|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.51M | 6.91M | 5.15M | 11.70M | 13.64M | 9.79M | 7.21M | 10.30M | 11.56M | 9.62M | 0.01M | 3.58M | 6.23M | 6.51M | 3.08M | 41.62M | 25.84M | 18.00M | 17.34M | 14.96M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.51M | 6.91M | 5.15M | 11.70M | 13.64M | 9.79M | 7.21M | 10.30M | 11.56M | 9.62M | 0.01M | 3.58M | 6.23M | 6.51M | 3.08M | 41.62M | 25.84M | 18.00M | 17.34M | 14.96M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06M | 3.99M | 3.30M | 2.43M | 4.14M | 5.21M | 3.82M | 10.01M | 7.70M | 6.21M | 7.97M | 1.22M | 11.20M | 5.90M | 9.80M | 7.83M | 5.34M | 4.88M | 4.61M | 0.27M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06M | 3.99M | 3.30M | 2.43M | 4.14M | 5.21M | 3.82M | 10.01M | 7.70M | 6.21M | 7.97M | 1.22M | 11.20M | 5.90M | 9.80M | 7.83M | 5.34M | 4.88M | 4.61M | 3.13M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.83M | 1.84M | 0.99M | | | | 2.96M | 4.41M | 5.71M | 6.81M | 2.75M | 7.88M | 10.35M | 10.23M | 4.90M | 5.36M | 4.24M | 6.09M | 5.61M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 2.26M | 2.46M | 3.17M | | | | 5.13M | 5.18M | 2.75M | 1.47M | 0.33M | 1.71M | 2.31M | 5.87M | 1.17M | 1.09M | 1.55M | 0.69M | 0.70M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18M | 3.31M | 3.50M | 4.16M | 4.90M | 5.10M | 6.63M | 8.09M | 8.50M | 8.38M | 9.19M | 3.08M | 9.59M | 12.66M | 16.10M | 6.07M | 6.46M | 5.78M | 6.78M | 6.32M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | 0.78M | 0.65M | 1.07M | 1.52M | 1.07M | 0.84M | 2.85M | 2.90M | 2.62M | 5.52M | 6.16M | 7.30M | 7.95M | 2.48M | 1.14M | 0.98M | 0.66M | 0.33M | 1.13M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.15M | 14.99M | 12.60M | 25.14M | 30.10M | 27.17M | 24.60M | 31.25M | 30.66M | 26.85M | 30.25M | 27.68M | 34.31M | 33.02M | 31.45M | 56.66M | 38.63M | 29.32M | 29.05M | 25.54M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.42M | 0.48M | 0.52M | 0.59M | 0.62M | 0.79M | 1.80M | 1.86M | 2.38M | 3.77M | 3.60M | 3.99M | 4.23M | 4.71M | 6.50M | 6.19M | 5.37M | 5.66M | 5.40M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.94M | 2.24M | 0.82M | 0.42M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.10M | | | | 10.90M | | | | 12.47M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.04M | 0.05M | 0.08M | 0.08M | 0.16M | 0.15M | 0.14M | 0.08M | 0.68M | 0.01M | 0.07M | 0.07M | 0.04M | 0.04M | | | 0.04M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.13M | 7.08M | 8.45M | 2.79M | 2.82M | 3.04M | 2.99M | 4.14M | 3.95M | 4.15M | 5.45M | 5.34M | 4.99M | 5.01M | 8.60M | 9.29M | 8.85M | 9.79M | 8.53M | 9.91M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.29M | 22.08M | 21.05M | 27.93M | 32.92M | 30.20M | 27.60M | 35.39M | 34.61M | 31.00M | 35.70M | 33.02M | 39.31M | 38.02M | 40.06M | 65.95M | 47.48M | 39.12M | 37.58M | 35.45M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30M | 4.86M | 4.67M | 3.35M | 7.40M | 6.41M | 5.68M | 5.62M | 6.49M | 5.54M | 9.77M | 1.68M | 12.32M | 5.52M | 11.07M | 3.05M | 3.38M | 3.25M | 3.31M | 3.75M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | | | | | | | | | | | | | | 16.66M | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30M | 5.90M | 4.67M | 3.35M | 7.40M | 6.41M | 5.68M | 5.62M | 6.49M | 5.54M | 9.77M | 1.68M | 12.32M | 5.52M | 11.07M | 19.72M | 3.38M | 3.25M | 3.31M | 3.75M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 1.46M | 1.24M | 1.27M | 1.62M | | 1.25M | 4.81M | 6.43M | 6.69M | 6.99M | 1.44M | 1.49M | 1.34M | 0.80M | 1.08M | 1.50M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | 0.19M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35M | 2.20M | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | 0.35M | 0.72M | 0.73M | 0.16M | 0.14M | 0.44M | 0.30M | 0.75M | 0.11M | 0.11M | 0.14M | 0.13M | 0.12M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.08M | 4.08M | 0.11M | 0.76M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 2.55M | 2.26M | 0.71M | 7.01M | 8.45M | 6.56M | 10.66M | 10.01M | 4.76M | 5.93M | 0.31M | 7.92M | 8.94M | 10.41M | 0.99M | 1.15M | 0.92M | 0.87M | 0.79M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.87M | 8.46M | 6.94M | 6.58M | 14.42M | 14.86M | 12.24M | 18.96M | 17.53M | 12.48M | 16.56M | 18.26M | 20.81M | 21.88M | 22.35M | 29.98M | 12.47M | 5.41M | 6.28M | 4.88M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | | | | 0.42M | 0.39M | 0.35M | 0.32M | 0.28M | 0.23M | 0.20M | 0.17M | 0.12M | 0.10M | 0.28M | 0.25M | 0.22M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.47M | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | | | | 0.80M | 0.61M | 0.42M | 0.28M | 0.21M | 0.17M | 0.12M | 2.82M | 0.30M | 0.26M | 0.25M | 0.23M | 0.94M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.07M | 1.94M | 0.27M | 1.43M | 1.44M | 1.30M | 0.07M | 0.06M | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.12M | 0.13M | 0.14M | 0.12M | 0.10M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.87M | 8.46M | 6.94M | 8.10M | 14.42M | 14.86M | 12.24M | 20.17M | 18.52M | 13.26M | 17.16M | 18.75M | 21.20M | 22.20M | 25.34M | 30.40M | 12.84M | 5.93M | 6.76M | 6.04M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.04M | 9.53M | 8.88M | 8.38M | 15.84M | 16.30M | 13.54M | 20.24M | 18.59M | 13.31M | 17.21M | 18.80M | 21.25M | 22.24M | 25.38M | 30.52M | 12.96M | 6.08M | 6.88M | 6.14M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35M | 2.20M | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.24M | 12.55M | 12.17M | 19.55M | 17.07M | 13.91M | 14.05M | 15.15M | 16.02M | 17.69M | 18.49M | 14.22M | 18.06M | 15.79M | 14.68M | 35.43M | 34.51M | 33.04M | 30.70M | 29.32M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.24M | 12.55M | 12.17M | 19.55M | 17.07M | 13.91M | 14.05M | 15.15M | 16.02M | 17.69M | 18.49M | 14.22M | 18.06M | 15.79M | 14.68M | 35.43M | 34.51M | 33.04M | 30.70M | 29.32M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.29M | 22.08M | 21.05M | 27.93M | 32.92M | 30.20M | 27.60M | 35.39M | 34.61M | 31.00M | 35.70M | 33.02M | 39.31M | 38.02M | 40.06M | 65.95M | 47.48M | 39.12M | 37.58M | 35.45M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.79M | 0.01M | 0.01M | -12.31M | -14.86M | -18.69M | -18.69M | 0.01M | -16.99M | -16.14M | -15.13M | -19.63M | -20.66M | -22.95M | -24.07M | | -0.93M | -2.26M | -4.61M | -6.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.25M | 0.25M | | 0.12M | 0.12M | 0.12M | 0.12M | | | | | | | |