|
Cash & Equivalents
|
| | | | | | | 192.22 | 257.76 | | 140.51 | 0.00 | 242.80 | 0.34B | 348,162.63B | 0.15B | 0.09B | 0.23B | 0.11B | 0.13B | 0.11B | 0.08B | 0.03B | 0.13B | 0.23B | 0.24B | 0.23B | 0.43B | 0.98B | 0.10B | 0.15B | 0.36B | 1.31B | 1.18B | 1.18B | 2.39B | 9.10B | 8.53B | 2.36B | 3.28B | 13.50B | 13.50B | 13.50B | 0.14B | 6.90B | 0.12B | 11.90B | 2.02B | 0.13B | 0.10B | 11.28B | 3.57B | 5.06B | 18.76B | 18.76B | 0.17B | 0.17B | | 0.00B | 0.76B | 0.74B | 0.00B | 0.00B |
|
Short-term Investments
|
| 0.27B | | 0.57B | | | | 0.72 | 0.79 | | 1.23 | | | | | | | | 1.45B | 1.03B | 1.81B | 2.06B | 0.00B | 4.08B | 0.02B | 0.00B | 0.22B | 0.02B | 0.01B | 0.04B | 0.00B | 0.01B | | 0.14B | 0.10B | 0.01B | 0.17B | 0.01B | 0.74B | 0.05B | 0.06B | 0.01B | 0.00B | 0.33B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.06B | 0.19B | 0.00B | 0.06B | 0.56B | | 0.10B | | | 0.01B | 26.64B | 23.86B |
|
Cash & Current Investments
|
| 0.27B | | 0.57B | | | | 192.95 | 258.55 | | 141.74 | 0.00 | 242.80 | 0.34B | 348,162.63B | 0.15B | 0.09B | 0.23B | 0.11B | 0.13B | 0.11B | 0.09B | 0.09B | 0.13B | 0.23B | 0.25B | 1.20B | 0.45B | 1.00B | 0.11B | 0.21B | 0.37B | | 1.04B | 1.40B | 2.40B | 1.62B | | | 3.33B | 2.96B | 5.46B | 4.59B | 0.47B | 1.70B | 2.26B | 3.28B | 2.03B | 2.82B | 2.72B | 2.76B | 3.63B | 5.14B | 10.28B | 13.20B | 0.73B | 0.17B | 0.10B | 0.00B | 0.76B | 0.75B | 26.64B | 23.86B |
|
Receivables - Net
|
0.12B | 0.33B | | 0.14B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | | | | 0.51B | | | | 0.25B | | | | 0.43B | | | | 0.49B | | | | 0.30B | | | | 0.49B | | | |
|
Receivables - Other
|
0.10B | 0.16B | | 0.19B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | | | | 0.06B | | | | 0.09B | | | | 0.14B | | | | 0.17B | | | | 0.01B | | | | 0.01B | | | |
|
Receivables
|
0.22B | 0.50B | | 0.33B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | | | | 0.57B | | | | 0.34B | | | | 0.57B | | | | 0.66B | | | | 0.30B | | | | 0.49B | | | |
|
Raw Materials
|
| 0.33B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
0.17B | 0.36B | 405.95 | 0.34B | | | | 33.64 | 23.72 | | 52.13 | 0.05B | 34.51 | 39.58 | 33.88 | 0.05B | 0.06B | 0.07B | 0.07B | 0.05B | 0.05B | 0.06B | 0.02B | 0.06B | 0.06B | 0.07B | 0.22B | 1.02B | 1.14B | 1.22B | 1.31B | 1.32B | | 1.19B | 1.16B | 1.36B | 1.61B | 7.04B | 8.65B | 2.23B | 2.02B | 1.72B | 1.91B | 0.12B | 2.08B | 0.16B | 0.14B | 2.85B | 0.18B | 0.17B | 0.17B | 5.84B | 7.72B | 0.19B | 15.15B | 0.20B | | | | | | | 353.02B |
|
Prepaid Assets
|
| | | | | | | 1.06 | | | 0.74 | 0.00B | 1.00 | 0.97 | 0.83 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets
|
0.76B | 0.96B | | 1.45B | | | | 0.00B | 0.00B | | 982.70 | 1.04B | 0.00B | 0.00B | 0.00B | 1.57B | 1.61B | 1.91B | 1.97B | 1.74B | 2.00B | 1.93B | 0.80B | 2.52B | 2.71B | 2.56B | 1.60B | 7.03B | 9.48B | 9.00B | 10.38B | 17.06B | | 15.20B | 16.45B | 15.07B | 16.39B | 57.89B | 81.46B | 19.82B | 17.89B | 14.82B | 16.94B | 0.95B | 26.92B | 1.09B | 1.14B | 20.73B | 1.19B | 1.22B | 1.31B | 45.28B | 58.07B | 1.51B | 116.73B | 1.34B | | | | | | | 2,692.96B |
|
Property, Plant & Equipment (Net)
|
2.89B | 3.62B | | 3.88B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.32B | | | | 3.51B | | | | 1.61B | | | | 1.66B | | | | 2.16B | | | | 2.54B | | | | 2.61B | | | |
|
Long-Term Investments
|
| 0.98B | | 1.18B | | | | | | | | | | | | | | | 0.20B | 0.23B | 0.23B | 0.25B | 0.03B | -0.30B | 0.19B | 0.14B | 0.22B | 3.70B | 4.16B | 4.43B | 4.69B | 4.93B | | 0.10B | 0.22B | 4.03B | 16.53B | 21.74B | 0.20B | 7.45B | 0.29B | 0.22B | 0.18B | 0.55B | 0.01B | 0.42B | 0.38B | 0.07B | 0.07B | 0.09B | 0.91B | 30.38B | 37.57B | 0.94B | 66.69B | 0.67B | | | | | | | 1,379.88B |
|
Goodwill
|
0.84B | 1.00B | | 0.94B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles
|
1.43B | 1.77B | | 0.16B | | | | 998.04 | 956.39 | | 841.50 | 0.88B | 469.13 | 452.93 | 406.20 | 0.40B | 0.38B | 0.40B | 0.39B | 0.34B | 0.30B | 0.28B | 0.09B | 0.19B | 0.19B | 0.22B | 0.14B | 0.64B | 0.62B | 0.60B | 0.60B | 1.96B | | 0.44B | 0.40B | 1.60B | 1.77B | 7.03B | 8.46B | 2.20B | 2.10B | 1.83B | 1.95B | 0.04B | 0.04B | 0.04B | 0.04B | 0.71B | 0.04B | 0.05B | 0.07B | 4.63B | 5.21B | 0.10B | 6.98B | 0.10B | | | | | | | 124.07B |
|
Goodwill & Intangibles
|
2.27B | 2.76B | | 1.10B | | | | 998.04 | 956.39 | | 841.50 | 0.88B | 469.13 | 452.93 | 406.20 | 0.40B | 0.38B | 0.40B | 0.39B | 0.34B | 0.30B | 0.28B | 0.24B | 0.19B | 0.19B | 0.22B | 0.65B | 0.64B | 0.62B | 0.60B | 0.60B | 1.96B | | 0.44B | 0.40B | 1.60B | 1.77B | | | 2.20B | 2.10B | 1.83B | 1.95B | 0.04B | 0.69B | 0.77B | 0.73B | 0.71B | 0.82B | 1.17B | 2.10B | 4.63B | 5.21B | 5.10B | 6.98B | 0.10B | | | | | | | 124.07B |
|
Long-Term Deferred Tax
|
| | | | | | | 64.95 | 60.11 | | 39.40 | 0.04B | 75.04 | 87.76 | 81.00 | 0.03B | 0.05B | 0.05B | 0.02B | 0.04B | 0.04B | 0.02B | 0.01B | 0.01B | 0.08B | 0.23B | 0.08B | 0.37B | 0.54B | 0.53B | 0.52B | 0.40B | | | | 0.02B | 0.08B | 3.32B | 3.26B | 0.41B | 0.80B | 1.14B | 1.52B | 0.18B | 0.10B | 0.07B | 0.07B | 1.56B | 0.14B | 0.21B | 0.24B | 1.20B | 1.77B | 0.03B | 0.33B | 0.20B | | | | | | | 28.54B |
|
Other Non-Current Assets
|
2.10B | 2.59B | | 2.20B | | | | 659.49 | 714.42 | | 55.00 | 0.11B | 704.97 | 139.39 | 136.89 | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | | | | 0.67B | 0.74B | 0.81B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 5.69B | | 0.01B | 0.01B | 0.01B | 0.04B | 0.04B | 0.05B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 141.42B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | | 0.03B | | | | | | | | 0.47B |
|
Non-Current Assets
|
3.79B | 4.55B | | 4.72B | | | | 0.00B | 0.00B | | 0.00B | 4.36B | 0.00B | 0.00B | 0.00B | 3.96B | 3.97B | 4.53B | 4.83B | 4.91B | 4.88B | 4.82B | 1.75B | 5.06B | 4.65B | 6.33B | 3.30B | 16.42B | 17.79B | 18.51B | 19.52B | 43.00B | | 18.12B | 19.69B | 41.10B | 46.74B | 196.40B | 241.10B | 62.92B | 62.83B | 56.01B | 61.69B | 2.47B | 114.50B | 2.56B | 2.63B | 50.38B | 2.87B | 3.00B | 3.30B | 114.41B | 143.24B | 3.51B | 254.83B | 3.39B | | | | | | | 5,914.80B |
|
Assets
|
4.54B | 0.00B | | 0.01 | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01 | 0.00B | 0.00B | 15.41B | 0.00B | 19.52B | 20.72B | 2.56B | 0.01 | 8.10B | 33.98B | 5.12B | 23.46B | 27.27B | 27.52B | 29.91B | 65.75B | 36.03B | 33.60B | 36.14B | 56.17B | 63.13B | 254.29B | 322.56B | 82.74B | 80.72B | 70.82B | 78.62B | 4.89B | 83.42B | 65.78B | 71.24B | 71.11B | 86.26B | 108.13B | 130.16B | 159.69B | 201.31B | 5.20B | 371.56B | 4.72B | 0.00B | | 0.01B | 6.55B | 0.01B | 0.01B | 0.01B |
|
Accounts Payables
|
| | | 385.41 | | 0.54B | | 613.54 | | | | | | | | 3.10B | | | | 4.52B | | | 0.27B | 6.64B | | 6.72B | 0.97B | 12.87B | | | | 0.58B | | | | 6.50B | | | 26.15B | 6.61B | 6.80B | 5.89B | 7.90B | 0.12B | 44.08B | 2.78B | 3.14B | 3.33B | 4.10B | 5.36B | 5.15B | 9.45B | 0.33B | 0.29B | 0.28B | 0.24B | 0.26B | | | 0.00B | 0.31B | 0.01B | 0.02B |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | | | | 0.18B | | | | 0.24B | | | | 0.08B | | | | 0.27B | | | | 0.22B | | | | 0.71B | | | |
|
Payables
|
| | | 385.41 | | 0.54B | | 613.54 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.50B | | | | 6.61B | 6.80B | 5.89B | 7.90B | 0.36B | 2.03B | 2.78B | 3.14B | 3.33B | 4.10B | 5.36B | 5.15B | 9.45B | 13.29B | 15.02B | 20.33B | 0.46B | 0.26B | | | 0.71B | 0.31B | 0.01B | 0.02B |
|
Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.07B | | | | 0.02B | | | | 0.03B | | | | 0.03B | | | | 0.02B | | | | 0.04B | | | |
|
Other Accumulated Expenses
|
| | | 0.00B | | 5.37B | | 0.00B | | | | | | | | | | | -0.00B | | 0.00B | 0.00B | 0.00B | 0.10B | 0.00B | 0.01B | 0.05B | -0.04B | 0.02B | 0.05B | 0.06B | 0.05B | -0.01B | -0.00B | -0.05B | | | | | | | | | 0.02B | | 0.02B | 0.01B | 0.24B | 0.42B | 0.01B | | | | | | | | | | 0.00B | | -0.00B | -0.00B |
|
Short term Debt
|
| | | 0.00B | | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | | | | 0.18B | | | | 0.24B | | | | 0.08B | | | | 0.27B | | | | 0.22B | | | | 0.71B | | | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Current Taxes
|
| | | 340.72 | | 0.42B | | 109.34 | 157.29 | 123.92 | 97.01 | 120.74 | 144.02 | 202.74 | 143.51 | 0.11B | 97.39 | 93.48 | 93.46 | 110.88 | 216.28 | 216.98 | 0.04B | 0.12B | 95.59 | 0.67B | 0.06B | 0.73B | 0.69B | | | 0.89B | 1.55B | 0.57B | 0.57B | 0.54B | 0.93B | 2.64B | 3.26B | 0.77B | 0.81B | 6.04B | 4.59B | 0.01B | 1.23B | 4.29B | 3.95B | 0.38B | 2.83B | 4.50B | 5.67B | 0.18B | 0.00B | 0.02B | 0.04B | 0.02B | 0.02B | 44.13B | 47.98B | 0.00B | 0.03B | 0.00B | 0.04B |
|
Current Deferred Revenue
|
| | | | | | | 97.36 | 54.90 | 98.69 | 104.22 | 128.67 | 17.23 | 16.72 | 15.08 | 0.01B | 14.19 | 14.60 | 42.53 | 43.02 | 43.36 | 41.34 | 38.28 | 0.04B | 43.02 | 49.22 | 0.06B | 0.06B | 0.06B | | | 0.09B | 13.79B | 0.05B | 0.05B | 0.07B | 0.07B | 0.27B | 0.27B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
| | | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 9.57B | 2.49B | 0.00B | 12.45B | 9.33B | 9.13B | 8.04B | | | 13.64B | 10.38B | 10.56B | 11.10B | 11.72B | 12.26B | 46.64B | 51.13B | 12.42B | 10.88B | 10.73B | 13.91B | 0.45B | 49.66B | 6.46B | 5.72B | 6.29B | 8.16B | 10.85B | 15.18B | 21.23B | 0.72B | 0.72B | 0.74B | 0.52B | 0.59B | | | 1.30B | 1.04B | 0.65B | 0.73B |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83B | | | | 1.76B | | | | 1.37B | | | | 1.36B | | | | 1.34B | | | | 1.22B | | | | 1.37B | | | |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | 0.03B | | | | 0.11B | | | 0.01B | 0.15B | | 0.17B | | 0.20B | | | | 0.20B | | | | 0.07B | | | 0.27B | 0.07B | 0.06B | 0.22B | 0.28B | 1.47B | 1.46B | | | | | | | | | | | | | | | | | | |
|
Pension
|
| | | 469.64 | | 0.70B | | 57.71 | 61.81 | 59.48 | 60.03 | 58.84 | 46.24 | 47.16 | 43.74 | 0.06B | 53.50 | 62.98 | 62.19 | 77.52 | 70.58 | 71.61 | 0.01B | 0.07B | 71.00 | 0.82B | 0.03B | 0.28B | 0.31B | | | 0.45B | 4.07B | 0.30B | 0.28B | 0.72B | 0.34B | 1.38B | 2.68B | 0.93B | 0.71B | 0.60B | 0.69B | 3.73B | 3.35B | 0.26B | 0.40B | 0.52B | 0.38B | 0.49B | 0.77B | 1.07B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | | | 0.00B | 0.02B | 0.01B | 0.01B |
|
Minority Interest
|
| | | | 76.21 | -11.66 | -2.46 | 739.70 | -13.70 | -65.47 | -55.74 | 257.83 | -0.11B | 0.32B | -0.10B | 0.14B | -0.14B | 0.01B | -0.12B | 249.76 | 0.09B | 0.13B | 0.12B | 0.36B | 0.02B | 1.03B | 0.02B | 0.09B | 0.13B | 0.63B | 1.05B | 5.49B | 0.43B | 0.37B | 0.36B | 4.24B | 0.05B | 24.78B | 28.25B | 7.14B | 31.28B | 31.43B | 34.03B | 0.34B | 6.02B | 0.14B | 0.13B | 0.11B | 0.16B | 0.20B | 0.23B | 0.22B | 0.01B | 0.01B | | 0.01B | | 7.67B | 8.17B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Liabilities from Discontinued Operations
|
| | | | | | | 279.39 | 601.22 | | | 75.82 | 477.14 | 99.86 | 108.49 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | 457.36 | 440.41 | 382.52 | 336.60 | 304.36 | 252.67 | 232.35 | 199.31 | 0.18B | 172.84 | 165.89 | 160.85 | 185.56 | 167.67 | 168.35 | 0.06B | 0.15B | 161.50 | 0.69B | -6.53B | 1.15B | 1.40B | | | 5.14B | 0.54B | 0.13B | 0.13B | 4.03B | 3.26B | 14.97B | 18.27B | 5.36B | 5.26B | 4.58B | 4.98B | 0.00B | 27.04B | | | | | | 1.46B | 3.77B | 0.11B | 0.07B | 0.06B | 0.30B | 0.11B | | | -0.17B | 0.05B | -0.13B | -0.17B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.02B | | | | 0.01B | | | |
|
Other Non-Current Liabilities
|
| | | 31.61 | | 102.15 | | 95.64 | | | | | | | | | | 6.42 | 6.32 | 5.64 | 5.04 | 0.00B | 0.01B | 0.01B | 0.03B | 0.01B | 0.03B | 0.07B | 0.17B | 0.05B | 0.07B | 0.23B | 0.09B | 0.12B | 0.11B | 0.24B | 0.27B | 1.75B | 1.75B | 0.14B | | | | 0.11B | | | | 0.14B | | 1.89B | | 0.15B | | | | 0.15B | | | | 0.14B | | | |
|
Total Non-Current Liabilities
|
| | | 0.00B | | 2.84B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.24B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.99B | 2.91B | 0.00B | 13.58B | 10.17B | 10.06B | 14.09B | -0.05B | -0.07B | 28.13B | 17.42B | 19.88B | 24.37B | 26.67B | 29.23B | 100.22B | 135.44B | 35.25B | 34.97B | 29.77B | 31.44B | 1.65B | 49.21B | 30.94B | 32.84B | 31.82B | 37.15B | 45.87B | 53.16B | 61.54B | 1.84B | 1.73B | 1.68B | 1.79B | 1.76B | | | 1.75B | 1.68B | 1.98B | 2.07B |
|
Total Liabilities
|
| 0.00B | | 4,380,772.85B | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 18.87B | 0.01 | 5,777,533.10B | 26.03B | 19.57B | 19.18B | 22.13B | | | 42.85B | 49.94B | 30.45B | 35.47B | 38.39B | 41.50B | 146.86B | 186.57B | 47.68B | 45.85B | 40.51B | 45.35B | 3.12B | 52.95B | 37.39B | 38.56B | 38.12B | 45.30B | 56.72B | 68.34B | 82.77B | 2.56B | 2.59B | 2.42B | 2.31B | 2.36B | 0.00B | 0.00B | 3.05B | 2.72B | 2.63B | 2.79B |
|
Total Debt
|
| | | 0.00B | | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61B | | | | | | | | | | | | 1.45B | | | | 2.08B | | | |
|
Common Equity
|
| | | 0.00B | | 6.41B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 865.47 | 0.00B | 0.00B | 1.27B | 956.79 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.54B | 2.18B | 0.00B | 7.95B | 4.52B | 4.27B | 5.15B | | | 22.90B | 7.44B | 3.16B | 0.67B | 17.78B | 21.63B | 107.43B | 135.98B | 35.06B | 34.88B | 30.32B | 33.28B | 1.77B | 30.48B | 28.39B | 32.68B | 32.99B | 40.95B | 51.41B | 61.82B | 76.91B | 2.44B | 2.61B | 2.76B | 2.41B | 2.85B | | | 3.29B | 3.48B | 3.49B | 3.44B |
|
Shareholder's Equity
|
| | | 6.17B | | 7.83B | | | | | | | | | | | | | | | | | | | | | | 1.61B | | | | 1.97B | | | | 1.79B | | | | 2.41B | | | | 1.77B | | | | 1.79B | | | | 2.28B | | | | 2.41B | | | | 3.29B | | | |
|
Liabilities and Shareholders Equity
|
4.54B | 0.00B | | 0.01 | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01 | 8.10B | 9,697,231.96B | 24.09B | 23.46B | 27.27B | 27.52B | 29.91B | 65.75B | 36.03B | 33.60B | 36.14B | 56.17B | 63.13B | | | 82.74B | 80.72B | 70.82B | 78.62B | 4.89B | 83.42B | 65.78B | 71.24B | 71.11B | 86.26B | 108.13B | 130.16B | 159.69B | 201.31B | 269.62B | 371.56B | 4.72B | 0.00B | | 0.01B | 6.55B | 0.01B | 0.01B | 0.01B |
|
Treasury Shares
|
| | | | | | | | | | | | | | | 1.31B | | | | 1.31B | | | | 1.70B | | | | 1.94B | -0.02B | | | 0.00B | 0.49B | 0.04B | 0.05B | 0.01B | 0.01B | 0.09B | 0.16B | | | | | | | | | 0.00B | | | | | | | | | | | | | | | |
|
Retained Earnings
|
| | | | | | | -372.02 | -411.89 | -144.65 | -254.80 | -375.60 | -580.29 | 265.12 | 168.58 | 0.13B | -44.06 | -36.12 | 6.71 | 293.05 | 579.96 | 313.45 | 0.11B | 0.80B | 943.76 | -0.06B | -0.31B | -0.00B | 0.60B | | | 3.64B | 1.92B | 0.05B | -1.77B | 3.99B | 6.17B | 25.30B | 49.93B | 0.73B | 58.18B | 12.68B | 25.14B | -0.37B | 7.64B | 19.98B | 35.77B | 0.29B | 65.01B | 45.90B | 99.38B | 0.48B | | | | 0.22B | | 429.82B | 613.53B | 0.74B | | | 0.18B |