|
Revenue
|
0.36B | 0.37B | 0.47B | 0.04B | 0.69B | 0.78B | 0.67B | 809.30 | 886.85 | 0.00B | 38.27 | 20.77 | 916.92 | 930.42 | 0.77B | 697.41 | 46.63 | 625.80 | 0.61B | 0.61B | 0.67B | 5.02B | 0.66B | 0.59B | 0.57B | 0.54B | 8.11B | 0.12B | 0.19B | 0.93B | 11.14B | 15.17B | 3.64B | 4.24B | 11.17B | 9.47B | 7.51B | 7.94B | 2.28B | 7.95B | 8.80B | 11.24B | 1.34B | 0.09B | 2.64B | 4.00B | 0.56B | 5.25B | 6.14B | 8.15B | 0.50B | 8.42B | 11.33B | 13.21B | 0.50B | -5.95B | -7.72B | 152.70B | 0.51B | 0.15B | 0.00B | 0.00B | 0.67B | 0.15B | 0.00B | 0.00B |
|
Cost of Revenue
|
0.27B | 0.27B | 1.84B | 0.00 | 569.29 | 0.66B | 548.66 | 0.66B | 806.19 | 898.53 | 41.39 | 6.28 | 885.18 | 0.91B | 0.74B | 749.15 | 43.12 | 636.54 | 0.63B | 0.56B | 0.67B | 4.74B | 0.65B | 0.55B | 0.57B | 0.53B | 0.49B | 0.08B | 0.10B | 0.70B | 7.41B | 10.49B | 2.59B | 2.83B | 18.29B | 5.99B | 5.24B | 55.84B | 1.97B | 5.83B | 6.09B | 7.83B | 0.81B | 0.07B | 1.71B | 2.24B | 0.25B | 3.00B | 3.58B | 5.24B | 0.35B | 5.05B | 7.12B | 8.31B | 0.37B | 0.00B | 0.00B | 0.00B | 0.35B | 0.10B | 272.25B | 0.00B | 0.37B | 118,000.00B | 0.00B | 0.00B |
|
Gross Profit
|
0.09B | 0.10B | 0.10B | 0.00 | 119,972.01B | 0.12B | 0.12B | 146.62 | 80.66 | 114.63 | 4.73 | 0.00 | 31.68 | 24.09 | 0.02B | -51.75 | 0.00B | -10.74 | -0.12B | 0.05B | -0.00B | 0.29B | 0.01B | 0.04B | -0.00B | 0.01B | -1.39B | 0.04B | 0.12B | 0.23B | 3.73B | 4.67B | 1.04B | 1.42B | 6.99B | 3.49B | 2.27B | 30.09B | 0.80B | 2.12B | 2.71B | 3.41B | 0.53B | 0.02B | 0.93B | 1.76B | 0.30B | 2.25B | 2.56B | 2.92B | 0.30B | 3.37B | 4.21B | 4.90B | 0.29B | 0.00B | 42.94B | 0.00B | 0.29B | 0.05B | 0.00B | 0.00B | 0.30B | 0.03B | 0.00B | 0.00B |
|
Research & Development
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | -0.02B | -0.01B | -0.00B | -0.00B | -0.04B | -0.02B | -0.00B | -0.00B | -0.01B | -0.00B | -0.04B | -0.01B | -0.02B | -0.01B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | | | -0.02B | -0.01B | -0.08B | -0.09B | -0.09B | -0.02B | -0.06B | -0.17B | -0.14B |
|
Selling, General & Administrative
|
-0.04B | -0.05B | -0.17B | -0.01B | -46.77 | -54.53 | -63.34 | -54.83 | -62.36 | -64.55 | -0.01B | -0.02B | -55.28 | -59.89 | -0.06B | -0.06B | -0.01B | -0.05B | -0.25B | -0.07B | -0.09B | -0.66B | -0.10B | -0.09B | -0.09B | -0.08B | -0.11B | -0.02B | -0.02B | -0.07B | -1.05B | -1.20B | -0.32B | -0.36B | -2.31B | -0.64B | -0.54B | -0.43B | -0.21B | -0.51B | -0.47B | -0.56B | -0.10B | -0.01B | -0.31B | -0.31B | -0.03B | -0.37B | -0.38B | -0.43B | -0.03B | -0.68B | -0.77B | -0.97B | -0.04B | | -11.68B | -14.43B | -0.05B | -0.02B | -37.44B | -53.17B | -0.05B | -0.02B | -48.65B | -63.30B |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | -0.01B | | | | | | | | | | | | 0.01B | 0.02B | -0.02B | | 0.00B | | |
|
Operating Expenses
|
-0.04B | -0.05B | -0.17B | -0.01B | -46.77 | -54.53 | -63.34 | -54.83 | -62.36 | -64.55 | -0.01B | -0.02B | -55.28 | -59.89 | -0.06B | -0.06B | -0.01B | -0.05B | -0.25B | -0.07B | -0.09B | -0.10B | -0.10B | -0.09B | -0.09B | -0.08B | -0.11B | -0.02B | -0.02B | -0.10B | -1.13B | -0.34B | -0.32B | -0.36B | -2.33B | -0.64B | -0.54B | -0.44B | -2.05B | -0.52B | -0.48B | -0.58B | -1.41B | -0.35B | -0.31B | -0.31B | -0.03B | -0.37B | -0.39B | -0.43B | -1.72B | -0.68B | -0.78B | -0.97B | -3.57B | | | | -0.06B | -0.10B | -37.52B | -53.26B | -0.07B | -0.08B | -48.81B | -63.44B |
|
Operating Income
|
0.05B | 0.05B | 0.02B | 0.00B | 42,132.69B | 37,537.87B | 21.55 | 391.79 | -51.20 | -3.26 | 22.11 | 0.00 | -47.86 | -156.75 | -0.13B | 0.00 | -7.83 | -0.11B | 0.19B | -0.11B | 0.16B | -0.13B | 0.42B | 0.43B | 0.18B | 0.25B | 0.26B | 0.11B | 0.14B | 0.31B | 2.61B | 2.95B | 0.61B | 1.00B | 4.28B | 3.13B | 1.11B | 1.91B | 0.55B | 4.71B | 5.52B | 12.09B | 0.46B | 0.00B | 0.72B | 1.66B | 0.24B | 1.79B | 2.77B | 3.93B | 0.35B | 2.74B | 3.45B | 5.76B | 0.34B | 0.00B | 0.00B | 0.00B | 0.27B | 0.03B | 0.00B | 0.00B | 0.20B | -9000.00B | 0.00B | 0.00B |
|
EBIT
|
0.05B | 0.05B | 0.02B | 0.00B | 42,132.69B | 37,537.87B | 21.55 | 391.79 | -51.20 | -3.26 | 22.11 | 0.00 | -47.86 | -156.75 | -0.13B | 0.00 | -7.83 | -0.11B | 0.19B | -0.11B | 0.16B | -0.13B | 0.42B | 0.43B | 0.18B | 0.25B | 0.26B | 0.11B | 0.14B | 0.31B | 0.60B | 0.83B | 0.61B | 1.00B | 4.28B | 3.13B | 1.11B | 1.91B | 6.65B | 1.18B | 5.52B | 2.78B | 5.41B | 0.61B | 0.72B | 1.66B | 0.24B | 1.79B | 2.77B | 3.93B | 10.12B | 2.74B | 3.45B | 5.76B | 16.81B | 0.00B | 0.00B | 0.00B | 0.27B | 0.03B | 0.00B | 0.00B | 0.20B | -9000.00B | 0.00B | 0.00B |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | -0.87B | 18.89 | -0.63B | -0.46B | -0.37B | 0.00B | -0.56B | 0.00B | 0.00B | 0.00B | -0.14B | 0.01B | 0.00B | 0.04B | -0.44B | 0.03B | 0.02B | 0.01B | 0.04B | 0.01B | 0.74B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| | 0.00B | 0.00B | 6.82 | 9.07 | 32.91 | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.02B | 0.03B | 0.08B | 0.02B | 0.03B | 0.42B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.31B | 0.02B | 0.35B | 0.35B | 0.03B | 0.68B | 0.70B | 1.04B | 0.05B | 1.30B | 1.10B | 0.16B | 0.01B | 0.00B | 0.15B | 0.23B | 0.00B | | 0.17B | 0.00B | 0.00B | 0.00B | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B |
|
Other Non Operating Income
|
0.01B | 0.01B | -0.00B | 0.00B | -2.96 | -2.01 | 5.56 | -22.89 | -19.74 | -15.77 | -0.01B | -0.00B | -40.95 | -20.74 | -0.03B | 0.03B | -0.01B | -0.00B | -0.23B | -0.13B | 0.04B | 0.19B | 0.08B | 0.00B | -0.07B | 0.35B | 0.40B | 0.00B | -0.03B | 0.01B | 0.62B | 0.68B | -0.41B | -0.18B | -1.16B | 2.40B | -4.15B | -4.51B | -0.86B | -0.49B | 0.26B | 0.36B | 0.17B | -0.01B | 0.41B | 0.30B | 0.00B | -0.38B | 0.94B | -0.02B | -0.03B | -0.06B | -0.79B | 1.58B | 0.08B | | 40.82B | 40.33B | 0.28B | -0.00B | 19.06B | 36.95B | 0.18B | -0.00B | 100.06B | 25.38B |
|
Non Operating Income
|
| | | | | | | -71.32 | -81.66 | -82.23 | -94.25 | -78.22 | -76.68 | -50.95 | -0.09B | -0.10B | -0.03B | -0.12B | -0.44B | -0.22B | -0.03B | 0.09B | 0.04B | 0.10B | -0.03B | -0.14B | 0.29B | -0.69B | -0.23B | -0.45B | -0.34B | -0.11B | -0.66B | -0.49B | 7.49B | -0.43B | -3.53B | -24.34B | -0.45B | 0.50B | 0.28B | 0.76B | 0.59B | -0.04B | -0.07B | -0.26B | -0.07B | -1.08B | 0.25B | -1.17B | -0.06B | -0.81B | -1.69B | -0.17B | 0.05B | | | 10.98B | 0.16B | -0.03B | -18.02B | -0.21B | 0.14B | -0.03B | 34.70B | -34.80B |
|
EBT
|
0.05B | 0.05B | 0.24B | 0.02B | -31.57 | 9.24 | 20.66 | 320.47 | -132.86 | -85.55 | 0.01B | -0.01B | -124.54 | -207.70 | -0.22B | -0.28B | -0.00B | -0.23B | 0.32B | -0.32B | 0.14B | -0.04B | 0.47B | 0.52B | 0.15B | 0.11B | 0.55B | 0.07B | 0.05B | 0.27B | 2.28B | 2.67B | -0.05B | 0.51B | 4.67B | 2.70B | -2.42B | -3.64B | 0.32B | 5.21B | 5.80B | 3.25B | 0.47B | -0.03B | 0.64B | 1.40B | 0.17B | 0.71B | 3.01B | 2.76B | 0.29B | 1.93B | 1.76B | 5.58B | 0.33B | 0.00B | 50.03B | 64.08B | 0.43B | -0.00B | 90.66B | 148.85B | 0.34B | -0.04B | 175.60B | 192.44B |
|
Tax Provisions
|
-0.02B | -0.01B | -0.09B | 0.00B | -14.98 | -7.81 | -4.26 | -0.01B | 30.33 | 15.40 | -9.97 | | | | | | | | | | | -0.06B | 0.04B | -0.00B | -0.62B | -0.84B | -0.05B | | 0.00B | 0.00B | -0.28B | 0.28B | 0.10B | -0.26B | 0.98B | 0.57B | 0.80B | 0.08B | -0.04B | 1.43B | -0.27B | -1.01B | 0.13B | 0.01B | 0.09B | 8.78B | -0.03B | 0.14B | 15.75B | 18.86B | -0.07B | 7.59B | -0.08B | -0.99B | -0.07B | | -7.73B | -13.35B | -0.23B | 0.05B | -1.52B | -9.45B | 0.11B | -0.01B | -118.15B | -152.16B |
|
Profit After Tax
|
0.02B | -0.00B | -0.02B | 0.00B | -48.73 | 0.06 | 20.90 | 226.27 | -97.45 | -60.36 | 0.01B | -0.01B | -116.96 | -171.07 | -0.21B | -0.30B | -0.00B | -0.17B | 0.33B | -0.30B | 0.15B | -0.08B | 0.44B | 0.41B | 0.07B | 0.05B | 0.60B | 0.05B | 0.03B | 0.25B | 2.29B | 0.73B | 0.02B | 0.51B | 4.39B | 2.17B | -0.68B | -0.93B | 0.29B | 1.75B | 5.75B | 2.24B | 0.22B | -0.03B | -0.16B | 1.15B | 0.14B | 0.68B | 0.55B | 2.44B | 0.22B | 2.00B | 1.68B | 4.59B | 0.25B | 0.00B | 42.30B | 50.73B | 0.21B | 0.27B | 89.14B | 0.15B | 0.46B | -0.05B | 57.44B | 0.02B |
|
Equity Income
|
| | | | | | | | -0.94 | -1.42 | 13.59 | | | | | | | | | | | -0.01B | 0.01B | -0.01B | -0.04B | -0.00B | | -0.00B | -0.00B | 0.01B | | 0.01B | -0.58B | 0.03B | -0.00B | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
0.06B | 0.06B | 0.05B | 0.01B | 8.44 | 1.38 | 5.92 | -0.00B | -1.10B | -23.96 | -100.87 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.03B | 0.06B | 0.00B | 0.12B | -0.02B | 0.11B | 0.00B | 0.00B | 0.00B | -0.01B | 0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | 0.00B | 0.00B | 0.00B | -0.00B | | | 0.00B | -0.00B | |
|
Income from Continuing Operations
|
0.07B | 0.06B | 0.34B | 0.02B | -16.60 | 17.05 | 24.92 | 0.01B | -163.19 | -100.95 | 0.01B | -0.01B | -124.54 | -207.70 | -0.22B | -0.28B | -0.00B | -0.23B | 0.32B | -0.32B | 0.14B | -0.04B | 0.47B | 0.52B | 0.15B | 0.11B | 0.55B | 0.07B | 0.05B | 0.27B | -0.46B | 0.81B | -0.15B | 0.55B | 4.24B | 3.49B | -3.22B | -0.80B | 3.57B | 0.28B | 5.85B | 4.25B | 4.48B | -0.15B | -0.48B | 1.65B | 0.20B | 0.84B | 4.03B | 3.08B | 8.16B | 1.87B | 1.84B | 6.58B | 19.71B | 0.00B | 57.76B | 77.43B | 0.66B | -0.05B | 92.18B | 158.30B | 0.23B | -0.03B | 293.75B | 344.59B |
|
Consolidated Net Income
|
0.07B | 0.06B | 0.34B | 0.02B | -16.60 | 17.05 | 24.92 | 0.01B | -163.19 | -100.95 | 0.01B | -0.01B | -124.54 | -207.70 | -0.22B | -0.28B | -0.00B | -0.23B | 0.32B | -0.32B | 0.14B | -0.04B | 0.47B | 0.52B | 0.15B | 0.11B | 0.55B | 0.07B | 0.05B | 0.27B | 0.29B | 0.09B | -0.03B | 0.03B | -0.58B | 0.26B | 0.94B | -0.28B | 0.08B | 0.28B | 5.85B | 4.25B | 2.87B | 0.17B | -0.47B | -0.00B | -0.59B | 0.10B | -1.44B | 3.08B | -0.07B | 1.87B | 1.84B | 6.58B | 19.71B | | | | 0.66B | -0.05B | 92.18B | 158.30B | 0.23B | -0.03B | 293.75B | 344.59B |
|
Income towards Parent Company
|
0.13B | 0.13B | 0.39B | 0.03B | -8.16 | 18.42 | 30.84 | 150.90 | -73.64 | -54.08 | 0.01B | -0.01B | -51.49 | -115.33 | -0.13B | -0.19B | -0.00B | -0.07B | 0.13B | -0.17B | 0.14B | 0.04B | 0.29B | 0.32B | 0.02B | 0.01B | 0.54B | 0.02B | 0.02B | 0.23B | 0.30B | 0.61B | 0.10B | 1.41B | 3.33B | 1.74B | -0.07B | -0.13B | 0.29B | 0.00B | 0.13B | -0.02B | 0.69B | 0.01B | 0.04B | 0.07B | 0.15B | 0.05B | 0.07B | 0.07B | 0.22B | 0.10B | -0.02B | 0.12B | 0.25B | 0.10B | 0.10B | 0.11B | 0.21B | 0.05B | 0.04B | 0.10B | 0.46B | -0.05B | -0.01B | 0.01B |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | | -0.00B | | | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
0.13B | 0.13B | 0.39B | 0.03B | -8.16 | 18.42 | 30.84 | 150.90 | -73.64 | -54.08 | 0.01B | -0.01B | -51.49 | -115.33 | -0.13B | -0.19B | -0.00B | -0.07B | 0.13B | -0.17B | 0.14B | 0.04B | 0.29B | 0.32B | 0.02B | 0.01B | 0.54B | 0.02B | 0.02B | 0.23B | 0.30B | 0.61B | -0.03B | 0.41B | 3.33B | 1.74B | -0.75B | -1.23B | 2.86B | 1.69B | 4.40B | 2.06B | 8.02B | 0.18B | 0.04B | 1.15B | 0.15B | 0.58B | 1.25B | 2.45B | 4.86B | 1.97B | 1.67B | 4.58B | 12.33B | | | | 0.21B | 0.05B | 0.04B | 0.10B | 0.46B | -0.05B | -0.01B | 0.01B |
|
EPS (Basic)
|
1.84B | | 4.40B | 13.51B | | | 0.00B | 0.00B | | | -393.58 | -38.60 | -54.87 | -118.14 | -126.53 | -150.23 | 450.99 | -68.99 | 0.45B | -165.25 | 1.31B | 3.64B | 1.29B | 1.31B | 0.08B | 1.32B | 0.91B | 0.07B | | 0.39B | 1.86B | 2.29B | -0.11B | 2.10B | 1.62B | 2.39B | -160.00 | -98.00 | 3.20B | 1.88B | 1.35B | 0.47B | 24.00 | 0.11 | 0.19 | 77.00 | 2.14 | 0.60 | 108.00 | 131.00 | 312.00 | 1.79 | 0.05 | 0.13 | 8.26 | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted)
|
1.87B | | 4.68B | 15.01B | | | 0.00B | 0.00B | | | | | | | | | | | 0.45B | | 1.44B | 2.80B | 1.43B | 1.55B | 0.10B | 1.59B | 3.23B | 0.07B | | 0.39B | | | | | 1.42B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
0.07 | | 0.09 | 0.00 | | | 0.02 | 0.01 | | | | | | | | | | | 0.28 | | 0.11 | 0.01 | 0.22 | 0.24 | 0.24 | 0.01 | 0.59 | 0.09 | | 0.59 | 0.16 | 0.26 | 0.26 | 0.19 | 2.05 | 0.73 | | | 0.89 | 0.90 | 3.26 | 4.40 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
0.07 | | 0.08 | 0.00 | | | 0.01 | 0.01 | | | | | | | | | | | 0.28 | | 0.10 | 0.02 | 0.20 | 0.20 | 0.20 | 0.01 | 0.17 | 0.09 | | 0.59 | | | | | 2.35 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
0.12B | 0.13B | 0.45B | 0.01B | 0.11B | 0.11B | 21.55 | 227.11 | -85.29 | -56.60 | 0.13B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.02B | 0.05B | 0.04B | 0.04B | -0.17B | -0.00B | 1.16B | 0.20B | 0.18B | 0.13B | 0.15B | -0.03B | -1.06B | 2.15B | 0.67B | 0.39B | 1.83B | 4.28B | 6.97B | -2.20B | -3.46B | 0.36B | 17.00B | 25.66B | 31.03B | 0.43B | 12.16B | 9.90B | 19.11B | 0.46B | 19.55B | 17.28B | 20.02B | 0.47B | 30.23B | 38.97B | 72.93B | 0.40B | 106.22B | 160.14B | 294.78B | 0.38B | 495.54B | 303.84B | 349.95B | 0.39B | 338.45B | 471.73B | 562.27B |
|
Interest Expenses
|
| | -0.02B | -0.02B | -25.54 | -27.61 | -41.61 | -58.51 | -82.10 | -77.55 | -0.01B | -0.01B | -58.81 | -49.02 | -0.01B | -0.00B | -0.00B | -0.14B | -0.36B | -0.11B | -0.14B | -0.89B | -0.11B | -0.12B | 0.02B | -0.12B | -0.15B | -0.04B | -0.06B | -0.06B | -1.30B | -0.40B | -0.36B | -3.85B | -2.70B | -0.82B | -0.65B | -0.89B | -0.32B | -0.98B | -0.90B | -0.89B | -0.19B | -0.03B | -0.51B | -0.60B | -0.07B | -0.73B | -0.73B | -1.21B | -0.05B | -0.80B | -0.94B | -1.78B | -0.08B | | -26.37B | -30.02B | -0.12B | -0.03B | -37.73B | -39.24B | -0.05B | -0.03B | -68.61B | -68.96B |
|
Tax Rate
|
-38.24% | -23.96% | -37.79% | 1.16% | 47.43% | -84.47% | -20.63% | -2,804,599.96% | -22.83% | -18.00% | 0.00% | | | | | | | | | | | 146.93% | 9.13% | -0.03% | -404.68% | -784.31% | -8.20% | | 0.72% | 0.75% | -12.16% | 10.37% | -196.32% | -49.85% | 21.08% | 21.31% | -32.94% | -2.08% | -12.46% | 27.39% | -4.62% | -31.03% | 27.48% | -18.75% | 13.34% | 627.02% | -19.19% | 20.24% | 522.83% | 683.66% | -25.51% | 392.42% | -4.36% | -17.76% | -22.32% | | -15.45% | -20.83% | -51.72% | -4,900.00% | -1.68% | -6.35% | 31.87% | 28.95% | -67.29% | -79.07% |