|
Net Income (Quarter)
|
| | | -7.65M | -6.98M | -10.46M | -6.30M | -6.36M | -5.77M | -103.22M | -7.98M | -11.80M | -9.55M | -89.54M | -8.11M | -12.33M | -17.79M | -15.18M | -16.28M | -12.58M | -33.36M | -65.98M | -50.27M |
|
Depreciation and Depletion (Quarter)
|
| | | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.01M | 0.03M | 0.03M | 0.04M | 0.07M | 0.10M |
|
Share-based Compensation (Quarter)
|
| | | 0.73M | 0.37M | 0.92M | 0.68M | 0.83M | 0.73M | 2.80M | 0.84M | 0.78M | 0.70M | | 1.01M | 0.95M | 0.95M | 28.00 | 1.22M | 0.48M | 2.40M | -247.00 | 7.50M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | -0.08M | -0.01M | 0.00M | -0.00M | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | -6.41M | -6.46M | -8.22M | -6.68M | -5.03M | -6.41M | -6.60M | -4.15M | -4.37M | -6.72M | -5.95M | -3.50M | -7.00M | -1.34M | -0.05M | -25.64M | -6.58M | -12.07M | -60.26M | -27.04M |
|
Amortizatization of Intangibles (Quarter)
|
| | | 0.10M | 834.00 | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.01M | 0.03M | 0.03M | 0.04M | 0.07M | 0.10M |
|
Change in Receivables (Quarter)
|
| | | -0.01M | 0.04M | 0.22M | -0.21M | -0.03M | 0.08M | 0.16M | 1.08M | 1.83M | -1.21M | 1.20M | -1.27M | 5.70M | 1.21M | -6.24M | 0.07M | -0.56M | 0.52M | -0.79M | 1.13M |
|
Change in Account Payables (Quarter)
|
| | | 0.24M | 0.54M | -1.26M | -0.81M | 0.27M | 0.42M | 216.00 | -0.02M | 2.17M | 0.65M | -0.54M | -2.25M | 1.58M | 2.97M | -1.57M | 0.20M | -1.60M | 6.52M | 2.72M | 18.89M |
|
Capital Expenditures (Quarter)
|
| | | | 0.22M | 0.04M | | | 1.00 | 0.22M | | | 0.12M | -0.13M | 0.02M | 0.16M | 0.16M | -0.16M | | | 0.28M | 0.04M | 19.36M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | 0.00M | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | -0.03M | -0.24M | -0.05M | | | -0.29M | -0.13M | | | -0.28M | -0.04M | 8.32M | -0.15M | -0.53M | -1.97M | | | -13.72M | 0.69M | -19.36M |
|
Other financing activities (Quarter)
|
| | | 0.18M | 0.01M | 0.04M | | | | | 0.04M | 0.04M | | | | | 0.80M | 1.77M | 0.68M | 1.64M | 0.34M | 0.56M | 1.75M |
|
Shares Issued (Quarter)
|
| | | | | 2.50M | 0.47M | 0.46M | 0.13M | 0.15M | 0.06M | 0.58M | 0.56M | 1.67M | 0.04M | 0.13M | 0.95M | 0.70M | 0.34M | 0.30M | 0.35M | 0.29M | 0.37M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | 32.59M | | | 48.75M | 368.04M | |
|
Cash from Financing Activities (Quarter)
|
| | | 0.18M | 54.27M | 0.04M | | | | | 0.04M | 0.04M | | 2.12M | | | 11.20M | 34.96M | 0.68M | 413.64M | 46.25M | 384.45M | 1.72M |
|
Exchange Rate Effect (Quarter)
|
| | | 0.00M | -0.01M | -0.00M | 555.00 | -677.00 | -0.00M | -0.00M | 130.00 | 0.00M | -0.00M | 946.00 | -0.00M | -0.00M | -104.00 | -0.05M | 187.00 | 0.01M | 0.01M | 0.00M | 0.01M |
|
Change in Cash (Quarter)
|
| | | -6.26M | 47.56M | -8.23M | -6.68M | -5.08M | -6.70M | -6.73M | -4.11M | -4.45M | -7.00M | -3.88M | 4.81M | -6.16M | 9.33M | 32.89M | -24.96M | 406.23M | 20.46M | 324.89M | -44.67M |
|
Free Cash Flow (Quarter)
|
| | | -6.41M | -6.67M | -8.26M | -6.68M | -5.03M | -6.41M | -6.81M | -4.15M | -4.37M | -6.84M | -5.82M | -3.52M | -7.15M | -1.50M | 0.11M | -25.64M | -6.58M | -12.36M | -60.30M | -46.39M |
|
Net Cash Flow (Quarter)
|
| | | -6.27M | 47.57M | -8.23M | -6.68M | -5.03M | -6.69M | -6.72M | -4.11M | -4.33M | -7.00M | -3.88M | 4.81M | -7.14M | 9.33M | 32.94M | -24.96M | 407.06M | 20.45M | 324.88M | -44.67M |