|
Cash & Equivalents (Quarter)
|
0.13M | 0.07M | 0.52M | 0.14M | 14.10M | 0.62M | 1.40M | | 0.15M | 0.08M | 0.47M | 0.20M | 0.82M | 3.29M | 0.42M | | 0.06M | 0.68M | 3.83M | | | | 0.65M | 0.16M | 3.45M | 0.84M | 0.25M | 0.23M | 0.34M | 0.95M | 0.22M | 0.27M | 0.32M | 0.66M | 0.21M | 0.17M | 0.49M | 13.51M | 8.21M | 6.76M | 7.54M | 9.63M | 7.57M | 6.51M | 6.91M | 5.15M | 11.70M | 13.64M | 9.79M | 7.21M | 10.30M | 11.56M | 9.62M | 0.01M | 3.58M | 6.23M | 6.51M | 3.08M | 41.62M | 25.84M | 18.00M | 17.34M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.55M | 3.88M | 2.03M | 0.94M | 0.21M | 0.45M | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.13M | 0.07M | 0.52M | 0.14M | 14.10M | 0.62M | 1.40M | | 0.15M | 0.08M | 0.47M | 0.20M | 0.82M | 3.29M | 0.42M | | 0.06M | 0.68M | 3.83M | | | | 0.65M | 0.16M | 3.45M | 0.84M | 0.25M | 0.23M | 0.34M | 0.95M | 0.22M | 0.27M | 0.32M | 0.66M | 0.21M | 7.72M | 4.37M | 15.54M | 9.15M | 6.96M | 7.99M | 9.63M | 7.57M | 6.51M | 6.91M | 5.15M | 11.70M | 13.64M | 9.79M | 7.21M | 10.30M | 11.56M | 9.62M | 0.01M | 3.58M | 6.23M | 6.51M | 3.08M | 41.62M | 25.84M | 18.00M | 17.34M |
|
Receivables - Net (Quarter)
|
| | 5.26M | | 5.60M | 8.97M | 8.17M | 9.12M | 10.30M | 11.83M | 10.58M | 11.90M | 9.64M | 12.13M | 9.74M | 12.37M | 11.48M | 14.12M | 13.10M | 15.49M | 14.72M | 15.37M | 14.22M | 15.41M | 18.97M | 18.36M | 14.27M | 16.40M | 17.97M | 19.25M | 15.00M | 13.54M | 15.32M | 14.96M | 3.38M | 17.38M | 2.94M | 1.82M | 3.72M | 3.41M | 2.00M | 2.37M | 2.59M | 4.06M | 3.99M | 3.30M | 2.43M | 4.14M | 5.21M | 3.82M | 10.01M | 7.70M | 6.21M | 7.97M | 1.22M | 11.20M | 5.90M | 9.80M | 7.83M | 5.34M | 4.88M | 4.61M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 1.80M | 1.80M | 0.35M | 0.03M | 0.03M | 0.10M | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 5.26M | | 5.60M | 8.97M | 8.17M | 9.12M | 10.30M | 11.83M | 10.58M | 11.90M | 9.64M | 12.13M | 9.74M | 12.37M | 11.48M | 14.12M | 13.10M | 15.49M | 14.72M | 15.37M | 14.22M | 15.41M | 18.97M | 18.36M | 14.27M | 16.40M | 17.97M | 19.25M | 15.00M | 13.54M | 15.32M | 14.96M | 3.38M | 17.38M | 5.33M | 3.62M | 5.52M | 3.76M | 2.04M | 2.40M | 2.68M | 4.06M | 3.99M | 3.30M | 2.43M | 4.14M | 5.21M | 3.82M | 10.01M | 7.70M | 6.21M | 7.97M | 1.22M | 11.20M | 5.90M | 9.80M | 7.83M | 5.34M | 4.88M | 4.61M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | 5.13M | 4.87M | 4.90M | 5.32M | 5.21M | 5.73M | 6.46M | 6.32M | 5.84M | 6.38M | 6.33M | 6.08M | 7.12M | 9.67M | 11.47M | 10.68M | 8.93M | 10.86M | 11.13M | 10.12M | 10.38M | 10.02M | 10.55M | 13.11M | 2.05M | 16.43M | 2.14M | 2.15M | 2.31M | 2.34M | 2.39M | 2.43M | 1.72M | 1.72M | 1.83M | 1.84M | 0.99M | | | | 2.96M | 4.41M | 5.71M | 6.81M | 2.75M | 7.88M | 10.35M | 10.23M | 4.90M | 5.36M | 4.24M | 6.09M |
|
Work In Process (Quarter)
|
| | | | | | | | | | 4.36M | 3.46M | 3.74M | 3.40M | 2.63M | 3.34M | 4.31M | 4.01M | 3.50M | 3.50M | 4.49M | 4.32M | 3.92M | 3.88M | 5.12M | 5.72M | 3.91M | 7.91M | 7.31M | 7.45M | 5.08M | 3.96M | 3.71M | 3.63M | 1.95M | 5.98M | 3.38M | 3.46M | 2.63M | 2.93M | 1.99M | 2.65M | 1.42M | 2.23M | 2.26M | 2.46M | 3.17M | | | | 5.13M | 5.18M | 2.75M | 1.47M | 0.33M | 1.71M | 2.31M | 5.87M | 1.17M | 1.09M | 1.55M | 0.69M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | 5.78M | 6.90M | 5.49M | 5.03M | 5.12M | 4.51M | 4.47M | 4.66M | 5.57M | 4.38M | 5.23M | 6.02M | 7.13M | 7.72M | 9.82M | 10.99M | 9.82M | 11.44M | 12.35M | 11.15M | 10.92M | 10.92M | 13.34M | 9.74M | 0.05M | 5.84M | | 0.05M | 0.05M | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | 7.19M | | 9.15M | 11.98M | 13.71M | 14.94M | 15.23M | 15.42M | 14.91M | 14.89M | 13.84M | 13.44M | 12.64M | 13.39M | 14.98M | 14.67M | 14.43M | 13.86M | 15.58M | 15.94M | 17.66M | 20.62M | 25.87M | 26.89M | 22.28M | 29.83M | 30.41M | 28.32M | 26.11M | 24.57M | 27.17M | 26.01M | 3.68M | 27.69M | 5.02M | 5.25M | 4.55M | 4.65M | 3.32M | 3.98M | 2.40M | 3.18M | 3.31M | 3.50M | 4.16M | 4.90M | 5.10M | 6.63M | 8.09M | 8.50M | 8.38M | 9.19M | 3.08M | 9.59M | 12.66M | 16.10M | 6.07M | 6.46M | 5.78M | 6.78M |
|
Current Deferred Tax Assets (Quarter)
|
| | 0.24M | | 0.24M | 0.25M | 0.75M | 0.60M | 0.60M | 0.66M | 0.56M | 0.82M | 0.85M | 0.79M | 1.98M | 2.19M | 2.58M | 2.95M | 0.47M | 0.84M | 1.39M | 2.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.33M | | 1.03M | 1.26M | 0.42M | 0.65M | 0.70M | 0.58M | 0.89M | 1.44M | 1.55M | 1.17M | 1.29M | 1.37M | 1.38M | 1.26M | 1.67M | 1.76M | 1.57M | 1.29M | 1.92M | 2.38M | 2.21M | 2.28M | 2.08M | 1.92M | 3.32M | 2.77M | 3.02M | 3.12M | 3.91M | 2.69M | 2.00M | 0.60M | 2.20M | 0.89M | 0.80M | 0.79M | 0.77M | 0.76M | 0.90M | 0.99M | 0.78M | 0.65M | 1.07M | 1.52M | 1.07M | 0.84M | 2.85M | 2.90M | 2.62M | 5.52M | 6.16M | 7.30M | 7.95M | 2.48M | 1.14M | 0.98M | 0.66M | 0.33M |
|
Current Assets (Quarter)
|
| | 16.93M | | 31.25M | 23.71M | 25.43M | 25.75M | 27.40M | 28.68M | 27.52M | 29.31M | 26.78M | 30.89M | 26.14M | 29.39M | 30.55M | 33.76M | 33.51M | 32.42M | 33.74M | 35.15M | 35.03M | 39.27M | 51.19M | 48.78M | 46.19M | 49.14M | 52.04M | 51.84M | 45.09M | 48.66M | 53.24M | 50.83M | 46.92M | 56.01M | 68.31M | 25.29M | 20.37M | 16.53M | 14.52M | 17.18M | 13.96M | 15.15M | 14.99M | 12.60M | 25.14M | 30.10M | 27.17M | 24.60M | 31.25M | 30.66M | 26.85M | 30.25M | 27.68M | 34.31M | 33.02M | 31.45M | 56.66M | 38.63M | 29.32M | 29.05M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 4.59M | | 5.28M | 9.56M | 9.98M | 9.90M | 10.80M | 10.84M | 10.94M | 11.68M | 11.70M | 12.64M | 12.21M | 11.80M | 12.02M | 11.39M | 11.20M | 10.57M | 10.67M | 7.79M | 7.35M | 7.49M | 7.25M | 6.92M | 5.92M | 6.81M | 6.95M | 7.03M | 6.86M | 6.17M | 5.92M | 5.89M | 0.88M | 5.17M | 0.76M | 0.69M | 0.64M | 0.58M | 0.53M | 0.47M | 0.43M | 0.39M | 0.42M | 0.48M | 0.52M | 0.59M | 0.62M | 0.79M | 1.80M | 1.86M | 2.38M | 3.77M | 3.60M | 3.99M | 4.23M | 4.71M | 6.50M | 6.19M | 5.37M | 5.66M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | 2.00M | 1.94M | 2.24M | 0.82M |
|
Goodwill (Quarter)
|
| | 5.53M | | 5.53M | 6.80M | 6.86M | 6.89M | 6.86M | 6.91M | 6.89M | 7.93M | 7.89M | 8.41M | 8.00M | 7.95M | 7.99M | 7.93M | 10.58M | 10.62M | 10.62M | 12.65M | 9.50M | 10.07M | 10.07M | 9.97M | 10.95M | 10.95M | 9.97M | 10.95M | 2.97M | 8.53M | 9.50M | 8.53M | 2.97M | 8.53M | 2.97M | 2.97M | 2.97M | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | 4.44M | | 4.33M | 6.00M | 5.58M | 5.54M | 5.44M | 5.42M | 5.33M | 5.23M | 5.12M | 5.07M | 5.29M | 5.16M | 5.12M | 4.99M | 9.79M | 9.29M | 8.87M | 8.25M | 4.45M | 9.51M | 9.09M | 8.72M | 5.57M | 7.76M | 12.55M | 6.78M | 1.25M | 4.57M | 4.23M | 10.15M | 0.12M | 3.53M | 0.29M | 0.09M | 0.29M | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | 9.97M | | 9.86M | 12.79M | 12.45M | 12.43M | 12.30M | 12.32M | 12.22M | 13.16M | 13.00M | 13.48M | 13.28M | 13.11M | 13.12M | 12.92M | 0.80M | 19.91M | 19.49M | 20.90M | 13.95M | 19.58M | 19.16M | 18.69M | 16.51M | 18.70M | 22.52M | 17.73M | 4.21M | 13.10M | 13.74M | 18.68M | 3.09M | 12.06M | 3.26M | 3.06M | 3.26M | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | 0.61M | | 1.52M | 1.04M | 1.43M | 0.96M | 1.10M | 0.83M | 0.70M | 0.65M | 0.61M | 0.58M | 1.09M | 1.07M | 1.06M | 1.06M | 7.60M | 7.08M | 7.10M | 7.69M | 2.86M | 5.03M | 4.78M | 4.74M | 5.66M | 5.59M | 6.16M | 5.91M | 2.73M | 2.90M | 2.98M | 3.05M | 2.84M | 3.67M | 4.04M | 2.59M | | | | | 9.50M | | | | 10.10M | | | | 10.90M | | | | 12.47M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 2.19M | | | 0.46M | 0.46M | 0.27M | 0.24M | 0.04M | 0.05M | 0.80M | 0.78M | 0.97M | 1.13M | 1.18M | 1.12M | 1.17M | 1.14M | 0.93M | 1.02M | 1.05M | 0.83M | 1.03M | 1.08M | 0.80M | 0.66M | 0.82M | 0.22M | 0.22M | 4.65M | 6.29M | 4.50M | 5.20M | 0.03M | 4.97M | 51.38M | 8.34M | 7.46M | 0.02M | 0.01M | 0.01M | 0.04M | 0.01M | 0.01M | 0.02M | 0.04M | 2.18M | 2.34M | 0.08M | 0.16M | 0.15M | 0.14M | 0.08M | 13.64M | 0.01M | 0.07M | 0.07M | 0.04M | 0.04M | | |
|
Non-Current Assets (Quarter)
|
| | 15.17M | | 16.67M | 23.39M | 23.41M | 23.89M | 24.80M | 24.81M | 24.66M | 26.29M | 26.10M | 27.66M | 27.72M | 27.16M | 27.31M | 26.55M | 39.33M | 38.49M | 38.28M | 37.43M | 31.84M | 33.13M | 32.27M | 31.15M | 31.22M | 30.95M | 30.64M | 29.91M | 29.16M | 26.80M | 26.16M | 26.58M | 25.59M | 25.87M | 10.70M | 14.69M | 8.11M | 7.16M | 7.44M | 7.01M | 7.33M | 7.13M | 7.08M | 8.45M | 2.79M | 2.82M | 3.04M | 2.99M | 4.14M | 3.95M | 4.15M | 5.45M | 5.34M | 4.99M | 5.01M | 8.60M | 9.29M | 8.85M | 9.79M | 8.53M |
|
Assets (Quarter)
|
| | 32.10M | | 47.92M | 47.10M | 48.84M | 49.64M | 52.20M | 53.49M | 52.18M | 55.60M | 52.87M | 58.55M | 53.86M | 56.54M | 57.86M | 60.31M | 72.84M | 70.91M | 72.02M | 72.58M | 66.88M | 72.40M | 83.46M | 79.93M | 77.41M | 80.08M | 82.68M | 81.75M | 74.25M | 75.46M | 79.40M | 77.41M | 72.51M | 81.88M | 79.01M | 39.98M | 28.48M | 23.69M | 21.96M | 24.19M | 21.29M | 22.29M | 22.08M | 21.05M | 27.93M | 32.92M | 30.20M | 27.60M | 35.39M | 34.61M | 31.00M | 35.70M | 33.02M | 39.31M | 38.02M | 40.06M | 65.95M | 47.48M | 39.12M | 37.58M |
|
Accounts Payables (Quarter)
|
| | 7.33M | | 8.34M | 10.61M | 11.32M | 10.21M | 11.97M | 11.41M | 12.04M | 12.38M | 10.66M | 12.40M | 8.37M | 10.02M | 11.31M | 12.69M | 14.40M | 16.76M | 16.84M | 17.91M | 20.03M | 15.23M | 17.64M | 17.77M | 14.12M | 20.71M | 22.68M | 18.20M | 20.38M | 20.79M | 22.85M | 20.88M | 7.26M | 29.95M | 12.07M | 7.20M | 7.53M | 6.77M | 4.84M | 4.85M | 4.03M | 4.30M | 4.86M | 4.67M | 3.35M | 5.09M | 4.19M | 3.43M | 5.62M | 6.49M | 5.54M | 4.96M | 1.68M | 12.32M | 12.51M | 11.07M | 4.54M | 4.72M | 4.06M | 4.38M |
|
Notes Payables (Quarter)
|
| | | | 1.46M | 1.05M | | 1.07M | 1.05M | 0.97M | | 1.15M | 1.07M | | 0.80M | 1.61M | 0.87M | 2.24M | | 1.24M | 0.98M | 1.16M | 1.92M | 2.59M | 3.41M | 4.92M | 1.09M | 0.96M | 2.88M | 1.39M | 5.43M | 3.38M | 2.38M | 2.60M | 0.08M | 1.78M | 0.89M | 0.14M | 0.37M | 0.17M | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.96M | | | | | | | 1.05M | | | | | | | | | | | | | | 16.66M | | | |
|
Payables (Quarter)
|
| | 7.33M | | 9.80M | 11.65M | 11.32M | 11.29M | 13.02M | 12.38M | 12.04M | 13.53M | 11.74M | 12.40M | 9.16M | 11.63M | 12.17M | 14.93M | 14.40M | 18.00M | 17.82M | 19.07M | 21.95M | 17.82M | 21.05M | 22.69M | 15.21M | 21.68M | 25.56M | 19.59M | 25.81M | 24.18M | 25.23M | 23.48M | 7.33M | 31.73M | 12.96M | 19.29M | 7.91M | 6.94M | 4.84M | 4.85M | 4.03M | 4.30M | 5.90M | 4.67M | 3.35M | 5.09M | 4.19M | 3.43M | 5.62M | 6.49M | 5.54M | 4.96M | 1.68M | 12.32M | 12.51M | 11.07M | 21.21M | 4.72M | 4.06M | 4.38M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | | | | 1.26M | 1.46M | 1.24M | 1.27M | 1.62M | | 1.25M | 4.81M | 6.43M | 6.69M | 6.99M | 1.44M | 1.49M | 1.34M | 0.80M | 1.08M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | 0.19M |
|
Short term Debt (Quarter)
|
| | 6.06M | | 8.15M | 8.27M | 8.87M | 9.15M | 9.01M | 9.34M | 7.33M | 9.76M | 8.48M | 2.33M | 2.11M | 2.11M | 1.97M | 1.96M | 2.48M | 1.28M | 1.64M | 6.46M | 6.04M | 0.80M | 0.74M | 4.92M | 1.38M | 0.40M | 0.32M | 4.93M | 0.78M | 1.04M | 1.29M | 3.17M | 1.17M | 1.18M | 3.20M | | | | | 0.30M | 0.78M | | | | | | | | | | | | | | | | 3.35M | 2.20M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | 0.70M | 0.72M | 0.19M | 0.16M | 0.24M | 0.44M | 0.30M | 0.12M | 0.24M | 0.22M | 0.14M | 0.14M |
|
Current Taxes (Quarter)
|
| | 0.16M | | 0.17M | 0.08M | 0.45M | 0.36M | 0.32M | 0.52M | 1.14M | 0.62M | 0.79M | 1.10M | 1.07M | 0.49M | 0.88M | 1.99M | 0.52M | 0.68M | 0.86M | 1.40M | 0.24M | 0.48M | 0.71M | 0.95M | 1.36M | 1.50M | 1.40M | 1.62M | 1.16M | 1.29M | 0.71M | 0.90M | 0.10M | 1.26M | 0.10M | 1.27M | 0.50M | 0.06M | 0.02M | 0.02M | 0.02M | | | | | | | | | | | | | | | | 4.08M | 4.08M | 0.11M | 0.76M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | | | 2.03M | 1.44M | 1.75M | 1.34M | 2.31M | 0.71M | 2.56M | 2.55M | 2.26M | 0.71M | 7.01M | 8.45M | 6.56M | 10.66M | 10.01M | 4.76M | 5.93M | 0.31M | 7.92M | 8.94M | 10.41M | 0.99M | 1.15M | 0.92M | 0.87M |
|
Total Current Liabilities (Quarter)
|
| | 14.38M | | 18.12M | 20.77M | 21.18M | 21.23M | 22.68M | 22.52M | 20.64M | 23.91M | 21.00M | 17.91M | 12.35M | 15.86M | 16.46M | 18.88M | 24.26M | 27.25M | 29.47M | 36.43M | 38.10M | 33.28M | 44.31M | 42.34M | 43.74M | 45.66M | 47.39M | 51.67M | 46.75M | 49.14M | 54.40M | 52.24M | 52.42M | 54.60M | 61.06M | 22.59M | 9.84M | 8.70M | 6.20M | 7.48M | 5.54M | 6.87M | 8.46M | 6.94M | 6.58M | 14.42M | 14.86M | 12.24M | 18.96M | 17.53M | 12.48M | 16.56M | 18.26M | 20.81M | 21.88M | 22.35M | 29.98M | 12.47M | 5.41M | 6.28M |
|
Capital Leases (Quarter)
|
| | | | | | 0.02M | | 0.00M | 0.01M | 0.00M | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | | | | 0.42M | 0.39M | 0.35M | 0.32M | 0.28M | 0.23M | 0.20M | 0.17M | 0.12M | 0.10M | 0.28M | 0.25M |
|
Non-Current Debt (Quarter)
|
| | 0.02M | | 9.91M | 8.35M | 9.02M | 8.85M | 9.34M | 10.39M | 9.79M | 9.17M | 8.48M | 8.09M | 7.21M | 6.52M | 6.21M | 5.45M | 9.54M | 5.98M | 9.15M | 9.50M | 9.87M | 5.25M | 16.89M | 16.26M | 4.00M | 18.28M | 19.70M | 20.20M | 4.15M | 3.82M | 3.45M | 19.58M | 2.62M | 2.32M | 20.98M | | | | 1.41M | 1.11M | 0.63M | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | 0.31M | | 0.31M | 0.43M | 0.57M | 0.51M | 0.58M | 0.51M | 0.84M | 0.75M | 0.73M | 0.65M | 0.21M | 0.11M | 0.07M | 0.03M | 0.35M | 0.19M | 0.23M | 0.24M | 0.06M | 0.15M | 0.18M | 0.11M | 0.17M | 0.13M | 0.12M | 0.17M | 0.28M | 0.30M | 0.28M | 0.29M | 0.15M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | 0.82M | | | 0.77M | 0.55M | 0.43M | 0.33M | 0.27M | 0.12M | | | | | | | | | | | | | | | | 4.13M | | | | 3.86M | 2.38M | 3.06M | 3.79M | 21.36M | | 23.82M | | | | | | | | | | | | | | | | | | 9.47M | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 2.31M | | 2.25M | 3.54M | 1.87M | 3.28M | 3.24M | 3.24M | 2.99M | 2.95M | 2.91M | 2.93M | 3.31M | 3.25M | 3.30M | 3.23M | 7.85M | 7.74M | 7.75M | 7.32M | 0.78M | 2.19M | 2.30M | 2.09M | 2.40M | 2.51M | 1.85M | 1.95M | 1.67M | 1.64M | 1.61M | 1.57M | 1.59M | 3.89M | 2.92M | 1.02M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | | | | 0.80M | 1.33M | 0.42M | 0.28M | 0.21M | 0.17M | 0.12M | 2.82M | 0.30M | 0.26M | 0.25M | 0.23M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.70M | | 0.70M | | | | | | | | | | | | | | | 0.50M | 0.50M | 0.50M | 0.37M | 3.14M | 2.99M | 2.46M | 0.89M | 0.45M | 0.57M | 0.58M | 3.85M | 3.62M | 3.51M | 3.95M | 1.60M | 3.65M | 1.27M | 1.83M | 1.79M | 1.43M | 1.09M | 1.00M | 1.26M | 1.18M | 1.07M | 1.94M | 0.27M | 1.43M | 1.44M | 1.30M | 0.07M | 0.06M | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.12M | 0.13M | 0.14M | 0.12M |
|
Total Non-Current Liabilities (Quarter)
|
| | 16.31M | | 30.59M | | | | | | | | | | | | | | 42.00M | 41.16M | 42.81M | 44.09M | 39.11M | 40.87M | 51.85M | 48.62M | 50.32M | 53.13M | 54.14M | 53.80M | 52.85M | 54.90M | 59.74M | 57.23M | 58.96M | 60.85M | 63.98M | 23.61M | 9.84M | 8.74M | 7.60M | 8.59M | 6.17M | 6.87M | 8.46M | 6.94M | 8.10M | 14.42M | 14.86M | 12.24M | 20.17M | 18.52M | 13.26M | 17.16M | 18.75M | 21.20M | 22.20M | 25.34M | 30.40M | 12.84M | 5.93M | 6.76M |
|
Total Liabilities (Quarter)
|
| | 17.01M | | 31.29M | 33.09M | 34.07M | 33.87M | 35.85M | 36.66M | 34.26M | 36.78M | 33.12M | 29.59M | 23.07M | 25.74M | 26.03M | 27.59M | 42.00M | 41.66M | 43.31M | 44.59M | 39.48M | 44.01M | 54.84M | 51.08M | 51.21M | 53.58M | 54.71M | 54.38M | 56.71M | 58.52M | 63.26M | 61.18M | 60.56M | 64.50M | 65.25M | 25.44M | 11.64M | 10.17M | 8.70M | 9.59M | 7.43M | 8.04M | 9.53M | 8.88M | 8.38M | 15.84M | 16.30M | 13.54M | 20.24M | 18.59M | 13.31M | 17.21M | 18.80M | 21.25M | 22.24M | 25.38M | 30.52M | 12.96M | 6.08M | 6.88M |
|
Total Debt (Quarter)
|
| | 6.08M | | 18.06M | 16.62M | 17.89M | 18.01M | 18.35M | 19.74M | 17.13M | 18.93M | 16.95M | 10.42M | 9.31M | 8.64M | 8.18M | 7.41M | 12.02M | 7.25M | 10.79M | 15.96M | 15.91M | 6.04M | 17.63M | 21.18M | 5.38M | 18.67M | 20.02M | 25.12M | 4.93M | 4.86M | 4.74M | 22.75M | 3.79M | 3.50M | 24.18M | | | | 1.41M | 1.41M | 1.41M | | | | | | | | | | | | | | | | 3.35M | 2.20M | | |
|
Common Equity (Quarter)
|
| | 15.09M | | 16.63M | 14.02M | 14.77M | 15.77M | 16.35M | 16.83M | 17.91M | 18.82M | 19.75M | 28.97M | 30.79M | 30.81M | 31.83M | 32.72M | 30.83M | 29.25M | 28.71M | 27.99M | 27.39M | 28.39M | 28.61M | 28.85M | 26.20M | 26.51M | 27.97M | 27.37M | 17.55M | 16.94M | 16.14M | 16.23M | 11.95M | 17.38M | 13.76M | 14.53M | 16.84M | 13.92M | 13.26M | 14.60M | 13.86M | 14.24M | 12.55M | 12.17M | 19.55M | 17.07M | 13.91M | 14.05M | 15.15M | 16.02M | 17.69M | 18.49M | 14.22M | 18.06M | 15.79M | 14.68M | 35.43M | 34.51M | 33.04M | 30.70M |
|
Shareholder's Equity (Quarter)
|
| | 15.09M | | 16.63M | 14.02M | 14.77M | 15.77M | 16.35M | 16.83M | 17.91M | 18.82M | 19.75M | 28.97M | 30.79M | 30.81M | 31.83M | 32.72M | 30.83M | 29.25M | 28.71M | 27.99M | 27.39M | 28.39M | 28.61M | 28.85M | 26.20M | 26.51M | 27.97M | 27.37M | 17.55M | 16.94M | 16.14M | 16.23M | 11.95M | 17.38M | 13.76M | 14.53M | 16.84M | 13.92M | 13.26M | 14.60M | 13.86M | 14.24M | 12.55M | 12.17M | 19.55M | 17.07M | 13.91M | 14.05M | 15.15M | 16.02M | 17.69M | 18.49M | 14.22M | 18.06M | 15.79M | 14.68M | 35.43M | 34.51M | 33.04M | 30.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 32.10M | | 47.92M | 47.10M | 48.84M | 49.64M | 52.20M | 53.49M | 52.18M | 55.60M | 52.87M | 58.55M | 53.86M | 56.54M | 57.86M | 60.31M | 72.84M | 70.91M | 72.02M | 72.58M | 66.88M | 72.40M | 83.46M | 79.93M | 77.41M | 80.08M | 82.68M | 81.75M | 74.25M | 75.46M | 79.40M | 77.41M | 72.51M | 81.88M | 79.01M | 39.98M | 28.48M | 23.69M | 21.96M | 24.19M | 21.29M | 22.29M | 22.08M | 21.05M | 27.93M | 32.92M | 30.20M | 27.60M | 35.39M | 34.61M | 31.00M | 35.70M | 33.02M | 39.31M | 38.02M | 40.06M | 65.95M | 47.48M | 39.12M | 37.58M |
|
Retained Earnings (Quarter)
|
| | 7.85M | | -0.08M | 7.29M | -0.82M | 8.55M | 9.35M | 9.57M | -0.94M | -1.02M | 12.96M | 13.96M | 16.05M | 16.64M | 16.94M | 18.72M | 15.78M | 15.56M | 14.74M | 11.19M | 9.90M | -5.30M | 10.66M | 10.99M | -5.86M | 8.97M | 10.28M | 9.52M | -5.80M | -1.04M | -1.83M | -5.97M | -5.90M | -6.12M | -4.50M | 2.49M | 0.01M | -10.49M | -10.74M | -9.40M | -10.14M | 0.01M | 0.01M | 0.01M | 0.01M | -14.86M | -18.69M | -18.69M | 0.01M | -16.99M | -16.14M | -15.13M | -19.63M | -20.66M | -22.95M | -24.07M | | -0.93M | -2.26M | -4.61M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.25M | 0.25M | | 0.12M | 0.12M | 0.12M | 0.12M | | | | | | |