Pampa Energy Cash Flow Statement (2009-2025) | PPENF

Cash Flow Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 0.07B0.06B0.34B0.02B-16.6017.0524.920.01B-163.19-100.950.01B-0.01B-124.54-207.70-0.22B-0.28B-0.00B-0.23B0.32B-0.32B0.14B-0.04B0.47B0.52B0.15B0.11B0.55B0.07B0.05B0.27B0.02B0.09B-0.03B0.03B-0.58B0.26B0.94B-0.28B0.79B0.28B5.85B4.25B2.87B0.17B-0.47B-0.00B-0.59B0.10B-1.44B3.08B-1.28B1.87B1.84B6.58B19.71B0.66B-0.05B92.18B158.30B0.23B-0.03B293.75B344.59B
Cash from Discontinued Operations 12.163.76-74.0322.647.935.97-0.02B-0.06B-0.06B-0.00B0.06B0.60B1.91B0.17B2.90B-0.72B-0.02B0.03B3.29B4.83B0.09B-0.03B0.08B6.71B9.02B8.47B0.10B0.01B-0.02B0.00B-0.50B15.51B-0.04B22.79B-0.04B12.64B12.54B25.55B-50.10B32.54B42.97B51.13B-126.07B-0.02B0.22B-232.84B0.34B
Gains from Investment Securities -0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.03B0.07B0.25B3.98B3.83B9.80B-2.02B3.31B2.52B2.69B-8.60B1.68B1.58B2.74B0.25B-0.07B-0.74B-0.21B1.04B-0.16B-0.17B-0.03B0.26B-0.40B0.38B-0.23B
Asset Writedowns and Impairment -0.00B-0.00B-43.530.23-46.11-50.19-2.71-53.47-52.71-0.09B-0.31B-4.32B0.02B-0.16B-0.01B-0.02B-0.02B-0.01B-0.00B-0.02B-4.38B0.12B-0.03B-0.08B-0.22B-0.00B-0.04B-29.83B-19.76B-18.44B-0.05B-0.21B-2.30B-9.52B
Non-cash Items 0.43B7.53B8.45B3.61B5.86B-17.53B10.87B6.44B7.68B-24.64B7.73B16.03B6.99B-30.45B7.84B8.93B30.36B-46.72B-0.09B0.09B-136.66B0.24B
Change in Working Capital 0.00B0.00B
Change in Receivables -0.48B-0.27B-0.93B-2.02B-0.23B0.74B-2.94B0.34B-1.45B-0.61B0.30B-2.43B-3.90B-0.53B-4.20B-6.59B5.72B-1.29B4.73B-4.93B1.51B-0.35B-6.95B4.46B2.80B-2.04B-16.81B-4.95B23.58B-6.26B2.08B-28.35B-252.65B-0.03B-120.91B0.04B
Change in Inventory -0.05B-0.01B-0.05B-0.06B-0.00B-0.03B0.04B0.57B-0.16B-0.42B0.29B-0.42B-1.02B-1.03B0.38B-0.72B1.65B-0.15B0.49B-0.60B0.26B-1.96B-2.00B1.10B2.82B-3.06B0.32B0.26B2.46B-4.53B-0.47B-9.12B-15.51B-0.00B-25.66B-0.01B
Change in Account Payables 0.28B-0.27B-0.47B0.22B1.08B-0.76B0.46B2.41B-0.63B-1.04B1.03B-0.77B0.39B0.18B0.69B0.50B0.84B-6.10B1.73B-4.24B-0.13B2.64B0.07B3.00B-2.97B-0.06B0.33B3.27B-2.90B-0.64B9.58B-11.25B-2.08B97.85B-0.00B82.19B0.03B
Change in Accured Expenses 873.88873.13855.39882.530.00B0.00B0.00B0.00B1.37B0.00B0.00B0.00B0.00B0.00B0.00B0.00B1.73B0.00B0.00B4.18B3.91B4.28B8.22B7.35B6.53B6.40B6.50B7.85B23.91B26.15B
Change in Taxes -0.02B-0.03B-0.03B-0.03B-0.11B0.29B-0.15B3.39B-0.95B-0.03B0.31B-0.99B1.45B0.53B1.60B1.32B0.02B3.32B3.26B0.97B-0.58B-0.96B1.17B0.41B0.61B0.41B-0.48B-0.46B0.24B1.49B0.69B-2.30B0.98B1.68B4.80B10.00B0.00B4.57B0.01B
Other Working Capital Changes -0.01B-0.01B-0.02B-0.03B-0.01B0.00B-0.01B-0.46B-0.02B0.05B-0.11B-0.12B-8.78B0.80B-7.43B-0.13B-0.36B-1.20B-4.64B6.24B-0.39B-0.29B-4.10B4.78B-2.63B-6.34B2.40B6.50B-5.54B-11.74B-5.50B22.65B-2.23B-8.26B-29.96B-23.03B-0.02B355.54B0.08B
Cash from Operations -1.73B-0.16B
Depreciation, Depletion & Amortization
Amortization 1.09B0.20B0.18B-1.10B-1.12B0.39B1.83B0.72B1.03B
Depreciation & Amortization (CF) 0.33B0.13B0.30B0.48B0.27B0.79B0.87B
Investing Activities
Capital Expenditures -2.09B-5.22B-6.61B14.38B-5.77B-7.97B-7.38B21.54B-3.43B-2.52B-1.39B7.47B-2.20B-4.35B-6.57B13.32B-7.85B
Divestments -2.41B-0.04B0.09B-0.04B-5.00B5.94B-27.85B26.83B0.04B-0.88B-4.66B5.42B-6.23B-3.66B-15.17B24.90B-8.01B-13.24B-27.44B48.11B-36.33B-25.36B-51.75B38.09B-0.03B-164.84B-82.32B-57.48B-50.56B-115.89B-254.30B
Change in Acquisitions & Divestments -1.37B-0.22B-7.80B9.31B11.68B5.38B-7.15B-9.81B3.59B-4.59B-0.13B0.88B
Cash from Investing Activities -21.34B1.00B-4.07B-4.71B-0.57B-21.64B26.55B2.84B10.47B-6.23B-3.70B-0.03B-0.12B-0.14B-0.05B-0.04B-0.12B-0.20B
Financing Activities
Other financing activities 0.23B0.23B0.04B1.11B1.23B4.83B5.82B-2.39B-7.27B-4.55B14.21B-7.89B-7.72B4.27B11.26B-13.42B-4.98B-6.25B24.57B-9.11B-10.16B-11.13B30.39B-2.13B-2.12B1.30B2.91B
Cash from Financing Activities 10.00B1.55B0.11B-2.13B-2.12B1.30B2.91B6.60B5.54B2.59B-14.78B0.09B-152.48B-0.42B0.11B
Dividend Payments
Dividends Paid - Common 0.14B
Additional items
Exchange Rate Effect -0.00B0.06B0.54B-0.17B0.40B0.16B0.16B0.78B-0.47B7.01B-7.39B-0.49B0.78B2.54B-2.85B-0.28B0.52B
Change in Cash 0.03B-0.22B0.65B-0.09B-5.60B4.72B-13.18B14.11B-0.23B15.59B-7.06B-8.31B0.17B3.83B-3.51B-0.58B2.51B-2.83B-0.60B0.92B2.81B23.15B1.97B-27.86B0.17B-138.48B-0.38B0.25B
Free Cash Flow -7.47B
Net Cash Flow -14.78B-0.03B-0.12B-0.05B-152.53B-0.47B-0.12B-0.09B