Porch Cash Flow Statement (2019-2025) | PRCH

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -0.01M0.03M-18.37M-6.26M-8.92M5.45M-65.05M-16.30M-5.10M-20.11M-9.26M-27.36M-84.48M-35.47M-38.75M-86.96M-5.73M-2.49M-13.38M-64.32M14.38M30.49M3.74M8.25M-0.98M4.32M
Share-based Compensation (Quarter) 0.67M0.36M0.51M0.70M1.90M6.64M5.88M9.23M5.85M9.70M5.09M6.40M6.89M6.40M6.98M0.43M5.37M7.11M6.74M7.97M4.91M8.00M7.18M8.86M
Gains from Sales and Divestitures (Quarter) 0.31M0.67M0.33M0.16M0.24M0.56M1.06M2.16M0.30M1.16M
Gains from Investment Securities (Quarter) 7.43M1.08M-0.77M0.90M1.37M11.01M10.11M10.02M5.10M-0.07M0.90M4.15M-0.10M0.12M3.14M-2.02M0.09M-14.90M-0.03M15.48M0.07M3.61M5.70M-9.31M
Asset Writedowns and Impairment (Quarter) 0.17M0.16M0.48M0.09M0.07M0.06M0.08M-0.20M0.07M0.11M0.17M4.33M2.02M55.21M-4.93M-0.04M0.52M1.39M1.38M0.74M-3.50M
Non-cash Items (Quarter) 0.28M73.26M57.97M3.43M
Cash from Operations (Quarter) -0.28M-9.64M-0.10M-7.27M-0.06M-22.93M-7.84M-10.95M6.94M-15.40M11.24M-6.20M-7.38M-22.03M13.25M83.67M-40.97M8.46M-25.97M12.43M-26.60M-11.18M35.57M40.83M1.20M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.34M0.46M0.49M0.56M0.58M0.02M1.02M0.50M0.47M
Depreciation & Amortization (CF) (Quarter) 1.79M0.94M3.10M1.62M2.46M3.89M4.43M5.60M6.48M6.42M8.68M6.36M6.01M6.21M6.27M5.91M6.32M0.99M1.50M6.95M5.99M2.95M0.81M7.18M
Change in Working Capital
Change in Receivables (Quarter) -0.56M1.69M-0.07M-1.26M0.85M4.17M0.41M-2.52M-1.31M8.79M-0.51M-2.08M-2.62M1.59M2.37M-2.37M0.44M1.11M0.13M-1.52M0.75M1.29M2.08M1.38M
Change in Account Payables (Quarter) 0.02M1.41M1.31M1.00M0.37M-8.09M-13.33M-1.87M37.68M1.05M-5.28M20.15M-16.62M16.71M-13.78M-0.15M-0.29M9.16M26.46M6.55M-34.61M-7.44M7.10M-12.09M-2.88M
Change in Accured Expenses (Quarter) 0.01M0.00M1.65M1.87M-1.95M-17.52M2.62M-5.92M6.32M-19.01M-4.03M5.04M-9.01M1.48M1.39M-12.30M1.58M7.94M1.83M-9.66M-4.33M1.49M0.10M-4.54M5.49M3.02M
Change in Taxes (Quarter) 0.03M0.19M-0.22M2.38M-0.08M0.08M
Other Working Capital Changes (Quarter) 0.22M-0.28M0.15M-0.08M2.79M0.49M-0.74M43.20M-35.18M6.42M0.68M-2.74M4.19M-24.10M10.61M14.49M0.06M-33.02M7.32M28.47M-3.21M3.02M8.28M1.20M-37.48M
Investing Activities
Capital Expenditures (Quarter) 0.89M-0.83M2.05M-1.83M0.03M1.48M1.12M-1.66M1.57M1.92M-1.51M0.36M0.36M4.38M2.19M2.32M0.04M5.42M-5.13M11.94M0.07M0.21M0.09M0.09M
Acquisitions (Quarter) 6.17M22.88M105.00M50.80M77.75M4.95M27.10M4.95M1.62M1.97M
Divestments (Quarter) 10.35M0.52M1.22M
Change in Acquisitions & Divestments (Quarter) 8.26M5.33M8.45M3.79M5.55M4.11M5.02M18.01M12.29M11.51M10.35M12.28M21.36M23.80M24.88M32.30M7.07M25.32M
Cash from Investing Activities (Quarter) -172.50M-0.97M-0.66M-2.22M-269.43M-23.71M-107.58M-53.36M-78.78M-8.08M-30.33M-8.04M-33.23M-5.15M-2.80M-26.25M-22.05M12.70M-3.93M-60.97M7.15M-19.37M-5.90M-24.14M-22.51M
Financing Activities
Other financing activities (Quarter) 17.00M5.19M1.59M-23.78M0.71M1.21M0.96M-0.20M0.68M5.61M0.04M0.65M-0.65M-0.07M0.07M-0.08M2.29M
Cash from Financing Activities (Quarter) 0.03M174.20M6.25M4.81M10.76M269.48M72.58M34.46M327.71M-19.20M1.72M-1.88M9.15M-7.77M-7.27M100.25M-0.56M-1.46M-2.50M-0.62M-20.14M-0.44M-0.23M-7.78M-11.78M-2.38M
Additional items
Change in Cash (Quarter) 0.03M1.41M-4.36M4.05M1.27M199.32M25.93M-80.96M263.41M-91.04M-21.76M-20.96M-5.08M-48.39M-34.45M110.70M56.86M-64.48M18.66M-30.53M-68.69M-19.90M-30.77M21.89M4.90M-23.68M
Free Cash Flow (Quarter) -0.28M-10.53M0.72M-9.32M1.78M-22.97M-9.31M-12.06M8.60M-16.98M9.32M-4.69M-7.75M-22.39M8.88M81.49M-43.29M8.42M-31.39M17.55M-38.54M-11.24M35.36M40.74M1.11M
Net Cash Flow (Quarter) 0.03M1.41M-4.36M4.05M1.27M25.93M-80.96M263.41M-91.04M-21.76M-20.96M-5.08M-48.39M-34.45M110.70M56.86M-64.48M18.66M-30.53M-68.69M-19.90M-30.77M21.89M4.90M-23.68M