|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.44B | | -1.28B | 1.87B | 1.84B | 6.58B | 19.71B | 4.94B | 11.66B | | | 0.00B | 0.00B | 158.30B | 0.22B | 0.12B | 0.00B | 344.59B | 0.52B | 0.17B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | | -0.04B | 12.64B | 12.54B | 25.55B | 30.47B | 32.54B | 42.97B | 51.13B | 50.45B | | | 0.22B | 148.68B | | | 0.34B | 0.78B | -330.23B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74B | -0.21B | 1.04B | -0.16B | -0.17B | -0.03B | 0.26B | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17B | -0.01B | -0.00B | -0.02B | -4.38B | 0.01B | -0.03B | -0.02B | -0.22B | -0.00B | -0.04B | -0.03B | | -18.44B | -0.05B | | | -9.52B | -0.02B | -0.00B |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.32B | 25.00B | | 7.73B | 23.76B | 30.75B | | 7.84B | 16.77B | 47.13B | | -0.09B | | 136.82B | | | | 490.81B | | 46.67B |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.34B | 2.40B | 6.50B | -5.54B | -11.74B | -5.50B | 22.78B | -2.23B | -8.26B | -29.96B | 40.44B | | | -0.02B | -0.34B | | | 0.08B | 0.12B | -673.57B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.95B | 4.46B | 2.80B | -2.04B | -16.81B | -4.95B | 23.58B | -6.26B | 2.08B | -28.35B | 26.59B | -252.65B | | -0.03B | -0.41B | -120.92B | | 0.04B | 0.12B | -670.63B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00B | 1.10B | 2.82B | -3.06B | 0.32B | 0.26B | 2.46B | -4.53B | -0.47B | -9.12B | -14.80B | -15.51B | | -0.00B | -0.02B | -25.66B | | -0.01B | 0.02B | -0.62B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00B | -2.97B | -0.06B | 0.33B | 3.27B | -2.90B | -0.64B | 9.58B | -11.25B | -2.08B | -36.08B | 97.85B | | -0.00B | 0.07B | 82.19B | | 0.03B | 0.07B | 36.01B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | -0.18B | | -0.08B | -0.11B | -0.07B | | -0.38B | -0.54B | 0.98B | -2.37B | -0.47B | | -0.00B | -0.02B | -1.78B | | -0.00B | -0.01B | -1.44B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | -0.48B | -0.46B | 0.24B | 1.49B | 0.69B | -2.30B | 0.98B | 1.68B | 4.80B | -1.28B | 10.00B | | 0.00B | 0.02B | 4.57B | | 0.01B | 0.02B | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | -0.06B | 0.13B | -0.08B | -0.12B | -0.06B | 0.26B | -0.06B | -0.22B | -0.14B | | | | | | -0.01B | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.26B | 0.28B | 0.21B | 0.55B | 0.93B | 1.07B | 1.29B | 4.39B | 4.71B | | | 2.57B | 4.85B | 64.30B | 8.81B | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.35B | -6.57B | 13.32B | -7.85B | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.66B | -15.17B | 24.90B | -8.01B | -13.24B | -27.44B | -26.37B | -36.33B | -25.36B | -51.75B | 38.09B | -32.97B | -131.90B | -82.32B | -57.48B | -50.56B | -115.89B | -254.30B | -45.75B | -290.75B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21B | | | | 2.13B | -1.04B | 3.59B | -4.59B | | | -0.13B | -0.01B | 0.24B | | 0.01B | -0.01B | -12.43B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.70B | | | | | | | | | | | -0.03B | -0.12B | -0.14B | -0.34B | -0.04B | -0.12B | -0.20B | -0.40B | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.16B | -11.13B | 30.39B | -2.13B | -2.12B | 1.30B | 2.91B | | | | | | | | | -443.91B | | | | -73.87B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.13B | -2.12B | 1.30B | 2.91B | 6.60B | 5.54B | 2.59B | -14.78B | 0.08B | | 0.09B | -152.48B | -0.42B | | 0.11B | -0.39B | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.34B | | | | | | | | -0.00B | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83B | -3.51B | -0.58B | 2.51B | -2.83B | -0.60B | 0.92B | 2.81B | 23.15B | 1.97B | -27.86B | 0.03B | | 0.17B | -138.48B | | | 0.25B | 0.31B | -694.85B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | -0.12B | -0.05B | -152.82B | -0.47B | -0.12B | -0.09B | -0.79B | |