|
Accumulated Depreciation (Quarter)
|
| | | | | 6.44M | | | | 6.21M | | | | 6.24M | | | | 6.22M | | | | 6.40M | 6.51M |
|
Cash & Equivalents (Quarter)
|
| | | 8.52M | 56.08M | 47.85M | 41.17M | 36.09M | 29.39M | 22.67M | 18.56M | 14.11M | 7.10M | 3.23M | 8.04M | 1.88M | 11.21M | 44.10M | 19.14M | 425.37M | 445.83M | 714.17M | 669.50M |
|
Receivables - Net (Quarter)
|
| | | | | 0.28M | 0.06M | 0.04M | 0.12M | 0.28M | 1.36M | 3.19M | 1.98M | 3.18M | 1.91M | 7.61M | 8.82M | 2.58M | 2.66M | 2.10M | 2.62M | 1.83M | 2.96M |
|
Receivables (Quarter)
|
| | | | | 0.28M | 0.06M | 0.04M | 0.12M | 0.28M | 1.36M | 3.19M | 1.98M | 3.18M | 1.91M | 7.61M | 8.82M | 2.58M | 2.66M | 2.10M | 2.62M | 1.83M | 2.96M |
|
Prepaid Assets (Quarter)
|
| | | | | 0.95M | 0.96M | 0.91M | 0.96M | 0.61M | 0.70M | 0.94M | 1.35M | 0.44M | 0.50M | 0.75M | 0.92M | 0.66M | 0.72M | 0.75M | 1.10M | 4.97M | 4.10M |
|
Current Assets (Quarter)
|
| | | | | 49.08M | 42.19M | 37.05M | 30.47M | 23.56M | 20.62M | 18.23M | 10.44M | 6.85M | 10.44M | 10.25M | 20.96M | 47.35M | 41.28M | 446.97M | 460.15M | 748.54M | 698.57M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 0.17M | 0.15M | 0.24M | 0.22M | 0.29M | 0.28M | 0.41M | 0.39M | 0.39M | 0.38M | 0.50M | 0.47M | 0.44M | 0.41M | 1.21M | 1.46M | 1.84M | 25.77M |
|
Intangibles (Quarter)
|
| | | | | 72.20M | 72.20M | 72.20M | 72.49M | 72.52M | 72.52M | 72.52M | 72.80M | 72.82M | 64.49M | 64.49M | 64.82M | 66.79M | 66.79M | 66.79M | 67.12M | 67.70M | 67.69M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | 72.20M | 72.20M | 72.20M | 72.49M | 72.52M | 72.52M | 72.52M | 72.80M | 72.82M | 64.49M | 64.49M | 64.82M | 66.79M | 66.79M | 66.79M | 67.12M | 67.70M | 67.69M |
|
Other Non-Current Assets (Quarter)
|
| | | | | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 18.75M | 3.00M | 13.11M | 12.35M | 7.98M |
|
Non-Current Assets (Quarter)
|
| | | | | 75.42M | 75.46M | 75.56M | 75.81M | 75.88M | 75.84M | 76.01M | 76.24M | 76.23M | 67.87M | 68.05M | 68.34M | 70.26M | 70.21M | 71.06M | 84.73M | 129.10M | 156.16M |
|
Assets (Quarter)
|
| | | | | 124.50M | 117.65M | 112.61M | 106.28M | 99.45M | 96.46M | 94.24M | 86.68M | 83.09M | 78.32M | 78.30M | 89.29M | 117.61M | 111.49M | 518.03M | 544.89M | 877.64M | 854.72M |
|
Accounts Payables (Quarter)
|
| | | | | 2.84M | 2.03M | 2.32M | 2.74M | 2.74M | 2.72M | 4.89M | 5.54M | 5.00M | 2.74M | 4.33M | 7.30M | 5.72M | 5.92M | 5.20M | 10.84M | 13.56M | 32.42M |
|
Payables (Quarter)
|
| | | | | 2.84M | 2.03M | 2.32M | 2.74M | 2.74M | 2.72M | 4.89M | 5.54M | 5.00M | 2.74M | 4.33M | 7.30M | 5.72M | 5.92M | 5.20M | 10.84M | 13.56M | 32.42M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 3.25M | 2.83M | 3.96M | 5.80M | 5.76M | 9.59M | 10.70M | 8.41M | 2.30M | 0.76M | 0.70M | 1.50M | 0.25M | 1.00M | 1.00M | 1.00M | | 1.00M | 1.00M |
|
Current Leases (Quarter)
|
| | | | | 0.07M | 0.08M | 0.10M | 0.08M | 0.07M | 0.04M | 0.08M | 0.06M | 0.03M | 0.01M | 0.06M | 0.04M | 0.03M | 0.01M | 0.07M | 0.05M | 0.03M | 0.70M |
|
Total Current Liabilities (Quarter)
|
| | | | | 5.74M | 6.08M | 8.22M | 8.58M | 12.40M | 13.46M | 13.88M | 8.39M | 7.79M | 4.96M | 6.67M | 9.09M | 6.75M | 6.94M | 6.29M | 10.89M | 14.65M | 34.24M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | 0.07M | 0.03M | 0.02M | 0.01M | 0.07M | | | | 0.03M | | | | 0.03M | | | | 0.16M | 2.75M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.51M | 3.74M | 0.10M | 5.42M | 3.76M | 2.11M | 0.00M | 0.89M | 0.59M | 0.46M | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | -73.38M | -124.78M | 12.80M | 6.19M | 8.25M | 8.59M | 13.61M | 13.46M | 18.38M | 12.89M | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | -72.87M | -121.04M | 12.90M | 11.62M | 12.01M | 10.70M | 13.61M | 14.35M | 18.98M | 13.35M | 10.79M | 7.96M | 9.67M | 12.09M | 8.75M | 8.94M | 8.29M | 12.89M | 16.34M | 38.55M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | 72.87M | 121.04M | 111.60M | 106.03M | 100.60M | 95.58M | 85.83M | 82.11M | 75.26M | 73.33M | 72.30M | 70.36M | 68.62M | 77.21M | 108.86M | 102.55M | 509.74M | 531.99M | 861.30M | 816.17M |
|
Shareholder's Equity (Quarter)
|
| | | 72.87M | 121.04M | 111.60M | 106.03M | 100.60M | 95.58M | 85.83M | 82.11M | 75.26M | 73.33M | 72.30M | 70.36M | 68.62M | 77.21M | 108.86M | 102.55M | 509.74M | 531.99M | 861.30M | 816.17M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | 124.50M | 117.65M | 112.61M | 106.28M | 99.45M | 96.46M | 94.24M | 86.68M | 83.09M | 78.32M | 78.30M | 89.29M | 117.61M | 111.49M | 518.03M | 544.89M | 877.64M | 854.72M |
|
Retained Earnings (Quarter)
|
| | | | | -533.21M | -539.46M | -545.72M | -551.47M | -561.93M | -566.53M | -574.20M | -576.83M | -580.70M | -583.64M | -587.32M | -590.88M | -595.18M | -603.39M | -609.41M | -635.17M | -695.57M | -744.20M |
|
Treasury Shares (Quarter)
|
| | | | | 0.01M | 0.26M | 0.40M | 0.40M | 0.37M | 0.53M | 0.54M | 0.55M | 0.60M | 1.05M | 1.05M | 1.05M | 1.06M | 0.66M | 0.73M | 0.58M | 0.55M | 0.50M |
|
Shares Outstanding (Quarter)
|
| | | 51.98M | 62.94M | 62.97M | 62.97M | 62.99M | 62.99M | 63.01M | 63.14M | 63.17M | 63.20M | 64.12M | 64.35M | 64.59M | 66.57M | 70.27M | 71.29M | 103.87M | 107.62M | 124.12M | 124.95M |