|
Revenue (Quarter)
|
12.35M | 13.81M | 12.83M | 15.73M | 16.41M | 17.93M | 18.73M | 20.32M | 21.82M | 19.23M | 22.60M | 22.55M | 22.00M | 22.45M | 21.17M | 20.89M | 21.06M | 26.11M | 24.12M | 28.89M | 26.46M | 24.92M | 26.25M | 26.57M | 29.93M | 29.39M | 13.74M | 25.06M | 27.28M | 25.49M | 36.56M | 27.18M | 3.88M | 4.57M | 91.70M | 24.70M | 5.36M | 5.57M | 6.63M | 5.00M | 5.09M | 4.05M | 5.35M | 3.50M | 5.62M | 5.68M | 3.50M | 6.34M | 4.83M | 6.37M | 8.34M | 9.55M | 12.28M | 11.45M | -22.18M | 3.31M | 3.40M | 6.42M | 9.75M | 6.74M | 8.37M | 6.89M |
|
Cost of Revenue (Quarter)
|
9.37M | 10.77M | 9.06M | 11.40M | 12.86M | 14.11M | 14.44M | 15.73M | 17.06M | 15.01M | 17.23M | 17.47M | 16.41M | 16.55M | 15.96M | 15.97M | 16.88M | 19.40M | 21.77M | 23.32M | 21.39M | 19.89M | 20.49M | 20.71M | 23.66M | 22.87M | 10.24M | 19.49M | 21.46M | 19.61M | 36.09M | 21.99M | 3.68M | 3.97M | 74.37M | 20.60M | 4.84M | 5.31M | 6.50M | 4.82M | 5.38M | 3.31M | 5.09M | 3.34M | 5.13M | 4.97M | 3.47M | 7.23M | 6.06M | 4.20M | 5.57M | 6.72M | 8.40M | 7.75M | -13.99M | 2.78M | 2.75M | 4.89M | 6.94M | 6.59M | 7.06M | 6.25M |
|
Gross Profit (Quarter)
|
2.98M | 3.04M | 3.77M | 4.32M | 3.55M | 3.82M | 4.29M | 4.59M | 4.76M | 4.22M | 5.37M | 5.08M | 5.58M | 5.90M | 5.21M | 4.92M | 4.19M | 6.71M | 2.35M | 5.57M | 5.07M | 5.04M | 5.76M | 5.86M | 6.27M | 6.52M | 3.50M | 5.57M | 5.82M | 5.01M | 1.34M | 5.18M | 0.19M | 0.60M | 17.34M | 4.10M | 0.52M | 0.26M | 0.13M | 0.18M | -0.30M | 0.74M | 0.26M | 0.16M | 0.49M | 0.71M | 0.03M | -0.89M | -1.23M | 2.17M | 2.77M | 2.83M | 3.88M | 3.70M | -8.18M | 0.54M | 0.64M | 1.52M | 2.82M | 0.15M | 1.31M | 0.64M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.24M | 0.26M | 0.34M | 0.08M | 0.53M | 0.11M |
|
Selling, General & Administrative (Quarter)
|
1.99M | 1.95M | 2.64M | 2.59M | 2.51M | 2.90M | 3.08M | 3.24M | 3.31M | 3.22M | 3.41M | 3.52M | 3.53M | 3.61M | 4.06M | 3.97M | 3.51M | 4.07M | 3.67M | 5.82M | 5.68M | 5.17M | 4.86M | 4.69M | 4.86M | 5.34M | 1.85M | 4.34M | 4.18M | 4.15M | 8.48M | 4.83M | 1.75M | 1.76M | 15.69M | 4.14M | 2.07M | 3.84M | 5.30M | 1.93M | 0.88M | 1.19M | 1.16M | 1.26M | 1.24M | 1.23M | 1.52M | 1.75M | 2.58M | 2.31M | 2.00M | 2.16M | 3.09M | 2.76M | 0.37M | 2.05M | 2.14M | 1.98M | 3.54M | 2.41M | 2.49M | 1.98M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | 0.17M | 1.23M | 0.18M | 0.19M | 3.44M | -3.40M | 0.12M | 0.06M | 0.02M | -0.02M | 0.15M | 0.00M | | 0.06M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
-0.15M | -0.04M | -0.04M | -0.02M | 0.01M | 0.05M | 0.16M | -0.07M | -0.01M | -0.16M | 0.06M | 0.06M | -0.01M | -0.00M | -0.13M | -0.04M | 0.11M | -0.34M | 0.07M | -0.35M | -0.11M | -0.23M | 5.50M | -0.05M | -0.04M | -0.05M | 1.80M | -0.06M | -0.21M | -0.19M | 0.14M | 0.07M | | | -0.34M | 4.20M | 0.01M | | | -0.01M | 0.01M | 2.40M | | | | | | | | | | | | | 0.89M | | | | | | | |
|
Operating Expenses (Quarter)
|
1.84M | 1.91M | 2.60M | 2.57M | 2.51M | 2.94M | 3.24M | 3.17M | 3.30M | 3.06M | 3.47M | 3.58M | 3.52M | 3.61M | 3.93M | 3.92M | 3.62M | 3.90M | 4.98M | 5.65M | 5.75M | 8.37M | 6.96M | 4.76M | 4.88M | 5.30M | 3.63M | 4.43M | 3.98M | 3.96M | 8.69M | 4.90M | 1.75M | 1.76M | 15.34M | 3.51M | 2.07M | 3.84M | 5.30M | 1.92M | 0.89M | 1.19M | 1.16M | 1.26M | 1.24M | 1.23M | 1.52M | 1.75M | 2.58M | 2.31M | 2.00M | 2.16M | 3.09M | 2.76M | 1.26M | 2.26M | 2.38M | 2.24M | 3.89M | 2.49M | 3.02M | 2.09M |
|
Operating Income (Quarter)
|
1.15M | 1.13M | 1.17M | 1.75M | 1.04M | 0.87M | 1.05M | 1.42M | 1.47M | 1.16M | 1.90M | 1.50M | 2.06M | 2.29M | 1.28M | 0.99M | 0.57M | 2.81M | -2.63M | -0.08M | -0.69M | -3.33M | 1.10M | 1.09M | 1.38M | 1.21M | -2.86M | 1.13M | 1.85M | 1.05M | -6.39M | 0.28M | -1.56M | -1.17M | 2.74M | 0.59M | -1.55M | -3.59M | -5.17M | -1.75M | -1.18M | -0.45M | -0.90M | -1.11M | -0.74M | -0.52M | 1.91M | -2.63M | -3.81M | -0.13M | 5.44M | 0.68M | 0.79M | 0.94M | -3.72M | -1.73M | -1.74M | -0.71M | -1.07M | -2.35M | -1.71M | -1.45M |
|
EBIT (Quarter)
|
1.15M | 1.13M | 1.17M | 1.75M | 1.04M | 0.87M | 1.05M | 1.42M | 1.47M | 1.16M | 1.90M | 1.50M | 2.06M | 2.29M | 1.28M | 0.99M | 0.57M | 2.81M | -2.63M | -0.08M | -0.69M | -3.33M | 1.10M | 1.09M | 1.38M | 1.21M | -2.86M | 1.13M | 1.85M | 1.05M | -6.39M | 0.28M | -1.56M | -1.17M | 2.74M | 0.59M | -1.55M | -3.59M | -5.17M | -1.75M | -1.18M | -0.45M | -0.90M | -1.11M | -0.74M | -0.52M | 1.91M | -2.63M | -3.81M | -0.13M | 5.44M | 0.68M | 0.79M | 0.94M | -3.72M | -1.73M | -1.74M | -0.71M | -1.07M | -2.35M | -1.71M | -1.45M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.12M | 0.14M | 0.05M | 0.08M | 0.06M | 0.04M | 0.03M | 0.02M | -0.02M | 0.40M | 0.25M | 0.18M | 0.18M |
|
Other Non Operating Income (Quarter)
|
0.15M | 0.04M | 0.04M | 0.02M | 0.42M | -0.05M | -0.16M | 0.07M | 0.00M | 0.04M | -0.06M | -0.06M | -0.07M | 0.00M | 0.13M | -0.00M | -0.11M | 0.17M | 0.10M | 0.17M | -0.08M | -1.19M | 1.55M | -0.02M | -0.28M | -0.26M | 0.41M | -0.10M | 0.04M | -0.11M | -0.14M | -0.23M | -0.21M | -0.27M | 0.96M | 0.63M | -3.81M | -2.15M | -0.20M | 0.01M | 0.45M | 1.74M | 0.07M | 1.34M | -0.04M | -0.01M | -0.00M | -0.01M | -0.12M | 0.02M | 0.11M | 0.01M | -0.02M | 0.01M | -0.01M | 0.04M | | -0.00M | 0.08M | 0.02M | 0.30M | -0.44M |
|
Non Operating Income (Quarter)
|
0.35M | 0.14M | 0.04M | | 0.44M | 0.33M | -1.59M | 0.03M | 0.00M | 0.04M | 0.02M | -0.09M | -0.07M | -0.24M | 0.83M | -0.00M | | -0.17M | -0.74M | -0.08M | -0.19M | -1.19M | 1.83M | -0.02M | -0.28M | -0.26M | 0.75M | -0.10M | 0.04M | -0.11M | 0.02M | -0.23M | -0.21M | -0.27M | 0.77M | 3.29M | -3.81M | -2.15M | -0.20M | -1.28M | 0.45M | 1.74M | 0.07M | 1.34M | -0.04M | -0.01M | -1.12M | -0.01M | -0.12M | 0.02M | 0.04M | 0.01M | -0.02M | 0.01M | 0.52M | 0.04M | | -0.00M | 0.01M | 0.02M | 0.30M | -0.44M |
|
EBT (Quarter)
|
1.77M | 0.88M | 1.16M | 1.63M | 0.50M | 0.34M | 0.78M | 1.18M | 1.24M | 0.87M | 1.64M | 1.22M | 1.81M | 1.83M | 1.09M | 0.86M | 0.44M | 2.50M | -3.54M | -0.32M | -1.05M | -4.78M | -2.44M | 0.79M | 0.80M | 0.39M | 0.39M | 0.49M | 1.28M | 0.31M | -9.80M | -0.60M | -2.00M | -1.67M | -0.20M | 7.59M | -5.60M | -5.82M | -5.23M | -2.92M | -0.66M | 1.34M | -0.74M | 0.33M | -0.69M | -0.43M | -1.40M | -2.54M | -3.83M | 0.00M | 0.96M | 0.74M | 0.85M | 1.01M | -8.88M | -1.66M | -1.72M | -0.74M | -0.66M | -2.08M | -1.23M | -1.70M |
|
Tax Provisions (Quarter)
|
0.39M | 0.22M | -0.45M | 0.46M | 0.07M | 0.06M | 0.19M | 0.34M | 0.36M | 0.64M | -1.32M | 0.31M | 0.54M | 0.82M | 1.00M | 0.27M | 0.14M | 0.72M | -0.60M | -0.09M | -0.23M | -1.22M | -1.15M | 0.22M | 0.60M | 0.07M | 0.03M | 0.28M | -0.41M | 0.53M | 2.64M | -0.03M | -0.34M | -0.27M | 1.10M | 1.95M | -1.44M | -2.57M | 2.49M | 0.00M | 0.00M | | | -0.02M | | 0.00M | 0.00M | 0.01M | | | | | | | | | | | | | | 0.07M |
|
Profit After Tax (Quarter)
|
1.37M | 0.39M | 1.08M | 1.17M | 0.43M | -1.75M | 0.50M | 0.84M | 0.88M | 0.23M | 1.25M | 0.91M | 1.26M | 1.01M | 2.09M | 0.59M | 0.30M | 1.78M | -2.94M | -0.23M | -0.82M | -3.55M | -1.29M | 0.57M | 0.19M | 0.32M | 0.37M | 0.11M | 1.28M | -0.80M | -9.82M | -0.57M | -1.66M | 0.06M | -4.35M | 4.33M | -4.16M | -3.25M | -9.65M | -2.92M | -0.66M | 1.34M | -0.74M | 0.35M | -0.69M | -0.43M | -1.40M | -2.55M | -3.83M | 0.00M | 0.96M | 0.74M | 0.85M | 1.01M | -8.88M | -1.03M | -1.72M | -0.74M | 35.96M | -2.08M | -1.23M | -1.77M |
|
Income from Continuing Operations (Quarter)
|
1.37M | 0.66M | 1.60M | 1.17M | 0.43M | 0.28M | 0.59M | 0.84M | 0.88M | 0.23M | 2.96M | 0.91M | 1.26M | 1.01M | 0.10M | 0.59M | 0.30M | 1.78M | -2.94M | -0.23M | -0.82M | -3.55M | -1.29M | 0.57M | 0.19M | 0.32M | 0.37M | 0.21M | 1.70M | -0.22M | -12.44M | -0.57M | -1.66M | -1.40M | -1.30M | 5.65M | -4.16M | -3.25M | -7.72M | -2.92M | -0.66M | 1.34M | -0.74M | 0.35M | -0.69M | -0.43M | -1.40M | -2.55M | -3.83M | 0.00M | 0.96M | 0.74M | 0.85M | 1.01M | -8.88M | -1.66M | -1.72M | -0.74M | -0.66M | -2.08M | -1.23M | -1.77M |
|
Consolidated Net Income (Quarter)
|
1.37M | -0.27M | -0.81M | -0.20M | -0.21M | -2.03M | -0.09M | -0.08M | -0.08M | | -0.04M | 0.91M | 1.26M | 1.01M | 0.10M | 0.59M | 0.30M | 1.78M | -2.94M | -0.23M | -0.82M | -3.55M | -1.29M | 0.57M | 0.19M | 0.32M | 0.37M | -0.10M | -0.41M | -0.58M | -5.56M | 0.01M | 0.86M | 1.46M | -0.38M | 1.31M | 0.13M | 10.24M | -3.85M | -2.92M | -0.66M | 1.34M | -0.74M | 0.35M | -0.69M | -0.43M | -1.40M | -2.55M | -3.83M | 0.00M | 0.96M | 0.74M | 0.85M | 1.01M | -8.88M | 0.62M | -0.57M | -0.38M | 35.53M | 1.15M | -0.10M | -0.58M |
|
Income towards Parent Company (Quarter)
|
1.37M | -0.27M | -0.81M | -0.20M | -0.21M | -2.03M | -0.09M | -0.08M | -0.08M | | -0.04M | 0.91M | 1.26M | 1.01M | 0.10M | 0.59M | 0.30M | 1.78M | -2.94M | -0.23M | -0.82M | -3.55M | -1.29M | 0.57M | 0.19M | 0.32M | 0.37M | -0.10M | -0.41M | -0.58M | -5.56M | 0.01M | 0.86M | 1.46M | -0.38M | 1.31M | 0.13M | 10.24M | -3.85M | -2.92M | -0.66M | 1.34M | -0.74M | 0.35M | -0.69M | -0.43M | -1.40M | -2.55M | -3.83M | 0.00M | 0.96M | 0.74M | 0.85M | 1.01M | -8.88M | 0.62M | -0.57M | -0.38M | 35.53M | 1.15M | -0.10M | -0.58M |
|
Net Income towards Common Stockholders (Quarter)
|
1.37M | -0.27M | -0.81M | -0.20M | -0.21M | -2.03M | -0.09M | -0.08M | -0.08M | | -0.04M | 0.91M | 1.26M | 1.01M | 0.10M | 0.59M | 0.30M | 1.78M | -2.94M | -0.23M | -0.82M | -3.55M | -1.29M | 0.57M | 0.19M | 0.32M | 0.37M | -0.10M | -0.41M | -0.58M | -5.56M | 0.01M | 0.86M | 1.46M | -0.38M | 1.31M | 0.13M | 10.24M | -3.85M | -2.92M | -0.66M | 1.34M | -0.74M | 0.35M | -0.69M | -0.43M | -1.40M | -2.55M | -3.83M | 0.00M | 0.96M | 0.74M | 0.85M | 1.01M | -8.88M | 0.62M | -0.57M | -0.38M | 35.53M | 1.15M | -0.10M | -0.58M |
|
EPS (Basic) (Quarter)
|
0.23 | 0.07 | 0.22 | 0.16 | 0.04 | 0.05 | 0.10 | 0.13 | 0.15 | 0.04 | 0.24 | 0.15 | 0.21 | 0.17 | 0.31 | 0.08 | 0.04 | 0.25 | -0.41 | -0.03 | -0.11 | -0.48 | -0.14 | 0.07 | 0.02 | 0.04 | -0.24 | 0.02 | 0.15 | -0.03 | -1.25 | -0.07 | -0.19 | 0.01 | -0.50 | 0.65 | -0.46 | 0.80 | 0.23 | -0.33 | -0.08 | 0.15 | -0.08 | 0.04 | -0.08 | -0.05 | -0.15 | -0.26 | -0.39 | 0.00 | 0.10 | 0.07 | 0.09 | 0.10 | -0.89 | -0.16 | -0.16 | -0.10 | 0.11 | -0.09 | -0.11 | -0.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.23 | 0.11 | 0.22 | 0.16 | 0.07 | 0.05 | 0.51 | 0.14 | 0.15 | 0.04 | 0.21 | 0.15 | 0.21 | 0.17 | 0.31 | 0.08 | 0.04 | 0.25 | -0.41 | -0.03 | -0.11 | -0.48 | -0.14 | 0.07 | 0.02 | 0.04 | -0.24 | 0.02 | 0.15 | -0.09 | -1.14 | -0.07 | -0.09 | 0.01 | -0.50 | 0.65 | -0.48 | 0.80 | 0.23 | -0.33 | -0.08 | 0.15 | -0.08 | 0.04 | -0.08 | -0.05 | -0.15 | -0.26 | -0.39 | 0.19 | 0.05 | 0.07 | 0.08 | 0.10 | -0.89 | -0.10 | -0.16 | -0.10 | 0.11 | -0.09 | -0.11 | -0.16 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 5.91M | 5.91M | 5.91M | 5.91M | 5.91M | 5.91M | 5.91M | 5.96M | 6.26M | 7.17M | 7.17M | 7.17M | 7.18M | 7.41M | 7.41M | 7.47M | 7.75M | 8.70M | 8.70M | 8.70M | 8.70M | 8.70M | 8.71M | 8.71M | 8.72M | 0.01M | 8.73M | 8.73M | 8.73M | 0.01M | 8.73M | 8.73M | 8.73M | 0.01M | 8.73M | 8.73M | 8.73M | 8.73M | 8.73M | 8.73M | 8.86M | 9.64M | 9.69M | 9.77M | 9.73M | 9.77M | 9.84M | 10.01M | 9.91M | 10.11M | 10.52M | 10.65M | 10.75M | 11.12M | 11.10M | 11.10M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 5.95M | 5.91M | 5.91M | 5.92M | 5.91M | 5.92M | 5.92M | 5.98M | 6.30M | 7.25M | 7.24M | 7.23M | 7.18M | 7.41M | 7.41M | 7.43M | 7.75M | | | | | | | | | | | | 8.73M | 0.01M | 8.73M | | 8.73M | 0.01M | 8.73M | | 8.73M | | | | 8.86M | 9.64M | 9.68M | 0.01M | 9.73M | 9.77M | 10.68M | 10.05M | 10.13M | 10.34M | 10.79M | 10.92M | 10.95M | 11.19M | 11.19M | 11.10M |
|
EBITDA (Quarter)
|
1.15M | 1.13M | 1.17M | 1.75M | 1.04M | 0.87M | 1.05M | 1.42M | 1.47M | 1.16M | 1.90M | 1.50M | 2.06M | 2.29M | 1.28M | 0.99M | 0.57M | 2.81M | -2.63M | -0.08M | -0.69M | -3.33M | 1.10M | 1.09M | 1.38M | 1.21M | -2.86M | 1.13M | 1.85M | 1.05M | -6.39M | 0.28M | -1.56M | -1.17M | 2.74M | 5.42M | -1.55M | -3.59M | -5.17M | -2.92M | -1.18M | -0.45M | -0.90M | -1.11M | -0.74M | -0.52M | 1.91M | -2.63M | -3.81M | -0.13M | 5.44M | 0.68M | 0.79M | 0.94M | -3.72M | -1.73M | -1.74M | -0.71M | -1.07M | -2.35M | -1.71M | -1.45M |
|
Interest Expenses (Quarter)
|
0.08M | 0.12M | -0.03M | 0.12M | 0.10M | 0.21M | 0.22M | 0.21M | 0.23M | 0.26M | 0.23M | 0.18M | 0.18M | 0.23M | 0.16M | 0.14M | 0.13M | 0.14M | 0.18M | 0.08M | 0.18M | 0.17M | 0.24M | 0.28M | 0.18M | 0.56M | 1.21M | 0.55M | 0.61M | 0.63M | 0.67M | 0.65M | 0.23M | 0.24M | 1.98M | 0.50M | 0.24M | 0.08M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
22.30% | 25.06% | -38.72% | 28.44% | 13.00% | 16.52% | 24.42% | 28.78% | 28.94% | 73.82% | -80.56% | 25.23% | 30.12% | 44.89% | 91.32% | 31.16% | 31.67% | 28.69% | 16.99% | 28.57% | 22.34% | 25.63% | 47.26% | 28.25% | 75.72% | 17.86% | 6.35% | 57.61% | -32.32% | 170.42% | -26.97% | 4.65% | 17.06% | 15.98% | -561.22% | 25.65% | 25.76% | 44.11% | -47.72% | -0.10% | -0.30% | | | -6.36% | | -0.46% | -0.22% | -0.28% | | | | | | | | | | | | | | -4.06% |