Pioneer Power Solutions Growth Metrics (2009-2025) | PPSI

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 119.96%52.13%38.71%8.92%13.55%6.84%12.02%1.29%9.47%3.23%1.69%9.43%3.00%35.23%25.41%24.48%20.34%-8.19%2.10%15.88%10.13%15.75%10.61%-0.93%2.28%-4.07%-5.77%-3.97%-5.31%-2.35%8.51%-0.49%-48.36%-60.73%-71.07%-72.20%-39.49%-25.25%-5.93%0.53%-12.98%31.19%47.70%36.80%31.09%26.72%5.14%2.65%29.37%-6.69%13.57%22.65%12.21%99.72%20.79%2.87%-6.19%
Assets Growth (3y) 1,365.56%-85.10%-84.56%52.91%18.83%16.47%6.48%8.58%14.25%12.62%11.33%10.71%8.62%9.20%16.43%10.93%12.85%12.30%12.63%10.67%0.64%2.09%3.30%2.17%2.73%4.19%-1.81%-20.62%-28.35%-33.37%-35.72%-33.36%-34.06%-33.41%-34.73%-35.21%-27.24%-26.20%-27.43%-11.62%7.51%13.47%12.18%13.85%15.76%20.82%19.87%23.92%33.17%12.98%9.00%10.84%
Assets Growth (5y) 413.94%-67.42%-66.60%37.92%15.81%15.13%11.73%11.15%9.65%10.04%9.63%8.85%7.31%6.30%8.47%5.74%6.13%7.69%6.43%-7.89%-17.12%-19.69%-21.14%-19.73%-20.46%-20.99%-23.35%-23.42%-18.45%-16.29%-18.24%-19.52%-13.78%-14.44%-17.14%-14.34%-14.56%-13.65%-13.61%0.04%18.29%14.92%12.24%9.21%
Assets (QoQ) 99,999,900.00%-7.93%-99.90%11.47%33.92%-1.71%3.68%1.64%5.16%2.47%-2.45%6.56%-4.91%10.74%-8.01%4.98%2.33%4.23%20.78%-2.65%1.57%0.77%-7.86%8.26%15.28%-4.23%-3.15%3.46%3.24%-1.12%-9.17%1.62%5.22%-2.51%-6.32%12.92%-3.50%-49.40%-28.76%-16.82%-7.30%10.15%-12.00%4.69%-0.93%-4.65%32.66%17.87%-8.25%-8.63%28.24%-2.20%-10.42%15.15%-7.50%19.03%-3.26%5.35%64.64%-28.01%-17.61%-3.92%
Capital Expenditures Growth (1y) 22.27%-4,911.46%-2,954.17%-161.96%51.46%60.16%857.30%11.11%-331.80%57.88%74.12%-1,016.35%56.72%-526.02%43.76%79.33%53.51%88.44%-74.64%198.33%235.47%325.84%-80.56%-34.75%-54.60%-20.90%-25.00%222.08%130.06%135.22%6.77%-69.35%-90.40%-51.60%7.32%-63.16%83.33%-85.64%-97.73%130.85%1,283.95%73.21%893.55%607.37%-86.53%9.79%-34.90%-56.81%1,543.71%179.34%-63.84%19.46%
Capital Expenditures Growth (3y) -21.87%-371.83%-72.41%-196.23%3.20%-1.66%175.70%-27.06%4.58%32.70%-14.06%62.22%31.47%53.74%-58.62%28.72%31.73%30.19%-66.69%59.62%50.59%83.73%-46.21%-13.64%-53.54%-3.43%-4.93%-28.62%-26.02%-45.32%-70.36%-19.62%-28.33%25.99%-2.06%102.84%507.50%91.78%212.92%74.49%32.74%53.96%
Capital Expenditures Growth (5y) -33.10%-84.08%-29.97%48.76%20.79%17.86%24.02%27.10%20.44%20.54%-37.88%46.59%17.97%38.20%-43.67%16.34%15.59%17.45%-46.86%17.43%17.60%18.05%-67.20%-9.98%-15.85%-25.74%-30.23%-10.32%40.47%5.00%76.46%53.35%-7.25%30.63%43.46%91.12%246.07%
Capital Expenditures (QoQ) 78.18%-91.42%-1,306.84%-16.66%62.62%57.30%-160.68%4.26%810.62%-105.01%-1,166.35%90.66%3,037.40%-132.13%50.90%-35.09%774.55%-104.62%-10.42%66.42%1,579.78%-82.08%52.12%-44.01%27.36%-39.84%5.84%-2.45%20.75%158.33%-24.40%-0.27%-45.19%-25.85%-76.32%402.78%21.55%-74.55%17.86%-60.61%-80.77%-13.83%38.27%-44.64%250.00%416.59%-82.69%217.53%149.19%-90.16%41.06%88.26%65.34%274.36%-76.03%-75.63%446.21%
Cash & Equivalents Growth (1y) 19,660.29%749.77%347.69%-66.92%-95.51%10,420.15%860.00%170.93%-98.94%-86.70%-66.60%448.00%3,863.86%-8.99%-92.94%-79.27%801.65%-83.09%-62.04%47.80%-90.09%13.50%-11.38%14.04%-7.89%-30.63%-3.21%-34.70%55.56%1,949.92%3,792.42%3,761.71%1,438.16%-28.71%-7.87%-29.96%-31.88%-64.70%54.61%188.25%90.59%112.06%-11.99%-15.30%-1.65%-99.89%-65.21%-46.11%-32.34%40,527.89%1,061.98%314.97%176.40%462.86%
Cash & Equivalents Growth (3y) 111.88%78.81%-33.10%-60.23%83.06%269.91%-6.26%-83.98%3.01%39.95%11.54%-6.74%61.34%-36.64%-16.66%80.66%11.68%-61.54%-31.20%3.25%-47.84%152.72%222.00%206.37%180.37%116.43%226.20%160.42%153.54%72.79%281.32%327.19%171.30%-18.88%7.83%19.58%8.49%-90.77%-22.06%9.58%8.25%-3.24%52.66%23.73%22.53%33.97%
Cash & Equivalents Growth (5y) 29.76%115.96%19.69%4.66%2.58%-24.53%6.05%-29.35%17.92%62.83%-14.13%6.46%-17.46%-27.50%-13.07%53.23%81.71%16.47%63.48%97.13%8.26%32.36%116.49%125.30%95.57%49.98%116.19%112.29%98.16%-59.06%76.18%104.29%67.77%-25.60%38.35%30.77%19.02%12.47%
Cash & Equivalents (QoQ) 0.00%-7.93%10,644.54%99.74%-95.70%-51.49%693.85%-72.87%9,969.29%-95.57%124.04%-44.67%462.65%-58.03%319.39%300.24%-87.08%1,075.86%461.88%-75.46%2,071.07%-75.75%-70.61%-4.47%45.53%177.78%-77.05%22.94%17.54%109.21%-67.98%-17.06%180.00%2,656.94%-39.20%-17.72%11.53%27.78%-21.43%-37.45%8.47%-33.77%244.09%16.62%-28.28%-26.32%42.80%12.24%-16.72%-99.92%47,149.70%73.84%4.58%-52.70%1,251.36%-37.92%-30.34%-3.68%
Cash from Investing Activities Growth (1y) -783.71%-100.73%-245.30%-331.80%98.56%4.55%-349.50%56.72%-1,295.12%57.71%82.21%62.11%90.44%-400.00%-1.86%-106.94%-1,278.05%67.12%54.71%63.98%92.96%59.18%-229.53%-128.57%-130.19%-36.24%69.04%90.22%50.55%367.00%63.16%-83.33%23,248.62%-470.30%-94.19%-103.86%-130.85%6,412.35%-73.21%-893.55%-607.37%-102.95%-9.79%34.90%56.81%26,691.39%-179.34%-484.79%128.51%
Cash from Investing Activities Growth (3y) -21.19%6.77%-40.28%10.86%73.20%-26.37%6.62%30.25%-163.88%11.41%56.55%34.39%54.75%12.45%-14.98%-19.43%-30.68%43.24%22.69%56.82%56.90%51.61%27.83%25.71%542.73%-137.93%105.32%19.62%-29.06%-25.99%2.06%-26.10%65.68%-38.04%-91.78%692.49%-74.49%-235.67%42.13%
Cash from Investing Activities Growth (5y) -18.58%-5.90%-4.95%12.00%54.90%22.99%-3.98%22.51%-24.37%17.31%39.11%42.44%36.23%34.74%29.56%21.11%203.49%-12.58%25.21%9.98%11.48%25.59%29.97%9.93%93.59%-5.00%-76.46%-53.35%-17.91%-30.63%-43.46%-15.05%85.57%-40.03%
Cash from Investing Activities (QoQ) 71.58%57.30%-160.68%-2,693.11%93.54%26.55%-225.99%90.66%-326.83%-245.90%68.61%-201.05%87.06%-45.50%33.13%24.07%-576.83%70.36%-35.87%-405.59%83.85%59.18%-8.05%1.24%6.29%-229.53%25.05%0.54%44.54%25.12%76.32%-402.78%399.45%-110.33%-17.86%63,583.33%-104.79%13.83%-38.27%44.64%-250.00%2,456.22%-103.79%-217.53%-149.19%90.16%-41.06%-88.26%-65.34%6,156.26%-101.48%-294.12%108.06%
Cash from Operations Growth (1y) -308.14%30.46%-96.38%-36.16%0.98%134.28%20.20%180.65%380.25%-99.95%-34.38%-33.19%-31.76%-50,150.00%76.98%-140.11%-234.07%10.89%-859.60%-860.95%274.59%32.96%122.32%116.74%-176.97%411.71%-0.38%-319.11%189.32%-14.91%-17.52%120.07%-258.11%-322.57%-218.94%-131.90%96.49%35.27%9.17%397.08%-361.16%3.63%321.79%-829.92%-314.87%16.62%-26.93%68.74%74.34%-99.73%-227.87%149.27%-361.11%42.90%177.03%-1,057.09%70.17%
Cash from Operations Growth (3y) -865.02%668.47%79.42%-88.59%-28.18%6.18%57.32%-36.98%37.27%-40.14%-36.87%-30.39%-43.72%-66.01%16.90%-570.18%35.59%-13.60%-56.07%56.90%60.48%-52.17%47.36%55.75%29.73%27.52%-45.61%-80.73%-43.86%-28.87%63.28%-47.76%-42.46%29.87%-31.15%-50.20%33.81%-107.37%12.45%19.58%51.42%-89.25%-69.95%-17.08%-27.49%3.97%-69.95%1.66%-10.38%-13.80%29.33%
Cash from Operations Growth (5y) -295.17%285.30%-48.76%-21.64%-36.00%-45.91%45.10%-18.54%20.39%3.87%-28.07%-14.64%21.61%-24.11%1.89%280.06%19.19%-22.28%-35.36%-28.67%-15.92%25.76%41.84%-20.70%27.66%15.66%-16.82%-29.78%14.51%-38.20%1.07%-24.45%7.63%15.38%-17.84%-33.95%-33.49%1.27%4.51%9.92%28.10%-99.95%-46.52%
Cash from Operations (QoQ) 0.00%291.28%-175.85%254.65%-145.35%345.25%-214.18%150.27%-170.34%680.25%-138.89%276.81%-29.76%-99.90%-107,600.00%187.91%-28.25%-173.82%50.55%-53.13%-139.84%50.94%-432.51%-53.35%143.57%-118.84%277.26%15.00%-300.41%176.30%-43.35%-352.94%181.69%-27.31%-45.08%-38.46%-743.66%-2.32%70.65%83.49%29.24%-1,788.43%58.82%153.99%-209.84%-294.62%194.78%-277.67%37.57%20.69%183.06%-176.00%48.75%-517.34%46.82%129.28%-579.68%23.55%171.73%-463.85%85.05%
Dividends Paid - Common (QoQ) 0.25%-13.33%
EBITDA Margin Growth (1y) 484.00-347.00-1475.00-747.00234.00-110.00-6.00-227.00-414.0039.00117.00281.00-34.00265.00417.00-235.00-188.00-667.0054.00-1693.00-505.00-531.00-2413.00632.00441.00722.001,749.00365.0040.00215.001.00-1919.00-349.00-4696.00-2969.002,228.00136.001,127.00-3886.00-8015.00-3733.00564.005,328.006,115.00335.001,003.00202.00-2582.00-997.00-6579.00705.005,188.004,862.008,545.001,026.003,334.00-5913.00-5753.00-1934.00-5357.001,726.003,070.00-988.00
EBITDA Margin Growth (3y) 304.00-418.00-1364.00-693.00-214.00195.00528.00-181.00-637.00-363.00588.00-1648.00-728.00-932.00-1941.00-1296.00-253.00-476.00-609.00-696.00-24.00406.00-662.00-922.00132.00-3759.00-1218.00674.00-172.00-3354.00-6853.00-7706.00-3945.00-3005.00-1527.00327.00-3262.002,694.001,644.00-4483.00-4395.00-5011.006,235.008,721.004,200.002,970.001,934.005,941.00-2048.00-3786.00-202.003,165.00675.005,862.00-1895.00
EBITDA Margin Growth (5y) 81.00-820.00-892.00-2622.00-908.00-1003.00-1830.00-1242.00-701.00-171.00-75.00-651.00-247.005.00-191.00-2850.00-561.00-4957.00-3577.00-387.00-237.00-3163.00-7517.00-6709.00-3464.00-2068.00224.00-1227.00-3570.00-1787.00-1324.00-4174.00-4607.00-8580.00-620.002,933.00603.004,661.003,376.004,040.00-5446.00-2219.005,328.006,698.0013.00287.00-987.00
EBITDA Margin (QoQ) 696.00878.00-435.00-654.00-135.00-250.00293.00327.00-479.00-146.0072.00140.00-26.00-68.00236.00-175.00273.0084.00-417.00-128.00-205.00805.00-2164.001,060.00-231.00-1077.00880.00868.0051.00-50.00-504.00544.00225.00-263.00-2424.002,114.00-4122.001,463.002,773.0022.00-3131.00-3549.00-1357.004,305.001,166.001,214.00-570.00-1475.001,834.00413.00-3354.00110.00-3748.007,697.001,129.00-216.00-64.00178.003,436.00-9464.0096.003,998.0013.00-2381.001,440.00-60.00
EBIT Growth (1y) -10.07%-32.71%-60.89%210.32%-9.25%-22.59%-10.28%-18.86%41.15%32.95%81.28%5.56%40.53%97.33%-32.56%-33.62%-72.32%22.50%-305.16%-108.44%-220.32%-218.62%54.38%1,402.38%301.46%136.37%89.48%3.56%33.53%-12.95%-5,732.54%-75.20%-184.31%-210.62%127.11%110.68%0.51%-207.37%-359.74%-395.10%23.61%87.43%82.59%36.69%37.08%-14.86%-65.59%-138.16%-411.95%74.71%151.61%125.63%120.69%817.56%-1,325.97%-355.70%-319.90%-175.96%88.63%-35.92%1.56%-102.66%
EBIT Growth (3y) 31.32%-4.83%-26.17%38.52%21.65%26.64%3.13%-17.16%-18.12%47.58%-65.20%-27.22%-35.14%-69.47%-38.05%-9.97%-12.46%-19.15%-28.03%4.42%47.92%-27.85%-40.92%74.85%-31.38%29.51%54.15%-18.51%-46.12%-70.54%-245.00%-52.43%-38.22%-34.40%50.32%-81.06%21.80%23.72%-40.08%-86.14%-35.00%66.82%29.04%33.63%38.67%59.85%-118.82%-15.99%-32.55%-11.29%10.41%3.79%23.49%-122.71%
EBIT Growth (5y) 9.67%-19.63%-0.55%-16.53%-21.05%-37.70%-24.79%-8.97%5.88%6.76%-16.22%-4.42%4.71%-1.91%-42.48%-28.45%-22.47%-20.20%9.25%-9.86%-36.36%-26.79%-14.53%-83.49%-11.50%32.97%5.54%-24.66%-20.48%-19.41%-63.94%-34.03%-32.37%-16.26%16.05%19.16%20.17%22.91%-46.46%-37.50%-2.28%27.59%26.99%-6.07%-7.60%-26.26%
EBIT Margin Growth (1y) -177.00-556.00-1664.00429.00-294.00-330.00-351.00-414.0039.00117.00281.00-34.00265.00417.00-235.00-188.00-667.0054.00-1693.00-505.00-531.00-2413.00632.00441.00722.001,749.00365.0040.00215.001.00-1919.00-349.00-4696.00-2969.002,228.00136.001,127.00-3886.00-8015.00-3733.00564.005,328.006,115.00335.001,003.00202.00-2582.00-997.00-6579.00705.005,188.004,862.008,545.001,026.003,334.00-5913.00-5753.00-1934.00-5357.001,726.003,070.00-988.00
EBIT Margin Growth (3y) -162.00-811.00-1877.00-19.0010.00204.00-305.00-637.00-363.00588.00-1648.00-728.00-932.00-1941.00-1296.00-253.00-476.00-609.00-696.00-24.00406.00-662.00-922.00132.00-3759.00-1218.00674.00-172.00-3354.00-6853.00-7706.00-3945.00-3005.00-1527.00327.00-3262.002,694.001,644.00-4483.00-4395.00-5011.006,235.008,721.004,200.002,970.001,934.005,941.00-2048.00-3786.00-202.003,165.00675.005,862.00-1895.00
EBIT Margin Growth (5y) -385.00-1212.00-1406.00-713.00-1188.00-2155.00-1366.00-701.00-171.00-75.00-651.00-247.005.00-191.00-2850.00-561.00-4957.00-3577.00-387.00-237.00-3163.00-7517.00-6709.00-3464.00-2068.00224.00-1227.00-3570.00-1787.00-1324.00-4174.00-4607.00-8580.00-620.002,933.00603.004,661.003,376.004,040.00-5446.00-2219.005,328.006,698.0013.00287.00-987.00
EBIT Margin (QoQ) 622.00998.00244.00-110.0092.00203.00-479.00-146.0072.00140.00-26.00-68.00236.00-175.00273.0084.00-417.00-128.00-205.00805.00-2164.001,060.00-231.00-1077.00880.00868.0051.00-50.00-504.00544.00225.00-263.00-2424.002,114.00-4122.001,463.002,773.0022.00-3131.00-3549.00-1357.004,305.001,166.001,214.00-570.00-1475.001,834.00413.00-3354.00110.00-3748.007,697.001,129.00-216.00-64.00178.003,436.00-9464.0096.003,998.0013.00-2381.001,440.00-60.00
EBIT (QoQ) 171.57%69.52%103.21%-1.48%3.37%49.96%-40.57%-15.96%19.79%35.63%3.38%-20.84%63.34%-21.02%37.63%11.15%-44.18%-22.27%-42.61%391.94%-193.49%96.80%-717.86%-385.01%64.05%191.32%26.51%-12.43%-110.40%999.21%63.11%-42.91%-796.59%103.82%-654.45%25.10%270.69%-70.28%-361.82%-131.42%-44.24%66.24%32.23%61.91%-99.78%-22.75%32.64%30.47%-188.03%-76.54%-44.80%96.57%687.79%-12.34%16.89%19.14%-1,104.26%81.72%-0.52%58.85%-50.28%-118.64%27.20%15.28%
EBT Growth (1y) 1.36%11.55%-68.72%195.54%-71.70%-61.39%-32.76%-27.64%147.40%155.75%110.93%3.65%46.00%111.19%-33.27%-29.81%-75.53%36.48%-423.65%-136.76%-338.01%-291.08%31.09%351.75%175.95%108.21%116.13%-38.71%60.33%-20.66%-2,587.31%-223.87%-256.05%-637.30%70.00%1,361.63%-179.99%-248.23%-77.76%-138.42%88.24%123.01%85.76%111.31%-4.26%-132.26%-87.50%-870.91%-457.87%100.46%168.67%129.17%122.16%50,450.00%-1,026.93%-323.05%-302.24%-173.00%92.58%-25.44%28.40%-130.49%
EBT Growth (3y) 29.42%-7.91%-32.40%30.39%0.73%27.76%-1.82%-19.26%-4.03%94.62%-87.15%-31.37%-41.79%-95.81%-51.66%-13.40%-23.80%-40.18%-28.87%-17.23%42.57%-50.07%-40.36%-24.10%-23.86%29.53%-6.38%112.37%-108.05%-156.34%-148.06%-100.03%-35.97%62.68%57.66%36.59%29.99%36.30%22.00%-32.67%11.90%26.00%29.73%31.12%48.71%-8.94%-128.53%-91.43%-35.72%-19.54%22.12%6.55%31.54%-848.20%
EBT Growth (5y) 9.54%-22.53%-2.30%-20.80%-21.02%-49.38%-32.67%-13.40%9.83%2.95%-12.72%-16.23%0.70%-18.54%-51.47%-20.05%-25.45%-23.84%-36.19%54.71%-71.10%-34.05%-8.08%-56.08%8.96%17.92%21.16%-16.08%-23.38%-25.41%-40.84%-48.55%-37.90%-63.55%15.97%26.45%19.38%21.11%-24.74%-17.27%21.07%33.83%33.91%6.58%-13.29%-26.74%
EBT Margin Growth (1y) -79.0051.00-1777.00368.00-1126.00-447.00-486.00-455.00262.00262.00311.00-38.00254.00365.00-209.00-131.00-611.00141.00-1986.00-519.00-607.00-2873.00539.00408.00665.002,049.001,217.00-104.00203.00-11.00-2968.00-415.00-5626.00-3781.002,360.003,297.00-5286.00-6790.00-7556.00-8910.009,149.0013,754.006,486.006,777.0074.00-4065.00-2598.00-4956.00-6710.00763.005,136.004,790.008,620.00880.002,856.00-5769.00-5742.00-2033.00-4680.001,912.003,584.00-1319.00
EBT Margin Growth (3y) -166.00-813.00-1962.00-126.00-610.00180.00-385.00-625.00-95.00768.00-1885.00-689.00-964.00-2367.00-1656.00-243.00-554.00-682.00-231.00-216.00260.00-835.00-1212.00-112.00-4758.00-1743.00610.002,777.00-10709.00-10582.00-8163.00-6029.00-1763.003,183.001,291.001,164.003,936.002,899.00-3667.00-7088.002,512.0010,452.009,025.006,611.001,984.00-2423.005,395.00-5935.00-3832.00-390.003,312.00933.006,463.00-2473.00
EBT Margin Growth (5y) -336.00-1170.00-1455.00-777.00-1828.00-2552.00-1832.00-737.00-38.00-56.00-129.00-386.00-97.00-329.00-3407.00-763.00-5977.00-4475.00-838.002,665.00-10652.00-11406.00-6407.00-5726.00-896.005,221.00-460.00644.00-1487.00-893.00-4275.00-4207.00-8399.00-119.003,829.00998.005,846.004,542.004,325.00-8067.005,391.009,299.007,201.002,755.00-174.00-5775.00
EBT Margin (QoQ) 634.001,033.00763.00-795.00266.00133.00-731.00-116.00226.00164.00-13.00-116.00275.00-185.00280.00-5.00-298.00-107.00-200.00747.00-2426.001,360.00-289.00-1518.00986.001,229.00-32.00-134.00153.00-93.00276.00-348.00-2803.002,459.00-4935.001,497.003,338.003,396.00-13517.00-7.002,573.002,042.004,541.004,599.00-4695.002,332.00-2162.00460.00-3228.00-25.00-3917.007,933.001,145.00-372.00-86.00192.003,122.00-8997.00-59.003,901.00475.00-2404.001,613.00-1002.00
EBT (QoQ) 191.45%77.21%220.78%-50.31%31.78%40.71%-69.29%-32.20%129.50%51.41%5.01%-29.91%89.27%-25.59%47.91%1.38%-40.20%-21.74%-48.42%465.38%-241.82%91.11%-233.97%-353.90%48.86%132.47%0.76%-50.94%0.51%23.35%163.58%-75.72%-3,251.13%93.86%-232.06%16.41%-75.94%358.33%-173.69%-3.97%10.19%44.16%77.45%303.50%-155.56%144.35%-307.88%37.03%-222.92%-82.37%-50.43%100.05%47,800.00%-22.55%14.29%19.22%-978.34%81.36%-3.63%56.97%10.70%-215.02%40.85%-38.52%
Enterprise Value Growth (1y) -19,660.29%-749.77%-347.69%66.92%95.51%-10,420.15%-860.00%-170.93%98.94%86.70%66.60%-448.00%-3,863.86%8.99%92.94%79.27%-801.65%83.09%62.04%-47.80%90.09%-13.50%11.38%-14.04%7.89%30.63%3.21%-2,781.72%-1,287.94%-2,257.66%-4,236.02%9.81%-82.75%38.01%17.29%32.05%35.74%64.70%-54.61%-188.25%-90.59%-112.06%11.99%15.30%1.65%99.89%65.21%46.11%32.34%-40,527.89%-1,061.98%-314.97%-176.40%-462.86%
Enterprise Value Growth (3y) -111.88%-78.81%33.10%60.23%-83.06%-269.91%6.26%83.98%-3.01%-39.95%-11.54%6.74%-61.34%36.64%16.66%-80.66%-11.68%61.54%31.20%-264.86%-8.19%-164.78%-233.79%-209.47%-185.87%-116.43%-226.20%-160.42%-153.54%-72.79%-281.32%-20.89%-30.81%22.58%-4.02%-18.38%-6.40%90.77%22.06%-9.58%-8.25%3.24%-52.66%-23.73%-22.53%-33.97%
Enterprise Value Growth (5y) -29.76%-115.96%-19.69%-4.66%-2.58%24.53%-6.05%29.35%-17.92%-62.83%14.13%-6.46%17.46%27.50%13.07%-137.38%-86.86%-19.01%-63.48%-97.13%-8.26%-32.36%-116.49%-125.30%-95.57%-49.98%-116.19%-112.29%-98.16%59.06%-76.18%4.21%-8.29%27.65%-35.39%-29.98%-17.64%-12.47%
Enterprise Value (QoQ) 0.00%7.93%-10,644.54%-99.74%95.70%51.49%-693.85%72.87%-9,969.29%95.57%-124.04%44.67%-462.65%58.03%-319.39%-300.24%87.08%-1,075.86%-461.88%75.46%-2,071.07%75.75%70.61%4.47%-45.53%-177.78%77.05%-22.94%-17.54%-109.21%67.98%-3,560.19%43.39%-255.38%41.11%23.87%-14.72%-20.54%21.43%37.45%-8.47%33.77%-244.09%-16.62%28.28%26.32%-42.80%-12.24%16.72%99.92%-47,149.70%-73.84%-4.58%52.70%-1,251.36%37.92%30.34%3.68%
EPS (Basic) Growth (1y) -50.00%360.00%22.22%-197,161.11%1,900.00%-69.57%-372.73%99.99%-30.00%114.29%113.33%58.24%7.14%40.00%325.00%335.79%-46.67%-80.95%47.06%-2,799.45%-137.50%-375.00%-292.00%59.39%333.33%118.18%108.33%130.07%-71.43%850.00%-325.00%-2,600.00%-450.00%-200.00%-77.78%60.39%924,594.94%-152.63%600.00%-378.61%-100.05%83.33%-81.25%96.40%112.12%0.00%-133.33%-85.10%-750.00%-387.50%100.41%162.40%126.92%123.08%48,747.73%-1,010.30%-328.57%-333.33%-200.00%468.89%-18.75%42.86%-110.00%
EPS (Basic) Growth (3y) 91.29%44.22%-23.69%-27.89%146.62%-2.99%15.62%25.99%-26.32%-17.02%41.50%-198.43%-30.34%-39.82%-141.01%-195.67%-22.43%-54.33%-38.26%48.83%-37.00%68.10%-33.14%-45.07%-32.64%-19.98%30.66%-43.87%1,998.79%-196.25%171.44%-266.92%-164.48%-34.28%54.20%59.14%37.00%25.05%32.14%31.69%-26.00%6.69%-93.65%26.86%30.30%46.20%-12.64%-119.08%-81.71%-37.95%-25.99%184.20%9.93%32.49%-909.18%
EPS (Basic) Growth (5y) 31.95%-4.36%22.67%-51.00%-37.97%-19.90%-44.79%73.92%-18.94%-22.16%16.36%39.30%-32.24%4.84%-33.56%-186.88%-19.79%-23.77%-24.08%-103.20%504.76%-69.52%26.19%-42.07%-61.54%6.17%18.25%12.50%-10.59%-43.10%-26.58%-38.83%-71.88%-32.30%14.90%15.76%24.57%19.86%21.29%-12.60%-14.87%15.24%-16.27%27.70%10.45%-8.45%-27.73%
EPS (Basic) (QoQ) 150.00%80.00%-22.22%-85.71%2,200.00%-52.17%-125,502.53%100.14%-65.00%-528.57%94.86%1,008.77%7.14%-73.33%-116.08%2,431.71%40.00%-19.05%-91.08%427.41%-50.00%525.00%-263.79%92.67%-266.67%-336.36%65.36%142.10%-71.43%100.00%25.00%-60.00%850.00%-147.37%-1,288.89%94.40%-171.43%15.79%-209.49%130,787.34%-100.07%266.67%-396.25%86.08%75.76%287.50%-156.84%146.91%-300.00%37.50%-215.65%-64.74%-50.00%100.05%48,006.83%-28.92%28.57%11.11%-996.50%82.15%-31.25%52.38%3,407.05%-105.75%36.84%-75.00%
EPS (Weighted Average and Diluted) Growth (1y) 41,851.71%360.00%22.22%-195,200.80%1,900.00%-69.57%-363.64%99.99%-30.00%114.29%113.79%57.99%7.14%40.00%325.00%334.72%-46.67%-80.95%47.06%-2,814.53%-137.50%-375.00%-292.00%59.39%333.33%118.18%108.33%-44.34%-71.43%850.00%-325.00%-420.83%-450.00%-200.00%-77.78%60.39%924,171.35%-152.63%600.00%-378.61%-100.05%83.33%-81.25%96.40%112.12%0.00%-133.33%-85.10%-750.00%-387.50%483.11%162.40%126.92%120.51%-47.80%-990.35%-328.57%-362.50%-200.00%469.97%-18.75%42.86%-110.00%
EPS (Weighted Average and Diluted) Growth (3y) 1,704.23%44.22%-23.69%-27.89%146.62%-2.99%15.62%25.99%-26.32%-17.02%41.98%-199.14%-30.34%-39.82%-141.01%-195.77%-22.43%-54.33%-38.26%-161.64%-37.00%68.10%-33.14%-45.07%-32.64%-19.98%30.66%-43.87%1,998.47%-196.25%171.44%-114.54%-164.48%-34.28%54.20%59.14%37.00%25.05%32.14%31.69%-26.00%6.69%-37.90%26.86%30.30%44.22%-12.64%-117.46%-81.71%-37.95%-25.99%182.54%9.93%32.49%-45.75%
EPS (Weighted Average and Diluted) Growth (5y) 407.19%-4.36%22.67%-51.00%-37.97%-19.90%-44.79%73.87%-18.94%-22.16%16.41%-73.43%-32.24%4.84%-33.56%-186.94%-19.79%-23.77%-24.08%-103.42%504.70%-69.52%26.19%-42.07%-61.54%6.17%18.25%12.50%-10.59%-43.10%-26.58%8.04%-71.88%-32.30%32.79%15.76%24.57%19.34%21.29%-12.11%-14.87%15.24%-16.27%27.50%10.45%-8.45%-27.73%
EPS (Weighted Average and Diluted) (QoQ) 209,658.56%80.00%-22.22%-85.71%2,200.00%-52.17%-124,255.06%100.15%-65.00%-514.29%94.73%1,015.23%7.14%-73.33%-116.07%2,434.08%40.00%-19.05%-91.13%430.36%-50.00%525.00%-263.79%92.67%-266.67%-336.36%65.36%142.10%-71.43%100.00%-700.00%108.33%850.00%-147.37%-1,288.89%94.40%-171.43%15.79%-209.49%130,727.46%-100.07%266.67%-396.25%86.08%75.76%287.50%-156.84%146.91%-300.00%37.50%-215.65%-64.74%-50.00%149.12%-48.59%-28.92%14.29%25.00%-976.85%81.75%-31.25%52.38%3,344.06%-105.86%36.84%-75.00%
FCF Margin Growth (1y) -22.00500.00759.00-629.00639.00-1017.00-1433.00-361.00-82.00-68.00392.00741.00480.001,533.00-2674.00-720.00-522.00-675.001,492.00661.00-1445.00-1363.00524.00-1593.00-2066.001,836.00-138.002,071.002,797.00-2131.001,029.00108.00-7292.005,486.00-305.00-3.007,859.00-10623.00-5477.00-2402.00-1213.005,943.001,058.00-615.001,239.00-848.00-2257.005,803.00-8715.00-2829.002,982.00-1723.006,367.002,117.005,266.00-7918.001,946.00-3443.00-6414.007,871.00-7203.002,966.00
FCF Margin Growth (3y) -1012.001,057.00-325.00-249.001,037.00448.00-3716.00-339.00-125.00790.00-791.00683.00-1488.00-505.00-659.00-1651.00-4033.00-202.001,878.001,139.00-714.00-1658.001,415.00586.00-6560.005,191.00586.002,176.003,365.00-7268.00-4753.00-2297.00-645.00806.00-4723.00-3020.007,885.00-5528.00-6676.002,786.00-8689.002,266.001,784.003,465.00-1109.00-1560.005,991.00-3838.00-402.00-4155.001,835.00-1770.001,109.001,640.00
FCF Margin Growth (5y) -990.001,014.00533.00-307.00-931.00-1590.00-1700.00-1271.00-3636.001,262.00-404.001,161.00-756.00-800.00232.00527.00-8528.003,153.002,602.001,244.00-146.00-6795.00-4367.00-1819.0086.00511.00-3832.00-841.003,391.00-2173.00-5952.002,891.00-8121.00-2871.00-3998.001,060.005,537.00-6240.001,573.00-6855.00-376.00939.00636.003,417.00-6366.00-2037.00
FCF Margin (QoQ) -67.0012.00455.00271.00483.00-1838.001,723.00-1384.0066.00-765.002,001.00-1370.00526.00-416.001,740.00-317.00-3681.001,538.001,937.00-470.00-1514.00708.00-169.00-388.00373.00-1408.00-642.003,514.00-1601.00800.0084.00-1414.001,559.00-121.00-7315.0011,364.00-4232.00181.00547.00-7119.00914.003,256.001,735.0037.00-3971.001,582.003,590.00-2050.00-5380.009,642.00-10927.003,836.00431.004,937.00-2838.00-414.003,581.00-8247.007,026.00-5803.00610.006,038.00-8048.004,367.00
FCF Payout Ratio (QoQ) -434.52%51.33%
Free Cash Flow Growth (1y) -19.13%5,996.22%4,387.50%-2,124.05%199.84%-139.37%-119.69%-110.29%23.41%-38.21%257.05%76.91%46.19%570.48%-1,136.33%-335.08%-36.60%-47.59%55.35%61.73%-151.83%-239.72%50.47%-570.86%-566.70%249.33%31.18%111.50%111.33%-193.43%310.00%60.28%-420.73%171.03%-17.66%-9.85%117.36%-273.71%-358.78%-227.12%-136.38%96.52%35.36%9.17%397.08%-438.84%0.09%309.88%-842.13%-288.34%-29.52%-32.61%52.92%15.92%-29.12%-262.51%109.58%-59.79%-19.85%141.93%-3,400.00%52.70%
Free Cash Flow Growth (3y) -231.47%508.74%-197.82%-127.85%75.54%36.80%-73.30%-28.32%4.58%75.53%-93.69%27.28%-35.37%-51.04%-62.51%-123.54%-61.23%3.03%46.61%31.91%-26.84%-58.07%39.52%47.92%-34.32%44.08%47.21%29.39%27.30%-46.63%-64.79%-56.55%-30.11%64.98%-50.03%-44.88%29.82%-32.49%-54.27%34.32%-115.60%10.02%5.78%48.65%-118.14%-160.09%-18.66%-31.97%-30.57%-73.45%-26.08%-22.85%-14.17%14.03%
Free Cash Flow Growth (5y) -105.43%191.11%126.95%-78.98%-30.45%-31.11%-22.05%-40.24%-42.87%55.56%-19.89%18.09%-18.34%-36.89%27.06%32.34%-22.83%-6.21%17.74%19.40%-26.26%-34.52%-8.81%-7.22%31.29%43.05%-14.76%28.12%15.64%-17.25%-23.64%28.49%-45.26%2.11%-30.48%8.04%8.09%-25.10%-36.82%-36.01%-18.40%0.43%-5.30%23.52%-101.00%-67.79%
Free Cash Flow (QoQ) -81.34%132.85%1,306.84%71.40%50.42%-155.80%308.41%-122.51%24.76%-495.92%222.30%-125.20%185.49%-187.62%874.26%-18.89%-288.32%63.21%212.83%-32.95%-260.42%68.46%-52.80%-80.75%43.14%-327.18%-51.86%140.49%-126.20%171.39%49.65%-433.77%158.89%-45.51%-399.45%173.92%-31.73%-40.34%-42.33%-839.57%-1.70%70.69%83.49%29.24%-1,788.43%58.82%153.99%-228.35%-250.15%186.51%-290.89%32.84%-16.79%145.01%-233.36%-19.94%-79.33%43.35%107.86%-2,101.18%-34.51%119.82%-718.52%71.32%
Gross Margin Growth (1y) 192.0015.00-1341.00558.00-251.00-74.00-647.00-488.0019.0065.0086.00-6.00354.00434.0086.00102.00-549.00-59.00-1487.00-428.00-73.00-547.001,220.00278.00178.00202.00164.0017.0041.00-258.00-1994.00-315.00-1636.00-659.001,525.00-248.00474.00-848.00-1693.00-1306.00-1556.001,365.00294.00100.001,464.00-570.00-420.00-1855.00-3427.002,159.003,249.004,366.005,704.00-185.00370.00-1351.00-1269.00-857.00-803.00-1394.00-318.00-1443.00
Gross Margin Growth (3y) 261.00-217.00-1351.0063.00122.00425.00-475.00-393.00-176.00440.00-1315.00-332.00-268.00-172.00-180.00-48.00-443.00-404.00-102.00-133.00146.00-603.00-610.00-20.00-1418.00-715.00-305.00-546.00-1122.00-1764.00-2162.00-1868.00-2718.00-142.00126.00-1453.00382.00-53.00-1819.00-3060.00-3519.002,954.003,123.002,611.003,741.001,405.003,199.001,160.001,008.001,118.002,816.001,620.004,117.00-2484.00
Gross Margin Growth (5y) 357.00-412.00-975.00-262.00-500.00-181.00-741.00-543.00-71.0094.0070.00-37.00-49.00-228.00-2010.00-346.00-2039.00-1321.00-571.00-695.00-1016.00-2109.00-778.00-1573.00-2499.00-198.00-1704.00-1751.00-1214.00-969.00-2288.00-3623.00-4681.001,447.002,955.001,058.002,660.001,922.001,800.00-46.00916.001,913.002,690.00-134.002,154.00-895.00
Gross Margin (QoQ) 403.001,144.00226.00-212.00733.00-189.00-583.00-35.00161.00-31.00-76.0011.00182.00-123.00284.0091.00-166.00-107.00-367.00581.00-1594.00952.00-12.00106.00174.0010.00-112.00130.00136.00-138.00-88.00-168.00-1600.001,542.00-1409.00809.00583.00-231.00-688.00-512.00-262.00156.00-938.002,408.00-1333.00-37.00426.00374.00-1183.00-1472.00-1146.005,960.00-93.00-355.00193.0071.00462.00-2077.00274.00484.00515.00-2668.001,350.00-641.00
Gross Profit Growth (1y) 24.13%8.24%-26.24%139.20%19.07%25.48%13.83%6.23%34.12%10.51%25.21%10.70%17.13%39.85%-2.94%-3.17%-24.95%13.71%-54.86%13.15%21.01%-24.88%145.03%5.25%23.64%29.69%-43.73%-4.98%-7.07%-23.31%-58.80%-6.90%-96.69%-88.09%1,197.60%-20.91%169.95%-57.12%-99.24%-95.68%-157.01%188.67%100.76%-10.17%266.67%-3.52%-90.49%-658.49%-348.28%204.91%10,980.00%419.03%415.54%70.10%-395.45%-81.12%-83.47%-58.84%134.41%-72.34%104.99%-57.95%
Gross Profit Growth (3y) 46.65%20.01%0.75%41.16%23.21%24.70%11.42%4.42%5.64%20.68%-18.14%6.64%2.08%6.11%2.39%4.86%3.94%3.47%-14.62%4.20%11.61%-9.26%-17.18%-2.35%-66.36%-50.89%44.36%-11.23%-56.35%-66.04%-65.69%-68.32%-27.05%-47.17%-41.83%-68.70%36.88%6.10%-88.70%-30.39%-63.35%104.02%176.53%152.01%146.93%71.04%-221.13%49.85%9.00%28.76%382.94%29.40%45.32%-33.48%
Gross Profit Growth (5y) 27.59%8.73%10.22%25.24%11.18%10.62%8.88%6.28%12.02%11.35%-5.43%3.93%4.10%3.51%-24.28%0.40%-48.97%-36.75%27.18%-3.59%-34.09%-47.96%-43.87%-49.83%-15.54%-31.88%-46.07%-51.39%-39.81%-35.80%-62.21%-16.65%-17.20%-15.38%15.70%-11.38%82.23%44.01%-19.84%-33.45%4.23%42.84%84.70%-3.52%45.07%-2.84%
Gross Profit (QoQ) 89.38%49.64%65.13%1.98%23.83%14.71%-17.80%7.46%12.34%7.04%3.79%-11.46%27.29%-5.36%9.82%5.72%-11.66%-5.58%-14.88%60.17%-64.94%136.69%-8.96%-0.57%14.37%1.67%6.95%4.29%-50.37%71.66%4.60%-13.93%-73.34%287.95%-96.28%209.33%2,803.85%-76.36%-87.29%-50.86%-48.83%35.11%-267.80%348.82%-64.41%-39.54%211.32%44.04%-96.49%-3,652.00%-38.40%276.89%27.41%2.27%36.89%-4.64%-321.31%106.54%19.81%137.44%85.02%-94.74%787.84%-51.29%
Interest Coverage Ratio Growth (1y) -1.14%-73.03%-25.75%-56.62%111.52%-53.52%-39.24%7.50%68.88%21.54%76.62%123.53%-1.37%-9.71%-60.74%96.35%-286.51%-107.46%-183.44%-113.17%110.23%803.74%220.87%183.09%-114.04%-46.24%-32.25%-23.42%-5,018.71%-79.02%-324.94%-394.98%109.19%174.01%5.07%-767.22%
Interest Coverage Ratio Growth (3y) -23.60%-49.90%-7.29%1.40%29.90%-20.10%-25.03%67.72%-72.20%-27.69%-37.13%-37.12%-42.70%-22.04%-26.56%-40.11%-26.55%-34.42%-11.92%-56.24%9.75%40.84%-22.58%-23.35%-12.92%-32.39%-51.05%-178.45%
Interest Coverage Ratio Growth (5y) -20.92%-11.20%-17.72%-17.81%15.29%-23.18%-15.73%-12.39%-15.38%-20.90%-13.87%-18.13%-27.37%-44.34%-21.09%-19.97%-33.92%-30.50%-28.17%-32.88%
Interest Coverage Ratio (QoQ) 152.17%-31.21%-528.23%134.42%-26.76%-59.81%13.75%38.81%-4.26%-28.88%78.70%-0.10%39.13%-10.00%-21.15%-8.55%-39.50%350.08%-174.89%96.34%-577.15%28.97%158.17%151.53%16.31%-51.17%-109.83%1,063.08%46.56%-44.81%-757.08%103.95%-1,671.34%27.62%120.46%17.74%-644.38%-561.20%
Net Cash Flow Growth (1y) -20,726.47%236.83%-279.36%-98.24%100.22%-91.05%82.69%141.22%7,509.68%-2,017.04%-117.55%-95.94%-64.31%241.89%-545.59%233.33%-94.54%-87.20%85.12%4,153.75%-5,752.17%-186.81%108.40%-89.60%132.65%18.63%9.30%-151.13%-41.22%-337.05%-27.66%364.64%2,457.11%-265.68%-4,379.41%22.13%-83.59%61.10%27.22%-20.85%-184.15%417.44%283.57%-933.26%-46.14%-52.90%-35.19%49.92%20.66%-229.59%109.92%114.75%-67.99%1,063.79%-696.67%-2,851.23%80.68%
Net Cash Flow Growth (3y) -759.18%381.76%232.29%-98.12%-12.63%-88.00%27.23%34.50%-34.48%-31.14%14.06%51.56%-27.85%79.24%-45.84%45.98%27.66%145.24%0.28%-27.86%26.28%-62.14%121.37%-71.99%27.37%-47.98%90.45%-135.16%-229.69%18.23%35.11%-83.88%-190.57%65.80%-76.85%86.77%285.25%-115.83%-30.09%37.18%42.04%-74.38%-43.83%-24.67%65.07%-14.93%-24.89%80.52%-116.29%-26.67%36.38%
Net Cash Flow Growth (5y) -198.98%66.40%21.76%0.96%-6.54%-24.52%28.75%-17.82%15.22%7.64%93.87%-34.85%16.99%-18.19%-26.70%10.93%15.59%81.98%72.23%-28.07%15.81%48.87%114.61%-44.92%-15.64%-32.90%7.49%78.38%114.31%-66.77%-38.15%62.40%93.04%-60.57%-43.54%-22.48%138.89%-9.86%-17.81%56.08%-61.09%-72.79%-18.30%
Net Cash Flow (QoQ) 0.00%758.82%-183.26%3,823.32%-201.97%110.66%-193.77%117.31%-87.35%335.48%-281.48%341.22%299.15%-209.71%79.40%104.50%3,408.33%336.10%-193.71%102.32%-42.50%921.74%-208.94%764.65%-176.40%84.31%110.54%723.26%139.83%-139.10%114.16%-485.11%375.69%-390.78%102.34%1,308.82%2,563.88%-141.58%72.58%140.21%257.95%-198.57%48.69%143.72%-480.56%471.85%-70.33%-298.46%33.26%219.84%-59.17%-253.33%-5.75%-95.74%166.14%-89.22%-1,304.21%1,223.02%-140.95%50.32%91.54%
Net Income Growth (1y) 1.36%28.08%-113.66%-136.67%-115.29%-651.48%88.77%58.91%62.86%58.24%1,200.00%1,717.95%350.00%-35.38%-76.07%76.61%-3,196.84%-138.14%-370.53%-299.27%56.22%352.89%123.75%109.07%108.54%-117.05%-311.34%-278.88%-5,157.27%107.22%387.07%438.54%22.33%80,571.43%-77.66%560.56%18.47%-151.73%-350.95%-89.60%78.88%112.02%-3.94%-132.41%-87.90%-826.78%-457.87%100.46%168.53%129.09%122.16%50,450.00%-1,026.93%-16.44%-166.98%-137.88%500.17%85.00%82.39%-51.44%
Net Income Growth (3y) -29.12%-27.50%18.34%-2.77%79.02%28.41%70.09%50.93%42.25%-218.57%-39.43%-118.80%-223.63%-14.58%-46.43%-31.66%5.01%-29.35%-49.74%-32.44%-23.66%26.64%50.97%36.60%-49.70%114.90%10.68%242.00%-224.05%-211.11%-17.20%62.92%48.86%268.75%-37.20%-30.50%31.35%-34.84%-154.85%-94.63%31.46%31.12%48.65%-8.94%-128.53%20.88%6.10%4.08%201.54%34.80%70.33%-563.43%
Net Income Growth (5y) 1.66%-22.38%-2.05%-19.22%-21.01%-67.42%-9.72%36.95%23.93%16.64%26.26%-3.17%-39.36%-171.08%-62.25%-1.38%14.09%-116.43%57.11%-2.73%48.53%-3.67%-66.98%4.18%18.91%10.40%-9.21%-40.81%-27.34%-71.21%-92.30%-56.32%14.91%16.78%154.13%-6.35%-12.31%-15.50%-35.71%-32.99%-15.21%64.61%19.06%31.44%-19.46%
Net Income (QoQ) 97.25%84.33%149.25%-119.66%-200.00%75.06%-3.96%-866.19%95.52%8.79%6.02%2,502.63%38.23%-20.05%-90.58%521.05%-48.81%490.07%-265.10%92.35%-263.11%-334.64%63.73%144.18%-65.91%65.98%-65.84%-188.18%-322.68%-40.49%-865.80%100.13%16,714.29%65.68%-321.59%230.69%-95.34%4,797.72%-127.35%17.09%77.40%302.88%-155.56%147.18%-295.44%36.73%-222.12%-82.47%-50.02%100.05%47,800.00%-22.55%14.29%19.22%-978.34%106.98%-191.61%32.57%9,378.07%-96.77%-108.72%-480.00%
Net Income towards Common Stockholders Growth (1y) 1.36%28.08%-113.66%-136.67%-115.29%-651.48%88.77%58.91%62.86%58.24%1,200.00%1,717.95%350.00%-35.38%-76.07%76.61%-3,196.84%-138.14%-370.53%-299.27%56.22%352.89%123.75%109.07%108.54%-117.05%-311.34%-278.88%-5,157.27%107.22%387.07%438.54%22.33%80,571.43%-77.66%560.56%18.47%-151.73%-350.95%-89.60%78.88%112.02%-3.94%-132.41%-87.90%-826.78%-457.87%100.46%168.53%129.09%122.16%50,450.00%-1,026.93%-16.44%-166.98%-137.88%500.17%85.00%82.39%-51.44%
Net Income towards Common Stockholders Growth (3y) -29.12%-27.50%18.34%-2.77%79.02%28.41%70.09%50.93%42.25%-218.57%-39.43%-118.80%-223.63%-14.58%-46.43%-31.66%5.01%-29.35%-49.74%-32.44%-23.66%26.64%50.97%36.60%-49.70%114.90%10.68%242.00%-224.05%-211.11%-17.20%62.92%48.86%268.75%-37.20%-30.50%31.35%-34.84%-154.85%-94.63%31.46%31.12%48.65%-8.94%-128.53%20.88%6.10%4.08%201.54%34.80%70.33%-563.43%
Net Income towards Common Stockholders Growth (5y) 1.66%-22.38%-2.05%-19.22%-21.01%-67.42%-9.72%36.95%23.93%16.64%26.26%-3.17%-39.36%-171.08%-62.25%-1.38%14.09%-116.43%57.11%-2.73%48.53%-3.67%-66.98%4.18%18.91%10.40%-9.21%-40.81%-27.34%-71.21%-92.30%-56.32%14.91%16.78%154.13%-6.35%-12.31%-15.50%-35.71%-32.99%-15.21%64.61%19.06%31.44%-19.46%
Net Income towards Common Stockholders (QoQ) 97.25%84.33%149.25%-119.66%-200.00%75.06%-3.96%-866.19%95.52%8.79%6.02%2,502.63%38.23%-20.05%-90.58%521.05%-48.81%490.07%-265.10%92.35%-263.11%-334.64%63.73%144.18%-65.91%65.98%-65.84%-188.18%-322.68%-40.49%-865.80%100.13%16,714.29%65.68%-321.59%230.69%-95.34%4,797.72%-127.35%17.09%77.40%302.88%-155.56%147.18%-295.44%36.73%-222.12%-82.47%-50.02%100.05%47,800.00%-22.55%14.29%19.22%-978.34%106.98%-191.61%32.57%9,378.07%-96.77%-108.72%-480.00%
Net Margin Growth (1y) -79.00178.00-1894.00-796.00-1240.00-936.00583.0088.0092.0032.00446.00610.0062.00-122.00-430.00233.00-1264.00-360.00-452.00-2107.00729.00292.00374.001,534.00571.00-253.00-215.00-336.00-1602.0041.003,186.004,496.001,051.002,284.00-2545.0018,860.00-4839.00-8127.00-1788.00-19824.003,920.006,843.0078.00-4069.00-2606.00-5027.00-6710.00767.005,145.004,801.008,620.00880.002,856.001,094.00-2363.00-1480.0032,430.00-169.001,554.00-245.00
Net Margin Growth (3y) -787.00-970.00-263.00-538.00645.00676.00411.00271.001,814.00-1171.00-37.00-273.00-474.00-191.00-509.00-340.0035.00-321.00-294.00-908.00-302.0080.003,345.005,694.0019.002,072.00426.0023,020.00-5390.00-5802.00-1147.003,531.00132.001,000.00-4255.00-5033.00-3525.00-6311.00-8421.00-23127.006,458.006,617.001,988.00-2423.005,395.00868.00-453.00166.0040,432.005,726.007,810.00-845.00
Net Margin Growth (5y) -464.00-790.00-1016.00-746.00-1421.00-1229.00141.00343.00193.001,241.00129.002.00-115.00-1505.00-402.002,462.003,820.00-516.002,004.00347.0022,447.00-4090.00-5763.00-989.004,730.00-899.00788.00-1284.00-873.00-4077.00-3986.00-7780.00229.002,670.00774.00-2345.00-3387.004,476.00-416.00-2164.00-23727.0041,745.007,543.001,178.00-4147.00
Net Margin (QoQ) 188.00765.00444.00-1307.00-436.00503.000.00-1004.001,083.008.005.00422.00169.00-124.00-405.00238.00-139.00539.00-1902.001,142.00-231.00-1116.00934.00705.00-149.0045.00-30.00-119.00-112.00-76.00-1296.001,524.003,033.001,234.00-4741.002,758.00-1796.0022,639.00-28440.00-531.004,543.004,603.00-4695.002,392.00-2222.00456.00-3233.00-28.00-3906.007,933.001,145.00-372.00-86.00192.003,122.00-2134.00-3543.001,076.0037,032.00-34733.00-1821.00-723.00
Operating Income Growth (1y) -10.07%-32.71%-60.89%210.32%-9.25%-22.59%-10.28%-18.86%41.15%32.95%81.28%5.56%40.53%97.33%-32.56%-33.62%-72.32%22.50%-305.16%-108.44%-220.32%-218.62%54.38%1,402.38%301.46%136.37%89.48%3.56%33.53%-12.95%-5,732.54%-75.20%-184.31%-210.62%127.11%110.68%0.51%-207.37%-359.74%-395.10%23.61%87.43%82.59%36.69%37.08%-14.86%-65.59%-138.16%-411.95%74.71%151.61%125.63%120.69%817.56%-1,325.97%-355.70%-319.90%-175.96%88.63%-35.92%1.56%-102.66%
Operating Income Growth (3y) 31.32%-4.83%-26.17%38.52%21.65%26.64%3.13%-17.16%-18.12%47.58%-65.20%-27.22%-35.14%-69.47%-38.05%-9.97%-12.46%-19.15%-28.03%4.42%47.92%-27.85%-40.92%74.85%-31.38%29.51%54.15%-18.51%-46.12%-70.54%-245.00%-52.43%-38.22%-34.40%50.32%-81.06%21.80%23.72%-40.08%-86.14%-35.00%66.82%29.04%33.63%38.67%59.85%-118.82%-15.99%-32.55%-11.29%10.41%3.79%23.49%-122.71%
Operating Income Growth (5y) 9.67%-19.63%-0.55%-16.53%-21.05%-37.70%-24.79%-8.97%5.88%6.76%-16.22%-4.42%4.71%-1.91%-42.48%-28.45%-22.47%-20.20%9.25%-9.86%-36.36%-26.79%-14.53%-83.49%-11.50%32.97%5.54%-24.66%-20.48%-19.41%-63.94%-34.03%-32.37%-16.26%16.05%19.16%20.17%22.91%-46.46%-37.50%-2.28%27.59%26.99%-6.07%-7.60%-26.26%
Operating Income (QoQ) 171.57%69.52%103.21%-1.48%3.37%49.96%-40.57%-15.96%19.79%35.63%3.38%-20.84%63.34%-21.02%37.63%11.15%-44.18%-22.27%-42.61%391.94%-193.49%96.80%-717.86%-385.01%64.05%191.32%26.51%-12.43%-110.40%999.21%63.11%-42.91%-796.59%103.82%-654.45%25.10%270.69%-70.28%-361.82%-131.42%-44.24%66.24%32.23%61.91%-99.78%-22.75%32.64%30.47%-188.03%-76.54%-44.80%96.57%687.79%-12.34%16.89%19.14%-1,104.26%81.72%-0.52%58.85%-50.28%-118.64%27.20%15.28%
Operating Margin Growth (1y) -177.00-556.00-1664.00429.00-294.00-330.00-351.00-414.0039.00117.00281.00-34.00265.00417.00-235.00-188.00-667.0054.00-1693.00-505.00-531.00-2413.00632.00441.00722.001,749.00365.0040.00215.001.00-1919.00-349.00-4696.00-2969.002,228.00136.001,127.00-3886.00-8015.00-3733.00564.005,328.006,115.00335.001,003.00202.00-2582.00-997.00-6579.00705.005,188.004,862.008,545.001,026.003,334.00-5913.00-5753.00-1934.00-5357.001,726.003,070.00-988.00
Operating Margin Growth (3y) -162.00-811.00-1877.00-19.0010.00204.00-305.00-637.00-363.00588.00-1648.00-728.00-932.00-1941.00-1296.00-253.00-476.00-609.00-696.00-24.00406.00-662.00-922.00132.00-3759.00-1218.00674.00-172.00-3354.00-6853.00-7706.00-3945.00-3005.00-1527.00327.00-3262.002,694.001,644.00-4483.00-4395.00-5011.006,235.008,721.004,200.002,970.001,934.005,941.00-2048.00-3786.00-202.003,165.00675.005,862.00-1895.00
Operating Margin Growth (5y) -385.00-1212.00-1406.00-713.00-1188.00-2155.00-1366.00-701.00-171.00-75.00-651.00-247.005.00-191.00-2850.00-561.00-4957.00-3577.00-387.00-237.00-3163.00-7517.00-6709.00-3464.00-2068.00224.00-1227.00-3570.00-1787.00-1324.00-4174.00-4607.00-8580.00-620.002,933.00603.004,661.003,376.004,040.00-5446.00-2219.005,328.006,698.0013.00287.00-987.00
Operating Margin (QoQ) 622.00998.00244.00-110.0092.00203.00-479.00-146.0072.00140.00-26.00-68.00236.00-175.00273.0084.00-417.00-128.00-205.00805.00-2164.001,060.00-231.00-1077.00880.00868.0051.00-50.00-504.00544.00225.00-263.00-2424.002,114.00-4122.001,463.002,773.0022.00-3131.00-3549.00-1357.004,305.001,166.001,214.00-570.00-1475.001,834.00413.00-3354.00110.00-3748.007,697.001,129.00-216.00-64.00178.003,436.00-9464.0096.003,998.0013.00-2381.001,440.00-60.00
Profit After Tax Growth (1y) 4.98%28.08%-66.70%-36.11%198.72%-68.32%-365.35%-45.71%-27.98%102.07%113.00%111.73%8.82%43.57%344.49%67.63%-35.38%-76.07%76.61%-240.97%-138.14%-370.53%-299.27%56.22%352.89%123.75%109.07%128.65%-63.80%773.71%-346.89%-3,056.10%-378.64%-197.82%-76.60%88.12%1,083.80%-150.60%598.01%-1,493.67%-151.73%84.12%-80.85%96.40%112.02%-3.94%-132.41%-87.90%-826.78%-457.87%100.46%168.53%129.09%122.16%50,450.00%-1,026.93%-323.05%-369.22%-210.88%508.72%-25.44%41.83%-109.63%
Profit After Tax Growth (3y) 31.20%-6.40%-51.39%-9.77%32.78%-2.77%15.32%24.44%-20.29%-11.45%44.55%-91.32%-31.39%-43.09%-160.33%-44.78%-14.58%-46.43%-31.66%-43.87%-29.58%77.71%-34.74%-54.78%-36.64%-26.61%26.60%-0.21%114.90%-186.10%178.99%-287.03%-152.92%-33.69%54.45%59.14%37.71%25.48%32.39%-2.56%-34.84%2.70%-93.41%26.96%31.12%48.65%-8.94%-128.53%-88.66%-49.30%-37.21%203.52%6.64%29.73%-955.83%
Profit After Tax Growth (5y) 9.69%-22.38%-2.05%-30.16%-20.84%-21.01%-49.21%-26.11%-13.35%-14.91%16.91%-8.90%-24.49%14.03%-40.64%-60.83%-21.32%-27.08%-27.67%-21.25%57.11%-73.58%31.44%-47.66%-66.98%4.18%18.91%10.40%-9.21%-40.81%-27.34%-42.07%-70.44%-33.61%14.90%15.86%26.91%20.22%22.16%-46.95%-18.05%11.29%-16.66%30.31%6.60%-15.01%-30.29%
Profit After Tax (QoQ) 188.57%84.33%-14.22%-76.99%252.05%-52.08%64.59%7.57%-62.66%-501.38%133.68%42.69%4.77%-74.18%448.46%-26.67%38.23%-20.05%106.84%-71.73%-48.81%490.07%-265.10%92.35%-263.11%-334.64%63.73%144.18%-65.91%65.98%14.60%-44.17%722.82%-146.90%-1,272.08%94.74%-188.85%15.32%7.69%535.73%-173.58%268.28%-395.39%85.86%77.40%302.88%-155.56%147.18%-295.44%36.73%-222.12%-82.47%-50.02%100.05%47,800.00%-22.55%14.29%19.22%-978.34%81.36%-37.95%50.90%3,337.64%-105.72%36.03%-76.96%
Property, Plant & Equipment (Net) Growth (1y) 117.59%104.47%13.40%9.56%17.91%8.33%16.57%11.67%1.00%2.76%-9.84%-8.34%-10.43%-11.24%-31.59%-34.35%-29.07%-32.02%-11.24%-19.38%-9.14%-4.14%1.53%15.75%-9.31%-14.93%-16.17%-87.20%-16.31%-87.13%-88.25%-27.11%-88.74%-31.01%-31.79%-32.34%-32.30%-20.38%1.27%19.17%50.25%48.09%66.11%248.84%214.70%284.98%375.44%100.06%114.17%77.34%24.64%80.59%55.21%27.09%20.36%
Property, Plant & Equipment (Net) Growth (3y) 38.59%31.54%6.02%3.89%2.18%-0.40%-10.41%-12.41%-13.75%-14.73%-18.20%-21.42%-16.74%-16.68%-14.89%-15.07%-16.39%-17.85%-8.92%-50.75%-11.65%-52.83%-53.58%-52.38%-55.95%-57.73%-59.35%-60.18%-60.04%-58.66%-56.70%-16.24%-51.43%-6.65%4.69%41.16%47.38%65.57%99.98%102.60%116.35%116.23%114.31%132.71%118.71%105.49%92.49%
Property, Plant & Equipment (Net) Growth (5y) 9.88%6.55%-6.26%-9.91%-7.22%-8.43%-8.31%-8.91%-11.97%-12.75%-14.16%-40.93%-15.22%-42.42%-42.89%-43.58%-44.00%-45.25%-42.93%-43.24%-44.52%-43.49%-41.40%-38.62%-38.65%-38.35%-35.34%-23.47%-21.31%-16.63%-8.51%32.61%-5.04%40.90%46.72%59.00%60.47%59.21%64.37%
Property, Plant & Equipment (Net) (QoQ) 81.05%4.41%-0.78%9.02%0.41%0.88%6.78%0.15%8.05%-3.37%-3.41%1.90%-5.20%-1.76%-5.62%0.97%-26.94%-5.72%1.97%-3.22%-4.60%-14.37%14.92%2.11%1.04%-2.38%-9.96%-4.21%-0.44%-85.09%488.61%-85.27%-9.07%-7.51%-9.06%-9.79%-10.10%-8.26%-9.01%6.09%14.35%7.95%14.73%4.56%28.27%126.70%3.50%27.91%58.41%-4.61%10.80%5.91%11.33%38.21%-4.77%-13.27%5.44%
Return on Assets Growth (1y) -5.00-1.006.005.006.008.006.006.004.000.00-1.00-6.00-7.00-7.00-15.00-8.00-6.00-2.0010.0010.008.005.00-1.00-10.00-9.00-6.00-2.007.0015.0011.0027.0046.0020.0021.00-49.00-58.00-24.00-24.0018.004.00-18.00-27.00-20.00-8.0011.0034.0038.00-1.00-12.00-28.00-34.0085.0081.00104.00117.00
Return on Assets Growth (3y) -1.000.005.007.0012.005.003.001.00-10.00-8.00-9.00-9.00-6.00-4.00-5.00-4.00-6.00-8.00-7.00-3.007.007.0013.0010.0025.0043.0025.0025.00-24.00-5.0010.008.00-4.00-7.00-22.00-30.00-51.00-62.00-32.00-18.0036.00-5.00-19.00-21.00-17.0075.0080.00110.00121.00
Return on Assets Growth (5y) 5.000.00-8.00-2.007.007.006.004.00-1.00-8.00-10.00-10.00-9.00-7.000.001.0020.0045.0027.0028.00-15.00-5.009.006.00-7.00-10.00-17.00-26.00-26.00-9.003.0014.0014.00-17.00-23.00-25.00-48.0022.0037.0058.00119.00
Return on Assets (QoQ) 0.00-4.00-3.002.000.000.004.000.002.002.002.000.000.00-2.001.00-5.00-1.00-2.00-7.002.001.002.005.002.00-1.00-1.00-1.00-7.000.002.003.002.007.00-1.0020.0020.00-19.000.00-50.0012.0014.000.00-8.00-2.00-8.00-9.00-1.0010.0011.0014.003.00-29.001.00-3.00-3.0090.00-3.0021.0010.00
Return on Capital Employed Growth (1y) -4.00-1.001.004.003.004.00-2.00-3.00-7.00-6.00-12.00-15.00-14.00-33.00-21.00-13.00-5.0025.0027.0022.0018.006.00-21.00-27.00-45.00-50.009.0016.0032.0031.00-38.00-69.00-70.00-48.0015.0045.0047.0033.003.00-9.00-27.00-26.00-25.0019.0061.0067.003.00-47.00-82.00-100.0021.0048.0056.0061.00
Return on Capital Employed Growth (3y) -9.00-4.00-13.00-14.00-18.00-36.00-35.00-31.00-26.00-14.00-6.00-6.00-1.00-1.00-15.00-18.00-31.00-19.0015.0011.005.00-13.00-50.00-80.00-82.00-68.00-14.00-8.0010.0015.00-20.00-33.00-50.00-42.00-6.0055.0081.0074.00-19.00-37.00-48.00-59.00-1.0020.0035.0028.00
Return on Capital Employed Growth (5y) -28.00-12.00-7.00-5.00-5.00-4.00-29.00-36.00-53.00-58.00-18.00-17.00-13.00-21.00-44.00-71.00-69.00-36.00-8.00-13.00-17.00-29.00-32.00-45.00-63.00-61.00-36.002.0043.0056.00-42.00-61.00-71.00-75.0017.0056.0055.0034.00
Return on Capital Employed (QoQ) -3.000.00-2.001.000.002.002.000.001.00-4.001.00-4.001.00-10.00-3.00-3.00-17.002.005.005.0012.004.001.001.001.00-23.00-6.00-17.00-5.0035.001.000.00-6.00-33.00-30.00-1.0015.0030.000.001.001.001.00-12.00-17.002.002.0032.0025.009.00-63.00-18.00-10.00-10.0059.0010.00-2.00-5.00
Return on Equity Growth (1y) 20.0016.0020.0025.0014.0012.005.00-5.00-4.00-12.00-13.00-14.00-35.00-20.00-15.00-7.0026.0026.0020.0014.00-3.00-34.00-40.00-30.00-11.0021.0068.0053.00117.00106.0014.0020.00-144.00-118.00-42.00-41.0029.007.00-30.00-55.00-43.00-23.0014.0068.0075.00-1.00-26.00-61.00-80.00179.00142.00153.00173.00
Return on Equity Growth (3y) -14.0030.0017.0012.007.00-25.00-20.00-23.00-25.00-14.00-7.00-8.00-7.00-12.00-29.00-34.00-22.0012.0013.0049.0037.00103.0093.0042.0043.00-38.009.0040.0032.003.00-5.00-58.00-76.00-158.00-134.00-58.00-28.0061.00-17.00-42.00-48.00-48.00154.00130.00160.00169.00
Return on Equity Growth (5y) -22.0021.0022.0018.0014.00-2.00-28.00-42.00-41.00-28.00-19.0021.0016.0094.0098.0048.0051.00-15.000.0020.0016.00-12.00-18.00-30.00-53.00-52.00-8.0024.0045.0035.00-30.00-70.00-69.00-163.0043.0058.0064.00154.00
Return on Equity (QoQ) 4.002.002.0013.000.005.007.002.00-2.00-1.00-3.002.00-9.00-3.00-4.00-19.005.003.004.0014.005.00-2.00-2.00-3.00-26.00-8.008.0015.007.0039.00-8.0080.00-5.00-53.00-1.00-85.0020.0023.000.00-14.00-1.00-14.00-25.00-3.0019.0023.0029.005.00-58.00-1.00-7.00-14.00201.00-38.005.006.00
Return on Invested Capital Growth (1y) -20.00-15.00-7.00-2.00-1.000.004.000.00-1.00-6.00-7.00-17.00-7.00-9.00-28.00-6.00-11.00-3.0021.0017.0013.0016.005.00-22.00-30.00-58.00-66.0014.0027.0045.0042.00-70.00-80.00-93.00-73.0046.0052.0068.0062.003.00-3.00-29.00-32.00-15.00
Return on Invested Capital Growth (3y) -22.00-22.00-10.00-19.00-9.00-16.00-31.00-23.00-19.00-18.00-13.00-5.00-5.004.00-1.00-11.00-28.00-45.00-39.009.0010.003.00-18.00-79.00-83.00-106.00-96.00-11.00-1.0020.0031.00-21.00-31.00-53.00-43.0035.0037.00
Return on Invested Capital Growth (5y) -40.00-33.00-16.00-8.00-7.00-3.00-4.00-28.00-36.00-60.00-73.00-14.00-8.00-8.00-24.00-68.00-81.00-93.00-70.00-16.00-18.00-22.00-29.00-30.00-34.00-66.00-66.00-22.0067.00
Return on Invested Capital (QoQ) -3.00-9.00-7.00-1.002.00-2.00-1.000.003.002.00-5.00-1.00-2.002.00-15.008.00-4.00-16.006.003.004.008.002.00-1.007.00-3.00-25.00-9.00-21.00-11.0054.005.00-3.00-13.00-59.00-5.00-16.007.0060.001.000.000.002.00-5.00-25.00-3.0019.00
Return on Sales Growth (1y) -1.002.00-19.00-15.00-8.00-12.00-9.006.001.001.0011.000.004.006.005.001.00-1.00-4.002.00-13.00-4.00-5.00-21.007.003.004.0015.006.00-3.00-2.00-3.00-16.000.0032.0045.0011.0023.00-25.00189.00-48.00-81.00-18.00-198.0039.0068.001.00-41.00-26.00-50.00-67.008.0051.0048.0086.009.0029.0011.00-24.00-15.00324.00-2.0016.00-2.00
Return on Sales Growth (3y) -8.00-10.00-17.00-9.00-3.00-5.006.007.004.003.0018.00-12.000.00-3.00-14.00-5.00-2.00-5.00-3.000.00-3.00-3.00-9.00-3.001.0033.0057.000.0021.004.00230.00-54.00-58.00-11.0035.001.0010.00-43.00-50.00-35.00-63.00-84.00-231.0065.0066.0020.00-24.0054.009.00-5.002.00404.0057.0078.00-8.00
Return on Sales Growth (5y) -5.00-8.00-10.00-21.00-7.00-14.00-12.001.003.002.0012.001.000.00-1.00-2.00-15.00-4.0025.0038.00-5.0020.003.00224.00-41.00-58.00-10.0047.00-9.008.00-13.00-9.00-41.00-40.00-78.002.0027.008.00-23.00-34.0045.00-4.00-22.00-237.00417.0075.0012.00-41.00
Return on Sales (QoQ) 2.008.00-8.00-2.004.00-13.00-4.005.000.00-10.0011.000.000.000.000.004.002.00-1.00-4.002.00-1.005.00-19.0011.00-2.00-11.009.007.00-1.000.000.00-1.00-1.00-1.00-13.0015.0030.0012.00-47.0028.00-18.00226.00-284.00-5.0045.0046.00-47.0024.00-22.005.00-32.000.00-39.0079.0011.00-4.00-1.002.0031.00-21.00-35.0011.00370.00-347.00-18.00-7.00
Revenue Growth (1y) 13.27%7.58%18.67%25.75%90.62%32.89%29.84%45.97%29.19%32.95%7.25%20.68%11.00%0.80%16.75%-6.32%-7.35%-4.23%16.32%13.95%38.26%25.62%-4.55%8.82%-8.02%13.11%17.91%-47.65%-5.69%-8.84%-13.25%166.00%8.46%-85.79%-82.09%150.85%-9.12%38.25%21.94%-92.76%-79.75%-5.09%-27.26%-19.34%-29.97%10.58%40.34%-34.64%81.01%-14.20%12.03%138.51%50.73%154.50%79.82%-365.79%-65.31%-72.36%-43.98%143.98%103.32%146.54%7.36%
Revenue Growth (3y) 40.77%23.87%18.22%30.36%39.82%21.21%17.59%18.17%9.93%8.67%13.35%8.81%12.45%6.64%9.04%5.12%5.62%10.81%9.40%-13.41%6.25%9.01%-0.79%14.86%-2.01%-47.28%-43.20%51.73%-2.40%-43.63%-42.56%-21.55%-41.56%-42.87%-45.84%-47.29%-49.49%13.21%7.57%-66.34%-36.45%-3.44%4.58%7.93%24.09%34.15%41.40%-83.15%-1.81%-15.49%4.11%40.75%2.07%20.15%2.65%
Revenue Growth (5y) 23.46%12.91%17.55%18.78%28.48%16.46%12.54%15.40%11.06%12.77%10.39%-6.00%4.28%4.57%5.81%10.10%3.80%-29.33%-27.27%34.07%3.40%-23.95%-26.58%-22.75%-29.58%-28.09%-30.47%-27.24%-33.32%-28.42%-28.00%-23.94%-24.03%-29.28%-24.22%-25.58%-18.87%25.94%20.19%-17.52%-33.08%-8.73%2.87%8.01%6.15%10.47%11.20%
Revenue (QoQ) 57.62%1.35%-12.32%-19.13%49.70%11.80%-7.09%22.59%4.36%9.23%4.45%8.50%7.40%-11.89%17.54%-0.21%-2.47%2.06%-5.69%-1.30%0.82%23.96%-7.61%19.75%-8.40%-5.80%5.32%1.22%12.65%-1.81%-53.24%82.33%8.89%-6.56%43.39%-25.66%-85.73%17.80%1,907.93%-73.07%-78.30%3.90%19.14%-24.63%1.72%-20.37%32.12%-34.57%60.62%1.07%-38.47%81.22%-23.87%31.97%30.99%14.53%28.54%-6.75%-293.62%114.95%2.41%88.98%52.01%-30.89%24.18%-17.71%
Share-based Compensation Growth (1y) 1,515.89%-26.32%700.00%4.92%6.56%4.62%7.81%6.25%20.00%-39.71%-52.17%11.76%-53.85%53.66%90.91%-17.11%66.67%-9.52%-9.52%-9.52%-10.00%-182.46%-50.88%-50.88%-44.44%400.00%428.57%425.00%393.33%-101.42%-90.54%743.54%-96.62%200.00%-85.71%-99.84%-60.00%-50.00%1,550.00%5,700.00%72.73%1,634.21%146.55%150.88%150.88%24.28%99.30%57.34%57.34%-88.28%-95.44%220.44%-94.22%-97.92%-23.08%
Share-based Compensation Growth (3y) 174.41%-22.54%60.38%7.60%-16.12%-1.04%-0.52%-0.52%-2.63%-5.71%-6.17%-5.71%-11.54%-46.53%-5.33%-28.31%-5.90%30.81%32.94%32.64%35.11%-26.72%-37.37%179.16%-54.76%26.88%-58.51%-58.51%-59.45%-81.09%-39.36%175.89%60.61%-64.18%125.06%590.69%315.05%315.05%315.05%558.08%89.62%36.20%-39.26%133.00%-38.90%-85.52%-58.80%
Share-based Compensation Growth (5y) 73.88%-8.37%48.10%-1.35%-2.41%-22.18%-15.24%-15.24%-14.33%15.70%16.49%16.67%13.67%-15.42%-15.76%74.79%-32.62%-49.84%-49.84%-49.84%-49.35%-55.45%-9.38%22.94%15.68%15.28%13.70%36.12%-0.68%-0.55%-0.68%233.33%82.70%-28.92%114.11%116.89%45.41%224.62%45.41%58.49%
Share-based Compensation (QoQ) 2,237.09%-90.93%662.50%0.00%6.56%-1.54%0.00%1.56%4.62%1.47%-1.45%14.71%-47.44%-19.51%130.30%-52.63%75.00%0.00%0.00%-4.76%-5.00%0.00%0.00%-5.26%-187.04%159.57%0.00%7.14%370.00%4.96%-0.68%0.68%-101.35%800.00%8,757.14%-99.60%-60.00%0.00%0.00%0.00%15.15%52.63%-1.72%0.00%1,056.14%-78.30%0.00%0.00%472.73%-65.20%-21.05%0.00%-57.33%-86.46%5,446.15%-98.20%-84.62%400.00%
Shareholder's Equity Growth (1y) 304,553.85%57.09%-2.15%-1.71%20.06%21.31%19.35%20.85%72.15%71.88%63.65%61.11%12.94%0.14%-5.04%-9.78%-14.44%-11.16%-2.95%-0.35%3.07%-4.36%-6.62%-2.26%-5.13%-33.02%-36.09%-42.28%-40.70%-31.90%2.59%-14.78%-10.44%40.93%-22.24%-3.58%0.47%-17.71%5.38%-5.39%-16.65%41.08%19.88%10.83%15.44%-22.50%-6.16%27.20%31.61%-6.16%12.71%-10.75%-20.61%149.18%91.11%109.27%109.12%
Shareholder's Equity Growth (3y) 1,083.31%1,130.73%23.09%-13.42%26.83%24.15%32.65%27.81%22.86%20.66%18.49%15.21%14.68%13.14%-0.13%-5.24%-4.88%-4.22%-5.78%-17.13%-16.64%-17.47%-16.62%-24.16%-15.09%-21.66%-20.43%-13.69%-20.11%-22.02%-18.89%-7.57%-5.62%-8.05%-9.14%17.83%-0.59%0.36%-1.12%-3.46%5.84%10.08%8.19%0.86%8.23%7.96%6.44%21.91%26.44%33.43%29.76%
Shareholder's Equity Growth (5y) 403.51%415.20%26.27%0.17%12.66%11.46%15.53%12.15%10.94%11.34%10.22%-0.41%-2.08%-3.96%-10.94%-17.25%-10.82%-15.45%-14.98%-11.39%-14.31%-14.31%-12.20%-12.74%-12.89%-15.20%-15.85%-5.68%-8.42%-13.04%-12.48%-2.89%-1.11%1.85%2.65%3.53%0.77%2.79%0.20%16.04%20.62%20.03%16.02%
Shareholder's Equity (QoQ) -7.88%201.86%-15.73%5.37%6.80%3.65%2.93%6.47%5.07%4.95%46.63%6.30%0.05%3.32%2.79%-5.75%-5.13%-1.84%-2.52%-2.13%3.63%0.79%0.82%-9.19%1.18%5.50%-2.14%-35.88%-3.46%-4.72%0.53%-26.36%45.44%-20.86%5.66%15.88%-19.75%-1.87%10.10%-5.09%2.77%-11.90%-3.00%60.63%-12.67%-18.55%1.04%7.84%5.75%10.40%4.53%-23.11%27.02%-12.58%-7.02%141.34%-2.59%-4.27%-7.08%
Tax Rate Growth (1y) -1003.00-455.00-930.00-854.006,314.0034.001,594.005,730.002,396.00-355.00118.00-2892.004,294.00593.00155.00-1620.00-7434.00-258.00-934.00-306.003,027.00-32.005,338.00-778.002,482.002,937.00-10804.0015,256.00-9905.00-5296.004,938.00-15444.00-2000.002,100.00871.002,814.00-2461.00-2575.00-2607.00-626.00609.00
Tax Rate Growth (3y) -338.004,421.00782.001,984.0013,005.00272.001,867.001,217.00-744.00-21.00-660.00-4818.00-113.00302.004,560.00-2704.00-1924.002,646.00-6399.0014,173.00-4396.00-2392.00-528.00-966.00-9423.00-260.00-4996.002,626.00-14367.00-5772.003,201.00-1101.00-1644.004,676.00-2592.00
Tax Rate Growth (5y) -65.00-91.004.0058.008,598.00-19.006,272.00134.004,766.002,884.00-6126.009,660.00-7535.00-2057.00-1306.00-2892.00-13830.00-551.00-591.001,542.00-8857.00-2867.00-2264.00-3461.00-1832.00-7230.00-5789.00
Tax Rate (QoQ) -272.00276.00-6378.006,716.00-1544.00352.00790.00436.0016.004,488.00-2543.00-2316.00490.001,477.004,643.00-6017.0052.00-298.00-1171.001,158.00-623.00330.002,162.00-1901.004,747.00-5786.005,422.00-1447.00-8993.0020,274.00-19739.003,162.001,241.00-108.00-6295.007,262.0012.001,835.00-11570.007,148.00-20.0025.00-6.00
Total Debt Growth (1y) 4,437.31%194.55%147.76%194.16%1.61%18.75%-4.22%5.12%-7.62%-47.22%-45.63%-54.37%-51.75%-28.87%29.09%-0.73%31.97%115.40%32.35%74.76%101.98%32.67%36.14%47.37%3.53%20.60%7.30%2.80%6.77%-10.91%-5.66%-4.42%0.32%-94.18%
Total Debt Growth (3y) 403.75%490.61%40.35%15.80%15.27%-23.21%-23.61%-12.40%-21.91%-16.21%-6.83%-2.43%-7.49%8.75%26.68%32.50%36.74%40.27%51.05%24.58%38.34%30.70%12.54%11.29%13.13%3.51%-60.35%-61.92%-60.68%
Total Debt Growth (5y) 145.80%147.74%11.98%18.93%21.22%3.84%4.96%3.91%4.17%4.23%5.29%6.29%3.70%7.29%16.91%18.68%20.23%24.20%-33.47%-38.45%-38.38%
Total Debt (QoQ) -31.43%6,574.00%9.39%-9.36%-7.98%7.61%0.68%1.92%7.55%-13.21%10.50%-10.44%-38.55%-10.60%-7.25%-5.30%-9.41%62.24%-28.67%25.89%47.86%-0.31%-5.81%45.50%-2.88%2.30%1.95%2.21%13.12%-8.98%-2.33%6.16%-5.61%-3.61%-1.04%11.42%0.21%0.21%-34.27%