|
Cash & Equivalents
|
77.85M | 56.04M | 62.44M | 61.62M | 80.84M | 124.30M | 101.08M | 81.30M | 151.98M | 145.14M | 168.65M | 215.37M | 165.57M | 157.41M | 149.53M |
|
Short-term Investments
|
| | | | | | | | 55.44M | 206.74M | 188.39M | 177.19M | 162.42M | 143.86M | 117.63M |
|
Cash & Current Investments
|
77.85M | 56.04M | 62.44M | 61.62M | 80.84M | 124.30M | 101.08M | 81.30M | 207.42M | 351.88M | 357.03M | 392.57M | 327.99M | 301.27M | 267.16M |
|
Securities - Tradable
|
144.66M | 109.36M | 61.30M | 38.90M | 4.98M | | | | 123.66M | 306.91M | 242.53M | 254.16M | 306.46M | 289.23M | 239.64M |
|
Prepaid Assets
|
11.96M | 10.18M | 8.57M | 10.35M | 8.58M | 5.53M | 2.24M | 3.58M | 4.39M | 4.84M | 3.02M | 11.80M | 5.58M | 5.30M | 6.69M |
|
Current Assets
|
234.47M | 175.58M | 132.31M | 110.84M | 94.40M | 129.83M | 103.33M | 84.88M | 211.80M | 356.72M | 360.05M | 404.37M | 333.57M | 306.58M | 273.84M |
|
Property, Plant & Equipment (Net)
|
1.14M | 1.13M | 1.08M | 0.97M | 0.86M | 0.76M | 0.70M | 0.59M | 0.48M | 0.37M | 0.28M | 0.23M | 0.25M | 0.26M | 0.17M |
|
Long-Term Investments
|
| | | | | | | | 35.87M | 81.95M | 54.14M | 76.96M | 144.03M | 145.37M | 122.01M |
|
Other Non-Current Assets
|
0.42M | 0.42M | 0.42M | 0.42M | 0.42M | 0.42M | 0.42M | 0.42M | 0.42M | 0.42M | 0.42M | 0.42M | | | |
|
Non-Current Assets
|
5.03M | 4.84M | 4.59M | 4.29M | 3.98M | 3.67M | 3.40M | 3.07M | 38.60M | 84.35M | 56.21M | 78.74M | 145.16M | 146.25M | 122.54M |
|
Assets
|
239.50M | 180.42M | 136.90M | 115.13M | 98.38M | 133.50M | 106.72M | 87.95M | 250.41M | 441.06M | 416.26M | 483.11M | 478.74M | 452.83M | 396.39M |
|
Accounts Payables
|
13.27M | 11.82M | 10.12M | 14.67M | 16.99M | 8.01M | 7.17M | 5.82M | 9.40M | 8.20M | 15.01M | 12.53M | 22.91M | 28.83M | 30.82M |
|
Payables
|
13.27M | 11.82M | 10.12M | 14.67M | 16.99M | 8.01M | 7.17M | 5.82M | 9.40M | 8.20M | 15.01M | 12.53M | 22.91M | 28.83M | 30.82M |
|
Accumulated Expenses
|
30.93M | 25.77M | 17.88M | 15.85M | 9.35M | 13.32M | 6.98M | 7.42M | 6.98M | 10.06M | 15.46M | 23.76M | 15.55M | 19.02M | 21.63M |
|
Current Leases
|
1.02M | 0.95M | 0.98M | 1.00M | 1.03M | 1.06M | 1.09M | 1.13M | 1.16M | 1.19M | 1.22M | 1.26M | 1.07M | 0.76M | 0.44M |
|
Current Deferred Revenue
|
| | | 2.82M | 2.54M | 2.04M | 1.55M | 1.39M | 1.26M | 1.18M | 1.17M | | | | |
|
Total Current Liabilities
|
45.22M | 38.54M | 28.98M | 34.34M | 29.92M | 24.43M | 16.79M | 15.75M | 18.79M | 20.62M | 32.86M | 37.55M | 39.52M | 48.61M | 52.88M |
|
Non-Current Deffered Revenue
|
| | | 2.18M | 1.77M | 1.50M | 1.52M | 1.16M | 0.87M | 0.59M | 0.29M | | | | |
|
Operating Leases
|
3.26M | 3.01M | 2.76M | 3.50M | 2.23M | 1.95M | 1.66M | 2.50M | 1.07M | 0.76M | 0.44M | 0.11M | | | |
|
Total Liabilities
|
48.48M | 41.55M | 31.74M | 39.02M | 33.91M | 27.87M | 19.97M | 18.28M | 20.73M | 21.96M | 33.59M | 37.66M | 39.52M | 48.61M | 52.88M |
|
Common Equity
|
191.02M | 138.87M | 105.16M | 76.11M | 64.47M | 105.62M | 86.76M | 69.67M | 229.68M | 419.10M | 382.67M | 445.45M | 439.21M | 404.22M | 343.50M |
|
Shareholder's Equity
|
191.02M | 138.87M | 105.16M | 76.11M | 64.47M | 105.62M | 86.76M | 69.67M | 229.68M | 419.10M | 382.67M | 445.45M | 439.21M | 404.22M | 343.50M |
|
Liabilities and Shareholders Equity
|
239.50M | 180.42M | 136.90M | 115.13M | 98.38M | 133.50M | 106.72M | 87.95M | 250.41M | 441.06M | 416.26M | 483.11M | 478.74M | 452.83M | 396.39M |
|
Retained Earnings
|
-385.33M | -445.53M | -489.50M | -530.64M | -568.10M | -602.41M | -627.04M | -653.92M | -693.50M | -726.20M | -778.10M | -836.74M | -906.04M | -977.20M | -1100.00M |
|
Treasury Shares
|
| | | 0.05M | | | | 0.05M | | | | | | | |