Pilgrims Pride Growth Metrics (2010-2025) | PPC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -10.54%-7.07%-2.65%1.19%1.39%-0.53%6.48%8.87%5.21%8.98%12.75%-2.54%-2.56%-1.23%-4.68%7.33%13.20%-4.43%-10.16%51.33%3.06%28.23%101.96%24.43%83.30%63.41%-1.43%-5.08%-0.39%3.58%10.49%19.75%13.79%9.63%13.12%5.24%3.15%8.28%18.25%19.25%24.56%20.31%2.79%3.84%-0.97%6.43%9.35%5.99%5.86%1.57%7.78%8.56%12.24%0.40%-6.99%-2.88%
Assets Growth (3y) -0.48%0.24%5.33%2.40%1.30%2.30%4.60%4.43%5.09%0.95%-1.16%16.55%4.37%6.57%20.03%26.43%28.83%26.05%21.38%21.36%23.46%29.47%30.05%12.25%27.60%22.88%7.20%6.15%5.35%7.13%13.91%14.54%13.50%12.61%11.20%9.23%8.36%11.51%9.95%9.49%9.30%9.16%6.60%6.12%5.57%2.77%3.11%3.77%
Assets Growth (5y) 0.61%-1.00%0.02%11.77%3.93%5.58%15.73%16.48%17.00%16.60%13.96%13.33%15.73%15.42%13.50%18.10%19.37%17.86%17.45%17.63%17.17%20.84%24.09%12.16%21.70%19.31%8.41%8.17%7.60%9.50%10.68%10.59%8.92%9.07%10.14%8.44%8.62%7.17%5.91%6.71%
Assets (QoQ) -5.17%-4.01%-0.04%2.12%-0.65%-0.22%0.15%0.19%6.34%2.03%-3.21%3.78%10.02%-11.81%-3.23%5.19%6.18%-0.70%2.06%-11.18%-0.19%67.27%-30.50%10.50%57.20%3.06%2.38%-1.49%-5.17%-0.76%7.45%2.43%1.15%7.56%2.11%-1.32%4.37%0.07%0.08%3.58%13.99%0.91%4.54%0.05%-2.62%1.95%-0.31%7.53%0.05%-1.18%-0.43%3.17%6.17%-0.47%2.94%-7.71%-1.64%3.93%
Capital Expenditures Growth (1y) 130.76%-41.89%-79.94%-73.94%-46.70%31.16%100.13%54.64%11.01%11.30%41.51%85.27%85.65%48.35%0.41%-31.76%27.99%3.99%50.68%13.76%3.27%201.41%98.51%228.10%34.19%-52.46%-32.06%-36.94%2.80%26.99%43.32%14.66%14.23%5.76%-23.44%-12.21%-20.82%16.38%25.46%32.38%14.85%2.83%-10.08%-20.16%40.54%50.80%43.29%-261.40%-235.19%-199.53%575.49%17.67%32.34%28.83%-18.75%191.12%-241.62%-75.37%46.22%
Capital Expenditures Growth (3y) -2.52%-29.94%-17.18%-9.28%3.18%29.38%41.68%25.04%38.17%19.75%28.89%12.88%34.88%66.91%44.28%36.56%21.05%14.22%26.66%33.01%12.52%22.08%24.56%33.36%16.37%-13.89%-9.33%-14.06%-2.40%16.05%11.24%10.04%1.28%8.17%-4.77%-2.46%8.52%21.75%17.36%-54.75%-61.11%-52.46%105.70%-45.20%-48.66%-45.31%98.86%6.58%-72.41%-48.01%100.21%
Capital Expenditures Growth (5y) 5.65%-3.96%-2.98%-10.33%7.74%46.67%53.44%48.81%29.59%19.73%23.62%24.37%27.62%22.93%23.94%12.99%15.80%14.88%17.39%18.82%5.20%17.50%13.17%22.48%7.46%-5.24%-3.41%-7.67%8.46%19.37%12.14%-30.03%-31.78%-31.28%52.91%-26.45%-25.95%-26.80%54.74%5.06%-47.76%-31.46%59.55%
Capital Expenditures (QoQ) -9.01%-38.72%-52.24%-24.67%18.24%25.32%17.51%14.94%-8.64%-10.04%17.82%46.14%19.61%-9.85%-5.85%-1.09%-18.71%69.07%-23.50%43.32%-38.63%53.49%123.28%-5.61%1.43%-37.22%-20.90%34.89%-5.86%2.35%-2.29%52.24%-24.69%1.96%-9.54%10.21%-13.64%-8.03%32.96%18.81%-8.88%-20.21%19.05%3.89%-19.09%40.45%27.74%-1.29%-191.14%-17.64%5.95%769.93%-111.11%3.33%1.06%864.79%-87.54%-462.43%49.21%737.65%
Cash & Equivalents Growth (1y) -55.11%-5.26%1.50%-60.77%-24.51%42.42%17.32%63.86%-8.43%58.92%500.25%645.39%1,082.22%574.17%162.96%13.37%-7.17%8.87%-54.33%-23.69%20.26%-92.85%-78.32%-33.46%-94.65%640.46%367.23%98.78%1,788.08%110.85%-0.12%-41.81%-34.83%-16.01%49.03%-23.00%35.05%-5.72%28.42%110.17%-28.20%-22.79%-33.46%-21.91%97.69%74.10%28.00%-6.24%-79.23%7.16%37.49%74.01%477.90%80.18%108.79%192.49%137.34%-35.54%-67.38%-68.63%
Cash & Equivalents Growth (3y) -33.92%28.95%92.63%68.58%101.43%148.03%164.57%140.13%115.80%126.79%93.18%86.13%136.32%-19.34%-36.15%-16.81%-60.91%-16.78%-22.66%0.31%6.71%3.73%0.38%-8.36%-13.00%135.81%90.88%-3.78%155.18%18.63%24.11%-1.98%-14.19%-15.13%8.39%8.12%24.22%8.22%3.04%15.45%-33.45%12.94%5.41%8.41%33.38%49.80%54.31%68.36%41.76%7.57%-2.17%16.88%
Cash & Equivalents Growth (5y) 19.51%73.54%53.72%32.89%55.61%3.50%12.89%47.71%-8.35%43.92%48.83%53.53%67.88%52.29%3.97%-7.81%-5.97%0.41%-7.19%-14.67%1.35%-2.44%14.12%4.49%-8.58%57.02%42.83%7.89%88.16%17.55%10.24%-7.16%-23.65%2.67%17.52%15.57%18.13%19.60%25.72%50.93%32.23%10.84%-4.42%3.17%
Cash & Equivalents (QoQ) 26.67%129.54%-40.60%-45.15%35.70%-11.29%14.33%3.48%11.79%23.90%-36.11%79.59%322.23%53.85%1.33%2.42%64.69%-33.67%-17.03%20.11%-30.91%10.82%30.76%-92.86%109.50%240.19%-89.48%888.03%32.19%44.73%-0.12%10.34%-37.38%-15.68%11.86%42.19%11.12%-56.43%96.18%-0.73%51.35%-28.70%-32.98%6.75%30.44%-16.32%69.65%-5.98%-4.09%-38.71%-62.42%385.10%23.05%-22.43%24.80%51.25%42.59%8.67%1.27%-58.92%-27.85%4.51%
Cash from Investing Activities Growth (1y) 41.83%41.49%378.43%77.21%70.44%-46.59%-159.68%-76.15%-90.83%-249.37%-295.67%156.81%85.40%-35.69%65.63%-331.55%-1,578.77%-1,008.44%-58.67%-14.94%8.24%69.78%-101.37%-1,219.54%-51.90%-193.08%34.93%84.28%-4.34%79.00%-41.08%-15.52%-12.95%9.97%-331.54%10.44%27.41%-22.04%78.48%-13.82%-14.08%-1,170.49%-9.76%3.95%-54.39%87.46%-2.75%-37.27%-18.00%-9.03%5.25%9.58%23.22%31.35%-41.05%8.59%-55.42%-83.33%-74.84%
Cash from Investing Activities Growth (3y) 1.13%30.89%-87.34%30.61%56.49%-90.83%-41.14%-32.32%-67.25%-274.56%-29.23%-14.77%-31.03%-65.65%-3.18%-233.58%-186.02%-114.13%-27.63%-33.61%-13.30%42.92%-22.73%-33.83%-21.42%17.87%-58.23%45.41%5.07%38.67%-9.42%-5.60%2.20%-140.78%-0.64%0.70%-8.54%-24.82%37.62%-14.49%-27.62%-20.22%-2.23%-6.03%-11.84%54.55%-11.15%-4.30%-12.09%-11.12%-32.70%
Cash from Investing Activities Growth (5y) -5.62%4.15%-29.10%9.50%-4.88%-87.67%-35.65%-103.78%-45.50%-115.56%-23.11%-25.69%-28.95%-22.84%-0.16%-52.98%-94.14%-13.17%-66.14%-19.80%-3.58%27.21%-11.41%-19.56%-8.19%-53.74%1.32%29.20%-8.55%18.14%-8.12%-9.20%-11.25%-13.81%0.15%-3.98%-2.99%-7.80%20.16%-4.40%-19.92%-16.94%-21.38%
Cash from Investing Activities (QoQ) -263.00%35.18%86.52%978.11%-129.71%15.92%33.17%-257.52%12.31%8.91%-22.35%-304.90%112.59%-123.41%-1,036.85%-2.57%15.19%-69.76%-650.62%85.32%38.57%-35.52%-147.24%2.17%-302.55%84.40%-377.02%78.28%2.72%-3.52%4.01%-45.94%20.34%-1.22%23.49%-599.54%83.47%17.96%-28.63%-23.35%12.57%17.76%-1,332.47%89.34%23.48%-32.18%-16.38%12.71%-2.22%-13.62%-7.54%24.14%2.45%3.51%3.86%-55.86%36.78%-64.06%-13.40%-48.65%
Cash from Operations Growth (1y) -89.87%-152.77%106.35%128.69%234.87%607.44%8,829.04%-29.76%469.86%277.83%545.44%848.21%-24.04%35.14%-6.22%51.30%32.44%-30.55%-37.92%-37.35%-64.56%-1.94%48.34%-64.26%158.24%8.34%-24.88%-99.03%13.51%-57.43%-63.70%18,707.66%-6.71%8.94%97.40%-82.50%-57.72%178.20%64.80%-781.50%116.03%-42.18%-100.48%258.13%-24.87%73.80%-11,555.41%-171.24%29.26%-16.01%330.46%267.61%186.26%109.87%25.53%-53.18%-31.09%-29.61%-16.64%
Cash from Operations Growth (3y) 133.69%177.75%237.92%57.56%98.64%230.57%714.56%116.00%78.97%52.49%55.47%107.91%-29.09%-2.73%-4.77%-30.29%6.62%-9.64%-11.56%-87.07%1.28%-23.24%-26.04%-13.42%39.84%-20.50%-18.65%-31.76%-23.50%8.86%5.70%-509.39%-5.19%20.56%-26.32%23.55%-11.79%40.87%-42.96%-113.10%28.02%-5.50%8.83%57.24%40.61%45.24%597.40%-17.62%36.61%7.46%64.01%
Cash from Operations Growth (5y) 131.95%84.78%87.70%30.68%36.51%89.75%246.25%17.67%39.31%30.38%33.16%-50.08%0.88%-15.75%-25.11%-9.26%5.12%-19.31%-13.09%-41.06%-16.34%6.51%5.65%-22.64%20.09%-4.17%-14.92%27.91%-6.18%5.33%-21.62%-202.83%-3.71%20.66%33.20%17.62%20.49%37.57%21.67%43.21%32.85%4.51%6.17%
Cash from Operations (QoQ) -1,229.39%63.12%128.31%-95.43%5,908.59%73.37%48.49%-42.27%-52.73%1,306.50%-1.55%-1.39%-30.56%12.67%75.16%-31.57%12.03%-1.37%-8.15%-38.83%13.06%-44.21%154.13%-7.46%-72.76%303.13%6.62%-35.84%-99.65%47,298.28%-60.02%-45.28%81.36%135.11%-53.31%-0.85%-83.92%468.09%207.21%-41.27%-166.49%280.08%-17.78%-100.49%22,010.81%-14.44%90.19%-132.69%-33.92%255.25%23.59%-10.31%-2.61%165.15%-9.39%-46.35%-63.68%290.27%-7.45%-36.46%
Dividends Paid - Common Growth (1y) 201.69%-18.82%
Dividends Paid - Common (QoQ) -97.74%-105.86%
EBITDA Margin Growth (1y) 244.00-971.00-1519.00-526.00853.00961.001,044.00361.00151.00796.00700.00646.00470.00284.00905.00788.00762.00468.00-694.00-1069.00-829.00-915.00-385.00131.00-95.00447.00624.00-55.0061.00-722.00-1016.00-476.00-231.00331.00361.00191.00-229.00-887.00-371.00-153.00210.00-435.009.0010.00464.001,446.00443.00-324.00-873.00-875.00-286.00595.00499.00734.00635.00294.00333.00110.00-74.00-250.00
EBITDA Margin Growth (3y) 78.00785.00224.00480.001,474.002,041.002,649.001,794.001,384.001,549.00911.00364.00404.00-162.00-174.00-151.00-161.001.00-456.00-994.00-862.00-1190.00-778.00-401.00-264.0056.00-31.00-340.00-398.00-1278.00-1026.00-439.00-250.00-991.00-1.0047.00445.00124.0082.00-468.00-199.00136.00167.00280.0090.001,305.00793.00565.00-42.00-30.00276.00640.00
EBITDA Margin Growth (5y) 1,512.001,538.00436.00198.001,408.001,595.001,570.00856.00461.001,081.001,150.00440.00371.00-437.00-566.00-682.00-330.00-391.00-1110.00-1279.00-1321.00-1746.00-787.00-363.00-283.00-1266.00-393.00-484.00276.00-267.00-573.00-753.00-659.00-420.00157.00318.0071.00-16.00431.00421.00632.00980.00728.00325.00
EBITDA Margin (QoQ) 354.00-367.00-932.00-27.00-193.00625.00447.0081.00-110.00-57.00238.00726.00-207.00-112.0062.00540.00414.00-229.0037.00246.00-748.00-605.00278.00160.00-218.00-89.0052.00702.00-42.00-767.00169.00-81.00-336.00-227.00414.00480.00-306.00-397.00-6.00-178.00210.00-180.00357.00-823.00654.00-179.00812.00159.00-348.00-947.00263.00158.00241.00-66.00167.00393.00142.00-407.00205.00171.00-42.00-583.00
EBIT Growth (1y) 594.86%-290.22%-210.47%-181.64%157.99%200.56%149.34%163.76%19.43%139.70%206.48%475.05%127.42%26.27%114.42%108.41%94.79%25.94%-43.00%-62.30%-42.38%-37.47%-23.49%18.56%-11.68%59.90%110.49%5.43%20.91%-51.07%-77.07%-84.75%-32.02%51.02%120.50%262.99%-38.42%-90.24%-49.90%-53.96%87.78%-551.21%28.09%39.38%153.69%516.55%180.85%-240.81%-92.20%-80.45%-39.16%337.73%698.50%339.60%146.33%66.39%61.62%16.23%-3.10%-33.44%
EBIT Growth (3y) 53.51%66.13%18.66%44.12%52.91%71.49%73.72%112.84%74.25%56.21%55.30%65.31%36.66%-0.18%-2.21%-2.34%-0.29%7.99%-2.81%-22.18%-14.94%-21.20%-28.26%-42.45%-10.13%5.72%2.09%-16.44%-20.31%-58.37%-36.73%-36.60%-7.71%-38.65%12.27%32.56%43.15%22.42%21.70%-42.66%-28.12%54.31%29.84%67.10%16.46%77.37%61.46%77.26%0.20%-0.04%13.24%66.71%
EBIT Growth (5y) 112.52%48.79%15.35%18.65%30.38%34.47%27.84%40.19%21.91%30.68%43.25%41.37%22.21%-4.90%-14.71%-31.60%-4.01%-1.43%-14.23%-23.57%-23.76%-40.90%-16.42%-20.45%-3.44%-20.31%-7.34%-17.84%19.25%6.28%-1.84%-20.11%-31.08%-11.54%19.31%50.80%12.80%9.54%21.99%29.01%36.81%79.77%39.19%38.88%
EBIT Margin Growth (1y) 244.00-817.00-1319.00-526.00892.001,016.00960.00361.0035.00587.00584.00646.00470.00284.00905.00788.00762.00468.00-694.00-1069.00-829.00-915.00-385.00131.00-95.00447.00624.00-55.0061.00-722.00-1016.00-476.00-231.00331.00361.00191.00-229.00-887.00-371.00-153.00210.00-435.009.0010.00464.001,446.00443.00-324.00-873.00-875.00-286.00595.00499.00734.00635.00294.00333.00110.00-74.00-250.00
EBIT Margin Growth (3y) 78.00785.00224.00480.001,398.001,887.002,449.001,794.001,268.001,340.00796.00364.00404.00-162.00-174.00-151.00-161.001.00-456.00-994.00-862.00-1190.00-778.00-401.00-264.0056.00-31.00-340.00-398.00-1278.00-1026.00-439.00-250.00-991.00-1.0047.00445.00124.0082.00-468.00-199.00136.00167.00280.0090.001,305.00793.00565.00-42.00-30.00276.00640.00
EBIT Margin Growth (5y) 1,512.001,538.00436.00198.001,331.001,441.001,370.00856.00345.00872.001,034.00440.00371.00-437.00-566.00-682.00-330.00-391.00-1110.00-1279.00-1321.00-1746.00-787.00-363.00-283.00-1266.00-393.00-484.00276.00-267.00-573.00-753.00-659.00-420.00157.00318.0071.00-16.00431.00421.00632.00980.00728.00325.00
EBIT Margin (QoQ) 354.00-367.00-855.0051.00-148.00426.00563.00175.00-204.00-173.00238.00726.00-207.00-112.0062.00540.00414.00-229.0037.00246.00-748.00-605.00278.00160.00-218.00-89.0052.00702.00-42.00-767.00169.00-81.00-336.00-227.00414.00480.00-306.00-397.00-6.00-178.00210.00-180.00357.00-823.00654.00-179.00812.00159.00-348.00-947.00263.00158.00241.00-66.00167.00393.00142.00-407.00205.00171.00-42.00-583.00
EBIT (QoQ) 118.16%-53.42%-302.48%7.56%-26.70%65.57%243.83%60.29%-37.83%-55.51%169.42%221.71%-20.51%-16.53%6.55%78.62%34.97%-18.87%-0.42%15.49%-38.91%-46.34%52.22%25.34%-25.26%-16.86%13.39%126.92%-1.61%-58.36%30.05%-8.18%-53.89%-72.31%479.83%103.99%-32.68%-54.41%-1.64%-67.66%245.52%-58.11%301.17%-177.70%198.09%-54.42%630.22%27.58%-33.87%-122.85%140.43%219.92%105.82%-10.70%35.80%76.12%15.33%-39.68%31.90%26.67%-3.85%-58.57%
EBT Growth (1y) 133.66%-476.19%-282.92%-404.02%131.02%153.67%127.01%102.89%41.57%209.42%278.73%6,991.86%163.59%40.16%133.79%90.02%110.18%27.98%-46.02%-61.67%-42.79%-37.57%-25.90%20.74%-16.88%55.74%125.77%-5.22%4.06%-59.81%-82.85%-124.35%-33.08%69.55%159.42%480.23%1.36%-103.81%-64.19%-91.72%28.18%-1,784.51%62.79%353.55%161.94%369.25%256.01%-411.54%-100.90%-90.38%-48.85%220.68%7,173.85%835.08%189.91%76.53%72.00%11.33%-4.20%-36.80%
EBT Growth (3y) 26.61%84.17%23.23%84.07%46.71%62.96%63.76%80.68%98.68%77.05%68.45%272.43%46.89%3.84%-2.21%-4.19%-0.01%7.56%-3.34%-24.02%-20.90%-26.89%-34.05%-31.59%-16.66%2.00%0.14%-4.26%-10.97%-26.53%-45.79%-57.52%-4.56%-47.62%14.79%50.78%50.42%24.56%27.56%-46.90%-26.62%90.22%43.66%157.39%18.67%64.15%74.13%87.93%3.15%0.06%12.42%49.57%
EBT Growth (5y) 43.04%62.14%18.75%35.35%27.67%31.01%24.21%30.63%30.12%40.09%51.55%126.12%22.35%-6.86%-18.39%-17.11%-6.99%-3.24%-16.67%-16.49%-19.61%-15.16%-23.24%-38.53%-5.54%-22.53%-10.15%-19.90%18.83%5.66%-1.58%-25.26%-15.10%-20.61%22.46%49.10%16.77%11.70%25.21%20.04%29.80%121.10%52.45%80.24%
EBT Margin Growth (1y) 554.00-841.00-1379.00-510.00899.00986.001,074.00392.0067.00608.00565.00693.00465.00378.00940.00592.00793.00480.00-722.00-881.00-804.00-898.00-371.00120.00-129.00403.00635.00-96.00-37.00-799.00-1035.00-547.00-185.00353.00340.00472.00-39.00-897.00-381.00-333.0070.00-452.0056.0074.00424.001,510.00488.00-418.00-847.00-919.00-346.00660.00528.00831.00669.00287.00354.0063.00-81.00-246.00
EBT Margin Growth (3y) 436.00753.00260.00575.001,430.001,972.002,578.001,677.001,325.001,467.00783.00404.00454.00-39.00-153.00-169.00-139.00-15.00-458.00-857.00-969.00-1294.00-772.00-523.00-350.00-43.00-61.00-171.00-261.00-1343.00-1077.00-407.00-154.00-995.0015.00213.00455.00161.00163.00-677.00-352.00139.00199.00316.00105.001,422.00812.00529.0036.00-25.00243.00701.00
EBT Margin Growth (5y) 1,721.001,611.00478.00286.001,420.001,554.001,485.00916.00392.00971.001,046.00428.00289.00-436.00-554.00-812.00-361.00-461.00-1154.00-932.00-1193.00-1838.00-813.00-384.00-319.00-1392.00-386.00-430.00233.00-285.00-532.00-751.00-576.00-405.00157.00456.00137.0073.00487.00270.00530.001,033.00787.00357.00
EBT Margin (QoQ) 324.00-390.00-813.0038.00-214.00478.00596.00125.00-126.00-203.00270.00667.00-169.00-76.0042.00580.00393.00-424.00244.00267.00-810.00-582.00321.00173.00-283.00-91.0073.00704.00-51.00-822.00132.00-58.00-287.00-333.00493.00480.00-301.00-201.00-17.00-378.00215.00-153.00385.00-900.00723.00-135.00736.00186.00-298.00-1041.00307.00114.00275.00-35.00175.00417.00113.00-418.00242.00125.00-30.00-583.00
EBT (QoQ) 169.11%-74.13%-663.30%4.09%-30.85%57.00%157.47%65.95%-34.14%-95.39%2,712.54%262.70%-19.39%-13.76%4.54%92.86%34.46%-29.90%15.63%17.44%-43.29%-50.22%72.57%28.14%-32.69%-18.88%18.80%140.09%-2.42%-65.94%30.43%-7.27%-58.37%-148.37%458.37%134.96%-36.30%-29.11%-4.47%-108.83%698.92%-83.61%1,378.78%-229.81%151.74%-54.33%754.03%33.43%-31.59%-139.97%97.53%1,523.59%263.64%-5.71%44.93%88.18%12.74%-42.59%41.21%21.81%-2.99%-62.13%
Enterprise Value Growth (1y) 56.96%10.70%3.86%61.70%29.41%-42.26%-17.00%-68.31%7.18%-63.71%-530.70%-818.82%-1,229.99%-590.81%-163.99%4.83%13.47%-8.97%54.52%23.82%-20.44%93.30%80.66%34.90%96.36%-666.54%-414.79%-101.22%-2,645.35%-115.20%-0.04%42.55%35.50%16.37%-49.94%23.87%-35.81%5.88%-28.88%-114.27%29.05%23.62%34.14%22.43%-100.91%-76.48%-28.61%6.56%80.69%-7.07%-38.04%-76.19%-522.07%-81.59%-111.56%-197.58%-139.47%35.98%68.05%69.24%
Enterprise Value Growth (3y) 34.78%-27.64%-92.15%-80.93%-105.79%-152.45%-169.07%-145.07%-120.23%-130.99%-96.38%-88.16%-140.21%20.38%38.54%22.14%66.41%17.57%23.21%0.07%-6.35%-3.42%0.14%9.04%13.64%-139.83%-97.66%4.17%-188.64%-19.20%-24.57%2.14%14.66%15.60%-8.37%-8.16%-24.63%-8.25%-2.97%-15.81%34.95%-13.01%-5.35%-8.49%-34.13%-50.83%-55.44%-69.84%-42.22%-7.57%2.28%-17.27%
Enterprise Value Growth (5y) -19.39%-73.35%-53.49%-33.84%-55.47%-3.29%-11.37%-48.82%14.09%-44.66%-49.78%-54.23%-69.14%-52.79%-3.64%11.41%7.66%-0.16%7.45%15.28%-1.05%2.73%-13.99%-4.19%9.10%-58.22%-45.65%-7.90%-102.77%-17.95%-10.37%7.44%24.76%-2.58%-17.71%-15.81%-18.38%-19.79%-26.10%-52.11%-32.60%-10.90%4.59%-3.17%
Enterprise Value (QoQ) -26.67%-120.06%38.04%48.30%-36.38%12.34%-14.21%-4.19%-12.16%-26.11%37.02%-83.77%-332.10%-83.72%8.83%4.55%-65.13%33.77%17.11%-20.21%31.08%-10.93%-31.05%93.31%-98.77%-273.44%92.68%-1,310.19%-33.49%-45.97%0.09%-10.54%37.94%16.18%-12.18%-43.32%-11.26%57.44%-100.11%0.67%-52.36%29.24%33.74%-6.93%-31.38%16.66%-71.61%6.07%4.26%39.45%64.54%-420.84%-23.44%22.72%-25.21%-52.04%-43.81%-8.70%-0.76%59.35%28.22%-4.63%
EPS (Basic) Growth (1y) -63.80%-452.26%-364.94%-339.80%130.52%144.94%121.31%120.19%23.44%184.90%297.31%590.21%89.30%1.64%61.60%19.41%107.89%25.68%-46.46%-61.54%-41.77%-35.48%-26.42%16.00%-17.39%56.67%141.03%86.21%26.32%-54.26%-87.23%-105.56%-29.17%58.14%266.67%1,193.79%-20.59%-102.94%-68.18%-113.95%51.85%-3,300.00%78.57%427.75%180.49%322.06%332.00%-520.00%-98.26%-82.78%-52.78%190.48%3,600.00%430.77%190.20%73.68%68.92%8.70%-2.70%-62.63%
EPS (Basic) Growth (3y) -44.04%65.22%30.90%49.51%39.47%48.90%49.90%54.17%69.36%53.82%50.92%46.90%31.84%-6.24%-13.97%-18.93%0.00%8.30%-1.71%-5.99%-15.30%-22.67%-39.05%-28.46%-9.59%4.26%4.10%4.20%-10.77%-26.44%-46.99%-27.75%-5.12%-53.00%27.72%91.29%50.11%30.46%34.89%-57.67%-58.00%146.62%53.87%143.59%21.75%59.13%80.90%87.58%2.82%-0.22%10.06%37.28%
EPS (Basic) Growth (5y) 7.63%41.94%14.18%8.95%23.42%25.03%20.48%22.36%18.50%29.76%43.55%46.93%19.05%-10.00%-27.82%-15.50%-2.20%-1.68%-14.97%-12.78%-19.32%-15.12%-23.38%-16.90%-2.28%-25.66%-8.51%-12.35%24.79%9.94%2.82%-25.93%-47.04%-9.57%33.56%83.84%16.83%15.21%27.46%24.71%35.87%138.40%59.38%58.76%
EPS (Basic) (QoQ) 69.20%-40.36%-427.16%-6.70%-27.26%46.02%141.63%57.14%-39.66%-48.85%154.54%262.67%-15.85%-11.15%-30.19%94.74%33.78%-34.34%21.54%17.72%-43.01%-52.83%84.00%30.43%-35.00%-25.64%31.03%147.37%0.00%-42.55%-11.11%-10.42%-72.09%-125.00%1,233.33%100.00%-35.29%-25.42%-17.72%-107.41%800.00%-132.69%995.85%-265.85%136.76%-40.00%666.67%31.30%-28.48%-158.33%103.17%1,200.00%96.15%11.76%29.82%86.49%7.25%-33.11%26.26%20.00%-4.00%-74.31%
EPS (Weighted Average and Diluted) Growth (1y) -62.98%-452.26%-364.94%-339.80%130.51%144.92%121.30%120.18%23.42%184.66%296.62%589.42%89.40%0.40%61.95%17.76%107.89%27.40%-46.46%-60.94%-41.77%-35.48%-26.42%12.00%-17.39%56.67%138.46%92.86%26.32%-54.26%-87.10%-105.56%-29.17%58.14%266.67%1,192.44%-20.59%-102.94%-68.18%-113.95%51.85%-3,300.00%78.57%427.99%180.49%320.59%332.00%-520.00%-98.26%-83.33%-52.78%190.48%3,550.00%448.00%188.24%73.68%69.86%8.76%-2.04%-62.63%
EPS (Weighted Average and Diluted) Growth (3y) -43.63%65.15%30.81%49.43%39.47%48.64%49.90%53.81%69.38%53.84%50.94%46.92%31.86%-6.20%-13.91%-19.83%0.00%8.79%-2.06%-5.51%-15.30%-22.67%-39.05%-28.46%-9.59%4.26%4.10%5.39%-10.77%-26.44%-46.80%-27.75%-5.12%-53.00%27.72%91.29%50.11%30.17%34.89%-57.71%-58.00%143.85%53.87%143.65%21.20%58.93%80.49%87.58%2.54%-0.22%10.06%37.28%
EPS (Weighted Average and Diluted) Growth (5y) 7.78%41.94%14.18%8.95%23.42%25.03%20.48%22.13%18.51%29.77%43.26%46.94%19.06%-9.97%-27.79%-15.50%-2.20%-1.41%-14.97%-12.53%-19.32%-15.12%-23.38%-16.90%-2.28%-25.66%-8.51%-11.74%24.79%9.80%3.04%-25.93%-47.04%-10.28%33.56%83.84%16.51%15.04%27.28%24.74%35.65%138.09%59.38%58.77%
EPS (Weighted Average and Diluted) (QoQ) 69.20%-40.36%-427.16%-6.70%-27.26%46.02%141.62%57.12%-39.66%-48.85%154.53%262.39%-15.93%-11.10%-30.08%92.11%35.62%-35.35%23.44%17.72%-43.01%-52.83%84.00%30.43%-35.00%-28.21%35.71%147.37%-1.06%-41.94%-11.11%-10.42%-72.09%-125.00%1,233.33%100.00%-35.29%-25.52%-17.62%-107.41%800.00%-132.67%996.51%-265.85%136.76%-40.00%666.67%30.43%-28.00%-158.33%103.17%1,150.00%104.00%11.76%28.07%87.67%7.30%-32.65%25.25%20.16%-3.36%-74.31%
FCF Margin Growth (1y) -215.0082.00356.00946.00552.00289.00145.00-93.001,071.00959.001,111.00758.00-412.00318.00-119.00550.00342.00-454.00-653.00-680.00-971.00-525.00112.00-826.00511.00259.00-151.00-54.0099.00-638.00-559.00396.00-113.0018.00326.00-302.00-508.00705.00197.00-568.00314.00-587.00-585.001,094.00-315.00197.00-390.00-415.00770.00547.00-898.00942.00864.00601.00526.00-807.00-12.00-301.00-907.00
FCF Margin Growth (3y) 286.001,705.001,612.001,612.001,212.001,567.001,137.001,216.001,001.00823.00339.00628.00-1040.00-661.00-661.00-956.00-118.00-720.00-693.00-1560.00-361.00-905.00-599.00-484.00497.00-361.00-385.0041.00-521.0085.00-37.00-474.00-306.00136.00-63.00224.00-508.00315.00-779.00111.00770.00157.00-1874.001,621.001,320.001,345.00-763.00-280.001,622.00846.00-1280.00
FCF Margin Growth (5y) 1,278.001,636.00840.001,482.00583.00587.00595.00-291.00541.00557.00299.00-252.00-430.00-1041.00-1371.00-614.00-131.00-1340.00-926.00-1466.00-981.00-182.00-76.00-1354.00304.00-243.00-773.00566.00-522.00-305.00-1012.00205.00150.00880.00-1351.00751.001,126.001,463.00-1151.00246.001,621.00457.00-2255.00
FCF Margin (QoQ) -448.00479.00358.00-32.00142.0085.0095.00-176.00-96.001,248.00-17.00-25.00-448.0078.00713.00-462.00221.00-130.00-83.00-661.00194.00-421.00362.00-24.00-744.00917.00110.00-434.00-647.001,070.00-627.00-355.00309.00561.00-496.00-48.00-318.00355.00716.00-556.00-1084.001,237.00-185.00-554.00595.00-171.00327.00-1142.00571.001,014.00103.00-2587.002,411.00936.00-160.00-2661.001,078.001,731.00-448.00-3267.00
FCF Payout Ratio Growth (1y) 609.93%-493.42%
FCF Payout Ratio (QoQ) -99.23%-106.46%
Free Cash Flow Growth (1y) -125.95%6.58%82.55%107.64%139.04%736.64%213.49%-140.43%788.87%405.90%1,466.02%2,978.79%-33.57%33.74%-7.32%78.11%33.52%-34.61%-53.77%-43.67%-80.34%-39.86%19.10%-137.29%309.76%65.17%-17.90%-37.43%17.79%-80.14%-149.72%142.63%-14.02%14.43%182.59%-273.11%-74.83%435.45%149.27%-337.78%263.65%-57.74%-198.20%159.16%-55.01%93.13%-160.35%-120.64%409.90%104.47%-163.09%1,364.73%102.83%65.55%36.41%-92.60%3.62%-15.19%-95.70%
Free Cash Flow Growth (3y) 34.76%73.71%72.14%42.43%62.68%255.89%164.35%174.70%99.03%64.17%88.62%213.74%-44.13%-19.28%-20.08%-33.40%2.47%-13.40%-23.25%-31.78%-1.73%-41.79%-35.47%-39.77%60.70%-27.87%-30.40%-0.47%-36.59%6.76%0.78%-47.84%-7.67%37.32%-26.45%64.90%-25.60%63.50%-103.06%18.85%102.82%18.62%-105.88%52.46%66.95%86.98%-63.31%-42.19%120.48%42.13%-48.49%
Free Cash Flow Growth (5y) 53.40%37.28%27.19%23.66%21.11%80.08%61.75%-44.75%44.74%34.46%45.68%-71.42%-3.39%-29.63%-17.17%-26.18%1.73%-31.79%-28.59%-17.22%-27.13%3.86%0.02%-29.60%30.59%-3.21%-23.09%35.85%-16.05%-0.14%-35.79%16.98%12.54%59.20%-69.15%63.55%33.62%71.40%-66.15%20.12%77.33%18.57%-59.65%
Free Cash Flow (QoQ) -113.29%53.74%89.57%-69.60%193.40%136.38%70.02%-69.77%-133.27%5,297.45%-3.23%-6.41%-38.84%19.94%94.82%-35.15%17.53%-10.09%-4.58%-54.15%43.19%-68.61%191.81%-9.19%-144.83%444.92%17.63%-54.86%-175.04%395.62%-80.17%-213.02%164.35%496.17%-73.61%-18.43%-234.87%186.69%461.44%-62.02%-336.86%172.01%-34.75%-188.24%242.70%-45.24%180.09%-218.95%88.69%1,453.11%12.31%-253.05%154.37%117.01%-8.33%-158.79%106.33%2,937.61%-24.97%-235.65%
Gross Margin Growth (1y) 229.00-1016.00-1244.00-548.00863.00970.00843.00235.00-1.00564.00591.00671.00484.00305.00881.00781.00771.00505.00-638.00-987.00-682.00-780.00-333.00156.00-121.00402.00699.00-11.0013.00-759.00-1084.00-534.00-244.00327.00387.00236.00-228.00-869.005.0072.00222.00621.00-49.00143.00480.00416.00141.00-641.00-863.00-815.00-319.00477.00465.00871.00698.00556.00363.00-13.00-106.00-317.00
Gross Margin Growth (3y) -84.00518.00189.00358.001,347.001,839.002,315.001,686.001,254.001,374.00834.00464.00574.0030.00-90.00-50.00-32.00127.00-272.00-842.00-790.00-1137.00-718.00-388.00-352.00-30.002.00-308.00-458.00-1301.00-692.00-225.00-249.0079.00342.00452.00475.00167.0097.00-425.00-161.00222.00-227.00-20.0082.00472.00520.00393.00-35.0042.00273.00717.00
Gross Margin Growth (5y) 1,368.001,328.00432.00151.001,436.001,564.001,344.00855.00451.00995.001,200.00610.00466.00-327.00-475.00-595.00-262.00-304.00-969.00-1139.00-1261.00-1679.00-326.00-80.00-357.00-278.00-43.00-93.00244.00-264.00-600.00-723.00-632.00-320.00164.00288.0077.00223.00476.00608.00667.001,079.00365.00219.00
Gross Margin (QoQ) 139.00-257.00-939.0040.00-89.00440.00472.00147.00-217.00-168.00236.00712.00-189.00-88.0050.00532.00387.00-189.0040.00266.00-757.00-538.00346.00168.00-310.00-49.0069.00691.00-12.00-758.0093.00-81.00-337.00-208.00383.00490.00-278.00-358.00-81.00-152.00596.00-291.0069.00247.00-74.00-99.00405.00183.00-348.00-881.00183.00231.00147.00-84.00171.00637.00-25.00-226.00-22.00260.00-118.00-437.00
Gross Profit Growth (1y) 73.36%-134.89%-139.66%-83.06%307.24%411.69%270.12%274.20%7.60%96.06%122.90%175.24%81.63%23.71%90.33%82.35%75.32%23.62%-36.81%-45.92%-24.62%-21.81%-11.06%11.62%-9.80%40.57%89.12%14.39%12.20%-42.25%-64.53%-57.28%-23.89%34.15%66.25%80.06%-19.11%-67.42%11.21%12.91%47.51%217.24%18.48%55.02%107.46%77.98%33.73%-72.83%-68.07%-58.86%-30.44%235.19%121.85%148.41%97.75%72.33%44.53%3.42%-3.59%-22.53%
Gross Profit Growth (3y) 3.19%28.71%14.57%20.38%82.22%112.23%109.67%165.81%50.76%44.20%38.92%39.49%33.89%6.14%2.27%3.25%6.03%10.76%2.05%-11.61%-8.63%-14.06%-15.82%-18.29%-8.33%2.88%3.70%-4.17%-11.60%-36.80%-13.12%-4.59%-3.16%11.51%29.87%46.61%35.28%22.53%20.79%-21.94%-0.77%32.44%3.29%12.18%13.69%22.07%22.53%16.21%0.79%1.86%9.86%64.79%
Gross Profit Growth (5y) 40.70%26.67%12.59%11.46%49.03%56.23%43.36%62.52%18.43%26.94%35.15%28.22%19.42%-0.59%-6.42%-11.66%0.35%1.03%-8.92%-11.89%-14.03%-22.62%1.98%2.09%-1.67%2.40%8.00%9.02%16.15%7.34%0.77%-18.22%-9.67%0.30%15.30%23.48%11.89%13.46%19.37%22.40%25.66%42.94%16.01%13.51%
Gross Profit (QoQ) 18.72%-24.23%-144.56%12.96%-34.96%132.36%445.20%30.91%-26.34%-28.82%56.78%138.54%-16.26%-12.11%3.45%62.47%28.84%-15.79%-0.53%14.56%-34.14%-27.94%38.63%18.83%-25.08%-9.56%12.02%85.20%0.79%-45.30%9.88%-4.67%-38.10%-34.11%95.75%68.02%-23.29%-28.63%-12.06%-32.32%161.84%-27.54%14.88%45.55%-2.21%-5.20%53.75%24.87%-26.52%-80.74%80.67%60.90%24.23%-7.18%19.58%80.15%-1.11%-19.11%0.29%28.91%-7.82%-35.00%
Interest Coverage Ratio Growth (1y) 1,165.66%-281.13%-204.78%-169.84%156.48%210.65%154.56%168.99%35.91%160.16%279.26%710.16%189.87%99.13%284.88%6.83%681.27%59.28%-38.27%-29.72%-76.75%-37.65%-57.98%36.00%-44.39%-18.18%63.35%-55.74%-54.06%-72.58%-84.01%-83.12%1.88%81.01%143.26%300.59%-36.78%-89.85%-47.50%-49.58%102.36%-387.94%31.23%21.72%112.02%653.60%127.09%-219.05%-93.37%-84.20%-50.82%247.20%725.97%564.34%170.30%135.86%59.70%-14.62%5.64%-19.59%
Interest Coverage Ratio Growth (3y) 82.70%73.40%29.43%57.46%61.66%97.75%115.18%99.76%213.39%102.08%108.09%82.54%73.97%25.52%-0.05%0.70%0.33%-6.68%-24.89%-24.93%-60.98%-48.09%-52.12%-53.34%-36.15%-25.94%-14.04%-33.11%-33.36%-63.07%-41.12%-30.14%9.24%-36.24%18.79%34.96%39.46%17.38%16.09%-39.77%-34.22%36.06%13.59%28.72%5.12%98.42%44.52%60.48%-4.36%-3.58%11.98%68.59%
Interest Coverage Ratio Growth (5y) 121.05%75.27%38.80%23.99%43.29%50.39%32.38%50.44%31.81%33.31%43.97%29.64%6.11%-15.00%-23.58%-40.23%-13.92%-16.61%-30.28%-22.14%-47.94%-51.92%-32.50%-27.15%-19.74%-16.20%-15.23%-28.75%4.89%-4.30%-9.46%-20.06%-28.77%-14.29%13.36%33.92%8.25%11.17%15.77%20.46%30.29%70.21%33.15%32.25%
Interest Coverage Ratio (QoQ) 115.05%-49.68%-280.54%7.28%-24.41%66.46%245.99%81.65%-38.66%-57.59%187.60%247.71%-10.58%-9.40%2.90%138.86%72.84%-74.85%652.55%-51.30%-33.02%-71.37%148.94%30.61%-54.86%-7.35%1.79%92.18%-9.87%-74.90%5.66%14.70%-47.46%-73.49%537.68%103.79%-29.39%-56.34%0.64%-67.30%265.40%-58.08%303.94%-146.53%266.54%-61.12%603.62%21.50%-31.68%-120.38%139.20%189.45%112.61%-38.99%119.99%132.81%-13.50%-46.76%48.96%24.47%7.03%-59.48%
Net Cash Flow Growth (1y) 281.77%85.75%-107.37%112.57%115.27%-72.77%417.29%-575.29%781.82%5,746.94%1,183.91%117.28%-67.62%37.75%-248.98%-2,078.28%602.60%-150.75%124.41%260.89%-723.41%99.51%-40.54%-167.27%152.23%-10,639.63%365.55%95.08%-69.88%-178.61%-129.58%879.46%103.23%120.99%-550.16%599.58%-100.72%358.60%29.91%-154.12%6,498.55%-68.85%53.80%320.37%-136.75%-139.61%-125.71%-181.98%2,125.78%643.16%16.12%165.82%-21.30%231.30%191.21%-84.19%-368.44%-144.68%-88.61%
Net Cash Flow Growth (3y) -3.70%29.90%44.28%28.12%34.55%179.93%-292.98%-163.25%171.73%-250.00%67.13%95.73%-152.95%-26.06%-39.98%-186.08%183.89%-31.33%38.83%62.37%-0.64%-13.32%-41.26%-36.33%32.38%301.67%-122.09%67.32%-26.08%67.29%-49.60%-209.03%-2.32%32.00%-28.17%102.82%-29.44%-36.90%9.92%-43.87%682.06%-12.49%4.36%47.19%80.27%92.45%55.04%-55.98%-249.78%-100.33%27.80%
Net Cash Flow Growth (5y) -80.35%19.50%1.78%39.51%-80.39%-15.49%60.97%-81.29%130.69%-87.78%66.82%28.87%17.42%-24.72%-18.10%52.38%69.54%-31.13%-5.37%37.45%-15.03%27.74%-41.79%-24.38%16.51%146.88%-37.41%39.07%-16.03%19.84%-27.77%-121.50%47.32%21.47%-31.86%35.11%21.86%59.06%20.68%-36.69%-298.61%-24.51%15.89%
Net Cash Flow (QoQ) -172.39%34.83%156.24%-127.79%223.41%-20.82%0.30%223.72%-284.86%246.91%565.04%-28.91%-97.51%175.38%2,728.94%-176.88%66.97%197.81%-304.33%136.97%117.76%-478.97%99.84%4,620.51%-346.39%394.24%-132.77%295.96%-102.61%1,900.46%-403.09%79.19%168.65%369.44%-68.70%-744.45%173.87%-100.48%20,129.49%-198.49%42.96%156.86%-2.50%-246.11%372.07%-109.48%-5.09%-732.54%1.18%334.30%-71.82%-228.56%177.55%180.12%18.62%-64.61%-86.56%-4,857.47%80.26%109.02%
Net Income Growth (1y) -469.87%-378.19%-299.77%133.03%154.05%126.38%126.27%36.95%175.90%274.99%542.82%81.06%-0.18%58.86%16.24%107.96%26.87%-46.41%-52.03%-42.21%-36.66%-25.62%6.67%-14.64%60.21%133.72%56.72%18.35%-56.63%-87.64%-106.12%-29.44%59.93%273.68%1,225.64%-19.82%-103.76%-69.40%-99.64%48.89%-2,501.61%80.57%10,950.91%179.37%317.43%325.74%-525.09%-97.99%-83.18%-53.06%186.58%3,006.02%436.09%187.90%75.66%69.44%9.03%-1.98%-62.70%
Net Income Growth (3y) 76.69%40.13%49.99%41.26%51.67%52.85%58.25%72.77%51.74%47.25%53.04%29.59%-7.09%-14.13%-15.90%0.86%8.79%-2.33%-7.09%-16.42%-23.93%-40.10%-28.10%-10.67%3.58%2.59%2.58%-12.51%-26.54%-47.91%-86.49%-5.56%-52.77%27.34%86.15%49.41%28.64%33.00%-54.40%-56.29%125.83%53.38%640.92%20.31%58.22%79.18%86.29%1.84%-0.56%9.82%36.93%
Net Income Growth (5y) 47.52%18.56%13.47%24.44%26.16%21.30%24.61%20.53%28.81%40.88%43.06%17.06%-11.03%-28.80%-15.52%-3.04%-2.24%-15.52%-11.20%-19.87%-15.17%-24.47%-66.66%-3.18%-25.30%-9.81%-15.66%22.74%8.11%1.68%-25.85%-45.69%-10.55%32.77%79.01%15.76%13.93%26.03%20.65%34.45%124.97%59.06%205.59%
Net Income (QoQ) 69.20%-27.24%-381.58%-6.70%-27.26%47.75%146.55%74.64%-37.90%-47.95%142.63%251.83%-15.60%-10.78%-31.66%93.96%34.32%-34.71%22.27%18.33%-43.26%-41.57%47.31%29.68%-33.37%-16.19%17.88%143.41%-2.81%-43.80%-10.98%-10.80%-72.29%-127.81%1,126.67%102.18%-35.27%-16.22%-26.87%-109.49%626.42%-99.02%30,332.12%-265.80%136.54%-40.05%669.33%29.04%-28.46%-159.85%103.63%981.66%99.59%10.41%30.31%86.69%7.19%-32.63%25.69%20.13%-3.64%-74.37%
Net Income towards Common Stockholders Growth (1y) -469.87%-378.19%-339.80%130.32%151.68%124.50%122.44%42.91%185.01%297.46%614.29%83.49%1.07%61.33%16.48%111.16%25.29%-47.60%-52.98%-42.67%-37.01%-31.30%0.03%-21.34%56.24%148.01%61.21%21.06%-58.59%-91.16%-114.45%-32.47%64.73%394.42%555.19%-23.38%-110.37%-76.73%-113.75%55.76%-974.59%161.86%423.99%216.73%302.78%325.74%-525.09%-97.99%-83.18%-53.06%186.58%3,006.02%436.09%187.90%75.66%69.44%9.03%-1.98%-62.70%
Net Income towards Common Stockholders Growth (3y) 75.96%39.41%56.65%40.86%51.67%52.85%56.96%76.92%53.39%49.78%57.56%30.48%-7.26%-16.57%-18.18%-1.62%7.23%-3.71%-8.81%-18.27%-25.86%-46.79%-30.71%-13.68%2.14%2.73%1.97%-14.44%-27.46%-53.32%-27.86%-6.94%-56.54%44.42%59.11%55.77%31.24%37.40%-57.33%-53.74%78.28%73.61%140.58%25.45%56.44%79.18%86.29%1.84%-0.56%9.82%36.93%
Net Income towards Common Stockholders Growth (5y) 47.15%18.03%16.06%24.26%25.99%20.74%23.55%20.09%28.85%41.76%44.54%16.17%-12.40%-33.78%-16.30%-4.88%-3.40%-17.15%-12.99%-22.34%-15.66%-29.57%-16.50%-5.16%-26.10%-7.96%-13.92%25.31%9.04%2.55%-26.55%-44.80%-8.93%43.19%56.76%18.70%15.31%28.51%23.57%39.12%87.91%71.34%57.89%
Net Income towards Common Stockholders (QoQ) 69.20%-37.38%-427.16%-6.70%-27.26%46.02%141.37%81.86%-39.66%-50.56%163.42%262.68%-15.85%-11.15%-32.33%99.77%34.32%-35.85%22.68%18.53%-43.82%-42.44%49.59%30.22%-38.72%-16.19%17.63%158.64%-2.73%-45.52%-11.66%-11.54%-79.23%-189.02%512.85%115.79%-37.66%-18.04%-30.51%-129.21%239.83%-148.45%886.96%-301.55%134.07%-40.05%669.33%29.04%-28.46%-159.85%103.63%981.66%99.59%10.41%30.31%86.69%7.19%-32.63%25.69%20.13%-3.64%-74.37%
Net Margin Growth (1y) -868.00-1201.00-683.00826.001,000.001,054.00570.0063.00528.00547.00598.00217.008.00388.0089.00508.00291.00-493.00-473.00-512.00-573.00-265.0021.00-103.00264.00448.00128.0034.00-510.00-743.00-521.00-128.00221.00285.00335.00-87.00-622.00-284.00-303.0086.00-432.0083.00126.00391.001,272.00421.00-466.00-648.00-640.00-301.00672.00387.00575.00485.00243.00263.0032.00-43.00-345.00
Net Margin Growth (3y) 660.00400.00486.001,106.001,536.001,989.001,258.00788.00827.00442.00214.00214.00-274.00-371.00-363.00-106.00-18.00-310.00-324.00-580.00-819.00-560.00-372.00-197.00-26.00-10.00-58.00-181.00-912.00-742.00-490.00-130.00-834.0084.00158.00389.00218.00220.00-643.00-171.00200.00203.00333.00130.001,207.00604.00449.002.00-33.00141.00570.00
Net Margin Growth (5y) 959.00294.00102.001,103.001,254.001,230.00806.00174.00518.00625.00364.00145.00-520.00-665.00-756.00-200.00-308.00-768.00-510.00-796.00-1221.00-559.00-341.00-198.00-1080.00-210.00-235.00295.00-72.00-238.00-829.00-387.00-201.00204.00364.00129.00153.00404.00272.00479.00807.00645.00231.00
Net Margin (QoQ) 138.00-138.00-836.00-32.00-195.00380.00673.00142.00-142.00-103.00165.00608.00-123.00-52.00-216.00398.00257.00-350.00203.00181.00-527.00-330.00165.00120.00-220.00-44.0041.00487.00-36.00-364.00-54.00-57.00-268.00-143.00340.00291.00-204.00-92.00-82.00-244.00134.00-112.00307.00-761.00650.00-69.00571.00120.00-202.00-955.00389.00128.00137.0018.00105.00315.0047.00-224.00125.0084.00-28.00-526.00
Operating Income Growth (1y) 594.86%-290.22%-210.47%-181.64%157.99%200.56%149.34%163.76%19.43%139.70%206.48%475.05%127.42%26.27%114.42%108.41%94.79%25.94%-43.00%-62.30%-42.38%-37.47%-23.49%18.56%-11.68%59.90%110.49%5.43%20.91%-51.07%-77.07%-84.75%-32.02%51.02%120.50%262.99%-38.42%-90.24%-49.90%-53.96%87.78%-551.21%28.09%39.38%153.69%516.55%180.85%-240.81%-92.20%-80.45%-39.16%337.73%698.50%339.60%146.33%66.39%61.62%16.23%-3.10%-33.44%
Operating Income Growth (3y) 53.51%66.13%18.66%44.12%52.91%71.49%73.72%112.84%74.25%56.21%55.30%65.31%36.66%-0.18%-2.21%-2.34%-0.29%7.99%-2.81%-22.18%-14.94%-21.20%-28.26%-42.45%-10.13%5.72%2.09%-16.44%-20.31%-58.37%-36.73%-36.60%-7.71%-38.65%12.27%32.56%43.15%22.42%21.70%-42.66%-28.12%54.31%29.84%67.10%16.46%77.37%61.46%77.26%0.20%-0.04%13.24%66.71%
Operating Income Growth (5y) 112.52%48.79%15.35%18.65%30.38%34.47%27.84%40.19%21.91%30.68%43.25%41.37%22.21%-4.90%-14.71%-31.60%-4.01%-1.43%-14.23%-23.57%-23.76%-40.90%-16.42%-20.45%-3.44%-20.31%-7.34%-17.84%19.25%6.28%-1.84%-20.11%-31.08%-11.54%19.31%50.80%12.80%9.54%21.99%29.01%36.81%79.77%39.19%38.88%
Operating Income (QoQ) 118.16%-53.42%-302.48%7.56%-26.70%65.57%243.83%60.29%-37.83%-55.51%169.42%221.71%-20.51%-16.53%6.55%78.62%34.97%-18.87%-0.42%15.49%-38.91%-46.34%52.22%25.34%-25.26%-16.86%13.39%126.92%-1.61%-58.36%30.05%-8.18%-53.89%-72.31%479.83%103.99%-32.68%-54.41%-1.64%-67.66%245.52%-58.11%301.17%-177.70%198.09%-54.42%630.22%27.58%-33.87%-122.85%140.43%219.92%105.82%-10.70%35.80%76.12%15.33%-39.68%31.90%26.67%-3.85%-58.57%
Operating Margin Growth (1y) 244.00-817.00-1319.00-526.00892.001,016.00960.00361.0035.00587.00584.00646.00470.00284.00905.00788.00762.00468.00-694.00-1069.00-829.00-915.00-385.00131.00-95.00447.00624.00-55.0061.00-722.00-1016.00-476.00-231.00331.00361.00191.00-229.00-887.00-371.00-153.00210.00-435.009.0010.00464.001,446.00443.00-324.00-873.00-875.00-286.00595.00499.00734.00635.00294.00333.00110.00-74.00-250.00
Operating Margin Growth (3y) 78.00785.00224.00480.001,398.001,887.002,449.001,794.001,268.001,340.00796.00364.00404.00-162.00-174.00-151.00-161.001.00-456.00-994.00-862.00-1190.00-778.00-401.00-264.0056.00-31.00-340.00-398.00-1278.00-1026.00-439.00-250.00-991.00-1.0047.00445.00124.0082.00-468.00-199.00136.00167.00280.0090.001,305.00793.00565.00-42.00-30.00276.00640.00
Operating Margin Growth (5y) 1,512.001,538.00436.00198.001,331.001,441.001,370.00856.00345.00872.001,034.00440.00371.00-437.00-566.00-682.00-330.00-391.00-1110.00-1279.00-1321.00-1746.00-787.00-363.00-283.00-1266.00-393.00-484.00276.00-267.00-573.00-753.00-659.00-420.00157.00318.0071.00-16.00431.00421.00632.00980.00728.00325.00
Operating Margin (QoQ) 354.00-367.00-855.0051.00-148.00426.00563.00175.00-204.00-173.00238.00726.00-207.00-112.0062.00540.00414.00-229.0037.00246.00-748.00-605.00278.00160.00-218.00-89.0052.00702.00-42.00-767.00169.00-81.00-336.00-227.00414.00480.00-306.00-397.00-6.00-178.00210.00-180.00357.00-823.00654.00-179.00812.00159.00-348.00-947.00263.00158.00241.00-66.00167.00393.00142.00-407.00205.00171.00-42.00-583.00
Profit After Tax Growth (1y) 23.34%-489.27%-380.56%-303.98%132.44%154.13%126.42%126.68%39.34%174.96%274.83%529.48%79.76%-0.18%59.08%16.63%108.13%26.86%-46.46%-62.23%-42.04%-36.69%-28.02%11.83%-20.66%52.82%135.85%90.23%27.15%-54.40%-87.40%-105.45%-29.65%59.63%274.50%1,357.24%-19.71%-103.76%-69.31%-99.91%48.95%-2,504.48%80.57%46,763.29%179.25%317.24%325.74%-518.78%-97.99%-83.18%-53.06%186.56%3,006.70%436.09%187.90%75.67%69.40%9.03%-1.98%-62.71%
Profit After Tax Growth (3y) -12.44%79.60%40.58%50.75%41.16%51.62%52.91%58.19%73.39%51.57%47.25%40.49%29.44%-7.10%-15.05%-21.02%-1.45%7.07%-3.13%-7.03%-16.38%-23.87%-40.20%-28.38%-10.80%3.61%3.62%9.25%-10.45%-26.56%-47.49%-91.62%-5.60%-52.76%27.56%91.79%49.47%28.65%33.13%-54.44%-56.29%125.83%53.38%1,093.22%20.31%58.19%79.18%85.36%1.84%-0.57%9.82%36.93%
Profit After Tax Growth (5y) 37.57%48.97%18.80%8.58%24.41%26.14%21.12%23.11%19.11%27.49%40.22%42.61%16.95%-10.99%-28.87%-15.45%-3.06%-2.23%-15.58%-11.25%-19.87%-15.17%-24.47%-73.73%-3.23%-25.31%-9.22%-12.12%24.47%9.16%2.17%-25.83%-45.71%-10.58%32.91%82.64%15.80%13.94%26.10%20.69%34.45%124.97%59.06%306.73%
Profit After Tax (QoQ) 75.97%-27.76%-388.60%-6.11%-26.83%47.48%145.89%77.05%-38.10%-46.95%139.68%249.39%-15.62%-10.92%-31.56%94.01%34.47%-34.69%22.15%18.25%-43.24%-53.93%87.45%29.16%-35.47%-28.42%33.00%148.76%-0.41%-42.27%-11.11%-10.78%-72.49%-124.99%1,247.06%102.44%-35.46%-16.11%-26.75%-109.49%626.42%-99.77%127,074.68%-265.91%136.50%-39.14%657.82%29.07%-28.48%-159.86%103.63%981.66%99.59%10.40%30.35%86.65%7.19%-32.63%25.69%20.13%-3.64%-74.37%
Property, Plant & Equipment (Net) Growth (1y) -8.57%-10.94%-9.16%-4.17%-3.54%-3.54%-3.14%-3.20%-1.36%0.59%1.82%2.69%1.37%1.30%14.13%14.35%14.35%18.99%7.65%35.60%26.57%21.70%43.16%14.24%24.08%22.77%2.13%3.18%3.49%4.55%4.27%19.91%16.72%15.31%16.95%2.52%4.67%5.06%10.16%9.80%7.74%6.59%-1.28%0.79%3.71%8.12%10.36%7.40%5.15%1.21%0.30%-0.65%0.30%5.60%7.86%12.59%
Property, Plant & Equipment (Net) Growth (3y) -5.34%-4.75%-3.60%-1.61%-1.20%-0.57%4.02%4.36%4.57%6.63%7.75%16.77%13.63%13.62%20.71%21.00%21.55%21.14%16.33%16.92%17.58%16.03%15.09%12.22%14.44%13.96%7.59%8.25%8.13%8.19%10.34%10.51%9.59%8.89%8.34%4.30%5.36%6.58%6.27%5.93%5.52%5.27%3.00%2.45%3.04%4.94%6.09%6.31%
Property, Plant & Equipment (Net) Growth (5y) -0.08%0.82%1.94%8.11%6.90%7.32%11.65%11.98%12.42%12.62%12.84%13.42%13.51%13.49%13.37%16.99%16.75%16.47%13.93%14.46%14.70%13.60%14.45%9.73%11.07%10.63%6.25%7.02%7.15%7.86%7.91%7.88%7.50%7.16%7.08%3.90%4.29%5.29%5.36%5.86%
Property, Plant & Equipment (Net) (QoQ) -3.00%-5.76%-1.36%-1.23%-1.06%-0.59%-0.71%-1.23%-0.65%-0.65%1.18%0.72%0.56%0.20%-0.12%0.65%13.30%0.39%-0.12%4.74%2.51%26.45%-6.77%0.71%20.58%0.91%1.26%-0.36%0.32%1.94%1.57%0.66%0.04%17.23%-1.13%-0.56%1.46%2.77%0.94%-0.19%6.39%2.43%-0.95%-1.25%-1.47%4.58%1.92%2.94%0.58%1.77%-0.21%-0.91%-0.33%0.81%0.75%4.32%1.80%5.23%
Return on Assets Growth (1y) 14.0023.0018.0015.0012.0012.0013.008.006.004.008.009.003.00-2.00-10.00-13.00-8.00-8.00-7.00-1.00-2.000.001.00-5.00-7.00-8.00-8.00-5.00-1.003.003.00-1.00-3.00-5.00-4.00-4.00-3.00-1.001.008.0010.008.003.00-6.00-10.00-5.000.006.009.007.006.004.003.000.00
Return on Assets Growth (3y) 33.0038.0039.0033.0021.0014.0011.005.001.00-6.00-9.00-4.00-7.00-10.00-15.00-19.00-17.00-16.00-14.00-11.00-10.00-5.00-4.00-11.00-11.00-10.00-10.00-10.00-6.00-4.00-1.004.005.001.00-1.00-2.00-2.002.003.008.0010.0010.009.004.002.003.00
Return on Assets Growth (5y) 27.0028.0022.0019.0011.006.005.00-1.00-8.00-13.00-16.00-15.00-15.00-15.00-21.00-25.00-21.00-19.00-15.00-16.00-15.00-11.00-8.00-7.00-3.00-4.00-7.00-8.00-6.00-1.002.003.004.004.005.008.0010.009.00
Return on Assets (QoQ) -5.005.007.007.004.001.004.004.003.002.000.002.001.005.001.00-5.00-3.00-3.00-2.000.00-4.00-1.004.00-1.00-2.000.00-2.00-3.00-2.00-1.001.001.001.00-1.00-2.00-1.00-1.000.00-2.000.000.002.006.002.00-2.00-3.00-3.00-1.003.002.003.002.001.001.001.001.00-2.00
Return on Capital Employed Growth (1y) 20.0028.0021.0019.0015.0021.0022.0017.0019.0015.0026.0029.0012.00-4.00-24.00-31.00-21.00-16.00-14.00-1.00-4.00-4.001.00-14.00-17.00-12.00-14.00-8.00-1.003.002.00-4.00-7.00-9.00-6.00-4.00-2.00-1.001.0013.0017.0015.005.00-10.00-16.00-11.00-2.009.0014.0011.0014.007.006.004.00
Return on Capital Employed Growth (3y) 54.0063.0069.0064.0046.0031.0024.0015.0010.00-6.00-12.00-3.00-12.00-24.00-37.00-46.00-41.00-32.00-27.00-23.00-21.00-13.00-11.00-26.00-25.00-18.00-17.00-15.00-10.00-7.00-2.006.008.005.001.00-1.00-2.003.004.0011.0014.0015.0018.006.004.004.00
Return on Capital Employed Growth (5y) 45.0043.0031.0033.0022.0011.0011.000.00-10.00-21.00-25.00-25.00-30.00-33.00-48.00-57.00-49.00-38.00-31.00-30.00-30.00-23.00-15.00-16.00-10.00-5.00-11.00-13.00-9.00-4.001.004.005.005.0013.0015.0018.0018.00
Return on Capital Employed (QoQ) -5.007.009.008.003.000.006.005.009.002.002.007.005.0013.004.00-10.00-11.00-7.00-3.001.00-7.00-5.0011.00-2.00-7.000.00-4.00-5.00-2.00-2.001.002.001.00-2.00-5.00-2.00-1.001.00-2.000.000.004.009.004.00-2.00-6.00-6.00-2.004.003.005.003.001.006.00-2.001.00-1.00
Return on Equity Growth (1y) -94.00-51.000.0057.00100.0070.0046.0026.0019.0019.007.003.00-5.0014.0049.0026.000.00-24.00-39.00-10.00-3.000.004.00-6.0010.009.00-19.00-27.00-28.00-28.00-17.00-3.007.007.00-2.00-8.00-15.00-13.00-12.00-8.00-3.003.0027.0034.0025.009.00-20.00-32.00-17.00-2.0015.0024.0016.0018.0015.009.004.00
Return on Equity Growth (3y) 26.0037.0052.0086.00115.00102.00101.0055.0015.009.0016.0019.00-8.00-10.0013.0010.007.00-15.00-55.00-44.00-22.00-18.00-32.00-37.00-12.00-11.00-38.00-38.00-36.00-33.00-30.00-19.00-11.00-2.0014.0018.008.00-1.00-5.00-7.006.0010.0022.0025.0024.0025.0010.000.003.00
Return on Equity Growth (5y) 21.0027.0061.00102.00112.0078.0066.0038.0021.0018.001.00-15.00-27.00-28.00-23.00-21.00-15.00-35.00-73.00-55.00-30.00-24.00-46.00-52.00-29.00-21.00-23.00-12.00-14.00-22.00-24.00-18.00-2.004.008.009.007.0015.0025.0026.0026.00
Return on Equity (QoQ) -11.00-18.00-33.00-32.0031.0033.0024.0012.001.009.005.005.000.00-3.001.00-3.0019.0031.00-22.00-28.00-5.0016.008.00-22.00-2.0020.00-3.00-6.00-2.00-9.00-10.00-7.00-2.002.003.003.00-1.00-7.00-3.00-4.001.00-6.001.001.007.0018.007.00-7.00-10.00-11.00-5.009.004.007.004.001.007.003.00-2.00-4.00
Return on Invested Capital Growth (1y) 277.00413.004.0041.00-309.00-410.0020.0017.0013.0015.0013.0014.0010.0013.0012.00-1.00-13.00-21.00-20.00-12.00-6.00-4.00-1.00-5.00-1.001.00-9.00-9.00-8.00-7.00-3.003.005.002.00-4.00-8.00-11.00-7.00-14.00-7.00-2.003.0028.0027.0021.006.00-15.00-24.00-12.00-1.0011.0019.0011.0013.0012.008.003.00
Return on Invested Capital Growth (3y) -19.0018.0036.0072.00-286.00-382.0044.0030.0010.006.005.001.00-9.00-12.00-8.00-18.00-19.00-24.00-29.00-26.00-14.00-10.00-12.00-11.00-3.00-4.00-15.00-15.00-13.00-12.00-21.00-12.00-8.00-2.0010.0013.008.002.00-1.00-3.007.008.0024.0022.0020.0019.008.002.003.00
Return on Invested Capital Growth (5y) -22.009.0029.0059.00-304.00-407.0024.0013.004.004.00-4.00-13.00-17.00-18.00-20.00-24.00-22.00-28.00-36.00-31.00-20.00-15.00-30.00-26.00-16.00-8.00-1.006.005.00-3.00-8.00-8.001.003.006.007.007.0014.0022.0023.0022.00
Return on Invested Capital (QoQ) -35.00-15.00-30.00357.00101.00-424.008.007.000.005.005.003.002.003.007.00-2.005.003.00-7.00-13.00-3.004.001.00-7.00-2.007.00-3.00-3.000.00-3.00-4.00-1.001.001.002.001.00-2.00-5.00-2.00-2.002.00-12.006.002.006.0014.005.00-4.00-8.00-8.00-4.008.003.004.003.001.005.003.00-1.00-3.00
Return on Sales Growth (1y) -9.00-12.00-7.008.0010.0011.006.001.005.005.006.002.000.004.001.005.003.00-5.00-5.00-5.00-6.00-2.000.00-1.003.004.001.000.00-5.00-7.00-5.00-1.002.003.003.00-1.00-6.00-3.00-3.001.00-4.000.001.004.0012.004.00-5.00-6.00-6.00-3.007.004.006.005.002.003.000.000.00-3.00
Return on Sales Growth (3y) 7.004.005.0011.0015.0020.0013.008.008.004.002.002.00-3.00-3.00-3.00-1.000.00-3.00-3.00-6.00-8.00-5.00-3.00-2.000.000.00-1.00-2.00-9.00-7.00-5.00-1.00-8.000.001.004.002.002.00-7.00-2.002.002.003.001.0012.006.004.000.000.001.006.00
Return on Sales Growth (5y) 10.003.001.0011.0013.0013.008.002.005.006.004.002.00-5.00-6.00-7.00-2.00-3.00-7.00-5.00-8.00-12.00-5.00-3.00-2.00-11.00-2.00-3.003.00-1.00-3.00-9.00-4.00-2.002.003.001.001.004.002.004.008.006.002.00
Return on Sales (QoQ) 1.00-1.00-9.000.00-2.004.007.001.00-1.00-1.002.006.00-1.000.00-2.004.003.00-3.002.002.00-5.00-3.002.001.00-2.000.000.005.000.00-4.00-1.00-1.00-3.00-1.003.003.00-2.00-1.00-1.00-2.001.00-1.003.00-8.006.00-1.006.001.00-2.00-10.004.001.001.000.001.003.000.00-2.001.001.000.00-5.00
Revenue Growth (1y) 13.01%12.60%9.96%0.99%-0.20%2.69%9.37%19.70%7.84%10.62%3.59%-6.50%-0.93%0.12%5.84%3.08%1.73%-6.08%-6.86%20.04%19.85%24.25%18.12%-6.41%0.77%7.85%11.97%15.67%10.78%3.07%-3.45%-3.12%-0.80%0.22%2.98%15.31%12.85%-0.67%10.70%1.77%6.46%28.81%24.47%29.54%29.54%27.32%16.76%2.19%-1.76%-6.99%-2.43%9.71%4.71%5.83%5.16%-3.45%2.32%4.34%3.80%3.33%
Revenue Growth (3y) 10.96%8.55%7.60%4.17%2.16%4.38%6.24%4.88%2.82%1.32%0.70%4.98%6.50%5.33%5.21%5.01%7.10%7.97%7.20%9.12%10.19%11.36%8.49%1.60%3.46%3.67%3.64%8.92%7.44%0.86%3.25%4.37%6.02%8.64%12.37%14.98%15.89%17.67%17.17%10.45%10.65%15.12%12.34%13.25%10.04%7.82%6.20%2.68%1.72%0.90%2.12%3.06%
Revenue Growth (5y) 5.66%3.76%4.20%6.94%5.39%5.83%5.70%5.32%5.59%6.87%6.20%4.60%6.16%5.37%4.71%5.35%6.19%5.39%4.14%7.74%8.42%6.58%7.80%4.24%5.88%7.35%8.93%11.24%11.33%10.97%9.85%8.52%8.69%8.72%10.08%11.25%9.87%9.91%10.54%7.37%7.74%10.99%9.13%7.70%
Revenue (QoQ) 0.72%5.32%4.48%1.60%-1.64%-3.27%3.25%4.54%4.76%5.86%-6.98%7.23%-1.89%-4.46%-1.43%8.36%3.71%-6.95%-2.73%0.05%2.86%19.92%-2.88%3.72%-2.22%-4.99%4.57%11.01%1.51%-1.84%0.16%3.28%-4.90%-1.51%2.56%4.35%-2.29%10.28%0.37%-8.16%8.89%1.39%4.99%11.13%5.22%5.52%4.99%9.23%-3.51%-7.64%0.93%3.42%1.21%3.86%-3.67%4.53%0.56%-4.64%2.08%6.60%0.04%-5.07%
Share-based Compensation Growth (1y) 24.17%0.67%11.41%46.98%267.79%603.33%389.16%324.66%86.50%28.44%38.79%53.12%-22.02%-65.24%-23.34%-40.80%10.41%109.98%309.14%-17.20%65.91%-50.76%-85.66%-18.91%-12.81%795.28%615.19%587.99%47.84%-23.51%-41.95%-27.84%-64.08%-16.31%-326.03%-63.88%202.07%12.00%168.31%218.92%-3.87%-23.77%-49.66%-69.01%-38.87%-11.88%18.34%98.40%295.33%-1.57%23.66%184.82%48.04%246.49%125.15%72.53%
Share-based Compensation Growth (3y) -50.36%104.22%108.73%96.30%112.21%74.89%46.43%73.30%56.72%17.10%-2.13%63.28%-9.12%12.62%-28.90%-23.38%-26.47%16.89%109.97%61.30%66.54%28.84%49.96%-15.87%59.08%-22.64%78.95%-124.96%21.49%17.06%-10.50%-3.58%-5.97%1.41%-10.60%-8.06%-29.06%21.08%-9.05%34.01%25.16%32.44%-12.88%-9.69%20.53%52.94%44.31%48.80%113.63%
Share-based Compensation Growth (5y) -4.47%48.96%46.02%88.38%36.19%57.85%26.56%25.02%20.91%18.36%32.81%34.89%33.16%12.99%19.74%13.31%14.56%-3.24%42.74%-49.66%3.78%18.34%25.88%-1.67%35.91%6.10%37.38%26.40%12.12%-1.17%-13.59%-11.79%-12.56%20.31%-9.12%2.61%15.07%59.70%20.74%25.66%57.31%
Share-based Compensation (QoQ) 24.17%0.00%0.00%0.00%0.67%10.67%31.93%150.23%92.52%-23.03%14.53%9.89%32.58%-16.83%26.35%-44.03%-40.90%83.44%-2.43%4.39%12.39%257.43%-80.25%109.17%-66.64%4.11%11.64%124.91%242.50%-16.83%7.39%-51.67%77.21%-36.88%33.49%-75.94%312.87%-270.48%121.33%101.18%53.09%3.97%-0.40%-39.36%21.40%-31.35%-38.69%19.64%75.00%-7.81%2.79%138.39%-56.43%15.82%136.76%23.91%1.98%-24.74%81.43%
Shareholder's Equity Growth (1y) 459.41%-15.98%-35.93%-48.23%-16.83%3.27%34.46%62.78%22.23%39.39%51.62%64.20%62.80%48.94%50.03%47.18%-42.68%-34.63%-38.81%21.08%50.83%-29.42%-26.22%-21.57%-28.58%47.81%86.54%-11.05%107.66%69.77%20.89%8.83%5.44%10.65%12.70%25.57%15.48%4.45%4.34%1.55%10.47%9.27%7.61%0.53%2.11%10.70%4.73%10.21%4.04%6.98%12.81%17.22%20.23%21.90%36.47%27.17%-9.93%0.19%-15.72%-13.16%
Shareholder's Equity Growth (3y) 67.68%6.54%9.31%11.44%18.29%28.94%45.16%57.86%4.48%10.71%11.66%43.03%12.07%-11.76%-12.18%11.81%-14.84%-11.98%-5.57%-5.47%30.79%20.99%18.49%-8.77%16.08%40.55%36.47%6.73%36.24%25.19%12.44%11.54%10.39%8.09%8.16%8.63%9.21%8.11%5.55%4.01%5.48%8.97%8.33%9.10%8.50%13.02%17.26%18.00%4.06%9.32%9.07%8.99%
Shareholder's Equity Growth (5y) 62.68%3.32%3.70%19.78%7.43%-0.22%6.67%30.16%4.21%7.20%13.89%15.34%15.86%11.51%8.84%6.23%6.22%5.08%2.79%2.91%22.19%15.40%14.37%-0.64%14.81%25.95%23.33%4.41%23.32%18.87%9.89%8.99%7.40%8.38%8.38%10.62%10.26%10.50%12.61%10.90%4.91%9.59%7.90%7.48%
Shareholder's Equity (QoQ) 5.19%4.09%-11.15%-13.63%-19.79%-15.89%42.72%7.25%4.44%1.82%7.17%22.30%13.61%10.27%6.26%11.89%14.44%8.17%-58.62%27.60%7.13%114.05%-48.45%-40.29%11.98%127.54%-53.05%23.56%41.33%8.50%9.60%1.02%0.64%-2.32%6.19%6.00%2.50%8.84%-2.35%-4.12%2.40%5.92%6.23%-5.16%0.84%-1.05%7.91%2.81%-4.59%4.12%1.87%5.71%0.61%8.20%4.48%7.19%12.63%0.82%-26.00%19.22%-5.25%3.88%
Tax Rate Growth (1y) -23440.00175.00-3423.006,338.00-599.00-74.00235.00-98170.00321.001,122.0096.00100,317.002,980.002,657.003,098.003,882.0069.0057.0047.00-1537.00-66.00-95.00-25.00892.00-176.00-190.00-231.00-4419.00-922.00-538.001,891.008,372.00-416.00417.00-2151.00-5507.001,682.0084.001,024.007,956.00-1028.00-2603.00-657.00-8395.00-492.001,818.00-1306.00-3190.0025,433.00-5707.00657.003,375.00-25252.005,689.0051.0042.00115.00158.00-168.003,494.00
Tax Rate Growth (3y) -115272.001,223.00-3092.008,484.002,702.003,704.003,429.006,029.003,370.003,835.003,241.00102,662.002,983.002,619.003,120.003,237.00-172.00-228.00-208.00-5064.00-1163.00-823.001,635.004,845.00-1513.00-312.00-491.00-1554.00344.00-38.00763.0010,822.00238.00-2103.00-1784.00-5945.00161.00-701.00-939.00-3629.0023,913.00-6492.00-1306.00-8210.00-311.001,800.00-598.00227.00296.00140.00540.006,912.00
Tax Rate Growth (5y) -11073.003,937.0052.0010,829.002,705.003,666.003,451.005,383.003,128.003,551.002,986.0099,135.001,885.001,891.004,780.007,190.00-1510.00-350.00-469.00-2199.00103.00-323.00508.007,295.00-860.00-2831.00-124.00-1992.00-1176.00-823.00-1200.00-763.0025,179.00-5992.00-2433.00-5761.00342.00-719.00-231.00-211.00-1224.00-645.00-1423.00-4674.00
Tax Rate (QoQ) 3,881.00-11910.009,244.00-1040.00282.00-2149.002,308.00-515.00591.00-100554.00100,799.00285.00-434.00-334.003,462.00-37.007.00451.00-351.00-49.00-3.00-1134.001,120.00-79.0067.00-217.0052.00-93.0027.00-4405.003,550.00291.002,456.002,076.00-5238.001,123.00-112.00-1279.001,950.00-475.00828.005,653.00-7034.00-2050.002,774.00-2085.00868.00260.00-350.00-3969.0029,492.00-30880.006,015.00-1252.00865.0061.00377.00-1260.00937.00104.0050.002,403.00
Total Debt Growth (1y) 6.29%-15.96%-20.87%-18.18%-9.70%-25.84%-21.80%-21.68%-38.07%-44.94%-44.94%-99.53%62.64%99.19%100.30%23,809.36%-12.39%11.75%-0.13%39.20%33.64%29.18%159.76%90.06%106.01%82.02%-10.89%-13.33%-15.99%-11.98%-0.85%-1.00%13.53%14.15%14.29%-0.93%-10.23%-13.09%21.99%41.05%43.70%48.00%-0.17%-0.77%-5.60%8.92%15.33%4.66%3.73%-13.97%-13.98%-4.03%-4.27%-2.15%-2.89%-3.52%
Total Debt Growth (3y) -12.01%-29.99%-30.16%-85.61%-3.11%-6.66%-4.81%-4.51%-4.09%7.01%3.27%15.67%23.95%42.20%73.20%758.43%34.11%37.99%32.22%31.87%32.25%27.44%31.91%17.71%25.25%22.29%0.33%-5.27%-5.05%-4.42%11.40%11.43%13.56%13.66%11.65%11.51%6.79%11.89%11.99%13.57%12.06%11.52%-0.32%-0.11%-2.13%-2.85%-1.24%-1.04%
Total Debt Growth (5y) -5.41%-5.25%-7.38%-0.17%1.26%3.26%17.48%18.17%19.42%23.57%20.58%20.58%26.94%35.73%35.64%252.31%18.13%21.43%21.24%17.60%18.71%15.48%26.19%17.91%20.44%18.66%4.22%3.54%3.04%7.08%9.74%7.52%7.48%6.59%6.66%6.85%3.87%3.35%3.25%6.29%
Total Debt (QoQ) 0.72%-3.45%-11.13%-2.76%-5.16%-0.17%-1.92%-20.14%0.01%-0.02%-22.45%-29.00%0.02%-99.16%27,023.39%-13.04%0.57%0.79%-0.62%10.92%-10.12%40.49%-4.59%7.22%80.73%2.80%3.42%-5.26%-11.52%-0.03%0.25%-0.74%-0.33%-0.18%14.96%-0.20%-0.20%-13.47%4.16%-3.37%40.07%0.05%6.11%-0.48%-5.52%-0.55%0.95%14.82%0.05%-9.75%0.05%-4.77%0.03%0.70%-0.20%-2.67%-0.73%0.05%