|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 343.27M | 297.48M | 262.44M | 158.12M | 170.62M | 67.38M | 133.47M | 105.37M | 94.19M | 84.10M | 94.74M | 63.93M | 56.44M | 50.49M | 58.47M | 50.97M | 49.61M | 66.94M | 48.65M | 58.76M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.07M | 217.78M | 286.51M | 372.24M | 273.42M | 260.21M | 229.75M | 248.44M | 264.44M | 262.22M | 261.90M | 247.64M | 243.16M | 239.99M | 245.28M | 249.02M | 239.68M | 201.80M | 193.21M | 190.75M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 491.34M | 515.26M | 548.94M | 530.35M | 444.04M | 327.59M | 363.23M | 353.81M | 358.63M | 346.31M | 356.64M | 311.57M | 299.61M | 290.48M | 303.75M | 300.00M | 289.30M | 268.74M | 241.86M | 249.51M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.26M | 41.35M | 38.87M | 41.39M | 30.66M | 27.98M | 16.07M | 20.84M | 20.59M | 32.08M | 28.54M | 14.67M | 12.28M | 16.37M | 16.63M | 27.17M | 22.81M | 27.58M | 31.52M | 18.25M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 0.60M | 1.00M | 1.50M | 1.50M | 1.40M | 1.30M | 1.20M | 1.70M | 2.00M | 2.70M | 2.30M | 2.50M | 2.70M | 2.60M | 2.80M | 2.70M | 2.50M | 1.90M | 2.30M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.46M | 41.95M | 39.87M | 42.89M | 32.16M | 29.38M | 17.38M | 22.04M | 22.29M | 34.08M | 31.24M | 16.97M | 14.78M | 19.07M | 19.23M | 29.97M | 25.51M | 30.08M | 33.41M | 20.55M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.04M | 23.29M | 27.09M | 24.13M | 27.53M | 38.82M | 53.07M | 75.36M | 78.51M | 80.97M | 87.90M | 96.47M | 98.29M | 99.22M | 104.08M | 101.41M | 106.75M | 105.57M | 100.69M | 101.37M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.32M | 35.49M | 36.34M | 31.79M | 28.00M | 22.36M | 16.32M | 15.44M | 23.56M | 27.18M | 25.19M | 24.73M | 31.26M | 33.42M | 28.77M | 27.27M | 28.90M | 31.68M | 33.70M | 27.91M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.15M | 30.87M | 28.39M | 43.35M | 47.59M | 50.08M | 50.70M | 44.62M | 40.37M | 41.59M | 37.16M | 41.97M | 38.31M | 37.25M | 34.82M | 36.93M | 33.43M | 31.15M | 30.23M | 37.62M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.51M | 89.64M | 91.81M | 99.27M | 103.11M | 111.26M | 120.09M | 135.42M | 142.44M | 149.74M | 150.25M | 163.16M | 167.87M | 169.88M | 167.68M | 165.61M | 169.07M | 168.40M | 164.62M | 166.89M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.21M | 21.29M | 23.72M | 15.80M | 14.69M | 14.22M | 12.63M | 15.00M | 17.54M | 22.85M | 20.69M | 22.19M | 22.71M | 23.10M | 19.82M | 21.26M | 18.64M | 18.19M | 18.07M | 23.68M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 642.31M | 667.54M | 703.35M | 686.82M | 592.50M | 481.05M | 512.03M | 525.07M | 539.20M | 550.99M | 556.12M | 511.60M | 502.46M | 499.84M | 507.89M | 514.04M | 499.81M | 482.90M | 456.06M | 458.33M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.71M | 167.08M | 168.50M | 179.82M | 180.07M | 184.25M | 181.22M | 176.68M | 173.51M | 168.07M | 166.39M | 164.21M | 159.94M | 153.78M | 153.31M | 149.56M | 146.79M | 147.96M | 147.91M | 146.54M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.85M | 91.85M | 91.85M | 91.80M | 91.85M | 91.85M | 91.85M | 91.85M | 91.85M | 91.85M | 91.85M | 91.85M | 91.85M | 91.85M | 95.27M | 95.27M | 95.27M | 95.27M | 95.27M | 95.27M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.47M | 10.60M | 9.81M | 9.01M | 8.29M | 7.68M | 7.14M | 6.60M | 6.05M | 5.51M | 4.97M | 4.42M | 3.88M | 3.56M | 8.28M | 8.07M | 7.87M | 7.66M | 7.45M | 7.24M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.32M | 102.45M | 101.66M | 100.81M | 100.14M | 99.53M | 98.99M | 98.45M | 97.90M | 97.36M | 96.82M | 96.27M | 95.73M | 95.41M | 103.55M | 103.35M | 103.14M | 102.93M | 102.72M | 102.52M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89M | 2.07M | 3.27M | 16.43M | 17.37M | 19.83M | 23.93M | 19.03M | 19.77M | 21.77M | 28.94M | 28.32M | 29.65M | 31.64M | 36.39M | 36.48M | 38.91M | 37.17M | 37.12M | 35.59M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.48M | 28.70M | 28.22M | 30.55M | 29.11M | 24.35M | 21.79M | 20.86M | 21.03M | 21.27M | 17.22M | 19.46M | 17.98M | 24.09M | 23.84M | 25.39M | 25.75M | 26.57M | 28.70M | 29.23M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 302.41M | 300.30M | 301.64M | 327.67M | 326.69M | 327.95M | 325.93M | 315.02M | 312.21M | 308.47M | 309.37M | 308.27M | 303.31M | 304.92M | 317.11M | 314.79M | 314.58M | 314.63M | 316.47M | 313.88M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 944.72M | 967.85M | 1,004.99M | 1,014.49M | 919.20M | 809.00M | 837.96M | 840.10M | 851.40M | 859.46M | 865.49M | 819.87M | 805.78M | 804.76M | 824.99M | 828.83M | 814.40M | 797.54M | 772.53M | 772.21M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.17M | 41.90M | 40.39M | 43.72M | 36.17M | 41.40M | 29.52M | 30.09M | 34.69M | 40.53M | 28.55M | 26.39M | 27.36M | 24.83M | 27.09M | 29.79M | 33.59M | 31.04M | 37.46M | 33.96M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.17M | 41.90M | 40.39M | 43.72M | 36.17M | 41.40M | 29.52M | 30.09M | 34.69M | 40.53M | 28.55M | 26.39M | 27.36M | 24.83M | 27.09M | 29.79M | 33.59M | 31.04M | 37.46M | 33.96M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.34M | 16.65M | 14.06M | 15.49M | 13.46M | 14.57M | 13.77M | 14.78M | 13.44M | 14.04M | 13.78M | 13.55M | 11.82M | 13.60M | 13.34M | 13.99M | 12.53M | 14.88M | 14.23M | 13.84M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.16M | 8.73M | 10.64M | 11.90M | 14.00M | 13.60M | 12.61M | 12.57M | 14.26M | 9.54M | 10.32M | 7.91M | 9.47M | 10.97M | 9.27M | 10.58M | 8.06M | 18.32M | 18.51M | 21.60M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.99M | 0.97M | 1.21M | 5.60M | 0.56M | 2.96M | 0.94M | 0.67M | 0.70M | 0.77M | 1.02M | 0.88M | 0.83M | 1.06M | 0.96M | 0.78M | 0.75M | 0.89M | 0.96M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.53M | 68.27M | 66.06M | 72.32M | 69.23M | 70.13M | 58.86M | 58.38M | 63.06M | 64.82M | 53.42M | 48.87M | 49.53M | 50.22M | 50.76M | 55.32M | 54.95M | 65.00M | 71.09M | 70.36M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.34M | 14.90M | 14.64M | 14.85M | 14.00M | 15.74M | 16.40M | 10.75M | 15.74M | 10.70M | 10.29M | 6.24M | 6.19M | 6.24M | 6.35M | 19.87M | 3.99M | 4.06M | 24.90M | 25.34M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.56M | 82.61M | 81.99M | 87.60M | 84.62M | 83.02M | 71.28M | 74.13M | 73.36M | 80.83M | 70.14M | 61.38M | 61.41M | 67.78M | 69.43M | 59.19M | 74.59M | 89.69M | 75.65M | 74.02M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.90M | 97.50M | 96.63M | 102.45M | 98.62M | 98.76M | 87.68M | 84.88M | 89.10M | 91.53M | 80.43M | 67.63M | 67.60M | 74.02M | 75.78M | 79.05M | 78.58M | 93.75M | 100.55M | 99.36M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.05M | 687.59M | 908.36M | 912.03M | -8.17M | 0.02M | 750.28M | 755.22M | 758.54M | 11.22M | 785.06M | 752.24M | -3.67M | -3.94M | 749.21M | 749.77M | -3.42M | 0.02M | 671.98M | 672.85M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 653.58M | -3.15M | 908.36M | 912.03M | 0.03M | 720.28M | 750.28M | 755.22M | 758.54M | 0.02M | 785.06M | 752.24M | | -3.94M | 749.21M | 749.77M | 0.10M | | 671.98M | 672.85M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 944.72M | 967.85M | 1,004.99M | 1,014.49M | 919.20M | 809.00M | 837.96M | 840.10M | 851.40M | 859.46M | 865.49M | 819.87M | 805.78M | 804.76M | 824.99M | 828.83M | 814.40M | 797.54M | 772.53M | 772.21M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.84M | -3.15M | 721.79M | -3.74M | -8.17M | -10.06M | -11.82M | -7.34M | -5.04M | -5.76M | -5.73M | 753.68M | -2.56M | -3.19M | 1.01M | -3.02M | -2.18M | 705.05M | 673.22M | -1.10M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.46M | 1.14M | 1.23M | 3.50M | | 0.03M | 0.02M | 0.36M | 0.13M | 0.98M | 0.84M | 0.16M | 0.37M | 0.93M | 0.97M | 0.70M | 1.04M | 0.45M |