|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,359.00M | 4,372.00M | 4,190.00M | 4,308.00M | 4,691.00M | 4,468.00M | 2,147.00M | 4,380.00M | 4,872.00M | 4,644.00M | 2,346.00M | 3,849.00M | 4,235.00M | 4,032.00M | 3,729.00M | 3,684.00M | 4,195.00M | 4,082.00M | 3,914.00M | 3,930.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,629.00M | 2,733.00M | 2,692.00M | 2,698.00M | 2,954.00M | 2,821.00M | 1,502.00M | 2,596.00M | 2,866.00M | 2,752.00M | 1,464.00M | 2,205.00M | 2,450.00M | 2,381.00M | 2,216.00M | 2,142.00M | 2,432.00M | 2,426.00M | 2,316.00M | 2,275.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,730.00M | 1,639.00M | 1,498.00M | 1,610.00M | 1,737.00M | 1,647.00M | 645.00M | 1,784.00M | 2,006.00M | 1,892.00M | 882.00M | 1,644.00M | 1,785.00M | 1,651.00M | 1,513.00M | 1,542.00M | 1,763.00M | 1,656.00M | 1,598.00M | 1,655.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.00M | 46.00M | 46.00M | 43.00M | 42.00M | 40.00M | 20.00M | 41.00M | 40.00M | 40.00M | 33.00M | 35.00M | 35.00M | 30.00M | 32.00M | 32.00M | 33.00M | 32.00M | 28.00M | 27.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.00M | 114.00M | 116.00M | 115.00M | 115.00M | 110.00M | 117.00M | 104.00M | 110.00M | 108.00M | 124.00M | 107.00M | 108.00M | 102.00M | 130.00M | 102.00M | 106.00M | 106.00M | 109.00M | 113.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 955.00M | 950.00M | 984.00M | 974.00M | 982.00M | 931.00M | 150.00M | 992.00M | 1,069.00M | 1,047.00M | 293.00M | 850.00M | 858.00M | 848.00M | 835.00M | 838.00M | 872.00M | 824.00M | 905.00M | 885.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.00M | | 52.00M | | | 36.00M | -3.00M | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,041.00M | 1,064.00M | 1,152.00M | 1,089.00M | 1,097.00M | 1,077.00M | 264.00M | 1,096.00M | 1,179.00M | 1,155.00M | 417.00M | 957.00M | 966.00M | 950.00M | 965.00M | 940.00M | 978.00M | 930.00M | 1,014.00M | 998.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 689.00M | 575.00M | 346.00M | 521.00M | 640.00M | 570.00M | 381.00M | 688.00M | 827.00M | 737.00M | 465.00M | 687.00M | 819.00M | 701.00M | 548.00M | 602.00M | 785.00M | 726.00M | 584.00M | 657.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 689.00M | 575.00M | 346.00M | 521.00M | 640.00M | 570.00M | 381.00M | 688.00M | 827.00M | 737.00M | 465.00M | 687.00M | 819.00M | 701.00M | 548.00M | 602.00M | 785.00M | 726.00M | 584.00M | 657.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 7.00M | 7.00M | 9.00M | 11.00M | 14.00M | 20.00M | 25.00M | 32.00M | 39.00M | 44.00M | 42.00M | 45.00M | 48.00M | 42.00M | 43.00M | 44.00M | 42.00M | 24.00M | 37.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.00M | 190.00M | | | 110.00M | | | | 8.00M | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 593.00M | 441.00M | 282.00M | 78.00M | 566.00M | 418.00M | 293.00M | 353.00M | 646.00M | 557.00M | 134.00M | 542.00M | 651.00M | 578.00M | 81.00M | 502.00M | 598.00M | 556.00M | 389.00M | 517.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.00M | 96.00M | 4.00M | 55.00M | 118.00M | 79.00M | 68.00M | 80.00M | 149.00M | 121.00M | 78.00M | 128.00M | 149.00M | 128.00M | 70.00M | 122.00M | 140.00M | 118.00M | 78.00M | 132.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 433.00M | 345.00M | 286.00M | 23.00M | 446.00M | 339.00M | 247.00M | 273.00M | 497.00M | 436.00M | 43.00M | 409.00M | 537.00M | 474.00M | -19.00M | 378.00M | 458.00M | 453.00M | 311.00M | 382.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.00M | 11.00M | 5.00M | 5.00M | 10.00M | 8.00M | 9.00M | 7.00M | 10.00M | 13.00M | 9.00M | 9.00M | 6.00M | 9.00M | 5.00M | 8.00M | -6.00M | 9.00M | 3.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 433.00M | 345.00M | 278.00M | 23.00M | 448.00M | 339.00M | 225.00M | 273.00M | 497.00M | 436.00M | 56.00M | 414.00M | 502.00M | 450.00M | 11.00M | 380.00M | 458.00M | 438.00M | 311.00M | 385.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.00M | 23.00M | -2.00M | | 21.00M | 273.00M | | | 47.00M | -5.00M | 35.00M | 24.00M | -282.00M | -2.00M | | 9.00M | -2.00M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.00M | 23.00M | -2.00M | | 21.00M | 273.00M | | | 47.00M | -5.00M | 35.00M | 24.00M | -282.00M | -2.00M | | 9.00M | -2.00M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.00M | 23.00M | -2.00M | | 21.00M | 273.00M | | | 47.00M | -5.00M | 35.00M | 24.00M | -282.00M | -2.00M | | 9.00M | -2.00M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.10 | -0.01 | | 0.09 | 1.16 | | | 0.20 | -0.02 | 0.15 | 0.10 | -1.21 | -0.01 | | 0.04 | -0.01 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.10 | -0.01 | | 0.09 | 1.15 | | | 0.20 | -0.02 | 0.15 | 0.10 | -1.20 | -0.01 | | 0.04 | -0.01 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.80M | 237.90M | 237.60M | 236.60M | 236.40M | 235.50M | 236.10M | 235.80M | 236.00M | 236.20M | 236.00M | 235.60M | 234.50M | 233.30M | 233.80M | 228.00M | 226.80M | 225.70M | 226.30M | 223.70M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 239.80M | 239.80M | 239.40M | 238.20M | 237.60M | 236.60M | 237.30M | 236.90M | 237.30M | 237.50M | 237.20M | 236.90M | 235.70M | 234.30M | 234.90M | 228.90M | 227.70M | 226.50M | 227.10M | 224.40M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.36M | 237.40M | 236.00M | 236.19M | 235.00M | 235.03M | 235.18M | 235.42M | 235.51M | 235.80M | 235.25M | 234.50M | 233.30M | 232.00M | 229.93M | 227.00M | 225.70M | 224.40M | 223.49M | 222.90M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 689.00M | 575.00M | 346.00M | 521.00M | 640.00M | 570.00M | 381.00M | 688.00M | 827.00M | 737.00M | 465.00M | 687.00M | 819.00M | 701.00M | 548.00M | 602.00M | 785.00M | 726.00M | 584.00M | 657.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.00M | 563.00M | 11.00M | 115.00M | 115.00M | 373.00M | 48.00M | 85.00M | 90.00M | 463.00M | 32.00M | 83.00M | 331.00M | 343.00M | 57.00M | 75.00M | 75.00M | 75.00M | 58.00M | 105.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.98% | 21.77% | 1.42% | 70.51% | 20.85% | 18.90% | 23.21% | 22.66% | 23.07% | 21.72% | 58.21% | 23.62% | 22.89% | 22.15% | 86.42% | 24.30% | 23.41% | 21.22% | 20.05% | 25.53% |