Ppg Industries Growth Metrics (2009-2025) | PPG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -8.23%-3.08%5.16%9.79%14.22%3.00%-3.96%-1.78%-2.95%7.31%10.40%3.65%8.43%6.61%-0.47%11.32%7.68%2.70%10.95%1.47%1.71%2.85%-2.62%-0.31%-1.98%-6.17%-7.64%-6.71%-1.59%6.83%4.86%8.60%-1.05%-5.10%-3.16%-0.99%6.91%8.05%10.57%3.99%1.20%1.31%10.44%11.49%23.02%19.58%9.18%8.68%-3.49%-4.64%-2.84%0.96%2.99%3.03%4.35%-1.05%-2.19%1.66%-10.23%-3.32%1.70%1.31%
Assets Growth (3y) 0.57%2.32%3.70%3.78%6.33%5.62%1.81%4.26%4.26%5.52%6.83%5.40%5.90%4.04%2.45%4.04%2.39%-0.30%-0.07%-1.91%-0.63%1.02%-1.93%0.34%-1.54%-1.65%-2.12%0.11%1.35%3.09%3.94%3.80%2.30%1.28%5.75%4.71%10.00%9.39%10.06%8.01%6.31%4.93%5.42%6.95%6.93%5.52%3.44%2.78%-0.94%-0.04%-3.09%-1.15%0.81%2.00%
Assets Growth (5y) 3.50%3.24%4.25%4.77%5.65%4.47%2.66%2.77%2.47%2.54%1.86%1.72%2.75%2.45%0.82%2.67%0.89%0.10%0.27%0.30%0.75%1.12%0.20%0.79%0.64%0.81%2.75%3.07%5.32%5.82%6.25%6.26%4.91%3.45%4.64%4.72%5.76%5.16%6.21%4.71%3.89%3.89%1.88%3.19%3.99%3.89%
Assets (QoQ) 0.03%-2.26%-3.40%-2.84%5.64%6.06%0.85%1.09%-4.74%-1.11%3.14%-0.11%5.32%1.74%-3.16%4.49%3.56%-5.01%8.31%1.07%-1.23%2.62%-0.95%1.31%-0.13%-2.83%1.40%-0.39%-4.39%-4.36%2.43%5.07%3.79%-6.12%6.08%-4.27%-0.45%-4.21%8.47%3.36%0.61%-1.97%2.01%0.59%0.72%6.86%2.98%10.99%-2.10%-2.43%2.52%-1.44%-3.26%-0.59%6.53%0.53%-3.22%0.68%1.02%-0.63%0.59%-11.09%8.78%4.54%0.20%
Capital Expenditures Growth (1y) -11.76%-7.69%32.65%71.26%20.00%66.67%55.38%-38.93%5.56%-17.50%-30.69%50.55%10.53%30.30%44.29%78.10%63.49%50.00%24.75%-15.57%-30.10%-30.23%-20.63%-18.45%-2.78%-12.22%-10.00%-16.07%-10.00%-8.86%-20.00%8.51%19.05%-40.28%50.00%20.92%-37.33%100.00%-15.74%2.16%-21.28%-36.05%-14.29%-29.10%116.22%12.73%0.00%12.69%142.50%12.90%33.33%-21.85%-38.14%74.29%33.65%14.41%110.00%-5.74%5.04%54.07%-17.06%5.22%0.68%
Capital Expenditures Growth (3y) 3.78%8.27%12.62%16.34%11.87%21.46%15.83%17.87%24.02%17.26%7.65%31.30%8.10%10.89%12.62%7.04%3.57%-2.79%-3.77%-16.71%-15.11%-17.67%-17.02%-9.44%1.37%-21.82%2.60%3.27%-12.43%2.87%0.37%10.26%-16.26%-8.59%2.70%-4.32%2.17%12.97%-10.28%-6.55%60.41%-6.63%4.55%-14.53%48.02%30.42%21.24%0.25%46.59%22.87%23.24%11.27%2.51%20.01%12.23%
Capital Expenditures Growth (5y) 15.09%19.93%20.79%18.81%9.86%13.40%9.00%2.43%5.33%-0.25%-2.28%9.15%2.02%1.76%0.57%2.23%3.55%-12.94%1.35%-5.39%-14.52%-7.79%-6.30%-1.71%-12.47%-9.38%-4.85%-4.42%2.71%-4.73%-2.82%1.38%25.23%-0.56%7.63%-5.06%9.86%23.19%5.18%-6.11%39.91%5.98%9.92%1.93%41.38%17.08%13.51%
Capital Expenditures (QoQ) 1.96%-5.77%77.55%-48.28%6.67%35.42%129.23%-63.76%48.15%26.25%-9.90%-37.36%15.79%6.06%95.71%-54.01%36.51%17.44%141.58%-57.79%25.24%-2.33%63.49%-65.05%25.00%11.11%68.00%-58.33%12.86%13.92%56.67%-55.32%14.29%0.00%112.50%-50.98%-42.67%151.16%71.30%-74.59%82.98%5.81%107.69%-80.42%48.65%41.82%71.79%-40.30%-22.50%25.81%93.59%28.48%-63.92%48.57%13.46%1.69%1.67%13.93%-2.88%86.67%-54.37%26.96%42.47%0.48%-42.11%21.49%
Cash & Equivalents Growth (1y) 29.76%-25.48%3.56%26.87%15.53%25.26%39.89%-2.61%22.86%3.56%6.99%0.00%106.65%53.59%12.21%-14.55%26.62%27.14%58.00%-38.53%-71.28%-64.40%-58.87%91.11%23.67%127.02%-8.47%38.83%48.40%-2.24%146.18%-21.10%-0.22%-34.99%-51.77%-37.19%-41.75%-5.59%29.83%34.81%140.56%133.85%40.22%50.16%-4.14%-46.94%-39.44%-44.96%-46.90%-22.09%-15.38%9.35%48.54%31.90%18.37%35.85%-17.18%-7.90%2.71%-14.94%54.95%38.02%46.44%
Cash & Equivalents Growth (3y) 22.58%-1.12%15.73%7.31%43.15%25.83%18.87%-5.94%47.59%26.46%23.79%-19.31%-9.08%-11.41%-9.99%0.13%-23.38%0.91%-15.90%17.71%-19.22%-7.56%-2.51%27.92%22.34%13.00%2.81%-11.72%-4.81%-15.66%15.52%-12.58%11.82%12.80%-4.24%8.34%10.34%5.42%3.30%3.67%6.98%-1.12%-10.43%-3.32%-8.90%-18.30%-15.35%-6.49%-13.23%-1.82%0.95%8.11%23.99%18.80%21.20%
Cash & Equivalents Growth (5y) 36.96%13.55%22.41%-8.28%1.30%-2.05%1.76%-0.45%2.69%10.32%-6.51%6.86%6.64%9.06%10.44%1.92%-7.81%-8.17%-6.72%-4.17%-21.07%-13.48%-10.32%12.13%20.74%26.08%14.62%6.85%14.74%-5.73%5.53%-11.20%-6.58%-9.91%-14.76%-5.21%1.16%3.78%2.00%10.60%8.54%3.27%-2.67%0.87%-0.60%-7.07%-1.82%
Cash & Equivalents (QoQ) 98.12%-14.64%17.71%-34.82%13.79%18.62%44.19%-40.64%23.37%32.48%0.38%-25.11%3.99%36.87%-6.18%54.75%-22.71%0.00%-28.55%129.30%-22.39%24.27%-72.20%7.14%-3.81%43.56%29.16%-30.66%76.57%-42.12%95.91%-25.88%16.31%45.76%-37.21%-6.27%-24.22%8.14%-18.22%-13.08%22.83%48.70%-15.08%55.10%19.41%-10.83%-9.06%-0.99%-33.90%1.76%-17.35%-4.48%-3.02%10.53%6.80%29.75%-13.88%-0.81%22.58%-20.90%-4.23%10.61%1.52%44.09%-14.70%17.36%
Cash from Investing Activities Growth (1y) -5.68%-22.73%16.67%-1,126.15%51.61%785.19%3,480.00%93.10%-302.22%-167.30%-363.91%-1,236.36%992.82%-389.16%50.00%79.18%-1.24%52.96%188.79%-1,279.08%-97.81%75.04%-222.73%97.91%-280.00%106.99%-61.32%2,184.09%-119.05%-1,330.00%222.70%-131.30%-28.99%68.29%-119.54%-57.84%51.69%-851.28%-209.57%42.38%31.40%85.98%72.51%-381.23%-618.64%-3,396.15%57.50%89.81%56.84%101.82%-182.35%-67.97%65.03%-784.85%-13.54%26.98%-273.44%42.04%-29.36%171.34%29.71%8.40%8.51%
Cash from Investing Activities Growth (3y) -27.17%-78.20%-320.46%-124.45%168.59%-182.54%-254.63%42.31%234.62%-52.53%5.42%-237.27%29.93%16.88%18.32%60.88%-26.81%26.16%-20.69%99.95%-27.78%40.12%34.43%48.57%-92.07%35.15%27.14%-117.54%-10.93%-239.41%9.45%-31.71%24.67%24.95%-29.39%-63.57%-33.55%-259.90%28.75%34.38%-28.62%27.83%30.90%6.26%-2.75%-63.19%-10.86%50.00%17.39%58.39%-60.66%42.19%2.81%-77.96%-10.35%
Cash from Investing Activities Growth (5y) 82.30%-67.09%103.62%-100.57%18.90%-21.50%-117.43%43.97%-6.96%-51.43%-33.99%79.57%5.28%13.16%25.22%17.14%-16.11%49.76%15.87%-24.25%-15.48%8.33%-28.25%34.16%-29.81%18.32%19.93%-95.48%-46.42%-183.71%38.67%-16.43%-5.81%17.80%-17.08%5.61%18.50%-42.10%-3.01%19.10%-22.68%18.80%13.49%19.42%-23.28%-18.20%-10.03%
Cash from Investing Activities (QoQ) 50.00%86.36%-983.33%-43.08%41.94%90.74%-15,840.00%94.35%922.22%-54.32%-132.54%-229.09%-37.57%-79.12%-64.80%319.86%-175.37%81.69%31.39%1,143.14%-135.90%134.55%-1,165.66%101.66%-508.57%-69.93%81.89%-43.18%115.87%-4,020.00%333.93%-115.05%10.87%491.06%-159.67%37.98%78.09%-141.03%-381.91%81.02%-331.40%21.56%10.31%77.39%11.86%-53.85%-1,470.00%66.24%-328.77%98.13%-276.47%-42.97%118.03%-390.91%-123.96%70.23%-253.13%51.77%-44.04%-52.23%45.19%-7.63%179.43%-250.00%28.57%-7.50%
Cash from Operations Growth (1y) 81.44%6.05%-49.39%4.62%-188.89%-3.09%58.61%7.68%87.18%11.27%15.24%13.51%-560.00%37.89%30.25%-31.95%223.48%-44.25%-7.11%-6.88%-363.19%76.22%9.29%91.77%118.41%-125.69%6.88%-36.74%-88.61%376.58%-31.46%-6.78%-2,633.33%-17.85%-5.12%49.25%71.05%53.76%41.91%1.12%-140.91%-12.86%6.72%19.41%85.53%25.57%-37.65%-52.80%-1,221.74%-72.19%-2.48%36.84%127.96%219.05%74.22%43.91%-170.59%-23.88%-18.61%-61.47%70.00%-4.66%-5.92%
Cash from Operations Growth (3y) 59.04%4.57%-2.56%8.54%-34.71%14.14%33.53%-5.96%44.94%-5.07%11.72%-10.40%-177.85%10.65%9.76%6.71%37.48%-31.08%2.76%4.15%-61.92%7.78%-7.15%4.18%19.00%-16.43%-11.42%-4.17%-41.54%76.45%-2.64%12.05%-169.93%3.25%12.84%21.69%53.45%18.94%-1.89%-17.09%-66.38%-32.73%-13.42%-8.29%36.34%3.67%1.94%-2.40%-37.66%-12.26%11.41%-8.79%61.02%32.30%10.08%
Cash from Operations Growth (5y) 20.68%-2.54%2.28%-4.12%-51.36%7.87%19.30%8.23%20.17%-19.01%10.25%-2.69%19.63%-0.76%-0.64%-6.45%-11.55%-10.52%-6.74%9.46%-19.18%9.60%1.51%11.28%18.00%-4.80%1.03%1.22%-18.03%42.24%-9.29%-4.53%-104.51%-17.40%-2.66%3.09%18.86%8.35%9.92%2.34%1.89%-5.87%-1.65%-15.62%35.32%-4.16%-4.10%
Cash from Operations (QoQ) 236.43%64.74%-10.55%-109.23%879.63%-21.38%84.89%-125.49%361.54%28.68%25.52%-103.03%2,370.00%33.26%23.64%-117.65%574.24%25.88%-35.41%-67.98%114.11%109.74%-35.25%-190.51%243.36%30.08%13.62%-91.31%-300.00%641.14%-32.75%-98.43%4,755.56%34.10%-8.53%-142.54%257.46%54.87%43.88%-108.25%936.36%42.93%2.53%-119.65%402.52%75.05%14.73%-102.38%2,726.09%-13.08%-13.14%-166.67%155.26%204.76%21.88%-86.38%530.59%66.42%0.67%-106.68%780.00%77.94%-52.34%-105.20%2,261.11%75.58%
Dividends Paid - Common Growth (1y) 3.45%3.45%2.27%-1.10%-1.11%-1.11%0.00%-3.33%-2.25%1.12%0.00%4.60%-3.45%-3.33%-2.22%-5.49%1.19%5.75%4.55%6.98%7.06%6.52%6.52%4.35%5.49%9.18%8.16%9.38%7.29%-4.67%9.43%7.62%8.74%7.84%0.00%1.77%0.89%3.64%3.45%5.22%6.19%6.14%5.83%5.79%6.67%5.79%10.24%9.38%8.59%9.38%3.57%4.29%5.04%4.29%5.52%4.79%4.79%4.11%3.92%3.27%0.65%1.32%0.63%
Dividends Paid - Common Growth (3y) 0.00%1.14%0.75%0.00%-2.27%-1.12%-0.75%-1.50%-1.52%1.11%0.74%1.88%1.51%2.88%2.88%1.80%4.55%7.14%6.40%6.88%6.61%3.50%8.03%7.09%7.17%3.93%5.78%6.20%5.59%2.13%4.22%4.84%5.22%5.86%3.07%4.24%4.55%5.18%6.47%6.78%7.15%7.09%6.51%6.46%6.76%6.46%6.41%6.13%6.13%5.90%4.33%4.11%3.47%3.23%3.34%
Dividends Paid - Common Growth (5y) -0.46%1.12%0.89%0.22%0.22%1.72%1.72%1.30%1.53%3.75%3.33%3.83%3.43%2.53%5.21%4.43%5.92%4.80%5.68%5.98%5.86%4.38%5.46%5.63%5.69%4.31%5.32%5.92%5.92%3.65%5.72%5.92%6.18%6.54%4.56%5.26%5.45%5.83%5.69%5.88%6.25%5.92%5.79%5.48%5.12%4.94%4.73%
Dividends Paid - Common (QoQ) 0.00%1.15%3.41%-1.10%0.00%0.00%0.00%-1.11%0.00%1.12%-3.33%0.00%3.45%0.00%1.11%-7.69%3.57%1.15%-2.27%-1.16%8.24%0.00%0.00%-1.09%7.69%0.00%-2.04%0.00%11.46%-0.93%-0.94%-1.90%-0.97%13.73%-2.59%-0.88%-1.79%5.45%-0.86%-1.74%0.88%5.26%0.83%-0.83%0.83%4.96%0.79%0.00%0.00%9.38%0.00%-0.71%0.72%3.57%0.69%0.00%0.00%4.79%0.00%0.00%-0.65%4.61%-0.63%-2.53%0.00%3.90%
EBITDA Margin Growth (1y) 900.00313.00223.00216.00284.0019.0021.00277.00-694.0038.00-57.00427.00520.00-133.00-162.00-674.00186.00143.00346.00220.0043.00-229.00197.00123.00222.00581.005.00-602.00-11.00-54.00-83.00487.00-159.00-450.00-189.00-147.006.00-197.00127.00137.00-195.00-301.00287.00175.00340.00602.00-669.00-858.00-481.00-216.00-39.001,006.00361.00333.00311.00208.00214.00236.00152.00-513.00-151.00-63.0040.00
EBITDA Margin Growth (3y) 490.00370.00187.00920.00110.00-76.00-198.0030.0012.0049.00127.00-27.00749.00-219.00381.00-332.00451.00494.00548.00-260.00254.00298.00119.007.0052.0077.00-267.00-262.00-164.00-701.00-145.00477.00-348.00-948.00225.00165.00151.00104.00-254.00-546.00-336.0084.00-421.00323.00220.00719.00-397.00356.0095.00353.00423.00701.00425.00507.00503.00
EBITDA Margin Growth (5y) 1,196.00380.00371.00466.00338.00-162.00345.00372.00277.00400.00329.00-507.00960.00308.00303.00-448.00281.00-9.00276.0080.00101.00-349.0057.00-2.00-137.00-421.00147.0050.00-19.00-400.00-526.00-206.00-489.00-563.00-483.00313.0032.00221.0018.00668.00240.00654.0042.0018.00284.00893.00-205.00
EBITDA Margin (QoQ) 1,001.0019.00-280.00160.00413.00-70.00-287.00228.00148.00-68.00-31.00-743.00880.00-163.00453.00-651.00228.00-193.00-59.00210.00185.0010.00-185.0033.00-87.00437.00-260.00133.00271.00-139.00-867.00724.00229.00-168.00-297.0078.00-63.0093.00-255.00231.00-265.00416.00-245.00-101.00-372.001,005.00-357.0064.00-110.00-265.00-547.00441.00155.00-89.00499.00-204.00127.00-110.00395.00-197.00149.00-195.00-269.00165.00237.00-93.00
EBIT Growth (1y) 1,521.05%51.16%33.96%47.25%55.56%19.12%15.35%48.29%-60.24%-9.04%-17.94%17.65%89.22%-0.20%-0.98%-38.57%37.97%18.09%38.46%38.08%0.46%-20.48%6.99%5.05%15.07%45.02%-0.84%-49.10%1.79%-2.69%-2.20%77.95%-3.51%-20.40%-11.92%-13.27%-4.24%-18.30%7.84%10.71%-23.42%-51.89%15.45%19.82%55.92%190.69%-25.20%-57.88%-25.97%-8.77%0.00%46.12%42.24%35.67%33.68%22.50%-0.67%-0.54%-3.62%17.60%-13.34%-6.44%1.31%
EBIT Growth (3y) 120.97%17.88%8.23%36.95%5.38%2.64%-2.14%2.33%1.25%2.34%4.00%-0.07%37.91%-2.14%13.62%-3.77%16.84%10.84%13.68%-9.62%5.57%3.92%1.24%-1.64%4.16%3.95%-5.11%-7.73%-2.02%-14.15%-2.42%19.55%-10.89%-32.11%3.13%4.78%4.57%4.54%-2.34%-17.64%-4.03%8.46%-4.77%-9.66%17.97%53.23%0.00%-8.99%1.51%7.17%8.81%28.16%6.98%8.08%9.29%
EBIT Growth (5y) 90.29%14.06%11.69%16.86%10.16%0.31%6.78%9.22%3.71%4.33%3.60%-11.80%25.16%5.75%7.30%-4.19%9.39%1.07%4.82%2.65%1.69%-6.11%-0.29%-1.79%-3.69%-15.08%1.24%0.83%2.35%-2.41%-4.31%-2.92%-3.97%-3.66%-3.88%-6.67%3.78%7.18%4.48%0.00%4.55%11.48%2.16%1.21%7.16%27.34%-0.48%
EBIT Margin Growth (1y) 932.00349.00247.00250.00325.0044.0046.00403.00-688.0038.00-94.00373.00516.00-130.00-126.00-744.00182.00156.00350.00299.0041.00-256.00185.00123.00237.00604.0015.00-662.00-6.00-58.00-84.00484.00-162.00-458.00-197.00-152.00-1.00-203.00101.00106.00-233.00-377.00286.00202.00383.00684.00-637.00-861.00-486.00-207.00-23.00968.00388.00353.00304.00180.00177.00217.00151.00-435.00-146.00-96.001.00
EBIT Margin Growth (3y) 569.00431.00199.001,027.00153.00-49.00-175.0033.0010.0064.00129.00-72.00739.00-230.00408.00-322.00461.00504.00550.00-240.00272.00291.00115.00-54.0069.0089.00-267.00-329.00-170.00-718.00-180.00439.00-397.00-1037.00190.00156.00149.00104.00-250.00-553.00-335.00100.00-374.00309.00286.00830.00-356.00287.0080.00363.00431.00714.00420.00475.00456.00
EBIT Margin Growth (5y) 1,267.00457.00423.00582.00377.00-149.00360.00455.00289.00412.00329.00-610.00971.00317.00339.00-499.00292.00-11.00268.0093.00109.00-370.0019.00-99.00-166.00-491.00121.00-21.00-19.00-411.00-531.00-221.00-499.00-561.00-470.00263.0052.00250.0031.00595.00230.00670.0080.0054.00318.00952.00-204.00
EBIT Margin (QoQ) 1,035.0029.00-296.00164.00452.00-73.00-293.00239.00171.00-71.0065.00-852.00896.00-203.00533.00-710.00250.00-199.00-85.00216.00224.00-5.00-137.00-41.00-73.00435.00-198.0073.00294.00-154.00-874.00728.00242.00-181.00-306.0082.00-53.0080.00-261.00233.00-254.00384.00-256.00-107.00-398.001,047.00-339.0074.00-98.00-274.00-564.00450.00181.00-90.00427.00-130.00146.00-139.00304.00-133.00186.00-206.00-282.00156.00236.00-109.00
EBIT (QoQ) 1,684.21%6.64%-32.09%23.85%68.52%-5.49%-25.35%30.84%29.05%-8.49%-4.03%-64.92%195.21%-17.44%37.59%-43.57%55.70%-18.09%-14.64%26.74%33.26%-3.96%-14.87%-7.79%5.48%29.22%-16.42%1.00%32.94%-11.64%-57.09%101.97%27.10%-11.20%-21.93%9.51%4.85%-1.73%-23.14%20.92%-10.55%29.72%-21.09%-16.36%-43.80%211.27%-18.11%8.85%4.77%-19.90%-53.89%91.32%29.12%-12.20%-32.63%86.25%23.15%-13.49%-38.27%51.02%23.31%-16.16%-24.67%11.28%33.14%-9.22%
EBT Growth (1y) 285.59%62.85%40.36%45.50%70.39%21.36%19.69%-131.27%-113.39%-19.60%5.19%151.65%612.77%4.98%-49.18%572.34%54.36%24.17%102.02%-100.95%15.59%-13.74%11.02%11,833.33%3.26%39.38%-176.90%-62.78%0.45%4.60%222.77%187.79%-5.61%-27.31%-13.77%-9.28%-0.48%-24.22%6.65%16.37%-23.87%-65.29%18.92%-13.32%56.43%370.63%-22.90%-18.26%-84.37%-4.55%-5.22%3.90%352.56%14.13%33.25%-54.27%53.54%0.77%3.77%-39.55%-7.38%-8.14%-3.81%
EBT Growth (3y) 24.91%16.69%20.90%-38.29%5.37%0.80%-13.83%2.79%1.96%1.58%2.60%67.94%123.40%3.99%4.46%95.65%22.59%14.29%-55.01%-25.44%6.23%7.94%1.58%403.53%-0.70%1.95%-6.63%-0.96%-1.91%-16.79%46.26%44.83%-10.57%-42.39%3.03%-2.91%5.83%7.38%-0.74%-6.23%-42.90%15.96%-4.57%-9.71%3.43%72.43%-0.88%-27.04%2.79%3.16%9.44%-34.02%86.01%1.85%9.98%
EBT Growth (5y) 39.86%15.68%12.66%-15.04%15.86%1.87%7.49%3.88%4.81%4.73%-23.92%28.03%62.95%10.39%1.48%51.65%11.80%2.57%12.80%1.59%2.41%-7.08%-0.73%166.60%-5.80%-22.55%0.64%-0.40%2.36%-1.20%24.86%16.57%-29.44%-3.00%-4.38%-4.92%-3.46%6.16%4.31%-17.09%5.28%12.39%3.74%-27.27%9.49%36.54%-0.57%
EBT Margin Growth (1y) 1,058.00379.00263.00219.00335.0063.0085.00-1120.00-1135.00-115.00226.00404.00916.00-53.00-772.00758.00248.00197.00614.00-911.00195.00-142.00219.00999.0084.00524.00-2651.00-608.00-22.0067.002,549.00641.00-166.00-573.00-204.00-86.0043.00-257.0076.00146.00-212.00-484.00295.00-166.00341.00942.00-544.00-245.00-1105.00-154.00-73.00692.00625.00119.00264.00-794.00602.00211.00234.00-354.00-46.00-112.00-71.00
EBT Margin Growth (3y) 258.00327.00573.00-497.00116.00-105.00-461.0042.0030.0029.0068.00251.001,359.003.0061.00846.00526.00579.00-1818.00-519.00256.00449.00117.001,032.00-104.0018.00-306.00-53.00-145.00-764.002,421.00701.00-335.00-1314.00167.00-106.00172.00201.00-173.00-265.00-975.00304.00-322.00281.00-139.00908.00-353.00-347.00122.00177.00425.00-456.001,182.00219.00427.00
EBT Margin Growth (5y) 1,422.00471.00415.00-650.00559.00-49.00372.00130.00308.00411.00-2364.00642.001,420.00593.00-41.00879.00338.0073.00527.0035.00133.00-382.00-11.001,092.00-273.00-724.0065.00-73.00-16.00-305.002,173.00290.00-1098.00-526.00-450.00341.00-308.00166.0018.00-367.00252.00635.00176.00-867.00418.001,008.00-190.00
EBT Margin (QoQ) 1,211.0041.00-211.0017.00532.00-76.00-254.00132.00261.00-54.00-1459.00118.001,280.00287.00-1281.00630.00311.00-432.00248.00120.00261.00-16.00-1276.001,226.00-76.00345.00-496.00311.00364.00-2830.001,547.00896.00453.00-347.00-361.0090.0046.0022.00-243.00218.00-254.00355.00-173.00-139.00-527.001,134.00-634.00367.0075.00-352.00-336.00-492.001,026.00-271.00429.00-559.00520.00-127.00-628.00837.00129.00-104.00-1216.001,145.0063.00-63.00
EBT (QoQ) 327.93%8.70%-27.27%3.00%100.00%-6.31%-24.61%20.62%42.45%-7.60%-119.70%48.35%955.32%20.90%-90.33%412.77%75.10%-41.47%27.94%17.72%40.86%-4.77%-100.60%14,433.33%5.12%22.57%-36.46%26.14%41.89%-167.62%130.75%240.46%47.76%-20.64%-27.92%11.67%13.78%-5.85%-24.17%22.51%-13.37%32.51%-17.26%-19.85%-60.50%353.97%-39.69%44.64%18.84%-25.63%-36.05%-72.34%625.64%-26.15%-29.90%20.48%83.00%-13.78%-75.94%304.48%20.11%-11.21%-85.99%519.75%19.12%-7.02%
Enterprise Value Growth (1y) 7.34%30.73%0.00%-99.22%-134.55%-69.92%-55.84%36.40%29.72%-2.18%-59.05%-88.18%-162.15%-78.22%-13.74%30.69%-38.38%-53.39%-49.27%25.76%62.95%61.15%55.01%-24.68%13.49%-44.21%33.41%-29.73%-37.33%4.42%-150.85%22.52%0.93%34.92%52.16%37.43%42.87%7.72%-30.13%-34.03%-148.57%-141.30%-43.34%-55.63%1.32%48.15%42.10%47.27%48.94%22.27%14.65%-9.50%-49.35%-26.61%-12.16%-32.79%23.41%9.30%-3.64%14.23%-64.57%-43.79%-53.95%
Enterprise Value Growth (3y) -15.16%-6.34%-35.33%-33.60%-62.88%-45.72%-41.27%6.04%-36.61%-40.83%-39.25%1.07%-10.36%-2.02%8.59%13.75%23.74%4.93%23.53%-6.29%23.93%18.80%9.08%-7.81%-5.58%3.56%7.20%14.32%8.05%16.90%-16.02%13.39%-12.05%-13.16%3.73%-9.29%-11.91%-4.90%-2.60%-3.22%-7.79%0.93%10.86%3.50%9.04%20.09%17.86%8.47%16.41%3.72%0.26%-7.64%-23.47%-18.19%-21.41%
Enterprise Value Growth (5y) -40.83%-26.87%-33.30%-4.17%-17.24%-13.02%-13.62%5.15%3.96%-9.37%4.15%-9.39%-9.81%-7.92%-4.99%8.40%9.61%11.78%11.71%10.26%24.27%20.30%14.09%-1.00%-10.82%-14.84%-8.31%-5.58%-13.78%6.41%-5.32%11.82%6.65%10.20%15.10%5.50%-1.34%-2.59%-0.67%-9.85%-7.45%-2.23%3.81%-0.46%1.05%7.82%2.43%
Enterprise Value (QoQ) -61.77%18.28%-27.49%45.03%-20.93%-17.98%-153.99%35.28%12.39%-8.21%-3.66%28.48%-27.37%-68.44%-22.64%0.37%13.41%-7.50%25.27%-98.92%4.01%-4.60%62.83%0.73%-0.64%-21.15%-3.01%31.12%-67.76%44.06%-100.68%27.08%-16.76%-46.83%38.02%6.76%23.30%-7.93%18.93%14.87%-23.87%-52.20%16.50%-57.89%-20.25%9.58%9.34%-0.11%36.82%-0.97%17.44%3.06%3.81%-10.87%-5.92%-32.21%18.45%1.79%-25.41%23.75%3.43%-12.23%-3.78%-46.32%15.63%-20.16%
EPS (Basic) Growth (1y) 126.47%84.27%65.63%46.51%688.89%31.10%24.53%11.90%-123.24%10.23%11.62%4.26%5,096.97%0.42%-28.51%22.45%-72.47%-40.76%-13.92%-82.22%-74.01%-12.06%17.65%265.62%10.17%11.29%-149.38%11.11%0.77%39.86%401.27%-53.85%2.29%-21.76%-34.45%80.00%-1.49%-23.84%-0.64%14.81%-21.97%-62.61%20.65%-7.26%54.37%320.93%-22.46%5.22%-94.97%3.31%-3.45%-17.36%1,300.00%11.23%28.57%-62.00%53.57%8.17%11.67%-155.26%-4.65%-12.00%0.00%
EPS (Basic) Growth (3y) 21.42%38.61%32.04%19.57%350.80%13.22%-0.21%12.62%47.32%-13.12%-11.77%-39.00%77.32%-19.42%-10.21%-7.33%-57.12%-16.61%-35.72%-10.28%-33.92%11.03%20.51%23.31%4.33%6.79%-0.84%-2.63%0.51%-5.90%58.24%-1.56%-7.70%-39.38%-7.72%24.22%5.87%6.23%-2.41%3.86%-60.72%17.59%-3.34%-6.92%2.83%69.12%-1.26%-30.87%2.65%7.52%11.50%-29.54%173.69%1.92%12.81%
EPS (Basic) Growth (5y) 54.05%9.64%7.21%-17.94%45.65%-5.44%0.13%-1.47%-1.75%-8.49%-19.13%-1.61%42.95%-4.02%1.49%-16.41%-39.47%-8.70%-0.25%-9.71%-21.89%-3.99%2.65%31.12%-2.68%-19.09%3.17%-0.34%4.11%5.57%30.85%-1.42%-42.83%-0.63%-10.07%10.76%-3.52%6.61%2.90%-18.85%5.44%14.37%5.34%-16.75%9.75%35.72%1.45%
EPS (Basic) (QoQ) 230.88%7.87%-10.42%-79.07%811.11%-3.05%-20.75%12.70%51.41%-7.91%-28.79%-123.40%818.18%-6.75%-33.48%1,021.77%-85.57%-33.61%13.92%152.22%-68.94%-3.55%-76.47%268.75%5.08%29.03%-26.88%11.11%6.15%-157.25%264.56%0.77%47.33%23.32%-74.79%123.33%12.69%3.31%-30.77%22.22%-12.88%34.78%-20.00%-16.94%-58.25%334.88%-38.50%38.26%13.84%-19.89%-16.55%-93.39%2,237.50%-25.13%-28.57%12.00%85.71%-13.46%-78.89%352.63%30.81%-10.67%-110.45%880.95%20.73%1.52%
EPS (Weighted Average and Diluted) Growth (1y) 126.47%83.15%64.58%45.88%677.78%30.06%24.05%12.10%-122.86%10.38%11.22%5.04%5,196.88%0.43%-28.44%21.92%-72.53%-40.43%-13.46%-82.58%-73.88%-12.14%17.78%274.19%10.26%11.38%-149.69%11.21%0.78%40.15%398.73%-54.26%2.31%-21.35%-34.32%83.05%-1.50%-24.50%-0.65%13.89%-22.14%-62.28%20.78%-7.32%54.90%318.60%-23.12%5.26%-94.94%3.33%-2.80%-17.50%1,287.50%10.75%28.78%-61.62%54.05%8.74%11.73%-155.26%-4.09%-11.61%0.00%
EPS (Weighted Average and Diluted) Growth (3y) 22.22%38.02%31.44%19.76%349.15%12.97%-0.42%12.81%47.36%-12.92%-11.69%-39.36%78.17%-19.30%-9.99%-7.38%-57.07%-16.46%-35.84%-10.18%-33.80%11.10%20.46%23.93%4.37%7.08%-0.85%-2.35%0.51%-5.94%58.07%-1.58%-7.77%-39.27%-7.63%24.55%5.91%6.03%-2.65%3.57%-60.62%17.73%-3.36%-6.98%2.86%68.58%-1.27%-30.66%2.67%7.56%11.83%-29.56%173.69%2.11%12.89%
EPS (Weighted Average and Diluted) Growth (5y) 53.74%9.48%7.06%-18.27%45.41%-5.48%0.13%-1.32%-1.62%-8.36%-19.17%-1.48%43.39%-3.88%1.60%-16.57%-39.43%-8.47%-0.13%-9.51%-21.80%-4.03%2.67%31.74%-2.71%-18.96%3.19%-0.35%4.14%5.61%30.67%-1.44%-42.74%-0.63%-10.05%10.91%-3.55%6.41%2.92%-18.85%5.47%14.46%5.37%-16.77%9.96%35.72%1.46%
EPS (Weighted Average and Diluted) (QoQ) 230.88%7.87%-11.46%-78.82%805.56%-3.07%-21.52%12.90%51.43%-7.55%-29.08%-123.02%831.25%-6.84%-33.03%1,017.12%-85.59%-33.62%14.10%151.69%-68.75%-3.57%-77.04%277.42%5.13%29.27%-27.04%11.21%6.20%-157.66%263.29%0.78%47.69%22.92%-75.00%125.42%13.53%2.65%-30.32%21.30%-12.98%35.09%-20.13%-17.07%-57.84%332.56%-38.71%38.60%13.92%-20.56%-16.08%-93.33%2,225.00%-25.27%-28.78%12.12%85.59%-13.11%-78.77%350.00%30.99%-10.71%-110.50%880.95%20.73%1.01%
FCF Margin Growth (1y) 912.00-29.00-1107.00-228.00-278.00-256.00333.00245.00363.00277.00468.00269.00-396.00291.00251.00-1127.00792.00-852.00-280.00-34.00-1584.00787.00339.001,363.001,445.00-1953.00211.00-816.00-181.001,586.00-729.00-230.00-646.00-195.00-188.00647.00490.00393.00651.001.00-269.00255.00249.00526.00315.00-170.00-1051.00-1487.00-891.00-1034.00-109.001,629.001,076.00641.00708.00896.00-731.00-158.00-183.00-2882.00194.00-53.00-125.00
FCF Margin Growth (3y) 998.00-8.00-306.00286.00-311.00312.001,052.00-613.00759.00-284.00438.00-892.00-1188.00227.00309.00202.00654.00-2017.00270.00513.00-320.00421.00-179.00317.00617.00-561.00-705.00-399.00-338.001,785.00-266.00418.00-425.00453.00712.001,174.00536.00478.00-151.00-959.00-844.00-949.00-911.00668.00500.00-563.00-452.001,038.00-545.00-552.00416.00-358.00540.00430.00400.00
FCF Margin Growth (5y) 1,394.00-569.00-336.00-875.00-1102.00248.001,110.00716.00621.00-1450.00989.00-345.0076.00-140.00-209.00-844.00-174.00-626.00-647.00930.00-477.00619.00284.00965.00838.0087.00194.00128.00-292.001,870.00-1068.00-542.00-1001.00-751.00-448.001,317.00721.0085.00448.001,565.00-499.00-466.00-386.00-1318.00-36.00-774.00-760.00
FCF Margin (QoQ) 2,336.00768.00-278.00-1915.001,395.00-310.00601.00-1965.001,417.00279.00513.00-1846.001,331.00470.00314.00-2511.002,018.00430.00-1063.00-592.00374.001,001.00-817.00-2142.002,745.00553.00207.00-2060.00-653.002,717.00-820.00-1425.001,114.00402.00-321.00-1842.001,566.00409.00514.00-1999.001,470.00666.00-136.00-2269.001,993.00660.00141.00-2480.001,509.00-221.00-294.00-1884.001,365.00704.001,444.00-2437.00930.00772.001,631.00-4063.001,502.00747.00-1068.00-986.001,255.00674.00
FCF Payout Ratio Growth (1y) -257.37%-4.32%132.61%6.38%53.38%12.46%-37.26%-21.20%-166.60%-14.51%-20.75%-2.76%61.87%-30.54%-23.86%117.90%428.87%159.56%18.52%5.78%-112.82%-55.36%-7.78%-62.26%5,972.53%-341.86%-1.03%86.74%-117.88%161.90%62.87%21.95%80.62%24.57%14.73%-36.62%-170.54%-29.72%-33.60%4.37%38.78%16.11%-3.31%-21.17%-102.98%-16.86%88.41%198.36%77.54%504.91%13.47%-37.14%-1,394.51%-75.31%-42.83%-30.50%88.24%47.10%34.92%470.97%-38.34%10.77%8.89%
FCF Payout Ratio Growth (3y) -64.38%-2.75%4.97%-6.59%22.04%-12.60%-27.66%18.63%74.82%15.51%-10.57%30.87%45.63%-6.99%-5.94%-4.54%199.12%-68.71%2.65%-9.33%-49.58%-12.57%14.13%-4.92%-26.72%23.09%22.75%13.01%-27.93%36.47%7.46%-6.91%31.53%0.54%-9.69%-19.51%-49.81%-12.13%6.55%34.90%34.65%80.08%27.39%13.92%-89.58%7.48%6.92%9.23%26.65%29.99%-4.34%35.62%-34.45%-26.18%-5.65%
FCF Payout Ratio Growth (5y) 49.90%10.65%0.86%13.44%27.54%-5.00%-16.18%-7.79%93.56%-29.65%-8.18%9.57%-11.04%3.80%6.05%14.65%3.01%16.66%15.11%-10.44%-22.03%-10.17%2.52%-10.68%-27.51%8.76%3.49%3.50%-16.18%20.33%17.72%13.66%31.91%38.59%9.51%-0.44%-62.37%0.26%-4.73%1.41%13.28%16.22%9.78%42.45%-2.07%15.13%12.42%
FCF Payout Ratio (QoQ) 199.13%-42.32%25.63%-597.50%126.54%40.23%-42.55%-318.03%164.02%-21.77%-27.84%-837.66%120.53%-27.48%-11.47%-389.23%137.40%-20.49%153.35%336.53%-70.48%-63.70%126.12%-152.91%202.77%-25.00%-7.46%8,133.33%-104.23%130.69%74.60%-888.40%114.65%-19.24%30.73%-225.28%194.17%-25.62%-27.78%-634.78%124.46%-29.72%13.52%-413.71%146.39%-41.48%-7.45%-907.77%119.00%32.62%46.56%-160.81%611.82%-75.12%-18.81%-1,545.71%108.45%-42.38%-1.31%-344.55%205.79%-47.16%317.65%-159.25%184.70%-48.05%
Free Cash Flow Growth (1y) 71.05%8.12%-56.03%-7.03%-112.12%-12.06%59.40%22.68%63.33%18.29%26.18%7.57%-153.25%39.18%28.41%-56.63%130.77%-59.26%-11.79%1.13%-935.00%138.64%15.51%176.49%101.80%-145.14%9.29%-41.43%-700.00%254.01%-32.81%-11.75%-461.11%-13.42%-12.84%60.57%62.71%47.47%55.80%0.81%-73.45%-8.58%9.46%34.19%47.45%27.23%-41.49%-63.34%-383.50%-81.92%-8.72%65.90%92.97%322.45%84.56%50.79%-791.43%-29.23%-22.97%-81.91%27.24%-8.53%-7.59%
Free Cash Flow Growth (3y) 39.16%3.99%-4.02%7.05%-25.35%13.13%37.20%-16.97%31.73%-12.46%12.64%-22.15%-86.69%10.61%9.37%6.64%26.95%-34.61%3.65%17.87%-42.60%18.38%-5.34%12.64%15.43%-15.57%-13.82%-6.02%-144.16%58.29%-3.01%12.62%-53.68%5.29%14.12%29.51%30.21%19.70%-0.07%-20.85%-63.95%-40.53%-16.39%-6.55%43.69%-0.95%-0.48%-2.84%-44.69%-18.54%9.07%-23.23%23.04%39.84%9.52%
Free Cash Flow Growth (5y) 16.82%-8.61%0.03%-11.66%-38.31%7.08%21.35%9.86%15.36%-22.18%12.53%-5.24%6.85%-1.21%-0.80%-8.92%-9.21%-10.16%-8.20%18.34%-31.17%16.20%2.87%18.26%17.11%-4.09%1.77%2.34%-68.15%33.79%-10.19%-6.81%-55.94%-23.12%-4.51%5.73%35.06%5.55%10.94%4.41%-22.52%-8.86%-3.64%-25.95%-2.98%-8.85%-6.84%
Free Cash Flow (QoQ) 200.88%75.36%-17.69%-119.88%476.77%-28.69%74.06%-145.36%256.19%29.27%33.96%-113.56%603.90%37.89%14.21%-131.91%376.92%27.22%-61.43%-77.36%266.67%175.45%-55.78%-286.94%204.79%33.33%5.86%-98.79%-2,733.33%422.78%-43.27%-112.44%775.93%40.82%-25.49%-179.11%204.29%41.77%37.28%-118.37%512.39%49.79%-11.17%-131.61%317.35%79.34%8.90%-112.38%626.21%-17.53%-31.77%-263.28%119.68%316.33%24.02%-106.92%1,282.86%81.88%1.33%-140.89%193.91%97.95%-76.21%-264.49%218.06%100.00%
Gross Margin Growth (1y) -46.0090.0075.0033.00198.00-60.00-21.00-36.00182.00208.00295.00320.00-152.0028.0093.0095.00240.00179.0061.00-46.00163.00124.00164.00218.00261.00269.0096.0032.00-129.00-219.00-168.00-168.00-312.00-283.00-331.00-245.0048.0073.00202.00254.0070.0037.00203.0053.00-101.00-383.00-753.00-729.00-512.00-266.00-63.00-571.00336.00415.00388.00755.00198.0097.0021.00298.00-86.00-12.00-38.00
Gross Margin Growth (3y) 335.00237.00349.00317.00228.00176.00366.00379.00270.00415.00449.00370.00251.00330.00318.00267.00664.00571.00322.00205.00295.00173.0093.0083.00-181.00-233.00-402.00-381.00-393.00-429.00-296.00-159.00-194.00-173.0074.0062.0017.00-272.00-349.00-422.00-543.00-611.00-613.00-1247.00-277.00-234.00-428.00-544.0022.00246.00346.00482.00448.00500.00371.00
Gross Margin Growth (5y) 422.00444.00503.00366.00631.00478.00592.00551.00693.00807.00709.00620.00382.00380.00247.00132.00223.0069.00-177.00-208.0031.00-37.00-36.0091.00-62.00-123.003.00-74.00-424.00-775.00-847.00-835.00-807.00-821.00-742.00-1238.00-159.00-124.00-23.00-238.00-9.00-99.00-205.00-194.00-164.00-149.00-445.00
Gross Margin (QoQ) 80.00-74.00-39.00-12.00215.00-89.00-81.00153.00-43.00-50.00-97.00371.00-17.0037.00-71.00-101.00163.00102.00-68.0043.00102.00-15.00-176.00253.0062.0025.00-122.00295.0070.00-148.00-185.00134.00-20.00-96.00-186.00-11.009.00-144.00-100.00283.0034.00-15.00-48.0099.002.00150.00-198.00-55.00-280.00-220.00-174.00162.00-34.00-17.00-682.001,069.0044.00-43.00-314.00512.00-56.00-120.00-37.00128.0017.00-146.00
Gross Profit Growth (1y) 10.99%13.56%9.39%9.39%18.95%13.53%10.65%3.09%-1.35%-6.82%-4.75%0.00%-10.17%10.81%13.19%10.43%24.00%9.63%5.77%4.76%0.84%-0.28%-1.76%0.84%2.31%1.30%0.36%-3.09%-0.63%-4.07%-0.59%3.65%1.01%1.80%-6.46%-6.72%-3.06%-0.91%5.18%7.14%-5.29%-24.42%0.85%3.59%12.25%31.86%-1.21%-7.36%-2.37%0.40%0.49%-56.94%10.81%15.49%14.88%36.74%-7.85%-11.02%-12.74%71.54%-6.20%-1.23%0.30%
Gross Profit Growth (3y) 9.20%6.30%4.86%4.09%1.77%5.44%6.06%4.42%3.19%4.22%4.48%4.97%3.95%6.60%5.56%5.27%8.56%3.46%1.41%0.79%0.83%-1.04%-0.67%0.43%0.89%-0.36%-2.28%-2.15%-0.91%-1.09%-0.74%1.18%-2.48%-8.65%-0.26%1.16%1.01%-0.42%1.57%0.93%1.25%0.02%0.04%-25.52%6.69%15.20%4.48%-18.29%-0.10%1.05%0.24%0.33%-1.43%0.50%0.18%
Gross Profit Growth (5y) 7.72%7.85%6.66%5.46%5.68%5.09%4.39%3.76%2.54%2.72%2.37%2.48%2.69%3.32%3.25%3.22%5.13%1.58%-0.62%-0.20%0.08%-0.45%-0.73%0.25%-1.17%-5.82%-0.20%0.79%0.68%-0.72%-0.52%-0.12%0.33%0.19%-0.30%-16.21%2.20%2.74%3.88%-9.55%1.17%0.56%0.07%-0.62%0.97%6.09%-0.04%
Gross Profit (QoQ) 14.27%1.56%-4.37%0.00%16.92%-2.17%-4.36%8.74%11.59%-4.65%-10.90%4.05%5.41%-2.53%-6.46%-6.53%30.02%-0.43%-8.74%4.96%14.95%-3.94%-9.61%1.04%13.67%-5.36%-7.22%2.51%12.55%-6.24%-10.40%5.11%8.65%-2.85%-6.58%2.43%9.50%-10.73%-6.84%6.45%11.93%-5.24%-5.11%-5.89%-10.69%26.45%-2.53%1.98%4.91%-5.26%-8.60%7.48%7.89%-5.18%-60.84%176.59%12.44%-5.68%-53.38%86.39%8.58%-7.51%-8.36%1.92%14.33%-6.07%
Interest Coverage Ratio Growth (1y) 1,615.79%61.02%36.87%61.41%32.08%-0.37%4.04%51.19%-58.68%-7.36%-22.50%9.09%82.08%14.66%11.39%-29.61%55.59%15.63%41.41%47.29%62.81%12.26%62.21%52.50%7.64%59.06%-9.59%-45.59%26.21%16.03%23.16%91.13%-7.22%-33.24%-23.28%-21.95%-19.69%-27.64%1.31%0.65%-25.81%-58.93%12.06%27.55%66.32%284.46%-15.22%-56.48%-25.97%-25.57%-34.78%-17.29%-27.67%-23.05%-3.91%13.90%6.55%7.48%-7.94%17.60%-14.89%-6.44%4.42%
Interest Coverage Ratio Growth (3y) 117.38%14.12%3.34%38.60%-0.21%1.91%-3.52%5.10%5.39%7.09%6.87%4.19%66.46%14.17%36.71%16.49%39.71%27.34%27.52%6.92%30.30%27.48%21.78%16.62%8.02%7.20%-5.11%-6.72%-2.02%-17.55%-1.45%14.51%-17.93%-41.67%-4.50%0.07%-0.30%4.54%-1.27%-17.64%-2.97%5.53%-14.75%-22.86%-3.79%30.09%-19.01%-25.71%-17.06%-14.94%-16.75%3.47%-13.11%-8.19%-2.61%
Interest Coverage Ratio Growth (5y) 91.02%14.53%11.69%22.51%20.28%6.56%15.55%21.13%15.46%17.01%12.35%-1.26%44.35%22.40%23.26%10.46%26.14%9.85%14.40%12.76%10.51%0.02%7.02%4.50%-5.56%-18.20%-0.61%0.83%3.02%-2.41%-1.88%-3.58%-7.41%-10.70%-13.60%-18.45%-11.90%-8.13%-9.62%-12.05%-6.78%-0.57%-11.33%-9.27%-4.18%17.23%-12.57%
Interest Coverage Ratio (QoQ) 1,651.88%11.18%-44.00%56.88%64.86%-5.49%-33.96%28.37%24.35%-1.31%-4.03%-64.92%178.81%-17.44%35.09%-41.44%75.57%-19.80%-14.64%29.44%30.48%-1.92%-11.09%43.09%-10.03%41.73%-16.42%1.00%32.94%-19.44%-49.70%134.28%22.21%-14.49%-21.93%13.73%-12.06%-1.73%-20.58%17.02%-20.77%37.58%-21.09%-13.75%-56.14%275.36%-10.19%12.47%1.39%-17.23%-53.89%91.32%1.93%-27.47%-41.53%67.31%8.45%-9.43%-30.69%56.51%9.39%-22.42%-11.46%13.27%20.25%-13.41%
Net Cash Flow Growth (1y) 18.95%-76.61%161.36%156.33%-48.92%46.55%256.48%-40.25%7.40%-56.47%-6.23%-140.08%233.33%-1,067.57%-16.34%-349.48%112.87%34.78%118.54%-310.32%-95.60%94.00%-49.85%117.94%-745.31%2,407.14%-279.46%203.43%-21.31%-69.66%218.86%-187.68%77.84%-242.86%-86.26%77.99%-8.11%164.64%422.68%-33.51%761.67%90.06%-153.25%2.79%-97.23%-282.85%115.93%24.18%-300.00%95.39%241.86%130.27%777.27%-703.45%-70.07%250.00%-212.08%154.51%247.73%-278.57%253.29%-408.66%62.09%
Net Cash Flow Growth (3y) -3.78%-46.96%59.41%-37.75%56.58%-101.43%40.88%-45.44%66.65%-68.06%19.68%-110.99%28.56%-33.48%-2.85%74.45%-37.57%42.64%-58.30%61.78%-32.84%34.25%2.27%21.85%-55.15%-115.44%-33.58%-37.25%33.77%-34.56%41.84%-31.19%53.05%20.62%-33.56%34.14%30.02%-30.97%-23.75%0.53%28.43%-29.27%-33.81%30.51%-27.87%-38.86%29.33%41.00%-158.04%30.10%52.67%-23.68%138.91%-138.21%19.05%
Net Cash Flow Growth (5y) 38.91%-24.08%41.88%-67.85%16.78%-17.52%25.11%-4.54%5.71%30.60%-28.79%32.11%0.47%21.51%14.36%-54.50%-16.68%17.12%-20.32%15.48%-15.80%19.01%-5.14%32.48%65.47%70.21%-23.00%-22.51%15.48%-24.35%15.69%-16.97%38.52%-16.52%-26.94%15.61%36.19%3.61%-14.62%24.92%-22.72%-6.84%-21.31%-6.88%-8.40%-25.71%23.89%
Net Cash Flow (QoQ) 208.06%-135.48%189.77%-335.44%131.18%-6.90%275.00%-236.79%130.69%126.47%-37.14%-311.98%114.42%387.84%-126.87%805.15%-204.68%142.18%-244.37%433.94%-132.07%241.33%-371.06%103.58%-143.75%1,282.14%-3.02%-228.66%256.42%-191.95%263.97%-151.44%139.12%260.20%-220.96%87.00%-152.25%134.64%-293.81%36.17%250.83%180.11%-149.51%416.33%-56.68%-178.49%9.63%109.02%-2,959.09%106.84%-530.23%76.22%34.09%606.90%-61.90%432.14%-178.19%118.88%345.45%-270.41%138.02%20.47%-328.76%246.29%-176.56%163.27%
Net Income Growth (1y) 164.84%78.11%57.84%39.88%338.98%23.59%17.12%-104.82%-75.68%-82.53%-85.09%427.27%3,422.22%-64.62%-56.86%-52.78%-55.61%-130.43%-127.27%-117.65%-98.68%357.14%400.00%733.33%46.15%72.22%50.00%1,231.58%-68.42%-103.23%703.70%-98.81%0.00%-95.39%-33.33%-90.00%-250.00%50.00%-94.03%10.53%1,086.96%123.81%-101.83%-700.00%60.00%-62.50%
Net Income Growth (3y) 39.12%-27.28%-34.92%-39.55%235.04%-57.57%-57.76%-57.91%56.09%-26.39%-26.36%35.15%-40.91%-34.82%-29.33%-19.19%-79.54%10.46%7.06%145.97%-81.74%47.72%236.69%44.22%-22.72%-17.79%-52.78%-59.89%-66.67%-26.24%71.00%300.35%111.79%-44.22%108.01%-26.26%-156.33%-27.79%
Net Income Growth (5y) 66.57%-15.34%-15.24%-15.08%-26.10%-43.07%-42.72%-39.16%-40.70%-39.16%-39.82%90.37%-37.52%-15.05%33.59%-39.16%-69.35%-14.59%-34.82%17.98%16.72%0.00%-30.12%82.53%-40.42%30.83%-14.87%47.58%114.59%88.02%77.26%88.82%-148.10%
Net Income (QoQ) 285.71%9.47%-11.89%-63.80%410.17%-2.99%-21.92%13.60%43.63%-8.06%-103.22%672.73%3.17%-21.54%-29.41%6,063.89%-98.96%-4.35%-22.73%5,694.12%-100.71%14.29%50.00%533.33%38.46%0.00%5.56%0.00%63.16%-12.90%837.04%-97.63%-116.67%21,800.00%-98.62%100.00%-80.00%-50.00%-400.00%21.05%-108.70%1,200.00%-110.64%800.00%-31.43%-1,275.00%99.29%
Net Income towards Common Stockholders Growth (1y) 164.84%78.11%57.84%39.88%338.98%23.59%17.12%-191.23%-75.68%-82.53%-164.33%-7.21%3,422.22%-64.62%110.00%107.62%-55.61%-130.43%-127.27%-117.65%-98.68%357.14%400.00%733.33%46.15%72.22%50.00%1,231.58%-68.42%-103.23%703.70%-98.81%0.00%-95.39%-33.33%-90.00%-250.00%50.00%-94.03%10.53%1,086.96%123.81%-101.83%-700.00%60.00%-62.50%
Net Income towards Common Stockholders Growth (3y) 39.12%-27.28%-47.20%-49.90%235.04%-57.57%-57.76%-57.91%56.09%-26.39%-26.36%75.66%-40.91%-34.82%27.69%27.76%-79.54%10.46%7.06%145.97%-81.74%47.72%236.69%44.22%-22.72%-17.79%-52.78%-59.89%-66.67%-26.24%71.00%300.35%111.79%-44.22%108.01%-26.26%-156.33%-27.79%
Net Income towards Common Stockholders Growth (5y) 66.57%-15.34%-15.24%-15.08%-26.10%-43.07%-42.72%-39.16%-40.70%-39.16%-39.82%26.32%-37.52%-15.05%24.46%15.02%-69.35%-14.59%-34.82%17.98%16.72%0.00%-30.12%82.53%-40.42%30.83%-14.87%47.58%114.59%88.02%77.26%88.82%-148.10%
Net Income towards Common Stockholders (QoQ) 285.71%9.47%-11.89%-63.80%410.17%-2.99%-21.92%13.60%43.63%-8.06%-160.82%130.29%3.17%-438.46%-1.36%1,095.07%-98.96%-4.35%-22.73%5,694.12%-100.71%14.29%50.00%533.33%38.46%0.00%5.56%0.00%63.16%-12.90%837.04%-97.63%-116.67%21,800.00%-98.62%100.00%-80.00%-50.00%-400.00%21.05%-108.70%1,200.00%-110.64%800.00%-31.43%-1,275.00%99.29%
Net Margin Growth (1y) 516.00328.00270.00152.00544.0063.0045.00-1266.00-544.00-749.00-1534.00-96.006,951.00-125.00704.00736.00-4431.00-76.00-74.00-57.00-2672.0063.0064.0062.0019.0036.0025.00687.00-38.00-85.00501.00-732.00-1.00-548.00-3.00-24.00-14.005.00-939.0052.00570.00103.00-636.00-957.008.00-37.00
Net Margin Growth (3y) 516.00-358.00-1219.00-1211.006,951.00-811.00-786.00-626.001,976.00-950.00-904.00583.00-152.00-139.00694.00741.00-7084.0023.0015.00692.00-2692.0015.00590.0016.00-21.00-22.00-48.00-77.00-71.00-749.0013.00976.0040.00-9.00106.00-1005.00-802.00-59.00
Net Margin Growth (5y) 3,036.00-560.00-589.00-531.00-152.00-825.00-796.00-621.00-677.00-851.00-815.001,332.00-172.00-187.001,220.00696.00-7124.00-32.00-43.0022.0018.000.00-36.00936.00-695.0036.00-2.0090.00607.00195.0078.0057.00-748.00
Net Margin (QoQ) 870.0031.00-51.00-334.00682.00-27.00-169.0058.00200.00-45.00-1480.00780.00-5.00-830.00-42.007,827.00-7080.00-1.00-10.002,660.00-2726.002.007.0045.009.003.005.002.0026.00-8.00667.00-723.00-20.00577.00-567.008.00-21.00-2.00-11.008.00-58.00525.00-213.0096.00-23.00-816.00751.00
Operating Income Growth (1y) 1,521.05%51.16%33.96%47.25%55.56%19.12%15.35%48.29%-60.24%-9.04%-17.94%17.65%89.22%-0.20%-0.98%-38.57%37.97%18.09%38.46%38.08%0.46%-20.48%6.99%5.05%15.07%45.02%-0.84%-49.10%1.79%-2.69%-2.20%77.95%-3.51%-20.40%-11.92%-13.27%-4.24%-18.30%7.84%10.71%-23.42%-51.89%15.45%19.82%55.92%190.69%-25.20%-57.88%-25.97%-8.77%0.00%46.12%42.24%35.67%33.68%22.50%-0.67%-0.54%-3.62%17.60%-13.34%-6.44%1.31%
Operating Income Growth (3y) 120.97%17.88%8.23%36.95%5.38%2.64%-2.14%2.33%1.25%2.34%4.00%-0.07%37.91%-2.14%13.62%-3.77%16.84%10.84%13.68%-9.62%5.57%3.92%1.24%-1.64%4.16%3.95%-5.11%-7.73%-2.02%-14.15%-2.42%19.55%-10.89%-32.11%3.13%4.78%4.57%4.54%-2.34%-17.64%-4.03%8.46%-4.77%-9.66%17.97%53.23%0.00%-8.99%1.51%7.17%8.81%28.16%6.98%8.08%9.29%
Operating Income Growth (5y) 90.29%14.06%11.69%16.86%10.16%0.31%6.78%9.22%3.71%4.33%3.60%-11.80%25.16%5.75%7.30%-4.19%9.39%1.07%4.82%2.65%1.69%-6.11%-0.29%-1.79%-3.69%-15.08%1.24%0.83%2.35%-2.41%-4.31%-2.92%-3.97%-3.66%-3.88%-6.67%3.78%7.18%4.48%0.00%4.55%11.48%2.16%1.21%7.16%27.34%-0.48%
Operating Income (QoQ) 1,684.21%6.64%-32.09%23.85%68.52%-5.49%-25.35%30.84%29.05%-8.49%-4.03%-64.92%195.21%-17.44%37.59%-43.57%55.70%-18.09%-14.64%26.74%33.26%-3.96%-14.87%-7.79%5.48%29.22%-16.42%1.00%32.94%-11.64%-57.09%101.97%27.10%-11.20%-21.93%9.51%4.85%-1.73%-23.14%20.92%-10.55%29.72%-21.09%-16.36%-43.80%211.27%-18.11%8.85%4.77%-19.90%-53.89%91.32%29.12%-12.20%-32.63%86.25%23.15%-13.49%-38.27%51.02%23.31%-16.16%-24.67%11.28%33.14%-9.22%
Operating Margin Growth (1y) 932.00349.00247.00250.00325.0044.0046.00403.00-688.0038.00-94.00373.00516.00-130.00-126.00-744.00182.00156.00350.00299.0041.00-256.00185.00123.00237.00604.0015.00-662.00-6.00-58.00-84.00484.00-162.00-458.00-197.00-152.00-1.00-203.00101.00106.00-233.00-377.00286.00202.00383.00684.00-637.00-861.00-486.00-207.00-23.00968.00388.00353.00304.00180.00177.00217.00151.00-435.00-146.00-96.001.00
Operating Margin Growth (3y) 569.00431.00199.001,027.00153.00-49.00-175.0033.0010.0064.00129.00-72.00739.00-230.00408.00-322.00461.00504.00550.00-240.00272.00291.00115.00-54.0069.0089.00-267.00-329.00-170.00-718.00-180.00439.00-397.00-1037.00190.00156.00149.00104.00-250.00-553.00-335.00100.00-374.00309.00286.00830.00-356.00287.0080.00363.00431.00714.00420.00475.00456.00
Operating Margin Growth (5y) 1,267.00457.00423.00582.00377.00-149.00360.00455.00289.00412.00329.00-610.00971.00317.00339.00-499.00292.00-11.00268.0093.00109.00-370.0019.00-99.00-166.00-491.00121.00-21.00-19.00-411.00-531.00-221.00-499.00-561.00-470.00263.0052.00250.0031.00595.00230.00670.0080.0054.00318.00952.00-204.00
Operating Margin (QoQ) 1,035.0029.00-296.00164.00452.00-73.00-293.00239.00171.00-71.0065.00-852.00896.00-203.00533.00-710.00250.00-199.00-85.00216.00224.00-5.00-137.00-41.00-73.00435.00-198.0073.00294.00-154.00-874.00728.00242.00-181.00-306.0082.00-53.0080.00-261.00233.00-254.00384.00-256.00-107.00-398.001,047.00-339.0074.00-98.00-274.00-564.00450.00181.00-90.00427.00-130.00146.00-139.00304.00-133.00186.00-206.00-282.00156.00236.00-109.00
Profit After Tax Growth (1y) 127.03%86.30%64.78%44.37%660.00%25.00%18.70%5.37%-121.93%6.47%9.00%5.09%4,920.00%-5.80%-33.33%11.89%-47.63%15.25%66.81%-66.14%-74.48%-14.25%14.85%265.12%9.94%11.57%-148.73%9.55%-4.80%32.18%389.10%-56.10%-0.89%-25.35%-38.03%70.86%-6.59%-26.68%-2.91%14.34%-20.51%-62.50%22.07%-7.80%55.24%324.51%-22.99%9.19%-94.03%3.46%-1.74%-17.85%1,086.96%10.94%28.61%-57.79%51.65%8.05%8.72%-141.75%-8.21%-14.71%-4.43%
Profit After Tax Growth (3y) 23.34%35.35%28.71%16.93%331.48%7.83%-4.81%7.41%76.89%4.95%6.63%-26.43%103.60%-2.36%8.50%11.42%-47.24%3.31%-43.15%10.64%-35.60%8.14%17.40%20.64%1.23%3.26%-4.43%-6.34%-4.12%-10.23%55.21%-4.99%-9.72%-41.01%-9.78%21.67%4.85%5.29%-3.00%4.80%-58.07%18.10%-2.61%-6.13%3.25%69.53%-0.90%-27.65%2.45%7.44%11.17%-28.96%154.69%0.74%10.15%
Profit After Tax Growth (5y) 67.97%21.90%18.85%-9.54%60.75%4.38%10.57%8.90%9.20%2.03%-21.78%9.75%54.28%6.54%12.47%-7.83%-32.65%1.70%10.83%0.31%-24.38%-7.10%-0.54%27.96%-5.09%-21.26%0.68%-2.83%1.69%2.86%29.45%-2.90%-41.55%-2.05%-11.09%10.07%-3.95%6.02%2.90%-16.78%5.82%14.57%5.25%-16.50%8.91%35.04%0.22%
Profit After Tax (QoQ) 231.53%8.90%-10.69%-78.87%806.67%-3.68%-21.76%11.22%49.12%-8.53%-30.55%-123.15%824.00%-6.35%-33.04%961.67%-85.85%-33.72%12.39%396.85%-68.86%-4.07%-77.19%274.42%4.66%28.49%-27.48%12.74%6.21%-156.12%263.03%-2.03%47.48%22.74%-75.25%121.19%11.08%1.89%-31.75%20.93%-12.82%34.93%-19.62%-15.93%-58.87%339.22%-39.29%41.54%12.47%-20.32%-13.91%-92.26%1,847.83%-24.33%-28.02%11.89%82.05%-12.27%-76.38%301.94%29.71%-11.73%-109.07%983.72%20.53%-1.09%
Property, Plant & Equipment (Net) Growth (1y) -7.72%-5.24%-2.47%1.35%8.92%1.87%1.30%3.30%-1.45%3.37%6.14%-11.63%-3.02%-2.61%-0.42%10.69%5.31%1.23%0.66%8.85%5.04%7.32%-9.91%2.46%1.13%-1.92%0.00%-12.48%-8.14%-4.65%8.28%7.63%1.03%0.29%-0.67%0.14%6.98%4.53%6.35%-0.10%-2.19%1.22%4.83%6.60%19.51%15.64%10.07%8.85%-6.13%-6.27%-8.95%0.99%6.35%8.47%10.08%2.65%6.38%6.02%0.41%2.76%1.32%2.96%
Property, Plant & Equipment (Net) Growth (3y) -0.32%-0.07%1.60%-2.56%1.35%0.85%2.30%0.35%0.22%0.63%2.09%2.11%2.37%1.90%-3.34%7.27%3.81%2.14%-3.21%-0.80%-0.81%0.12%-0.82%-1.17%-2.09%-2.11%2.46%-1.92%-0.24%-0.01%4.58%2.49%1.87%2.00%3.46%2.17%7.74%6.96%7.06%5.04%3.14%3.14%1.66%5.43%6.06%5.54%3.33%4.11%2.02%2.53%0.21%2.13%4.65%5.79%
Property, Plant & Equipment (Net) Growth (5y) 0.23%-0.33%1.00%2.19%2.86%2.18%-0.59%2.42%1.35%1.41%-0.84%-0.92%-0.07%-0.21%-0.45%3.07%0.75%0.38%-0.50%1.02%1.07%1.02%0.60%-0.70%-0.36%-0.15%3.70%0.09%3.02%3.19%5.71%4.55%3.47%2.84%2.10%3.23%4.54%4.46%4.23%3.74%4.42%4.76%3.04%4.33%5.16%5.12%
Property, Plant & Equipment (Net) (QoQ) 0.73%-0.40%-3.41%-4.77%3.43%2.52%0.37%2.34%-3.26%1.95%2.35%-2.37%1.47%4.68%-14.79%7.15%1.90%7.03%-5.29%1.95%-2.05%6.43%2.42%-1.62%0.07%-10.65%16.49%-2.90%-2.95%-8.91%1.96%1.92%0.74%3.44%1.35%-4.33%0.00%2.45%2.17%2.20%-2.29%4.23%-4.02%0.07%1.12%7.94%-2.40%12.19%-2.16%2.75%-3.49%-3.25%-2.30%-0.19%7.05%1.88%-0.35%1.29%-0.17%5.57%-0.69%-4.07%2.17%4.10%0.92%
Return on Assets Growth (1y) 4.003.003.002.002.001.00-2.00-4.00-7.00-5.0010.0012.0013.0013.00-9.00-9.00-8.00-8.00-6.00-6.00-5.00-5.000.000.000.002.002.001.002.00-1.00-1.000.00-3.00-1.00-1.00-1.000.000.002.002.00-2.00-2.00-2.00-2.001.001.001.001.00-1.00-1.00-1.00-3.00-1.00-2.00-2.00
Return on Assets Growth (3y) -1.00-2.0011.0010.008.008.00-1.00-2.00-2.00-1.00-5.00-3.00-1.00-1.00-15.00-14.00-13.00-12.00-4.00-4.00-3.00-4.001.001.000.000.000.000.00-1.00-2.00-1.001.000.002.002.000.000.000.001.001.00-2.00-1.00-1.00-3.00-1.00-1.00-1.00
Return on Assets Growth (5y) 3.003.00-4.00-5.00-6.00-6.00-7.00-7.00-7.00-5.00-3.00-1.002.000.00-14.00-13.00-14.00-14.00-6.00-6.00-6.000.000.002.001.001.000.00-2.00-2.00-3.00-1.000.000.001.001.000.000.000.00-1.00
Return on Assets (QoQ) 1.001.001.001.000.001.000.000.00-1.00-1.00-2.00-2.000.0014.000.00-1.000.00-8.000.000.000.00-6.000.000.000.000.000.000.001.000.000.001.00-1.000.000.00-1.000.000.000.000.002.000.000.000.00-2.000.000.000.001.000.000.000.00-1.000.000.00-2.000.000.000.00
Return on Capital Employed Growth (1y) -106.006.004.003.003.004.002.001.00-2.00-4.00-2.00-1.000.00-2.00-1.00-1.001.004.002.001.000.00-1.000.002.003.001.001.00-1.00-2.000.00-1.00-1.000.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-1.003.001.00-1.00-3.00-5.00-3.000.001.003.003.003.002.001.000.001.002.000.000.00
Return on Capital Employed Growth (3y) -105.007.004.003.001.00-1.000.00-1.000.00-1.00-1.00-1.001.001.001.002.003.004.003.002.000.000.001.000.000.000.00-1.00-4.00-5.00-3.00-3.00-5.00-4.00-4.00-4.00-1.00-2.00-5.00-5.00-4.00-4.00-3.00-2.001.002.002.001.00-1.001.004.006.004.004.00
Return on Capital Employed Growth (5y) -103.009.006.003.002.002.002.002.002.00-1.001.001.001.002.002.000.001.003.002.00-1.00-2.00-3.00-2.00-3.00-3.00-4.00-3.00-3.00-5.00-6.00-7.00-7.00-6.00-6.00-5.00-3.00-2.00-2.00-2.000.000.001.002.002.002.00
Return on Capital Employed (QoQ) -111.003.002.001.000.001.001.001.002.00-1.00-1.00-2.000.001.000.00-1.00-2.001.000.001.001.000.00-1.000.000.001.001.001.00-1.000.00-1.00-1.001.000.00-1.000.001.000.00-2.000.000.000.00-2.000.000.001.002.00-2.00-2.00-1.000.000.001.001.001.001.001.000.000.000.001.001.00-2.00-1.00
Return on Equity Growth (1y) 11.0011.0013.009.008.004.00-6.00-15.00-25.00-21.0029.0032.0038.0038.00-32.00-29.00-27.00-26.00-19.00-16.00-15.00-16.001.001.001.005.005.004.006.00-3.00-2.00-1.00-8.00-3.00-4.00-4.000.000.006.006.00-6.00-6.00-5.00-6.004.003.003.003.00-4.00-3.00-2.00-7.00-4.00-4.00-5.00
Return on Equity Growth (3y) -5.00-6.0036.0026.0022.0021.00-9.00-11.00-14.00-9.00-22.00-12.00-3.00-4.00-49.00-43.00-41.00-36.00-12.00-11.00-8.00-13.004.004.00-1.00-1.00-1.00-1.00-2.00-5.00-4.003.002.006.006.000.000.001.004.004.00-6.00-5.00-5.00-9.00-4.00-4.00-4.00
Return on Equity Growth (5y) 6.006.00-15.00-19.00-20.00-21.00-26.00-26.00-27.00-20.00-16.00-8.004.00-1.00-47.00-41.00-42.00-42.00-18.00-16.00-16.000.00-1.005.005.004.000.00-6.00-5.00-7.00-3.000.000.003.004.000.001.001.00-4.00
Return on Equity (QoQ) 1.004.004.002.001.005.000.002.00-3.00-4.00-9.00-8.001.0046.00-6.00-2.000.00-24.00-2.00-1.001.00-17.000.000.000.000.000.000.005.000.00-1.003.00-4.000.000.00-4.000.000.000.000.007.000.000.000.00-6.000.000.000.004.000.000.000.00-3.000.000.00-4.000.000.000.00
Return on Invested Capital Growth (1y) -177.003.003.001.004.007.004.004.000.00-5.00-3.00-3.00-1.00-2.00-3.00-2.00-1.004.004.002.001.00-2.00-1.000.001.005.003.002.00-4.00-6.00-5.00-4.000.000.000.000.00-1.00-2.00-2.00-1.000.00-1.000.002.000.00-1.00-3.00-4.00-2.00-1.001.002.002.002.001.001.000.001.000.00-1.00-1.00
Return on Invested Capital Growth (3y) -173.006.004.001.003.000.00-1.00-2.00-2.00-3.00-2.00-3.00-1.000.000.000.001.007.006.004.00-1.00-3.00-3.00-3.00-3.00-1.00-2.00-3.00-5.00-8.00-7.00-6.00-2.00-2.00-2.000.00-2.00-4.00-5.00-4.00-3.00-3.00-2.00-1.000.000.00-1.00-2.000.002.003.002.001.00
Return on Invested Capital Growth (5y) -175.008.005.001.003.003.001.000.001.000.000.00-2.00-3.00-1.00-2.00-3.00-3.002.001.00-1.00-2.00-5.00-5.00-4.00-4.00-3.00-4.00-2.00-6.00-10.00-10.00-8.00-4.00-5.00-4.00-2.00-2.00-3.00-2.00-1.00-1.000.00-1.00-1.00-1.00
Return on Invested Capital (QoQ) -181.002.003.00-2.000.002.001.001.004.00-1.000.00-2.00-1.001.000.000.00-3.000.000.001.003.000.00-1.000.00-1.001.000.002.003.00-1.00-2.00-4.000.000.00-1.000.001.000.00-1.000.000.000.00-1.001.000.000.001.00-1.00-1.00-1.000.000.000.001.000.001.000.000.000.000.001.000.00-1.000.00
Return on Sales Growth (1y) 5.003.003.002.005.001.000.00-7.00-5.00-7.00-7.001.0070.00-1.00-1.00-1.00-44.00-1.00-1.00-1.00-27.001.001.001.000.000.000.007.000.00-1.005.00-7.000.001.00-5.000.000.00-1.000.000.000.000.002.000.00-9.00-2.00-2.001.006.002.002.001.00-6.00-1.00-1.00-10.000.00-2.000.00
Return on Sales Growth (3y) 5.00-4.00-4.00-4.0070.00-8.00-8.00-6.0020.00-10.00-9.000.00-2.00-1.00-1.00-1.00-71.000.000.007.00-27.000.006.000.000.001.000.000.000.00-1.00-1.00-7.000.000.0010.001.002.000.000.000.000.001.002.002.00-10.00-2.00-2.00-8.00-1.00-2.000.00
Return on Sales Growth (5y) 30.00-6.00-6.00-5.00-2.00-8.00-8.00-6.00-7.00-9.00-8.008.00-2.00-2.004.00-1.00-71.001.000.000.00-27.000.000.000.000.00-1.009.002.002.00-7.000.000.00-6.001.006.000.002.002.000.001.001.00-7.00-2.00
Return on Sales (QoQ) 9.000.00-1.00-3.007.000.00-2.001.002.000.00-9.002.000.000.000.0070.00-71.000.000.0027.00-27.000.000.000.000.000.000.000.000.000.007.00-7.000.006.00-6.000.001.00-1.000.000.000.000.000.0010.00-7.000.00-2.000.00-1.000.001.005.00-4.000.000.00-2.001.000.00-8.008.00-2.002.00
Revenue Growth (1y) 12.32%11.01%7.29%8.44%13.02%15.27%11.24%4.08%-5.66%-11.49%-11.46%-7.79%-6.75%10.06%10.74%7.92%16.99%5.12%4.27%5.91%-2.89%-3.04%-5.34%-4.18%-3.40%-4.45%-1.74%-3.80%2.20%0.58%3.17%7.76%8.46%8.60%1.09%-1.00%-4.15%-2.59%0.24%0.74%-6.82%-25.07%-3.69%2.31%14.92%44.58%18.64%11.53%11.00%7.62%2.20%-48.76%1.67%3.86%3.94%9.27%-12.12%-13.07%-13.18%58.95%-4.29%-0.94%1.24%
Revenue Growth (3y) 6.20%4.24%1.86%1.34%-0.19%3.94%2.94%1.18%0.96%0.80%0.74%1.77%1.94%3.91%3.01%3.08%3.15%-0.87%-1.02%-0.80%-1.39%-2.32%-1.37%-0.23%2.31%1.44%0.82%0.87%2.04%2.09%1.49%2.43%-1.05%-7.46%-0.81%0.67%0.87%1.81%4.63%4.75%5.93%5.25%5.31%-16.38%9.06%17.35%8.02%-14.53%-0.28%-0.96%-2.66%-3.81%-5.08%-3.66%-2.97%
Revenue Growth (5y) 5.49%5.56%4.06%3.53%2.47%2.74%1.49%1.00%-0.70%-1.05%-1.00%-0.58%0.90%1.52%2.07%2.57%4.00%1.25%0.23%0.82%-0.07%-0.29%-0.56%-0.19%-0.89%-5.30%-0.22%1.13%2.62%2.88%3.62%4.16%4.33%4.28%3.42%-10.23%2.98%3.35%4.00%-8.44%1.21%1.03%1.05%0.31%1.76%6.83%2.07%
Revenue (QoQ) 11.93%3.53%-3.38%0.32%10.62%0.06%-2.34%4.56%12.82%-3.44%-8.63%-5.23%5.85%-3.40%-4.84%-4.16%24.94%-2.81%-7.26%3.89%12.27%-3.60%-5.79%-4.75%12.09%-5.89%-4.64%-3.97%10.88%-3.23%-6.64%2.02%9.12%-0.74%-2.49%2.69%9.26%-7.60%-4.51%-0.58%11.04%-4.92%-4.03%-8.03%-10.72%22.22%1.95%3.30%12.32%0.30%-4.16%2.82%8.89%-4.75%-51.95%104.01%11.23%-4.68%-49.48%64.07%10.03%-4.79%-7.51%-1.21%13.87%-2.69%
Share-based Compensation Growth (1y) 22.22%20.00%17.65%-44.44%-18.18%-16.67%25.00%-86.67%-33.33%-33.33%-36.00%450.00%-33.33%-10.00%-50.00%-18.18%12.50%0.00%12.50%-66.67%77.78%0.00%11.11%200.00%-31.25%-22.22%-20.00%55.56%36.36%142.86%125.00%-71.43%20.00%-64.71%-33.33%125.00%-61.11%183.33%41.67%-11.11%100.00%-35.29%-41.18%12.50%-14.29%109.09%30.00%-111.11%
Share-based Compensation Growth (3y) -12.64%-12.64%-2.00%-25.87%-28.62%-20.63%-26.32%-15.66%-20.63%-15.66%-28.86%14.47%10.06%-3.45%-14.50%-6.47%11.20%-8.04%0.00%15.87%18.56%23.61%25.99%10.06%4.00%-12.64%6.27%0.00%-13.99%34.42%28.56%-17.02%-2.27%-13.51%-17.79%31.04%-12.64%56.50%2.70%-28.28%
Share-based Compensation Growth (5y) -12.94%-9.71%-11.94%-35.56%-6.17%-12.94%-12.94%-9.71%-9.38%-14.14%-20.38%47.58%4.56%11.20%2.38%-18.32%17.61%-7.79%8.45%0.00%-4.90%13.56%13.56%21.67%-2.64%4.10%0.00%0.00%1.76%26.86%10.20%-15.68%
Share-based Compensation (QoQ) -16.67%13.33%58.82%-18.52%-18.18%11.11%-25.00%20.00%-16.67%66.67%-92.00%500.00%-16.67%60.00%-31.25%-27.27%12.50%-11.11%12.50%0.00%0.00%0.00%-66.67%433.33%-43.75%11.11%-10.00%22.22%-36.36%14.29%75.00%7.14%13.33%5.88%-77.78%350.00%-66.67%100.00%-25.00%-22.22%142.86%0.00%-52.94%75.00%-21.43%-9.09%-10.00%33.33%91.67%-43.48%-107.69%
Shareholder's Equity Growth (1y) 8.05%9.86%-2.27%5.44%17.83%-4.78%-10.10%-11.99%-14.30%5.79%25.42%43.37%44.24%32.65%20.27%20.79%19.24%13.21%1.29%-15.29%-16.85%-16.26%-3.72%1.74%3.37%-1.44%-3.04%0.72%5.43%17.26%15.40%3.42%-13.01%-15.44%-16.57%-8.36%4.09%5.45%14.18%-3.45%-4.80%1.29%7.63%23.40%29.83%18.18%10.25%6.10%-1.87%-4.15%4.65%14.53%23.86%29.15%19.59%12.04%1.96%0.47%-13.22%-12.72%-2.53%-0.20%
Shareholder's Equity Growth (3y) 2.95%3.43%3.29%9.98%13.36%10.14%10.69%15.08%13.81%16.68%15.18%13.63%12.67%7.94%5.46%1.35%0.82%-2.24%-1.85%-4.60%-3.23%-1.09%2.51%1.96%-1.76%-0.76%-2.27%-1.54%-1.53%1.50%3.21%-2.92%-4.83%-3.34%0.83%2.97%8.76%8.07%10.65%8.12%6.64%4.69%7.48%14.46%16.42%13.52%11.33%10.83%7.41%7.54%2.79%3.85%7.17%9.00%
Shareholder's Equity Growth (5y) 13.42%10.69%6.07%6.36%7.63%4.84%5.75%5.61%4.85%5.57%7.36%8.50%9.28%7.76%5.59%1.64%-1.23%-1.52%-1.86%-3.83%-3.88%-2.90%0.52%-1.28%-1.24%0.86%2.78%2.61%3.37%4.59%5.46%3.68%1.89%0.46%3.42%5.82%9.35%9.34%11.14%10.16%8.90%8.28%5.20%7.95%9.42%7.96%
Shareholder's Equity (QoQ) 10.87%5.03%-3.39%-3.96%12.72%-6.56%4.23%7.33%-8.91%-11.78%2.03%4.52%12.44%4.60%16.64%5.16%3.40%-5.16%17.14%3.81%-1.84%-15.15%-2.03%1.90%-1.14%-2.44%3.53%3.53%-5.74%-4.02%7.55%8.36%4.84%-5.55%-3.61%-8.85%1.91%-6.81%5.87%3.53%3.24%0.90%-10.48%2.09%9.84%7.21%2.65%7.40%-0.02%0.02%-1.22%-0.66%-2.34%9.20%8.11%7.43%1.84%1.11%1.28%-2.23%0.34%-12.67%1.87%9.19%2.74%
Tax Rate Growth (1y) 5,334.00-626.00-837.00315.00-4515.00-134.00162.006,626.003,975.00-271.00-87.00-11132.00-4770.0034.00-891.004,587.00567.0063.00705.00307,753.0026.0048.0076.00-307727.0036.002,090.002,764.00781.0011.00-2141.00-2793.002,888.00-400.00-211.00-619.00-3515.00368.00198.00514.00-40.00-209.00-68.00-98.00-445.0059.00397.009.00-1800.004,767.00-613.00-287.002,179.00-4785.00222.00282.003,500.0095.00-18.0042.002,821.0069.0052.00-92.00
Tax Rate Growth (3y) 4,794.00-1032.00-762.00-4190.00-5310.00-372.00-816.0082.00-229.00-175.00-273.00301,209.00-4177.00145.00-110.004,613.00629.002,202.003,545.00807.0074.00-3.0046.00-304058.00-352.00-262.00-649.00154.00-21.00-2155.00-2898.00-667.00-241.00-81.00-203.00-4000.00218.00527.00425.00-2285.004,617.00-284.00-376.00-66.0041.005.005.003,879.0077.00-409.0038.008,500.00-4621.00256.00232.00
Tax Rate Growth (5y) 591.00-935.00-948.00308,150.00-4717.00-261.00-35.00108.00-166.001,964.002,567.00-5738.00-4129.0094.00-139.008,282.00241.00-151.00132.00180.0042.00-16.00-59.00-307613.00-193.00-132.00-233.00-331.00-170.00-1826.00-2987.00-2912.004,585.00-298.00-481.00-3621.00200.00135.00421.003,394.00-73.00-80.00-52.006,255.00205.0040.00-46.00
Tax Rate (QoQ) 1,518.00-47.00-1423.005,286.00-4442.00-259.00-270.00456.00-61.0037.006,194.00-2195.00-4307.00222.00-4851.004,166.00497.00-703.00627.00146.00-7.00-61.00307,675.00-307581.0015.00-33.00-128.00182.002,069.00641.00-2111.00-587.00-84.00-11.003,571.00-3875.00105.00-420.00675.007.00-65.00-103.00121.00-161.0076.00-134.00-226.00343.00414.00-521.00-2035.006,909.00-4966.00-195.00431.00-55.0040.00-134.003,649.00-3459.00-73.00-74.006,427.00-6212.00-89.00-219.00
Total Debt Growth (1y) -26.80%-11.37%21.52%29.28%21.07%17.77%-9.56%-10.56%-3.03%8.37%8.91%-7.00%-6.42%-15.15%-15.06%-0.26%0.12%-1.38%17.85%36.91%33.46%35.96%7.30%-8.18%13.22%-3.25%2.53%3.68%-9.68%6.83%-6.11%18.03%9.81%7.08%20.98%1.17%8.46%9.65%0.72%17.58%14.58%-0.38%13.80%0.16%13.59%23.50%14.47%15.06%-0.92%-0.06%3.57%1.93%-2.58%-8.69%-11.18%-14.26%-7.30%4.43%-3.95%16.17%14.49%12.92%
Total Debt Growth (3y) -4.93%4.19%6.18%2.45%3.18%2.69%-5.77%-6.04%-3.15%-3.21%2.92%8.29%7.73%4.39%2.41%7.83%14.80%9.06%9.04%9.23%10.92%12.01%1.08%3.96%3.94%3.44%5.21%7.38%2.46%7.85%4.59%11.97%10.92%5.36%11.51%6.01%12.18%10.49%9.47%10.66%8.84%7.13%10.50%5.51%3.11%4.07%1.74%0.18%-3.64%-1.59%-4.04%0.51%1.12%2.50%
Total Debt Growth (5y) -4.24%-1.09%3.68%7.98%7.98%7.74%1.13%0.84%6.54%3.59%3.70%3.87%5.04%3.29%0.67%8.94%8.45%8.21%8.05%9.25%10.20%10.53%4.71%5.97%6.89%3.87%5.95%7.83%6.96%9.06%8.31%10.10%8.96%7.62%10.45%6.92%6.38%4.24%3.83%3.44%3.09%3.23%2.85%3.19%3.08%5.85%
Total Debt (QoQ) -15.83%-5.29%-5.58%-2.75%1.92%29.86%0.44%-8.93%-0.86%-0.27%-0.68%-1.26%10.80%0.22%-15.19%-0.65%0.47%0.32%-0.41%-0.27%-1.03%19.89%15.70%-2.78%0.82%-5.38%-1.00%19.89%-13.85%0.27%0.11%4.43%1.91%-11.88%25.86%-2.84%-0.63%-0.44%5.24%4.17%0.45%-8.54%22.86%1.51%-12.66%4.47%8.14%15.12%-5.04%-3.16%8.69%-0.87%-4.22%0.35%6.97%-5.25%-10.22%-2.39%3.25%2.45%1.14%-10.22%24.88%0.96%-0.25%