M40.06M
Gross Profit (Quarter)
28.22M39.90M53.49M37.49M41.76M44.41M36.08M36.09M17.43M76.59M155.88M37.08M16.80M61.72M86.34M65.45M6.80M9.20M323.99M90.85M
Operating items
Research & Development (Quarter)
11.05M11.32M12.85M14.23M15.78M14.44M15.12M13.95M15.49M14.45M7.57M12.29M12.93M12.69M10.23M13.20M13.08M13.38M13.66M13.03M
Selling, General & Administrative (Quarter)
20.61M22.03M18.28M26.70M28.30M25.08M30.26M26.07M22.78M28.66M23.81M25.50M23.15M24.30M22.29M24.00M30.89M27.05M23.26M25.94M
Restructuring Costs (Quarter)
Other Operating Expenses (Quarter)
-17.10M-5.10M-27.72M51.29M58.52M120.75M52.53M85.88M219.90M86.25M75.86M112.31M127.24M76.72M42.76M
Operating Expenses (Quarter)
74.28M75.38M69.95M92.22M102.59M160.27M97.91M125.90M258.17M129.36M107.23M150.11M163.32M113.70M75.28M37.20M43.97M40.43M36.92M38.97M
Operating Income (Quarter)
-22.94M-12.61M-18.37M-28.66M-31.68M-82.92M-33.80M-38.53M-159.41M0.20M7.38M-34.67M-52.48M-2.50M25.08M-1.27M5.05M16.34M16.45M11.81M
EBIT (Quarter)
-22.94M-12.61M-18.37M-28.66M-31.68M-82.92M-33.80M-38.53M-159.41M0.20M7.38M-34.67M-52.48M-2.50M25.08M-1.27M5.05M16.34M16.45M11.81M
Non-operating items
Non Operating Investment Income (Quarter)
-2.95M
Interest & Investment Income (Quarter)
0.42M0.26M0.28M0.27M0.31M0.38M-0.24M0.82M1.28M
Other Non Operating Income (Quarter)
8.24M-3.10M4.88M0.06M-0.16M0.61M81.35M0.37M4.90M2.40M2.01M1.61M0.10M0.40M-13.83M0.02M
Non Operating Income (Quarter)
-1.08M5.68M31.76M19.19M-0.16M-1.58M0.61M-0.32M72.47M1.19M-62.43M22.68M2.40M16.70M1.67M5.91M2.11M1.53M2.62M-8.07M
Net income details
EBT (Quarter)
-24.03M-6.93M-20.46M-9.46M-26.86M-84.50M-34.90M-38.85M-86.93M-5.63M-1.90M-13.18M-63.63M14.20M31.91M4.64M7.16M3.34M11.60M3.74M
Tax Provisions (Quarter)
-7.73M-1.84M-0.36M-0.20M0.50M-0.02M0.57M-0.10M0.03M0.10M0.59M0.20M0.69M-0.18M1.42M0.90M-1.09M4.32M7.28M1.80M
Profit After Tax (Quarter)
-16.30M-5.10M-20.11M-9.29M-27.32M-84.48M-35.47M-38.74M-86.96M-5.74M-2.49M-13.36M-64.32M14.38M30.47M8.39M2.58M-0.98M4.32M-4.71M
Income from Non-Controlling Interests (Quarter)
-2.28M5.67M11.30M7.79M4.70M
Income from Continuing Operations (Quarter)
-16.30M-5.10M-20.11M-9.26M-27.36M-84.48M-35.47M-38.75M-86.96M-5.73M-2.49M-13.38M-64.32M14.38M30.49M3.74M8.25M-0.98M4.32M1.94M
Consolidated Net Income (Quarter)
-16.30M-5.10M-20.11M-9.26M-27.36M-84.48M-35.47M-38.75M-86.96M-5.73M-2.49M-13.38M-64.32M14.38M30.49M3.74M8.25M-0.98M4.32M1.94M
Income towards Parent Company (Quarter)
-16.30M-5.10M-20.11M-9.26M-27.36M-84.48M-35.47M-38.75M-86.96M-5.73M-2.49M-13.38M-64.32M14.38M30.49M3.74M8.25M-0.98M4.32M1.94M
Net Income towards Common Stockholders (Quarter)
-16.30M-5.10M-20.11M-9.29M-27.32M-84.48M-35.47M-38.74M-86.96M-5.73M-2.49M-13.38M-64.32M14.38M30.49M3.74M8.25M-0.98M4.32M1.94M
Additional items
EPS (Basic) (Quarter)
-0.17-0.05-0.21-0.06-0.27-0.86-0.36-0.41-0.91-0.06-0.02-0.14-0.650.140.310.080.03-0.10-0.03-0.04
EPS (Weighted Average and Diluted) (Quarter)
-0.17-0.08-0.21-0.06-0.27-0.86-0.36-0.41-0.91-0.06-0.02-0.14-0.650.120.310.070.07-0.10-0.03-0.04
Shares Outstanding (Weighted Average) (Quarter)
95.22M96.84M14.32M96.07M97.14M97.01M97.35M95.21M95.47M96.37M96.06M97.51M99.19M100.43M99.58M101.70M103.16M104.30M103.69M106.07M
Shares Outstanding (Diluted Average) (Quarter)
91.48M93.89M96.07M96.61M97.01M97.35M95.21M95.47M95.77M96.06M97.51M99.19M124.03M99.58M114.74M117.58M103.69M106.07M
EBITDA (Quarter)
-22.94M-12.61M-18.37M-28.66M-31.68M-82.92M-33.80M-37.87M-87.74M-7.31M1.30M-14.19M-64.53M18.22M26.09M8.62M9.33M0.50M21.17M-5.67M
Interest Expenses (Quarter)
1.22M1.86M1.46M2.43M1.93M2.15M2.22M2.19M8.78M10.27M10.60M10.79M10.33M10.64M10.78M11.25M12.06M13.96M14.31M14.61M
Tax Rate (Quarter)
32.18%26.47%1.74%2.11%-1.86%0.03%-1.64%0.26%-0.03%-1.78%-30.98%-1.52%-1.08%-1.29%4.44%19.40%-15.18%129.40%62.77%48.12%