|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,637.70M | 3,827.57M | 4,038.77M | 4,240.40M | 4,631.65M | 4,468.97M | 4,127.36M | 4,165.63M | 4,308.09M | 4,360.20M | 4,528.30M | 4,361.93M | 4,559.31M | 4,584.98M | 4,372.06M | 4,463.01M | 4,757.36M | 4,759.34M | 4,517.84M | 4,532.63M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,257.46M | 3,455.72M | 3,686.27M | 3,698.41M | 3,954.88M | 3,971.70M | 4,031.58M | 3,992.58M | 4,029.67M | 4,014.31M | 4,207.26M | 3,978.03M | 3,867.69M | 3,901.01M | 3,818.80M | 3,908.14M | 4,042.07M | 4,099.96M | 4,089.25M | 4,187.14M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 380.24M | 371.84M | 352.50M | 541.98M | 676.77M | 497.27M | 95.78M | 173.05M | 278.43M | 345.88M | 321.05M | 383.91M | 691.63M | 683.97M | 553.26M | 554.87M | 715.29M | 659.38M | 428.59M | 345.49M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 503.37M | 251.07M | 291.64M | 139.97M | 163.87M | 158.07M | 142.84M | 133.68M | 148.44M | 138.57M | 131.09M | 119.08M | 214.16M | 144.78M | 235.29M | 133.78M | 199.46M | 165.00M | 215.02M | 180.17M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.47M | 8.03M | 29.72M | 0.94M | 5.66M | 14.56M | 36.67M | 30.84M | 11.32M | 16.61M | 3.50M | 1.78M | 9.46M | 2.77M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 503.37M | 251.07M | 291.64M | 139.97M | 163.87M | 158.07M | 173.31M | 141.70M | 178.15M | 139.51M | 136.75M | 133.63M | 250.84M | 175.62M | 246.61M | 150.39M | 202.96M | 166.78M | 224.48M | 182.93M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -123.13M | 120.78M | 55.05M | 402.01M | 512.90M | 339.20M | -77.52M | 31.34M | 100.27M | 206.37M | 184.30M | 250.27M | 440.79M | 508.35M | 306.65M | 404.48M | 512.34M | 492.61M | 204.11M | 162.56M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -123.13M | 120.78M | 55.05M | 402.01M | 512.90M | 339.20M | -77.52M | 31.34M | 100.27M | 206.37M | 184.30M | 250.27M | 440.79M | 508.35M | 306.65M | 404.48M | 512.34M | 492.61M | 204.11M | 162.56M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 1.24M | 1.60M | 1.27M | 1.01M | 2.67M | 4.07M | 3.60M | 7.63M | 12.12M | 12.31M | 10.35M | 15.86M | 22.10M | 24.36M | 24.95M | 11.02M | 9.17M | 5.97M | 6.87M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.14M | 1.39M | 1.57M | -11.54M | -2.76M | 19.82M | -52.65M | -18.14M | 1.33M | 2.20M | 3.94M | 3.29M | 2.23M | 0.68M | 15.18M | 0.69M | -0.41M | 2.93M | 2.44M | 1.16M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 1.39M | 1.57M | 0.32M | 1.69M | 19.82M | 1.50M | 22.65M | 1.33M | 2.20M | 3.94M | 3.29M | -0.50M | -7.93M | -10.16M | 0.69M | -0.41M | 2.93M | 2.44M | 1.16M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -176.31M | 91.22M | 41.66M | 355.78M | 474.73M | 324.75M | -129.79M | -3.21M | 45.68M | 166.12M | 156.63M | 227.00M | 427.17M | 481.60M | 276.50M | 390.44M | 475.58M | 461.38M | 174.73M | 131.82M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.81M | 30.39M | 5.19M | 75.22M | 112.71M | 65.75M | 25.26M | -8.80M | -15.22M | 44.55M | 22.42M | 52.06M | 100.65M | 131.61M | 40.73M | 94.10M | 119.57M | 118.32M | 86.79M | 30.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -166.50M | 60.73M | 36.47M | 280.56M | 362.02M | 259.00M | -154.98M | 5.63M | 60.46M | 121.28M | 134.21M | 174.42M | 326.30M | 349.99M | 235.85M | 296.34M | 356.01M | 342.81M | 86.95M | 101.45M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.03M | | | | | | | | | | | | | | -13.99M | | | | -13.68M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.11M | -0.29M | 0.12M | -0.10M | 0.65M | -0.07M | 0.44M | 0.45M | 0.29M | -0.44M | 0.52M | 0.22M | 0.13M | -0.08M | 0.31M | 0.49M | 0.25M | -0.06M | 0.03M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -166.50M | 60.84M | 36.47M | 280.56M | 362.02M | 259.00M | -155.04M | 5.59M | 60.91M | 121.57M | 134.21M | 174.94M | 326.52M | 349.99M | 235.77M | 296.34M | 356.01M | 343.06M | 87.94M | 101.42M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -166.50M | 60.84M | 36.47M | 280.56M | 362.02M | 259.00M | -155.04M | 5.59M | 60.91M | 121.57M | 134.21M | 174.94M | 326.52M | 349.99M | 235.77M | 296.34M | 356.01M | 343.06M | 87.94M | 101.42M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -178.53M | 60.84M | 36.47M | 280.56M | 362.02M | 259.00M | -155.04M | 5.59M | 60.91M | 121.57M | 134.21M | 174.94M | 326.52M | 349.99M | 221.78M | 296.34M | 356.01M | 343.06M | 74.26M | 101.42M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -178.53M | 60.84M | 36.47M | 280.56M | 362.02M | 259.00M | -155.04M | 5.59M | 60.91M | 121.57M | 134.21M | 174.94M | 326.52M | 349.99M | 221.78M | 296.34M | 356.01M | 343.06M | 74.26M | 101.42M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68 | 0.25 | 0.15 | 1.15 | 1.51 | 1.08 | -0.63 | 0.02 | 0.26 | 0.51 | 0.57 | 0.74 | 1.38 | 1.48 | 0.99 | 1.25 | 1.50 | 1.44 | 0.37 | 0.43 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68 | 0.25 | 0.15 | 1.15 | 1.50 | 1.08 | -0.63 | 0.02 | 0.25 | 0.51 | 0.57 | 0.73 | 1.37 | 1.47 | 0.99 | 1.24 | 1.49 | 1.44 | 0.37 | 0.43 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.68M | 243.68M | 243.65M | 243.67M | 242.02M | 240.87M | 239.77M | 236.59M | 236.66M | 236.70M | 236.72M | 236.84M | 236.89M | 236.95M | 237.01M | 237.24M | 237.31M | 237.55M | 237.43M | 237.71M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 244.13M | 244.30M | 0.62M | 0.65M | 240.39M | 0.58M | 0.48M | 0.54M | 0.57M | 0.65M | 237.73M | 0.77M | 237.80M | 238.28M | 1.05M | 0.98M | 238.45M | 238.56M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -123.13M | 120.78M | 55.05M | 402.01M | 512.90M | 339.20M | -77.52M | 31.34M | 100.27M | 206.37M | 184.30M | 250.27M | 440.79M | 508.35M | 306.65M | 404.48M | 512.34M | 492.61M | 204.11M | 162.56M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.65M | 29.83M | 34.97M | 36.30M | 38.11M | 36.90M | 41.37M | 42.66M | 47.15M | 45.65M | 66.81M | 41.24M | 31.20M | 41.60M | 47.13M | 41.74M | 42.48M | 38.16M | 39.02M | 37.85M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57% | 33.31% | 12.46% | 21.14% | 23.74% | 20.25% | -19.46% | 274.23% | -33.33% | 26.82% | 14.31% | 22.93% | 23.56% | 27.33% | 14.73% | 24.10% | 25.14% | 25.64% | 49.67% | 23.06% |