|
Revenue (Quarter)
|
| | | | | | | | | | 924.07M | 1,159.44M | 1,325.35M | 1,362.58M | 1,300.90M | 1,246.45M | 1,084.27M | 1,111.59M | 1,111.34M | 37.50M | 624.29M | 634.39M | 642.00M | 721.44M | 481.69M | 586.93M | 589.79M | 645.98M | 422.89M | 436.74M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | 340.51M | 467.54M | 533.60M | 509.57M | 451.25M | 438.35M | 342.93M | 353.08M | 342.35M | 180.87M | 259.47M | 253.35M | 243.06M | 246.53M | 187.31M | 201.97M | 207.46M | 195.05M | 159.77M | 156.53M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | 583.56M | 691.90M | 791.74M | 853.01M | 849.66M | 808.10M | 741.34M | 758.51M | 768.99M | -143.37M | 364.82M | 381.04M | 398.94M | 474.90M | 294.37M | 384.96M | 382.34M | 450.93M | 263.12M | 280.20M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | 14.07M | 30.30M | 57.19M | 56.08M | 120.78M | 73.67M | 54.61M | 54.18M | 61.37M | 0.05M | 36.73M | 36.71M | 36.35M | 32.11M | 22.42M | 23.41M | 23.51M | 22.66M | 19.04M | 19.04M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | 17.80M | 20.92M | 30.24M | 29.05M | 27.57M | 44.13M | 61.17M | 41.28M | 33.78M | -55.29M | 12.72M | 9.12M | 8.88M | 10.11M | 11.24M | 7.98M | 9.00M | 8.59M | 7.31M | 7.50M |
|
Research & Development (Quarter)
|
| | | | | | | | | | 52.28M | 1,204.71M | 488.46M | 84.91M | 75.43M | 1,674.26M | 84.79M | 413.95M | 79.71M | -421.28M | 63.24M | 53.38M | 53.95M | 567.65M | 157.37M | 185.82M | 49.48M | 578.70M | 39.70M | 120.71M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | 183.30M | 276.28M | 240.47M | 253.99M | 263.73M | 229.92M | 273.08M | 218.17M | 210.51M | -183.02M | 127.47M | 126.01M | 108.79M | 136.82M | 43.48M | 117.34M | 132.37M | 105.99M | 104.11M | 113.55M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 32.60M | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | 702.76M | -273.12M | 674.99M | 1,160.78M | 1,058.85M | -626.72M | 800.83M | 493.66M | 820.08M | 4,622.39M | 484.27M | 467.37M | 462.24M | -41.23M | 245.47M | 275.20M | 386.74M | 66.08M | 311.84M | 209.26M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | 956.13M | 1,228.79M | 1,434.16M | 1,528.72M | 1,425.58M | 1,321.59M | 1,219.87M | 1,167.06M | 1,144.08M | 3,962.80M | 687.71M | 655.88M | 633.85M | 673.35M | 457.56M | 586.35M | 610.19M | 759.35M | 462.96M | 451.02M |
|
Operating Income (Quarter)
|
| | | | | | | | | | -32.07M | -69.35M | -108.81M | -166.14M | -124.68M | -75.14M | -135.60M | -55.47M | -32.74M | 6.59M | -63.42M | -21.49M | 8.15M | 48.09M | 24.12M | 0.57M | -20.40M | -113.37M | -40.07M | -14.29M |
|
EBIT (Quarter)
|
| | | | | | | | | | -32.07M | -69.35M | -108.81M | -166.14M | -124.68M | -75.14M | -135.60M | -55.47M | -32.74M | 6.59M | -63.42M | -21.49M | 8.15M | 48.09M | 24.12M | 0.57M | -20.40M | -113.37M | -40.07M | -14.29M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | 29.52M | 102.13M | -187.33M | -825.30M | 42.52M | 246.60M | 704.84M | -32.36M | -463.42M | 512.61M | 163.75M | -179.28M | -346.27M | -287.37M | -324.26M | 307.44M | 17.48M | 118.53M | 34.01M | 721.68M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | 79.54M | -21.53M | 6.70M | -89.42M | 19.68M | -154.74M | 23.75M | 10.98M | 25.45M | -13.55M | 30.32M | 50.12M | 10.38M | 7.71M | 7.63M | 2.83M | -18.44M | 24.28M | 14.09M | 10.55M |
|
EBT (Quarter)
|
| | | | | | | | | | 70.96M | -4.56M | -311.36M | -1104.39M | -91.91M | -18.58M | 554.82M | -115.93M | -510.86M | 465.00M | 95.97M | -185.12M | -362.40M | -263.49M | -320.82M | 273.67M | -49.00M | 2.53M | -17.83M | 692.08M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | 9.90M | -12.06M | -70.46M | -228.99M | -26.10M | -5.59M | 139.50M | -24.30M | -118.80M | 101.76M | 46.50M | -40.43M | -86.20M | -61.80M | -62.48M | 63.04M | -27.30M | 78.30M | -15.58M | 177.35M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | 60.69M | 14.23M | -240.89M | -869.13M | -65.85M | -23.70M | 415.32M | -89.05M | -392.02M | 313.46M | 45.03M | -142.23M | -237.44M | -232.25M | -214.57M | 210.63M | -21.74M | -76.79M | -2.25M | 514.74M |
|
Equity Income (Quarter)
|
| | | | | | | | | | 7.20M | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | 0.36M | -5.47M | -5.09M | -6.27M | -2.02M | -8.90M | -2.46M | -2.58M | -1.48M | -1.10M | -0.06M | 0.77M | 6.27M | -0.41M | 2.24M | -0.82M | 0.14M | 1.00M | 1.21M | 0.99M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | 61.06M | 7.50M | -240.89M | -875.40M | -65.81M | -12.99M | 415.32M | -91.63M | -392.06M | 363.23M | 49.47M | -144.69M | -276.20M | -201.69M | -258.34M | 210.63M | -21.70M | -75.77M | -2.25M | 514.74M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 43.77M | | | | 7.22M | -4.24M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | -2.70M | 415.32M | -91.63M | -392.06M | 363.23M | -4.47M | 3.23M | 38.78M | 2.30M | | | | -0.03M | -75.64M | -2.66M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | -2.70M | 415.32M | -91.63M | -392.06M | 363.23M | -4.47M | 3.23M | 38.78M | 2.30M | | | | -0.03M | -75.64M | -2.66M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | -2.70M | 415.32M | -91.63M | -392.06M | 363.23M | -4.47M | 3.23M | 38.78M | 2.30M | | | | -0.03M | -75.64M | -2.66M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | -0.03 | 4.86 | -1.10 | -4.73 | 4.35 | -0.05 | 0.04 | 0.47 | 0.03 | | | | 0.00 | -0.99 | -0.04 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | -0.03 | 4.70 | -1.10 | -4.73 | 4.20 | -0.05 | 0.04 | 0.47 | 0.03 | | | | 0.00 | -0.99 | -0.03 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | 86.26M | 86.22M | 86.78M | 86.75M | 86.02M | 86.35M | 85.53M | 83.08M | 82.83M | 83.57M | 82.97M | 83.10M | 83.18M | 83.13M | 82.21M | 80.19M | 79.63M | 80.08M | 76.74M | 74.82M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | 91.08M | 91.83M | 86.78M | 86.75M | 86.02M | 86.35M | 88.35M | 83.08M | 82.83M | 86.46M | 85.86M | 83.10M | 83.18M | 83.13M | 82.21M | 82.21M | 79.63M | 80.08M | 76.74M | 75.92M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | 86.26M | 83.92M | 84.08M | 84.13M | 84.16M | 84.18M | 84.26M | 84.36M | 84.41M | 84.47M | 84.64M | 84.68M | 84.82M | 84.83M | 82.62M | 82.95M | 83.24M | 83.58M | 84.08M | 84.18M |
|
EBITDA (Quarter)
|
| | | | | | | | | | -14.27M | -48.43M | -78.58M | -137.09M | -97.11M | -31.01M | -74.42M | -14.19M | 1.04M | -48.71M | -50.70M | -12.37M | 17.02M | 58.20M | 35.37M | 8.55M | -11.40M | -104.78M | -32.75M | -6.78M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | 6.03M | 3.24M | 21.91M | 81.74M | 68.86M | 35.30M | 38.17M | 39.08M | 40.16M | 19.39M | 34.68M | 34.47M | 34.66M | 31.91M | 43.10M | 37.17M | 27.64M | 26.91M | 25.86M | 25.86M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | 13.95% | 264.56% | 22.63% | 20.73% | 28.40% | 30.07% | 25.14% | 20.96% | 23.25% | 21.88% | 48.45% | 21.84% | 23.79% | 23.45% | 19.48% | 23.03% | 55.72% | 3,096.12% | 87.37% | 25.63% |