|
Revenue
|
1,602.73M | 1,707.57M | 1,719.85M | 1,811.29M | 1,892.48M | 1,922.69M | 1,891.22M | 1,829.31M | 1,888.77M | 1,974.47M | 2,068.48M | 2,189.66M | 2,036.93M | 2,184.12M | 2,142.82M | 2,047.29M | 2,018.07M | 2,186.82M | 2,268.05M | 2,110.43M | 2,052.92M | 2,053.88M | 2,112.53M | 2,533.35M | 2,460.41M | 2,551.99M | 2,495.28M | 2,370.88M | 2,479.34M | 2,752.29M | 2,793.89M | 2,742.35M | 2,746.68M | 2,836.71M | 2,697.60M | 2,656.79M | 2,724.68M | 2,843.09M | 2,777.97M | 3,063.49M | 3,074.93M | 2,824.02M | 3,075.12M | 3,117.83M | 3,273.43M | 3,637.70M | 3,827.57M | 4,038.77M | 4,240.40M | 4,631.65M | 4,468.97M | 4,127.36M | 4,165.63M | 4,308.09M | 4,360.20M | 4,528.30M | 4,361.93M | 4,559.31M | 4,584.98M | 4,372.06M | 4,463.01M | 4,757.36M | 4,759.34M | 4,517.84M |
|
Cost of Revenue
|
1,531.10M | 1,575.08M | 1,560.03M | 1,690.31M | 1,944.24M | 1,966.96M | 1,953.61M | 1,810.47M | 1,778.71M | 1,830.38M | 1,962.34M | 2,114.12M | 1,918.49M | 1,901.61M | 1,906.24M | 1,839.36M | 1,802.96M | 1,837.34M | 1,817.78M | 1,731.29M | 1,675.80M | 1,621.86M | 1,827.98M | 2,328.31M | 1,725.38M | 1,742.18M | 2,242.22M | 2,142.01M | 2,222.80M | 2,277.45M | 2,315.30M | 2,480.55M | 2,459.01M | 2,562.49M | 2,527.86M | 2,544.94M | 2,505.74M | 2,475.22M | 2,495.77M | 2,862.09M | 2,897.83M | 2,704.16M | 2,761.28M | 2,890.43M | 3,012.18M | 3,257.46M | 3,455.72M | 3,686.27M | 3,698.41M | 3,954.88M | 3,971.70M | 4,031.58M | 3,992.58M | 4,029.67M | 4,014.31M | 4,207.26M | 3,978.03M | 3,867.69M | 3,901.01M | 3,818.80M | 3,908.14M | 4,042.07M | 4,099.96M | 4,089.25M |
|
Gross Profit
|
68.75M | 132.49M | 157.29M | 119.19M | -53.11M | -46.23M | -62.39M | 20.19M | 110.06M | 144.09M | 106.14M | 75.54M | 118.43M | 282.51M | 236.57M | 207.93M | 215.11M | 349.48M | 450.26M | 379.15M | 377.12M | 432.02M | 284.54M | 205.04M | 284.26M | 337.80M | 253.06M | 228.87M | 256.39M | 474.84M | 478.58M | 261.80M | 287.67M | 274.22M | 169.74M | 111.85M | 218.94M | 367.86M | 282.20M | 201.39M | 177.10M | 119.86M | 313.84M | 227.40M | 261.24M | 380.24M | 371.84M | 352.50M | 541.98M | 676.77M | 497.27M | 95.78M | 173.05M | 278.43M | 345.88M | 321.05M | 383.91M | 691.63M | 683.97M | 553.26M | 554.87M | 715.29M | 659.38M | 428.59M |
|
Selling, General & Administrative
|
62.52M | 63.72M | 45.10M | 52.13M | 53.25M | 51.63M | 51.20M | 49.07M | 45.26M | 44.44M | 41.78M | 45.56M | 43.99M | 44.10M | 43.80M | 49.03M | 45.20M | 48.61M | 44.63M | 50.16M | 49.51M | 48.83M | 52.62M | 80.88M | 48.79M | 49.52M | 75.93M | 81.05M | 89.81M | 92.15M | 102.19M | 105.51M | 85.28M | 87.97M | 84.14M | 85.63M | 81.92M | 88.36M | 94.03M | 115.60M | 92.71M | 92.57M | 219.55M | 187.77M | 102.78M | 503.37M | 251.07M | 291.64M | 139.97M | 163.87M | 158.07M | 142.84M | 133.68M | 148.44M | 138.57M | 131.09M | 119.08M | 214.16M | 144.78M | 235.29M | 133.78M | 199.46M | 165.00M | 215.02M |
|
Restructuring Costs
|
-1.36M | 16.88M | -1.01M | 4.90M | 0.42M | 0.85M | 11.47M | 14.60M | 2.88M | 0.39M | | 1.10M | | | | 0.50M | | 0.44M | 0.14M | | | 4.81M | 0.79M | 0.15M | | | 0.28M | 0.79M | | 4.35M | 4.15M | 1.28M | 0.79M | 1.14M | 0.26M | 2.58M | -0.03M | -0.04M | -0.02M | 0.01M | | | | 0.12M | | | | | | | | 30.47M | 8.03M | 29.72M | 0.94M | 5.66M | 14.56M | 36.67M | 30.84M | 11.32M | 16.61M | 3.50M | 1.78M | 9.46M |
|
Other Operating Expenses
|
1,533.98M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
1,595.14M | 80.60M | 44.09M | 57.03M | 53.67M | 52.48M | 62.67M | 63.67M | 48.14M | 44.83M | 41.78M | 46.66M | 43.99M | 44.10M | 43.80M | 49.53M | 45.20M | 49.05M | 44.76M | 50.16M | 49.51M | 53.65M | 53.41M | 81.03M | 48.79M | 49.52M | 76.21M | 81.84M | 89.81M | 96.50M | 106.34M | 106.79M | 86.07M | 89.11M | 84.39M | 88.21M | 81.90M | 88.31M | 94.01M | 115.60M | 92.71M | 92.57M | 219.55M | 187.90M | 102.78M | 503.37M | 251.07M | 291.64M | 139.97M | 163.87M | 158.07M | 173.31M | 141.70M | 178.15M | 139.51M | 136.75M | 133.63M | 250.84M | 175.62M | 246.61M | 150.39M | 202.96M | 166.78M | 224.48M |
|
Operating Income
|
7.59M | 51.89M | 113.20M | 52.73M | -106.78M | -98.71M | -125.06M | -43.05M | 61.92M | 99.26M | 61.71M | 27.45M | 73.96M | 237.93M | 189.12M | 157.86M | 168.19M | 300.43M | 405.50M | 328.99M | 327.61M | 378.37M | 231.13M | 124.01M | 188.77M | 236.61M | 176.85M | 147.03M | 166.72M | 378.33M | 372.25M | 155.02M | 201.59M | 185.11M | 85.35M | 23.64M | 137.04M | 279.55M | 188.19M | 85.79M | 84.39M | 27.29M | 94.29M | 39.50M | 158.46M | -123.13M | 120.78M | 55.05M | 402.01M | 512.90M | 339.20M | -77.52M | 31.34M | 100.27M | 206.37M | 184.30M | 250.27M | 440.79M | 508.35M | 306.65M | 404.48M | 512.34M | 492.61M | 204.11M |
|
EBIT
|
7.59M | 51.89M | 113.20M | 52.73M | -106.78M | -98.71M | -125.06M | -43.05M | 61.92M | 99.26M | 61.71M | 27.45M | 73.96M | 237.93M | 189.12M | 157.86M | 168.19M | 300.43M | 405.50M | 328.99M | 327.61M | 378.37M | 231.13M | 124.01M | 188.77M | 236.61M | 176.85M | 147.03M | 166.72M | 378.33M | 372.25M | 155.02M | 201.59M | 185.11M | 85.35M | 23.64M | 137.04M | 279.55M | 188.19M | 85.79M | 84.39M | 27.29M | 94.29M | 39.50M | 158.46M | -123.13M | 120.78M | 55.05M | 402.01M | 512.90M | 339.20M | -77.52M | 31.34M | 100.27M | 206.37M | 184.30M | 250.27M | 440.79M | 508.35M | 306.65M | 404.48M | 512.34M | 492.61M | 204.11M |
|
Interest & Investment Income
|
0.48M | 0.63M | 0.65M | 1.99M | 0.71M | -0.28M | -0.32M | -0.15M | 0.27M | 0.36M | -0.26M | 2.28M | -0.22M | 0.71M | 0.57M | 0.63M | 0.81M | 0.99M | 1.17M | 1.85M | 1.49M | 1.28M | 0.32M | 0.74M | 0.69M | 0.68M | 0.25M | 0.30M | 0.37M | 1.10M | 2.13M | 4.13M | 1.59M | 4.83M | 4.24M | 3.15M | 3.34M | 3.44M | 4.70M | 2.80M | 1.69M | 1.16M | 1.76M | 2.69M | 2.37M | 0.84M | 1.24M | 1.60M | 1.27M | 1.01M | 2.67M | 4.07M | 3.60M | 7.63M | 12.12M | 12.31M | 10.35M | 15.86M | 22.10M | 24.36M | 24.95M | 11.02M | 9.17M | 5.97M |
|
Other Non Operating Income
|
1.51M | 4.50M | 1.40M | 3.91M | 2.73M | -1.44M | 13.93M | 1.37M | 5.93M | -8.21M | -7.70M | 10.23M | -7.62M | -9.71M | -2.68M | 0.36M | 1.01M | 1.82M | -6.41M | -23.05M | -8.97M | 4.65M | -12.77M | -2.34M | 2.95M | 4.74M | -4.57M | 2.02M | 2.84M | 2.30M | 1.08M | 1.34M | 1.72M | -5.63M | 6.71M | -19.96M | -2.64M | -2.26M | -3.03M | 1.01M | 34.19M | -5.53M | -9.09M | 5.81M | 7.84M | -4.14M | -2.36M | 1.57M | -11.54M | -2.76M | 19.82M | -52.65M | 22.65M | -16.39M | -8.92M | 73.59M | 4.34M | 2.23M | -7.93M | -22.56M | 2.05M | -4.89M | -5.17M | 1.23M |
|
Non Operating Income
|
43.31M | 4.50M | 1.40M | 91.02M | 1.07M | -1.44M | -3.73M | -2.90M | 0.37M | 0.32M | 0.41M | 1.71M | -0.01M | 0.72M | 0.01M | 3.64M | 1.01M | 0.99M | 0.61M | 1.92M | 0.41M | 4.65M | 2.07M | 1.93M | 2.95M | 0.95M | 2.37M | 2.02M | 2.84M | 1.27M | 1.08M | 1.34M | 1.62M | 0.82M | -0.65M | 0.92M | 0.36M | -1.51M | -1.37M | -2.11M | 34.19M | 0.04M | -0.36M | 5.81M | 7.84M | 0.77M | 1.39M | 1.57M | 0.32M | 1.69M | 19.82M | 1.50M | 22.65M | 1.33M | 2.20M | 3.94M | 3.29M | -0.50M | -7.93M | -10.16M | 0.69M | -0.41M | 2.93M | 2.44M |
|
EBT
|
-68.45M | 33.09M | 89.03M | 23.04M | -129.77M | -124.46M | -162.86M | -70.04M | 40.25M | 66.80M | 43.99M | 2.03M | 56.98M | 206.68M | 166.60M | 143.68M | 150.20M | 289.67M | 389.50M | 273.02M | 315.69M | 370.73M | 210.25M | 104.66M | 180.62M | 231.44M | 155.78M | 126.37M | 150.13M | 360.45M | 351.71M | 119.78M | 156.22M | 144.87M | 60.31M | -29.17M | 104.54M | 245.63M | 156.46M | 110.92M | 105.96M | -9.36M | 56.03M | 9.19M | 135.83M | -176.31M | 91.22M | 41.66M | 355.78M | 474.73M | 324.75M | -129.79M | -3.21M | 45.68M | 166.12M | 156.63M | 227.00M | 427.17M | 481.60M | 276.50M | 390.44M | 475.58M | 461.38M | 174.73M |
|
Tax Provisions
|
-102.37M | -1.50M | 30.51M | -19.54M | -9.87M | 3.47M | -0.06M | 15.03M | 0.65M | -2.36M | 1.05M | -20.32M | 2.75M | 15.88M | 5.58M | 0.01M | 52.01M | 99.23M | 133.69M | 106.02M | 111.49M | 129.10M | 73.15M | 24.55M | 62.60M | 78.40M | 53.82M | 40.92M | 49.40M | 115.26M | 113.40M | -14.15M | 37.00M | 38.52M | 30.85M | -20.98M | 20.42M | 75.55M | 46.37M | 18.68M | 38.51M | -2.96M | 22.34M | 8.86M | 35.40M | -9.81M | 30.39M | 5.19M | 75.22M | 112.71M | 65.75M | 25.23M | -8.84M | -15.22M | 44.55M | 22.41M | 52.10M | 100.65M | 131.61M | 40.73M | 94.10M | 119.57M | 118.32M | 86.79M |
|
Profit After Tax
|
33.92M | 32.92M | 57.93M | 41.84M | -120.76M | -128.14M | -162.52M | -85.36M | 39.17M | 69.36M | 42.93M | 22.77M | 54.58M | 190.70M | 160.92M | 143.35M | 98.12M | 190.36M | 255.98M | 167.19M | 204.22M | 241.49M | 137.06M | 63.15M | 118.37M | 152.89M | 98.66M | 70.62M | 93.92M | 233.64M | 232.68M | 134.34M | 119.42M | 106.54M | 29.31M | -7.32M | 84.01M | 170.07M | 109.77M | 92.08M | 67.45M | -6.40M | 33.69M | 0.08M | 100.47M | -166.69M | 60.84M | 37.02M | 280.56M | 362.12M | 259.00M | -155.04M | 5.63M | 60.91M | 121.57M | 134.21M | 174.94M | 326.52M | 349.99M | 235.77M | 296.34M | 356.01M | 343.06M | 87.93M |
|
Equity Income
|
| | | | | | | -9.33M | | 14.18M | -35.46M | 15.90M | 44.64M | | | 122.21M | 31.76M | | | | | | | | | | -0.19M | -0.26M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | -0.31M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
| | | -5.93M | | | | -2.82M | -3.24M | -3.04M | -3.05M | -2.63M | -2.27M | -2.36M | -2.46M | -2.78M | -2.85M | | | -2.91M | -2.88M | -3.02M | -3.05M | -2.95M | -2.59M | -2.75M | -9.87M | -8.27M | -9.95M | -10.38M | -9.92M | -9.51M | -9.31M | -9.11M | -9.27M | -9.79M | -9.90M | -9.91M | -10.24M | -10.40M | -10.58M | -10.21M | -10.46M | -11.59M | -11.85M | -12.03M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.31M | 1.67M | 0.60M | 0.74M | 0.86M | 0.21M | -0.28M | 0.29M | 0.42M | -0.20M | 0.01M | -0.42M | -0.35M | 0.09M | 0.11M | 0.32M | 0.07M | 0.09M | -0.18M | -0.18M | -0.02M | 0.14M | 0.03M | -0.10M | -0.36M | 0.16M | -0.13M | -0.47M | 0.54M | 0.43M | -0.46M | -0.41M | -0.19M | -0.20M | 0.15M | -0.90M | 0.11M | 0.01M | 0.33M | 0.15M | 0.18M | -0.36M | 0.24M | 0.25M | 0.26M | 0.18M | 0.11M | -0.29M | 0.12M | -0.10M | 0.65M | -0.07M | 0.44M | 0.45M | 0.29M | -0.44M | 0.52M | 0.22M | 0.13M | -0.08M | 0.31M | 0.49M | 0.25M | -0.06M |
|
Income from Continuing Operations
|
33.92M | 34.59M | 58.52M | 42.58M | -119.89M | -127.93M | -162.80M | -85.06M | 39.60M | 69.15M | 42.94M | 22.35M | 54.23M | 190.79M | 161.02M | 143.67M | 98.19M | 190.44M | 255.80M | 167.00M | 204.19M | 241.62M | 137.09M | 80.11M | 118.01M | 153.04M | 101.97M | 85.45M | 100.73M | 245.19M | 238.31M | 133.93M | 119.22M | 106.34M | 29.46M | -8.19M | 84.12M | 170.08M | 110.10M | 92.23M | 67.45M | -6.40M | 33.69M | 0.33M | 100.43M | -166.50M | 60.84M | 36.47M | 280.56M | 362.02M | 259.00M | -155.02M | 5.63M | 60.91M | 121.57M | 134.22M | 174.90M | 326.52M | 349.99M | 235.77M | 296.34M | 356.01M | 343.06M | 87.94M |
|
Consolidated Net Income
|
| 34.59M | 58.52M | 42.58M | -119.89M | -127.93M | -162.80M | -85.06M | 39.60M | 69.15M | 42.94M | 22.35M | 54.23M | 190.79M | 161.02M | 143.67M | 98.19M | 190.44M | 255.80M | 167.00M | 204.19M | 241.62M | 137.09M | 80.11M | 118.01M | 153.04M | 101.97M | 85.45M | 100.73M | 245.19M | 238.31M | 133.93M | 119.22M | 106.34M | 29.46M | -8.19M | 84.12M | 170.08M | 110.10M | 92.23M | 67.45M | -6.40M | 33.69M | 0.33M | 100.43M | -166.50M | 60.84M | 36.47M | 280.56M | 362.02M | 259.00M | -155.02M | 5.63M | 60.91M | 121.57M | 134.22M | 174.90M | 326.52M | 349.99M | 235.77M | 296.34M | 356.01M | 343.06M | 87.94M |
|
Income towards Parent Company
|
| 34.59M | 58.52M | 36.65M | -119.89M | -127.93M | -162.80M | -87.88M | 36.35M | 66.11M | 39.89M | 19.72M | 51.96M | 188.43M | 158.56M | 140.89M | 95.33M | 190.44M | 255.80M | 164.10M | 201.31M | 238.60M | 134.04M | 77.16M | 115.42M | 150.29M | 92.09M | 77.18M | 90.79M | 234.81M | 228.40M | 124.42M | 109.91M | 97.23M | 20.20M | -17.98M | 74.23M | 160.17M | 99.85M | 81.84M | 56.87M | -16.61M | 23.23M | -11.26M | 88.58M | -178.53M | 60.84M | 36.47M | 280.56M | 362.02M | 259.00M | -155.02M | 5.63M | 60.91M | 121.57M | 134.22M | 174.90M | 326.52M | 349.99M | 235.77M | 296.34M | 356.01M | 343.06M | 87.94M |
|
Net Income towards Common Stockholders
|
| 34.59M | 58.52M | 36.65M | -119.89M | -127.93M | -162.80M | -87.88M | 36.35M | 66.11M | 39.89M | 19.72M | 51.96M | 188.43M | 158.56M | 140.89M | 95.33M | 190.44M | 255.80M | 164.10M | 201.31M | 238.60M | 134.04M | 77.16M | 115.42M | 150.29M | 92.09M | 77.18M | 90.79M | 234.81M | 228.40M | 124.42M | 109.91M | 97.23M | 20.20M | -17.98M | 74.23M | 160.17M | 99.85M | 81.84M | 56.87M | -16.61M | 23.23M | -11.26M | 88.58M | -178.53M | 60.84M | 36.47M | 280.56M | 362.02M | 259.00M | -155.02M | 5.63M | 60.91M | 121.57M | 134.22M | 174.90M | 326.52M | 349.99M | 235.77M | 296.34M | 356.01M | 343.06M | 87.94M |
|
EPS (Basic)
|
0.45 | 0.16 | 0.27 | 0.16 | -0.53 | -0.57 | -0.72 | -0.39 | 0.16 | 0.26 | 0.15 | 0.08 | 0.20 | 0.73 | 0.61 | 0.54 | 0.38 | 0.74 | 0.99 | 0.65 | 0.79 | 0.93 | 0.53 | 0.25 | 0.46 | 0.60 | 0.39 | 0.29 | 0.38 | 0.94 | 0.94 | 0.54 | 0.48 | 0.43 | 0.12 | -0.03 | 0.34 | 0.68 | 0.44 | 0.33 | 0.27 | -0.02 | 0.14 | -0.05 | 0.41 | -0.68 | 0.25 | 0.15 | 1.15 | 1.51 | 1.08 | -0.63 | 0.02 | 0.26 | 0.51 | 0.57 | 0.74 | 1.38 | 1.48 | 0.99 | 1.25 | 1.50 | 1.44 | 0.37 |
|
EPS (Weighted Average and Diluted)
|
0.44 | 0.16 | 0.27 | 0.16 | -0.53 | -0.57 | -0.72 | -0.39 | 0.16 | 0.26 | 0.15 | 0.08 | 0.20 | 0.73 | 0.61 | 0.54 | 0.38 | 0.73 | 0.99 | 0.64 | 0.79 | 0.93 | 0.53 | 0.25 | 0.46 | 0.60 | 0.39 | 0.28 | 0.38 | 0.94 | 0.93 | 0.54 | 0.48 | 0.43 | 0.12 | -0.03 | 0.34 | 0.68 | 0.44 | 0.33 | 0.27 | -0.02 | 0.14 | -0.05 | 0.41 | -0.68 | 0.25 | 0.15 | 1.15 | 1.50 | 1.08 | -0.63 | 0.02 | 0.25 | 0.51 | 0.57 | 0.73 | 1.37 | 1.47 | 0.99 | 1.24 | 1.49 | 1.44 | 0.37 |
|
Shares Outstanding (Weighted Average)
|
74.37M | 214.28M | 214.28M | 225.00M | 225.00M | 225.00M | 225.00M | 225.00M | 223.56M | 258.73M | 258.73M | 250.10M | 258.82M | 258.83M | 258.83M | 258.83M | 258.92M | 258.98M | 259.00M | 258.97M | 259.65M | 259.69M | 259.54M | 258.44M | 254.81M | 254.68M | 254.61M | 253.67M | 248.69M | 248.75M | 248.75M | 248.74M | 248.84M | 248.98M | 248.98M | 248.94M | 249.17M | 249.40M | 249.47M | 249.40M | 249.35M | 248.02M | 246.74M | 245.94M | 243.58M | 243.68M | 243.68M | 243.65M | 243.67M | 242.02M | 240.87M | 239.77M | 236.59M | 236.73M | 236.79M | 236.72M | 236.84M | 236.94M | 237.12M | 237.01M | 237.24M | 237.38M | 237.55M | 237.43M |
|
Shares Outstanding (Diluted Average)
|
77.14M | 214.28M | 214.28M | 225.00M | 225.00M | 225.00M | 225.00M | 225.00M | 223.63M | 258.84M | 258.84M | 250.22M | 258.95M | 259.16M | 259.39M | 259.24M | 259.45M | 259.57M | 259.52M | 259.47M | 259.93M | 259.90M | 259.76M | 258.68M | 255.15M | 255.04M | 255.04M | 254.13M | 248.93M | 248.97M | 248.99M | 248.97M | 248.99M | 249.06M | 249.18M | 249.15M | 249.56M | 249.64M | 249.73M | 249.71M | 249.62M | 248.31M | 246.90M | 246.12M | 243.86M | 243.68M | 244.19M | 244.13M | 244.30M | 242.64M | 241.49M | 240.39M | 237.16M | 237.21M | 237.35M | 237.30M | 237.49M | 237.73M | 237.89M | 237.80M | 238.28M | 238.43M | 238.53M | 238.45M |
|
EBITDA
|
7.59M | 51.89M | 113.20M | 52.73M | -121.28M | -128.36M | -162.80M | -43.05M | 40.02M | 57.91M | 37.81M | 27.45M | 73.96M | 237.93M | 189.12M | 157.86M | 168.19M | 300.43M | 405.50M | 328.99M | 327.61M | 378.37M | 231.13M | 124.01M | 188.77M | 236.61M | 176.85M | 147.03M | 166.72M | 378.33M | 372.25M | 155.02M | 201.59M | 185.11M | 85.35M | 23.64M | 137.04M | 279.55M | 188.19M | 85.79M | 84.39M | 27.29M | 94.29M | 39.50M | 158.46M | -123.13M | 120.78M | 55.05M | 402.01M | 512.90M | 339.20M | -77.52M | 31.34M | 100.27M | 206.37M | 184.30M | 250.27M | 440.79M | 508.35M | 306.65M | 404.48M | 512.34M | 492.61M | 204.11M |
|
Interest Expenses
|
44.67M | 26.11M | 26.49M | 24.53M | 27.51M | 27.43M | 27.93M | 28.67M | 28.25M | 24.93M | 25.26M | 26.50M | 24.82M | 22.96M | 20.41M | 18.81M | 19.47M | 14.56M | 11.37M | 36.69M | 4.86M | 11.51M | 10.50M | 19.68M | 12.03M | 11.55M | 19.12M | 17.16M | 19.11M | 22.57M | 24.64M | 40.87M | 50.30M | 40.27M | 35.33M | 36.91M | 33.56M | 33.59M | 32.03M | 33.45M | 32.69M | 32.32M | 30.56M | 30.54M | 30.33M | 50.65M | 29.83M | 34.97M | 36.30M | 38.11M | 36.90M | 41.37M | 42.66M | 47.15M | 45.65M | 66.81M | 41.24M | 31.20M | 41.60M | 47.13M | 41.74M | 42.48M | 38.16M | 39.02M |
|
Tax Rate
|
149.56% | -4.54% | 34.27% | -84.83% | 7.61% | -2.79% | 0.04% | -21.45% | 1.62% | -3.53% | 2.38% | -1,003.16% | 4.83% | 7.69% | 3.35% | 0.01% | 34.63% | 34.25% | 34.32% | 38.83% | 35.32% | 34.82% | 34.79% | 23.46% | 34.66% | 33.87% | 34.55% | 32.38% | 32.90% | 31.98% | 32.24% | -11.81% | 23.68% | 26.59% | 51.15% | 71.91% | 19.53% | 30.76% | 29.63% | 16.84% | 36.35% | 31.59% | 39.88% | 96.41% | 26.06% | 5.57% | 33.31% | 12.46% | 21.14% | 23.74% | 20.25% | -19.44% | 275.48% | -33.33% | 26.82% | 14.30% | 22.95% | 23.56% | 27.33% | 14.73% | 24.10% | 25.14% | 25.64% | 49.67% |