|
Gross Margin
|
51.95% | 48.52% | 51.13% | 50.24% | 51.95% | 51.70% | 49.50% | 47.45% | 46.92% | 46.68% | 47.29% | 48.20% | 49.43% | 49.65% | 49.77% | 51.74% | 52.55% | 53.18% | 53.52% | 55.35% | 54.77% | 54.42% | 52.90% | 51.23% | 51.62% | 49.69% | 49.17% | 50.53% | 48.97% | 49.05% | 48.89% | 48.22% | 49.69% | 50.08% | 49.91% | 51.94% | 51.36% | 51.78% | 51.45% | 50.99% | 50.14% | 50.92% | 50.87% | 51.50% | 50.11% | 49.18% | 49.11% | 48.59% | 50.70% | 51.90% | 53.97% | 55.27% | 58.07% | 57.44% | 53.98% | 50.76% | 51.00% | 52.54% | 51.63% | 52.11% | 53.23% | 54.53% | 54.41% | 55.18% | 55.20% | 54.53% |
|
EBT Margin
|
5.28% | 18.74% | 17.24% | 21.50% | 24.16% | 20.77% | 15.72% | 15.79% | 17.02% | 14.81% | 12.31% | 13.01% | 12.58% | -63.23% | 12.15% | 12.06% | 15.76% | 18.18% | 17.26% | 15.63% | 16.32% | 19.14% | 13.91% | 8.16% | 10.81% | 13.74% | 12.79% | 12.17% | 12.31% | 13.19% | 13.50% | 12.82% | 13.63% | 15.24% | 14.10% | 14.35% | 15.07% | 17.37% | 17.01% | 8.15% | 10.76% | 16.27% | 162.07% | 15.38% | 13.48% | 12.89% | 22.97% | 23.47% | 25.07% | 25.91% | 25.72% | 28.33% | 33.03% | 30.81% | 17.37% | 7.03% | 12.46% | 16.61% | 2.49% | 4.33% | 4.85% | 12.37% | 11.23% | 9.37% | 1.16% | -1.18% |
|
EBIT Margin
|
3.24% | 18.44% | 17.01% | 20.81% | 23.57% | 20.22% | 15.03% | 15.21% | 16.44% | 14.07% | 11.68% | 12.15% | 12.32% | -20.82% | 11.96% | 11.78% | 15.11% | 18.09% | 16.71% | 15.33% | 16.10% | 18.72% | 13.70% | 8.43% | 10.79% | 13.26% | 12.56% | 11.87% | 12.07% | 12.91% | 13.21% | 12.34% | 13.20% | 14.43% | 13.36% | 13.54% | 14.27% | 16.37% | 8.62% | 6.86% | 9.49% | 15.33% | 160.45% | 13.76% | 12.10% | 12.17% | 18.40% | 23.13% | 24.97% | 25.79% | 25.66% | 28.02% | 32.67% | 30.19% | 16.74% | 5.42% | 10.26% | 14.11% | -1.17% | 0.51% | 1.84% | 10.00% | 3.72% | 6.37% | -1.16% | -3.32% |
|
EBITDA Margin
|
3.24% | 18.44% | 17.01% | 20.81% | 23.57% | 20.22% | 15.03% | 15.21% | 16.44% | 14.07% | 11.68% | 12.15% | 12.32% | -20.82% | 11.96% | 11.78% | 15.11% | 18.09% | 16.71% | 15.33% | 16.10% | 18.72% | 13.70% | 8.43% | 10.79% | 13.26% | 12.56% | 11.87% | 12.07% | 12.91% | 13.21% | 12.34% | 13.20% | 14.43% | 13.36% | 13.54% | 14.27% | 16.37% | 8.62% | 6.86% | 9.49% | 15.33% | 160.45% | 13.76% | 12.10% | 12.17% | 18.40% | 23.13% | 24.97% | 25.79% | 25.66% | 28.02% | 32.67% | 30.19% | 16.74% | 5.42% | 10.26% | 14.11% | -1.17% | 0.51% | 1.84% | 10.00% | 3.72% | 6.37% | -1.16% | -3.32% |
|
Operating Margin
|
3.24% | 18.44% | 17.01% | 20.81% | 23.57% | 20.22% | 15.03% | 15.21% | 16.44% | 14.07% | 11.68% | 12.15% | 12.32% | -20.82% | 11.96% | 11.78% | 15.11% | 18.09% | 16.71% | 15.33% | 16.10% | 18.72% | 13.70% | 8.43% | 10.79% | 13.26% | 12.56% | 11.87% | 12.07% | 12.91% | 13.21% | 12.34% | 13.20% | 14.43% | 13.36% | 13.54% | 14.27% | 16.37% | 8.62% | 6.86% | 9.49% | 15.33% | 160.45% | 13.76% | 12.10% | 12.17% | 18.40% | 23.13% | 24.97% | 25.79% | 25.66% | 28.02% | 32.67% | 30.19% | 16.74% | 5.42% | 10.26% | 14.11% | -1.17% | 0.51% | 1.84% | 10.00% | 3.72% | 6.37% | -1.16% | -3.32% |
|
Net Margin
|
1.00% | 15.25% | 13.89% | 17.22% | 19.52% | 16.74% | 12.24% | 12.84% | 13.22% | 10.01% | 9.48% | 10.40% | -9.39% | -56.90% | 12.27% | 14.15% | 15.55% | 18.16% | 12.95% | 14.88% | 18.79% | 17.87% | 16.58% | 7.68% | 10.07% | 12.95% | 14.56% | 11.79% | 11.69% | 12.60% | 13.96% | 13.47% | 12.92% | 14.84% | -15.61% | 13.78% | 14.05% | 16.05% | 31.36% | 8.11% | 10.54% | 14.98% | 138.30% | 14.49% | 12.35% | 12.23% | 22.11% | 22.91% | 23.25% | 23.78% | 15.73% | 25.39% | 30.34% | 28.69% | 11.68% | 6.47% | 12.01% | 15.77% | 15.94% | 4.31% | 4.57% | 12.34% | 4.67% | 8.33% | 1.18% | -1.14% |
|
FCF Margin
|
| 20.01% | 4.31% | 18.77% | 31.22% | 7.14% | -19.64% | -2.05% | 37.03% | 20.89% | 3.25% | 19.64% | 34.64% | -29.54% | 22.70% | 22.87% | 24.67% | 26.87% | 22.95% | 14.01% | 23.55% | 25.63% | 7.85% | 17.38% | 27.26% | 21.84% | 27.30% | 20.67% | 21.33% | 22.71% | 23.06% | -5.74% | 12.24% | 16.06% | 22.65% | 8.96% | 20.71% | 13.26% | 13.69% | -2.67% | 14.13% | 13.90% | 150.60% | 13.48% | 24.93% | 1.74% | 7.64% | 27.09% | 32.54% | 27.00% | 17.49% | 32.88% | 29.12% | 27.66% | 14.69% | 11.76% | 2.48% | 15.29% | 11.31% | 12.61% | 12.68% | 23.47% | 11.10% | 19.58% | 19.98% | 20.32% |
|
Inventory Average
|
| | | | | 42.42M | 55.60M | 62.54M | 58.54M | 52.92M | 51.89M | 47.43M | 45.70M | 47.74M | 45.78M | 44.17M | 43.45M | 41.71M | 41.22M | 45.08M | 49.60M | 54.11M | 60.49M | 64.52M | 64.62M | 59.84M | 53.69M | 48.80M | 46.21M | 48.34M | 51.25M | 51.86M | 51.79M | 53.80M | 56.12M | 60.15M | 66.02M | 71.51M | 77.53M | 82.97M | 87.14M | 88.95M | 89.55M | 93.51M | 100.30M | 104.38M | 103.84M | 96.69M | 90.08M | 90.73M | 95.54M | 101.19M | 107.19M | 115.67M | 127.76M | 138.93M | 146.09M | 149.99M | 156.71M | 165.51M | 168.87M | 168.78M | 166.65M | 167.34M | 168.73M | 166.51M |
|
Assets Average
|
| | | | | 397.71M | 418.21M | 435.02M | 445.64M | 447.40M | 436.70M | 441.59M | 464.93M | 448.11M | 407.87M | 412.89M | 438.27M | 466.77M | 492.53M | 511.38M | 519.46M | 518.50M | 506.54M | 500.42M | 503.35M | 486.50M | 480.51M | 490.17M | 501.15M | 522.40M | 544.85M | 571.53M | 595.10M | 613.01M | 622.78M | 612.75M | 596.23M | 596.23M | 596.56M | 594.60M | 610.45M | 628.40M | 720.15M | 815.67M | 840.61M | 864.92M | 889.70M | 924.03M | 956.28M | 986.42M | 1,009.74M | 966.84M | 864.10M | 823.48M | 839.03M | 845.75M | 855.43M | 862.47M | 842.68M | 812.82M | 805.27M | 814.88M | 826.91M | 821.61M | 805.97M | 785.03M |
|
Equity Average
|
| | | | | 325.58M | 343.30M | 362.84M | 380.49M | 378.16M | 366.46M | 373.56M | 384.29M | 366.84M | 344.36M | 351.41M | 372.53M | 399.09M | 425.80M | 446.93M | 454.92M | 452.15M | 441.15M | 435.58M | 434.08M | 419.44M | 426.89M | 438.91M | 441.61M | 458.53M | 486.07M | 516.61M | 538.57M | 554.63M | 554.97M | 540.76M | 527.83M | 526.48M | 529.10M | 529.19M | 537.58M | 554.60M | 644.94M | 734.19M | 751.65M | 769.63M | 795.10M | 832.12M | 862.08M | 889.35M | 910.19M | 866.30M | 765.41M | 730.26M | 752.75M | 758.76M | 765.12M | 776.49M | 768.65M | 745.21M | 734.46M | 739.98M | 749.49M | 742.79M | 719.80M | 687.88M |
|
Invested Capital
|
| | 283.40M | | 317.20M | 333.96M | 352.64M | 373.04M | 387.93M | 368.39M | 364.53M | 382.58M | 386.00M | 347.68M | 341.05M | 361.77M | 383.28M | 414.90M | 436.69M | 457.18M | 452.66M | 451.63M | 430.68M | 440.48M | 427.68M | 411.20M | 442.59M | 435.22M | 448.01M | 469.06M | 503.08M | 530.14M | 547.00M | 562.26M | 547.68M | 533.83M | 521.83M | 531.13M | 527.07M | 531.30M | 543.87M | 565.33M | 724.55M | 743.83M | 759.47M | 779.80M | 810.41M | 853.82M | 870.34M | 908.36M | 912.03M | 820.57M | 710.25M | 750.28M | 755.22M | 762.30M | 767.93M | 785.06M | 752.24M | 738.18M | 730.74M | 749.21M | 749.77M | 735.82M | 703.79M | 671.98M |
|
Asset Utilization Ratio
|
| | | | | 0.74 | 0.72 | 0.70 | 0.69 | 0.68 | 0.68 | 0.67 | 0.62 | 0.65 | 0.75 | 0.75 | 0.74 | 0.72 | 0.70 | 0.69 | 0.68 | 0.68 | 0.69 | 0.70 | 0.68 | 0.71 | 0.72 | 0.71 | 0.72 | 0.72 | 0.72 | 0.71 | 0.70 | 0.69 | 0.69 | 0.70 | 0.72 | 0.72 | 0.70 | 0.68 | 0.65 | 0.64 | 0.58 | 0.54 | 0.53 | 0.52 | 0.55 | 0.60 | 0.65 | 0.69 | 0.70 | 0.74 | 0.83 | 0.85 | 0.78 | 0.68 | 0.60 | 0.56 | 0.53 | 0.53 | 0.51 | 0.49 | 0.51 | 0.53 | 0.55 | 0.57 |
|
Equity Ratio
|
| | 0.82 | | 0.81 | 0.83 | 0.81 | 0.85 | 0.85 | 0.84 | 0.84 | 0.85 | 0.80 | 0.83 | 0.85 | 0.85 | 0.85 | 0.86 | 0.87 | 0.88 | 0.87 | 0.87 | 0.87 | 0.87 | 0.86 | 0.87 | 0.91 | 0.88 | 0.88 | 0.88 | 0.91 | 0.90 | 0.91 | 0.90 | 0.88 | 0.88 | 0.89 | 0.88 | 0.90 | 0.88 | 0.88 | 0.89 | 0.90 | 0.90 | 0.89 | 0.89 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.89 | 0.88 | 0.90 | 0.90 | 0.90 | 0.89 | 0.91 | 0.92 | 0.92 | 0.91 | 0.91 | 0.90 | 0.90 | 0.88 | 0.87 |
|
FCF Payout Ratio
|
| 0.06 | 0.24 | 0.10 | 0.06 | 0.26 | -0.10 | -0.91 | 0.05 | 0.09 | 0.64 | 0.10 | 0.05 | -0.06 | 0.08 | 0.13 | 0.11 | 0.10 | 0.12 | 0.26 | 0.14 | 0.16 | 0.51 | 0.25 | 0.15 | 0.18 | 0.14 | 0.20 | 0.18 | 0.16 | 0.16 | -0.69 | 0.32 | 0.23 | 0.17 | 0.52 | 0.21 | 0.32 | 0.36 | -2.07 | 0.34 | 0.32 | 0.03 | 0.38 | 0.24 | 3.12 | 0.57 | 0.17 | 0.13 | 0.16 | 0.30 | 0.18 | 0.19 | 0.23 | 0.56 | 0.87 | 3.57 | 0.57 | 1.12 | 0.98 | 0.84 | 0.42 | 1.02 | 0.58 | 0.51 | 0.49 |
|
Enterprise Value
|
488.22M | 737.01M | 826.97M | 1,009.77M | 729.01M | 705.21M | 939.43M | 931.65M | 904.60M | 692.26M | 749.48M | 835.57M | 925.16M | 767.59M | 878.51M | 1,130.66M | 1,030.45M | 1,423.18M | 1,468.41M | 1,772.52M | 1,407.88M | 1,408.84M | 1,352.35M | 1,354.37M | 1,158.72M | 1,076.52M | 1,208.70M | 1,241.16M | 1,239.87M | 1,594.27M | 1,726.67M | 1,683.95M | 1,910.66M | 1,914.62M | 1,902.78M | 1,781.50M | 1,917.50M | 1,610.24M | 1,559.92M | 1,802.68M | 2,117.16M | 2,407.59M | 2,499.08M | 2,186.48M | 3,079.13M | 2,867.56M | 4,451.02M | 4,401.85M | 4,462.11M | 5,419.23M | 5,073.86M | 5,038.79M | 4,046.06M | 3,314.64M | 3,748.42M | 4,464.73M | 5,083.13M | 4,023.09M | 4,357.01M | 3,770.59M | 3,693.78M | 3,340.16M | 3,208.55M | 2,585.82M | 2,877.89M | 2,013.74M |
|
Market Capitalization
|
640.88M | 887.04M | 982.51M | 1,135.07M | 901.06M | 885.33M | 1,122.45M | 1,101.41M | 1,108.18M | 889.77M | 930.22M | 1,049.58M | 1,058.59M | 877.94M | 973.67M | 1,249.68M | 1,175.51M | 1,603.35M | 1,670.52M | 1,990.17M | 1,620.29M | 1,622.70M | 1,527.63M | 1,527.57M | 1,329.60M | 1,227.48M | 1,382.57M | 1,426.32M | 1,442.11M | 1,820.83M | 1,977.13M | 1,934.04M | 2,164.65M | 2,178.36M | 2,185.67M | 2,039.19M | 2,164.18M | 1,858.55M | 1,788.51M | 2,021.38M | 2,346.92M | 2,652.40M | 2,910.16M | 2,609.12M | 3,525.01M | 3,311.50M | 4,900.22M | 4,893.19M | 4,977.36M | 5,968.17M | 5,604.21M | 5,482.83M | 4,373.65M | 3,677.87M | 4,102.23M | 4,823.36M | 5,429.45M | 4,379.73M | 4,668.58M | 4,070.19M | 3,984.26M | 3,643.91M | 3,508.55M | 2,875.12M | 3,146.63M | 2,255.60M |
|
Return on Sales
|
| | | 0.13% | 0.17% | 0.17% | 0.16% | 0.15% | 0.14% | 0.12% | 0.11% | 0.11% | 0.05% | -0.13% | -0.11% | -0.10% | -0.03% | 0.15% | 0.15% | 0.15% | 0.16% | 0.16% | 0.17% | 0.15% | 0.13% | 0.12% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.06% | 0.06% | 0.07% | 0.07% | 0.18% | 0.17% | 0.16% | 0.16% | 0.46% | 0.46% | 0.46% | 0.45% | 0.16% | 0.18% | 0.21% | 0.23% | 0.21% | 0.22% | 0.24% | 0.25% | 0.25% | 0.21% | 0.16% | 0.12% | 0.13% | 0.12% | 0.10% | 0.09% | 0.07% | 0.08% | 0.07% | 0.03% |
|
Return on Capital Employed
|
| | | | | 0.17% | 0.16% | 0.14% | 0.12% | 0.11% | 0.11% | 0.10% | 0.10% | 0.02% | 0.03% | 0.03% | 0.04% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.10% | 0.09% | 0.08% | 0.07% | 0.32% | 0.30% | 0.30% | 0.28% | 0.09% | 0.11% | 0.14% | 0.17% | 0.19% | 0.21% | 0.25% | 0.27% | 0.23% | 0.17% | 0.11% | 0.07% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | 0.03% | 0.03% | 0.01% |
|
Return on Invested Capital
|
| | | | | 0.15% | 0.14% | 0.13% | 0.11% | 0.09% | 0.09% | 0.08% | 0.04% | | | | 0.03% | | 0.12% | 0.12% | 0.12% | 0.12% | | | | | 0.09% | 0.10% | 0.10% | | 0.10% | 0.10% | 0.10% | 0.10% | 0.05% | 0.05% | 0.05% | 0.05% | | | | | 0.29% | 0.27% | 0.26% | 0.26% | 0.08% | 0.11% | 0.14% | 0.17% | 0.16% | 0.18% | 0.22% | 0.24% | 0.21% | 0.16% | 0.10% | 0.06% | | | | | 0.02% | 0.03% | 0.02% | 0.00% |
|
Return on Assets
|
| | | | | 0.13% | 0.12% | 0.11% | 0.09% | 0.08% | 0.08% | 0.07% | 0.03% | -0.08% | -0.08% | -0.07% | -0.02% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.11% | 0.09% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.04% | 0.05% | 0.05% | 0.05% | 0.13% | 0.12% | 0.11% | 0.10% | 0.27% | 0.25% | 0.24% | 0.23% | 0.09% | 0.11% | 0.14% | 0.16% | 0.15% | 0.16% | 0.20% | 0.21% | 0.19% | 0.15% | 0.10% | 0.06% | 0.07% | 0.06% | 0.05% | 0.05% | 0.03% | 0.04% | 0.04% | 0.02% |
|
Return on Equity
|
| | | | | 0.15% | 0.14% | 0.13% | 0.11% | 0.10% | 0.09% | 0.09% | 0.04% | -0.10% | -0.10% | -0.09% | -0.03% | 0.13% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.10% | 0.10% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.05% | 0.05% | 0.06% | 0.06% | 0.14% | 0.13% | 0.12% | 0.12% | 0.30% | 0.28% | 0.27% | 0.26% | 0.10% | 0.12% | 0.15% | 0.18% | 0.17% | 0.18% | 0.22% | 0.24% | 0.22% | 0.16% | 0.11% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.02% |