|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | 3.40B | 2.12B | 1.85B | 1.80B | 1.61B | 1.10B | 1.40B | 1.33B | 1.25B | 0.93B | 1.14B | 1.22B | 1.32B | 1.36B | 1.14B | 1.09B | 1.01B | 0.94B | 1.11B | 1.11B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | 0.03B | 0.02B | 0.06B | 0.03B | 0.02B | 0.24B | 0.20B | 0.12B | 0.17B | 0.15B | 0.14B | 0.09B | 0.02B | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | 3.43B | 2.14B | 1.91B | 1.83B | 1.62B | 1.34B | 1.60B | 1.44B | 1.43B | 1.08B | 1.28B | 1.30B | 1.35B | 1.36B | 1.14B | 1.09B | 1.01B | 0.94B | 1.11B | 1.11B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | 0.32B | 0.09B | 0.59B | 0.63B | 0.59B | 0.61B | 0.54B | 0.52B | 0.52B | 0.05B | 0.46B | 0.49B | 0.48B | 0.04B | 0.39B | 0.38B | 0.40B | 0.42B | 0.33B | 0.33B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | 0.05B | 0.01B | 0.00B | 0.00B | | | 0.00B | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | 0.37B | 0.10B | 0.59B | 0.63B | 0.59B | 0.61B | 0.54B | 0.52B | 0.52B | 0.05B | 0.46B | 0.49B | 0.48B | 0.04B | 0.39B | 0.38B | 0.40B | 0.42B | 0.33B | 0.33B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | 0.02B | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | 0.16B | 0.24B | 0.28B | 0.28B | 0.27B | 0.30B | 0.24B | 0.23B | 0.27B | 0.26B | 0.20B | 0.19B | 0.18B | 0.13B | 0.14B | 0.13B | 0.11B | 0.10B | 0.11B | 0.11B |
|
Current Assets (Quarter)
|
| | | | | | | | | | 3.91B | 3.08B | 2.78B | 2.74B | 2.48B | 2.56B | 2.38B | 2.20B | 2.21B | 2.24B | 2.31B | 2.37B | 2.40B | 2.49B | 1.69B | 1.60B | 1.52B | 1.54B | 1.55B | 1.55B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | 0.29B | 0.57B | 0.58B | 0.59B | 0.58B | 0.51B | 0.46B | 0.49B | 0.48B | 0.46B | 0.42B | 0.41B | 0.40B | 0.31B | 0.31B | 0.30B | 0.30B | 0.28B | 0.29B | 0.29B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | 0.33B | 0.33B | 0.12B | 0.12B | 1.92B | 2.17B | 0.05B | 0.04B | 0.43B | 0.01B | 0.04B | 0.07B | | 2.24B | 1.92B | 2.23B | 2.24B | 2.40B | 2.47B | 3.19B |
|
Goodwill (Quarter)
|
| | | | | | | | | | 1.66B | 3.23B | 3.22B | 3.10B | 3.01B | 3.03B | 3.03B | 3.03B | 3.02B | 2.14B | 2.88B | 2.88B | 2.88B | 1.99B | 1.99B | 1.99B | 1.99B | 1.51B | 1.51B | 1.51B |
|
Intangibles (Quarter)
|
| | | | | | | | | | 0.35B | 1.41B | 1.36B | 1.30B | 1.28B | 1.17B | 1.12B | 1.06B | 1.00B | 0.87B | 0.02B | 0.79B | 0.76B | 0.55B | 0.53B | 0.51B | 0.48B | 0.39B | 0.38B | 0.36B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | 2.01B | 4.64B | 4.58B | 4.40B | 4.29B | 4.20B | 4.15B | 4.09B | 4.02B | 3.01B | 2.90B | 3.67B | 3.64B | 2.55B | 2.52B | 2.50B | 2.48B | 1.90B | 1.88B | 1.87B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | 1.04B | 0.97B | 0.88B | 0.85B | 0.63B | 0.56B | 0.49B | 0.49B | 0.47B | 0.46B | 0.48B | 0.42B | 0.32B | 0.32B | 0.32B | 0.24B | 0.08B | 0.22B | 0.21B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | 5.52B | 9.23B | 9.11B | 8.01B | 7.96B | 7.83B | 8.37B | 8.35B | 7.81B | 37.46B | 8.05B | 7.84B | 7.44B | 7.20B | 5.49B | 5.76B | 5.67B | 5.65B | 5.27B | 5.97B |
|
Assets (Quarter)
|
| | | | | | | | | | 9.43B | 12.30B | 11.89B | 10.75B | 10.44B | 10.39B | 10.75B | 10.55B | 10.02B | 10.37B | 10.36B | 10.20B | 9.84B | 9.69B | 7.19B | 7.36B | 7.19B | 7.19B | 6.82B | 7.52B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | 0.12B | 0.20B | 0.18B | 0.15B | 0.16B | 0.13B | 0.11B | 0.13B | 0.14B | 0.11B | 0.08B | 0.08B | 0.08B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B |
|
Payables (Quarter)
|
| | | | | | | | | | 0.12B | 0.20B | 0.18B | 0.15B | 0.16B | 0.13B | 0.11B | 0.13B | 0.14B | 0.11B | 0.08B | 0.08B | 0.08B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | 0.46B | 0.98B | 0.94B | 0.96B | 0.74B | 0.76B | 0.68B | 0.72B | 0.68B | 0.67B | 0.61B | 0.65B | 0.63B | 0.51B | 0.46B | 0.42B | 0.46B | 0.40B | 0.34B | 0.34B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | 0.17B | 0.17B | 0.18B | 0.17B | 0.16B | 0.16B | 0.17B | 0.16B | 0.17B | 0.09B | 0.13B | 0.07B | 0.07B | 0.02B | 0.02B | 0.07B | 0.06B | 0.02B | 0.02B | 0.02B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | 0.75B | 1.38B | 1.33B | 1.31B | 1.09B | 1.08B | 1.00B | 1.03B | 1.02B | 0.95B | 0.86B | 0.89B | 0.87B | 0.89B | 0.63B | 0.56B | 0.59B | 0.56B | 0.42B | 0.42B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | 0.49B | 2.05B | 2.04B | 2.03B | 2.03B | 2.02B | 2.01B | 2.01B | 2.00B | 1.99B | 1.98B | 1.97B | 1.96B | 1.44B | 1.42B | 1.45B | 1.45B | 1.40B | 1.40B | 1.39B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.23B | | | | 0.01B | | 0.00B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | 0.18B | 1.22B | 0.31B | 0.08B | 0.11B | 0.08B | 0.20B | 0.18B | 0.06B | 0.90B | 0.21B | 0.17B | 0.08B | 0.15B | 0.07B | 0.13B | 0.11B | 0.21B | 0.19B | 0.37B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 0.20B | 0.72B | 0.69B | 0.67B | 0.65B | 0.62B | 0.59B | 0.52B | 0.49B | 0.47B | 0.46B | 0.45B | 0.43B | 0.37B | 0.30B | 0.29B | 0.24B | 0.23B | 0.22B | 0.21B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 9.22B | 11.58B | 11.21B | 10.08B | 9.79B | 9.78B | 10.16B | 10.03B | 9.53B | 34.87B | 9.90B | 9.75B | 9.40B | 9.32B | 6.88B | 7.07B | 6.95B | 6.97B | 6.60B | 7.31B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | 9.43B | 12.30B | 11.89B | 10.75B | 10.44B | 10.39B | 10.75B | 10.55B | 10.02B | 10.37B | 10.36B | 10.20B | 9.84B | 9.69B | 7.19B | 7.36B | 7.19B | 7.19B | 6.82B | 7.52B |
|
Total Debt (Quarter)
|
| | | | | | | | | | 0.49B | 2.08B | 2.07B | 2.06B | 2.06B | 2.05B | 2.04B | 2.04B | 2.03B | 2.02B | 2.02B | 2.01B | 2.00B | 1.47B | 1.46B | 1.47B | 1.47B | 1.43B | 1.42B | 1.41B |
|
Common Equity (Quarter)
|
| | | | | | | | | | 7.78B | 7.75B | 7.50B | 6.63B | 6.54B | 6.57B | 6.92B | 6.78B | 6.41B | 6.76B | 6.82B | 6.70B | 6.45B | 6.28B | 4.74B | 4.94B | 4.82B | 4.73B | 4.55B | 5.12B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | 9.43B | 12.30B | 11.89B | 10.75B | 10.44B | 10.39B | 10.75B | 10.55B | 10.02B | 10.37B | 10.36B | 10.20B | 9.84B | 9.69B | 7.19B | 7.36B | 7.19B | 7.19B | 6.82B | 7.52B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | 0.00B | 0.00B | 0.67B | -0.20B | -0.03B | -0.01B | 0.15B | -0.01B | -0.33B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.71B | -0.21B |