|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20B | 1.22B | 1.00B | 0.96B | 0.93B | 1.03B | 1.10B | 1.43B | 1.23B | 1.22B | 1.49B | 1.18B | 1.13B | 1.25B | 1.27B | 1.83B | 1.56B | 1.83B | 2.16B | 1.57B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.09B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.07B | 0.05B | 0.06B | 0.07B | 0.09B | 0.06B | 0.06B | 0.08B | 0.06B | 0.05B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | 1.30B | 1.07B | 1.03B | 0.99B | 1.09B | 1.15B | 1.48B | 1.30B | 1.28B | 1.57B | 1.24B | 1.19B | 1.32B | 1.36B | 1.89B | 1.62B | 1.91B | 2.22B | 1.62B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50B | 3.38B | 3.15B | 3.66B | 3.82B | 3.54B | 3.30B | 3.60B | 3.82B | 3.61B | 3.01B | 3.58B | 3.85B | 3.65B | 2.98B | 3.43B | 3.89B | 3.72B | 3.34B | 3.68B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50B | 3.39B | 3.15B | 3.66B | 3.82B | 3.54B | 3.30B | 3.60B | 3.82B | 3.61B | 3.01B | 3.58B | 3.85B | 3.65B | 2.98B | 3.43B | 3.89B | 3.72B | 3.34B | 3.68B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23B | 2.25B | 2.17B | 2.44B | 2.48B | 2.41B | 2.27B | 2.60B | 2.51B | 2.22B | 1.93B | 2.33B | 2.30B | 2.26B | 1.85B | 2.12B | 2.22B | 2.18B | 2.00B | 2.16B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.36B | 0.38B | 0.50B | 0.47B | 0.45B | 0.44B | 0.52B | 0.45B | 0.44B | 0.92B | 0.52B | 0.45B | 0.44B | 0.37B | 0.46B | 0.45B | 0.41B | 0.41B | 0.51B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.45B | 7.30B | 6.77B | 7.63B | 7.76B | 7.49B | 7.17B | 8.19B | 8.07B | 7.55B | 7.43B | 7.67B | 7.78B | 7.91B | 6.56B | 7.90B | 8.19B | 8.22B | 7.96B | 7.97B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42B | 3.35B | 3.44B | 3.32B | 3.21B | 3.14B | 0.69B | 3.35B | 3.42B | 3.41B | 0.36B | 3.44B | 3.64B | 3.61B | 3.46B | 3.54B | 3.68B | 3.72B | 4.00B | 4.00B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.27B | 0.27B | 0.27B | 0.25B | 0.25B | 0.24B | 0.26B | 0.26B | 0.26B | 0.25B | 0.28B | 0.29B | 0.30B | 0.33B | 0.32B | 0.34B | 0.34B | 0.33B | 0.35B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.23B | 6.21B | 6.25B | 6.23B | 6.12B | 5.88B | 5.99B | 6.16B | 6.29B | 6.18B | 6.12B | 6.14B | 6.05B | 6.08B | 5.69B | 5.82B | 6.11B | 6.12B | 6.15B | 6.15B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02B | 2.84B | 2.78B | 2.59B | 2.45B | 2.35B | 2.41B | 2.44B | 2.49B | 2.42B | 2.26B | 2.40B | 2.27B | 2.20B | 1.92B | 1.93B | 2.02B | 1.98B | 1.97B | 1.96B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.26B | 9.05B | 9.03B | 8.82B | 8.57B | 8.24B | 8.41B | 8.61B | 8.79B | 8.60B | 8.38B | 8.54B | 8.31B | 8.28B | 7.61B | 7.76B | 8.14B | 8.10B | 8.12B | 8.11B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.31B | 0.20B | 0.24B | 0.21B | 0.18B | 0.10B | 0.26B | 0.24B | 0.23B | 0.27B | 0.34B | 0.32B | 0.37B | 0.30B | 0.41B | 0.52B | 0.53B | 0.48B | 0.50B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | 0.70B | 0.74B | 0.73B | 0.74B | 0.75B | 0.58B | 0.60B | 0.60B | 0.63B | 1.29B | 0.60B | 0.57B | 0.24B | 0.57B | 0.60B | 0.59B | 0.62B | 0.60B | 0.62B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.91B | 14.58B | 14.58B | 14.26B | 13.82B | 13.38B | 13.57B | 13.91B | 14.15B | 13.95B | 14.22B | 14.20B | 13.95B | 13.95B | 12.88B | 13.24B | 13.91B | 13.92B | 14.14B | 14.18B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.35B | 21.88B | 21.35B | 21.89B | 21.57B | 20.87B | 20.74B | 22.10B | 22.22B | 21.50B | 21.65B | 21.87B | 21.73B | 21.86B | 19.43B | 21.14B | 22.10B | 22.14B | 22.10B | 22.15B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.32B | 4.38B | 4.39B | 4.49B | 4.51B | 4.30B | 4.09B | 4.35B | 4.31B | 4.21B | 4.16B | 4.35B | 4.33B | 4.34B | 3.73B | 3.88B | 4.06B | 3.95B | 3.96B | 4.00B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.32B | 4.38B | 4.39B | 4.49B | 4.51B | 4.30B | 4.09B | 4.35B | 4.31B | 4.21B | 4.16B | 4.35B | 4.33B | 4.34B | 3.73B | 3.88B | 4.06B | 3.95B | 3.96B | 4.00B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.19B | 0.17B | 0.17B | 0.15B | 0.14B | 0.14B | 0.13B | 0.11B | 0.10B | 0.08B | 0.09B | 0.06B | 0.05B | 0.13B | 0.13B | 0.15B | 0.12B | 0.10B | 0.08B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | | | | 0.09B | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77B | 0.70B | 0.01B | 0.32B | 0.33B | 0.31B | 0.31B | 0.21B | 0.81B | 0.61B | 0.31B | 0.31B | 0.64B | 0.34B | 0.94B | 1.69B | 1.41B | 1.41B | 0.71B | 0.74B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.19B | 0.19B | 0.19B | 0.18B | 0.18B | 0.18B | 0.18B | 0.19B | 0.19B | 0.13B | 0.19B | 0.19B | 0.20B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.49B | 5.46B | 4.77B | 5.17B | 5.17B | 4.93B | 4.72B | 4.87B | 5.42B | 5.10B | 5.05B | 4.94B | 5.22B | 5.00B | 5.01B | 5.84B | 5.76B | 5.61B | 4.90B | 4.95B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.39B | 6.09B | 6.57B | 6.83B | 6.77B | 6.48B | 6.50B | 7.08B | 6.10B | 5.60B | 5.75B | 5.94B | 5.76B | 6.14B | 4.88B | 5.57B | 5.92B | 5.90B | 6.60B | 6.41B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | 0.93B | 0.67B | 0.82B | 0.80B | 0.80B | 0.57B | 0.57B | 0.57B | 0.47B | 0.59B | 0.61B | 0.44B | 0.58B | 0.41B | 0.56B | 0.56B | 0.41B | 0.55B | 0.55B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.16B | 0.12B | 0.12B | 0.11B | 0.11B | 0.12B | 0.11B | 0.18B | 0.18B | 0.19B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.16B | 0.16B | 0.15B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.64B | 1.42B | 0.67B | 0.57B | 0.54B | 1.30B | 0.57B | 0.58B | 0.57B | 0.50B | 0.55B | 0.51B | 0.50B | 1.17B | 0.46B | 0.50B | 0.51B | 1.05B | 0.50B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74B | 0.71B | 0.90B | 0.68B | 0.64B | 0.63B | 0.64B | 0.63B | 0.63B | 0.62B | 0.55B | 0.60B | 0.60B | 0.60B | 0.59B | 0.47B | 0.47B | 0.46B | 0.59B | 0.45B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 0.92B | 0.76B | 0.71B | 0.67B | 0.69B | 0.63B | 0.65B | 0.66B | 0.65B | 0.87B | 0.65B | 0.66B | 0.64B | 0.75B | 0.74B | 0.73B | 0.74B | 0.65B | 0.65B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.96B | 14.56B | 14.18B | 14.85B | 14.61B | 14.03B | 13.40B | 14.20B | 13.77B | 12.91B | 12.76B | 13.09B | 13.13B | 13.25B | 11.72B | 13.31B | 13.63B | 13.45B | 13.35B | 13.24B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.94B | 15.47B | 14.94B | 15.55B | 15.28B | 14.72B | 14.04B | 14.85B | 14.42B | 13.57B | 13.62B | 13.74B | 13.78B | 13.89B | 12.47B | 14.05B | 14.36B | 14.19B | 14.00B | 13.90B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.16B | 6.80B | 6.58B | 7.15B | 7.09B | 6.79B | 6.82B | 7.29B | 6.91B | 6.20B | 6.05B | 6.25B | 6.40B | 6.48B | 5.82B | 7.26B | 7.33B | 7.31B | 7.31B | 7.14B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.41B | 6.41B | 6.41B | 6.33B | 6.29B | 6.14B | 6.71B | 7.25B | 7.79B | 7.93B | 8.02B | 8.13B | 7.95B | 7.97B | 6.96B | 7.09B | 7.74B | 7.80B | 7.94B | 8.10B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.41B | 6.41B | 6.41B | 6.33B | 6.29B | 6.14B | 6.71B | 7.25B | 7.79B | 7.93B | 8.02B | 8.13B | 7.95B | 7.97B | 6.96B | 7.09B | 7.74B | 7.96B | 8.10B | 8.25B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.35B | 21.88B | 21.35B | 21.89B | 21.57B | 20.87B | 20.74B | 22.10B | 22.22B | 21.50B | 21.65B | 21.87B | 21.73B | 21.86B | 19.43B | 21.14B | 22.10B | 22.14B | 22.10B | 22.15B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -1.93B | -0.76B | 0.00B | -2.92B | -2.52B | -2.25B | -1.99B | -2.30B | -2.47B | 21.50B | -2.25B | 22.12B | -2.78B | 21.99B | -2.83B | -2.34B | 22.80B | -2.18B | 23.16B |