Power Integrations Growth Metrics (2009-2025) | POWI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 25.69%15.87%9.21%-0.03%3.04%5.57%-5.42%-7.80%-5.24%-6.20%16.09%25.63%22.19%15.05%7.40%-1.55%-2.72%-3.49%-8.84%-1.24%-2.83%2.00%13.05%13.72%19.45%18.06%16.66%12.02%2.68%-2.25%-3.21%-5.21%-0.65%5.50%5.29%36.56%37.79%37.62%37.66%12.37%14.17%13.36%14.72%12.30%-2.70%-16.41%-16.62%-17.19%-7.37%6.24%3.28%-2.41%-5.36%-6.36%-4.68%1.09%1.07%-0.90%-6.36%
Assets Growth (3y) 5.02%4.69%6.24%5.01%6.06%4.44%5.65%4.47%4.05%1.36%4.36%6.90%4.92%4.23%3.44%3.41%4.13%5.14%6.33%7.95%6.02%5.59%8.48%6.49%6.81%6.78%5.94%13.19%12.02%12.38%11.95%13.30%16.05%18.07%18.47%19.89%15.25%9.25%9.60%1.48%0.96%0.22%-0.40%-3.18%-5.16%-5.97%-6.37%-6.52%-3.95%-0.47%-2.67%
Assets Growth (5y) 7.46%4.96%3.26%2.40%2.43%2.32%3.98%5.07%5.51%4.63%8.43%9.25%7.22%5.50%4.56%3.26%2.87%3.69%4.15%10.24%10.28%11.32%13.10%13.13%13.90%13.69%13.43%12.85%9.32%6.11%6.06%6.23%7.09%7.89%7.44%6.85%6.06%5.34%5.33%0.61%-0.32%-1.35%-2.48%
Assets (QoQ) 2.87%7.37%0.90%3.97%-3.04%-1.72%4.00%6.52%-13.14%-4.19%6.89%5.45%7.50%3.68%3.97%-0.72%0.35%-4.96%2.74%-1.51%-5.21%2.97%1.08%3.39%5.06%3.57%6.18%2.19%3.81%-0.55%-2.68%-2.71%2.79%-2.60%2.01%3.31%2.58%26.32%2.93%3.18%2.61%3.11%4.58%2.45%3.84%0.94%-9.39%-11.99%3.58%0.25%1.35%0.95%0.70%-5.27%-1.72%-0.13%2.51%0.46%-1.74%-2.07%-3.14%
Capital Expenditures Growth (1y) 103.97%28.65%115.71%-48.08%-55.41%-19.92%3.08%-75.66%-7.63%-40.28%-47.13%129.31%27.17%-35.12%16.51%79.57%72.30%109.48%-27.81%-65.51%-30.15%-82.91%-36.94%53.40%-39.29%325.15%470.55%290.81%110.14%-28.98%-45.70%-63.18%28.64%89.72%-46.71%21.56%-30.56%76.16%235.44%104.93%136.17%256.11%-4.76%-17.73%-22.00%-51.33%33.02%60.67%-50.05%-66.01%-72.23%-76.37%36.91%6.52%6.39%33.17%-23.89%-50.43%31.84%42.21%-0.65%
Capital Expenditures Growth (3y) -5.64%-14.95%5.54%-33.83%-19.39%-32.30%-14.05%0.08%26.49%-6.72%-23.67%12.40%15.24%-38.53%-19.05%-1.69%-9.93%15.02%37.46%27.40%-3.77%-19.80%25.02%30.21%17.95%78.93%18.19%20.49%23.36%33.40%-0.99%-2.84%28.25%128.32%19.41%27.02%8.56%45.07%61.98%39.40%-2.73%-16.17%-29.41%-32.15%-18.90%-43.94%-26.75%-20.34%-19.56%-43.59%-26.97%-23.51%1.16%
Capital Expenditures Growth (5y) 12.98%-3.51%-0.23%-29.08%-8.81%-35.57%-21.98%-11.92%-3.01%-10.03%9.85%53.47%14.32%-6.85%10.44%6.45%14.58%15.44%-5.55%-1.54%-4.46%11.51%28.42%40.62%21.90%104.70%39.46%24.15%28.17%32.70%4.22%3.93%-3.84%14.51%-8.86%-4.90%-2.64%2.03%4.66%-3.15%-0.84%-20.83%-13.17%-9.97%-16.60%
Capital Expenditures (QoQ) 66.44%-50.51%202.17%-18.05%4.98%-17.01%-27.28%-29.61%88.52%6.82%-82.83%167.11%21.89%-5.43%-25.52%48.13%-37.82%69.82%14.80%42.14%-24.40%-41.48%-45.15%187.87%-81.51%115.98%33.41%13.92%29.52%189.84%-8.62%-38.74%-56.22%121.61%-38.04%114.00%-35.44%-37.75%41.34%22.25%63.78%18.53%-13.65%40.89%146.95%-68.30%-25.41%33.58%54.09%-13.36%-9.90%-58.47%4.85%-29.22%-23.35%140.65%-18.42%-29.30%-4.05%37.53%-46.87%88.05%3.49%-3.91%
Cash & Equivalents Growth (1y) 4.67%9.37%15.33%9.90%6.71%-9.45%-10.17%6.87%-56.97%-49.69%-54.67%-52.78%16.45%4.51%46.59%20.83%-7.45%-22.27%-34.67%1.99%-3.95%-1.62%48.40%10.62%38.72%60.53%-31.03%-51.09%-69.01%-47.13%50.73%161.85%353.88%193.00%43.22%3.68%-32.86%-46.04%33.21%51.40%152.61%189.43%44.87%80.23%18.37%13.11%-38.92%-50.29%-77.35%-49.14%-33.36%-44.80%24.80%-29.02%-39.33%-40.07%-39.96%-38.29%-20.27%-12.10%32.56%-16.80%
Cash & Equivalents Growth (3y) -21.67%-20.72%-22.27%-17.84%-18.84%-21.92%-15.80%-15.20%-22.60%-25.79%-24.28%-16.51%1.16%-7.20%12.43%10.88%7.24%7.07%-12.56%-17.98%-25.53%-5.83%15.55%12.31%24.96%35.48%14.19%9.91%-1.89%-5.80%42.21%60.19%97.45%66.02%40.34%41.44%26.15%20.89%5.64%10.69%-12.18%18.52%-16.14%-20.92%-30.58%-25.81%-37.26%-45.22%-44.63%-39.38%-31.43%-33.75%-0.22%-28.57%
Cash & Equivalents Growth (5y) -12.33%-16.55%-14.77%-7.33%-13.82%-18.30%-10.36%-7.21%-9.18%-8.39%-14.98%-20.64%-14.95%-7.47%8.12%11.79%11.65%13.72%7.62%8.42%4.70%5.71%24.10%17.34%27.04%31.18%23.50%29.37%23.08%22.31%20.54%29.79%15.59%21.36%2.39%-4.94%-10.71%-8.60%-13.78%-14.81%-12.68%-6.12%-22.19%-23.59%-23.25%-26.83%
Cash & Equivalents (QoQ) -1.72%-10.03%-7.17%27.52%2.70%-5.13%-11.55%23.82%-12.85%-5.88%5.23%-50.15%1.89%-15.19%9.61%22.93%-8.55%18.96%-9.64%-5.84%-23.20%-0.02%41.06%-11.32%-21.34%50.82%5.15%11.20%-8.97%-35.20%-25.43%-29.54%55.29%84.72%29.55%22.14%0.25%-9.70%-6.22%-20.91%-19.43%122.91%6.59%31.96%-7.68%11.58%32.60%-13.34%-11.78%-39.75%7.91%-60.51%98.08%-21.05%-10.61%-10.72%12.66%-32.52%-11.71%-10.54%15.80%-12.82%-2.66%34.91%-27.32%
Cash from Investing Activities Growth (1y) 56.73%67.73%-1.40%-200.76%-17.59%36.45%34.82%-2,915.88%250.55%-145.96%-12.23%88.55%-349.98%38.94%-33.58%56.28%37.43%368.83%127.72%-79.87%67.97%-87.22%-208.56%3.69%-296.20%-1,984.22%-150.27%-265.42%103.67%132.58%306.24%199.00%-838.46%-100.59%-103.70%-223.43%-298.60%-65,669.75%-644.13%172.37%19.55%82.38%343.87%-358.42%-148.15%-659.13%163.21%97.29%129.24%77.84%-122.83%49.65%-127.63%150.47%99.69%16.65%-156.03%-171.62%8,040.35%3,760.83%121.36%
Cash from Investing Activities Growth (3y) 40.37%20.40%9.48%-76.31%-64.18%1.54%0.77%-14.73%-33.04%82.09%34.17%55.17%-35.74%30.25%26.20%8.85%7.40%-86.39%9.02%-84.98%26.96%-7.76%77.61%76.35%-2.43%-26.75%42.41%-64.67%-2.63%-8.03%17.19%42.35%-195.03%-38.93%-12.43%-62.72%-99.64%-858.10%267.83%63.00%37.22%33.33%-13.59%-26.73%41.48%41.76%-26.03%77.52%40.86%56.89%-61.64%158.95%-46.74%
Cash from Investing Activities Growth (5y) -3.68%23.11%17.86%-36.49%2.37%18.41%21.71%-21.21%-24.47%-57.61%-2.46%20.53%-40.77%26.88%32.44%36.50%26.44%58.43%43.52%-50.55%-6.53%-38.17%-28.79%38.59%-28.07%-43.97%40.45%-52.88%-16.63%-11.01%41.36%42.68%76.61%-25.77%-19.17%-15.23%8.46%151.37%49.16%53.71%16.22%36.03%18.76%1.46%16.10%
Cash from Investing Activities (QoQ) -27.35%5.29%112.08%-396.94%5.02%-197.60%88.00%-246.53%48.67%-205.26%-455.42%117.30%-183.86%-39.29%43.32%-277.53%79.52%-204.71%81.45%-440.37%188.01%-68.58%-220.39%3.79%135.13%-366.80%-6.80%-295.82%-67.06%64.56%-55.94%103.98%1,381.98%124.31%-25.15%-129.68%98.82%-1,310.92%-2,396.84%4.16%-94.79%84.04%342.82%-206.54%57.34%321.00%-357.30%-2.31%-30.49%176.63%-102.65%1,204.71%-198.89%21.05%94.16%-506.08%280.68%-100.49%-1,463.16%-1,761.73%49.46%153.98%620.68%-89.14%
Cash from Operations Growth (1y) -14.80%-158.10%-66.18%-0.35%41.43%263.62%280.04%-20.65%-201.26%141.66%0.02%-11.20%247.73%5.92%-24.70%6.49%5.54%-46.83%8.80%-4.47%-19.45%98.79%14.82%-5.79%6.50%11.87%-70.69%2.02%-6.46%-1.08%164.49%10.83%-5.51%-33.21%-93.16%-27.26%-5.88%893.83%2,352.70%88.74%-25.70%-74.55%120.23%82.38%261.91%1.72%28.35%-0.04%-15.17%-48.90%-77.77%-90.75%-46.36%-32.50%-4.10%185.25%23.17%-9.47%65.90%64.89%-9.31%
Cash from Operations Growth (3y) -47.67%31.95%8.74%-11.12%28.37%83.59%41.98%-9.13%16.44%10.82%-6.42%-3.33%48.21%3.84%-2.02%-1.41%-3.26%5.74%-28.46%-2.81%-7.07%30.05%-3.81%2.13%-1.99%-9.59%-62.43%-6.30%-5.95%87.26%64.33%15.02%-12.90%19.10%54.60%35.79%36.27%37.03%310.81%50.97%31.64%-49.05%-14.34%-44.75%18.09%-29.47%-35.08%-35.87%-17.55%-32.16%-29.28%-24.23%-15.70%
Cash from Operations Growth (5y) 13.73%5.29%1.04%-6.51%12.46%45.08%29.02%-7.55%6.26%24.79%-22.71%-2.79%26.59%4.38%-6.12%1.62%-4.36%-4.82%-41.89%-5.84%-6.52%70.96%8.35%7.90%-8.02%13.33%23.43%23.14%17.47%11.20%65.84%22.64%15.20%-2.57%1.07%-25.37%2.86%-2.36%71.37%-1.91%8.55%-39.53%0.00%-4.53%12.96%
Cash from Operations (QoQ) -40.07%74.02%109.11%-60.93%-140.87%201.30%516.11%-44.55%-52.72%135.29%28.64%-170.76%212.84%-2.61%14.20%17.72%-19.10%-30.77%61.52%16.67%-59.24%41.66%41.81%-1.62%0.58%-18.18%16.36%11.22%5.65%-78.56%305.04%1.97%11.73%-42.68%69.73%-13.07%-21.03%-94.13%1,704.83%12.48%733.91%-85.51%38.88%-55.72%185.70%25.35%15.01%-12.14%-19.70%58.17%-10.42%-25.43%-51.64%-31.18%-62.73%332.39%-39.13%-2.23%10.85%86.71%-55.27%79.18%10.18%2.69%
Dividends Paid - Common Growth (1y) 108.33%106.49%4.28%0.00%0.00%0.00%-1.53%0.00%0.00%0.00%63.25%64.29%71.43%71.43%31.30%31.57%49.79%45.83%16.02%16.62%-3.95%-2.43%5.97%6.38%9.21%11.27%10.94%10.87%10.42%9.76%15.42%13.05%12.68%11.51%3.39%5.84%6.54%20.19%14.32%25.92%31.67%18.12%39.00%25.45%19.11%37.03%35.83%30.67%31.29%13.52%1.99%5.96%5.94%10.44%4.75%4.21%4.22%5.24%5.05%4.03%3.70%
Dividends Paid - Common Growth (3y) 27.72%27.34%18.79%18.00%19.68%19.68%28.27%29.29%36.94%35.72%35.48%36.09%35.11%34.61%17.31%17.74%16.26%16.55%10.90%11.21%5.02%6.02%10.71%10.06%10.76%10.85%9.81%9.88%9.85%13.73%10.91%14.64%16.49%16.55%18.00%18.69%18.66%24.83%29.23%27.33%27.22%22.48%24.41%20.21%18.32%19.76%13.21%13.00%13.17%9.68%3.92%4.73%4.62%
Dividends Paid - Common Growth (5y) 39.85%38.86%20.62%20.31%19.79%19.52%21.01%21.81%21.92%22.10%23.93%24.35%24.36%24.40%15.63%15.39%14.35%14.15%10.23%10.48%6.82%9.82%9.91%12.19%13.77%14.10%16.04%15.95%15.76%18.95%20.83%19.82%19.84%19.75%17.88%18.28%18.37%19.52%18.19%17.91%17.85%16.38%16.20%13.49%12.36%
Dividends Paid - Common (QoQ) 0.89%103.24%1.60%0.00%0.00%2.64%-2.57%0.00%0.00%1.07%-1.06%0.00%0.00%65.00%-0.43%4.35%0.00%26.37%-0.23%18.80%-2.64%0.54%0.28%-2.15%-1.10%9.19%0.67%0.45%0.77%8.87%0.60%0.05%0.17%14.48%-1.47%-0.28%-0.87%6.15%0.87%0.38%11.82%0.97%11.11%4.96%0.32%18.81%0.28%-0.34%15.41%17.77%-3.53%0.13%-0.21%5.81%0.23%0.10%4.03%0.36%-0.28%0.11%5.04%0.18%-1.25%-0.20%
EBITDA Margin Growth (1y) 2,033.00178.00-198.00-559.00-713.00-614.00-335.00-306.00-412.00-3489.0028.00-37.00279.003,891.00475.00354.0098.0063.00-301.00-690.00-530.00-546.00-114.00345.00127.00-35.0065.0046.00113.00153.0016.00121.00107.00194.00-474.00-668.00-478.00-105.0015,183.00690.00261.00-316.00-14205.00937.001,287.001,362.00726.00489.00770.00440.00-892.00-2261.00-2241.00-1608.00-1792.00-490.00-841.00-411.00490.00585.00-300.00-1332.00
EBITDA Margin Growth (3y) 908.00-3926.00-505.00-902.00-846.00-212.00168.0011.00-35.00465.00202.00-372.00-153.003,407.0060.009.00-305.00-518.00-350.00-299.00-290.00-429.00-34.00512.00347.00312.00-394.00-501.00-258.00242.0014,724.00143.00-110.00-226.00504.00959.001,071.00942.001,704.002,116.002,318.001,486.00-14370.00-835.00-184.00194.00-1957.00-2262.00-2313.00-1579.00-2194.00-2166.00-3383.00-3351.00
EBITDA Margin Growth (5y) 1,286.0028.00-331.00-1238.00-1278.00-696.00-247.00-334.00-438.00-116.00153.0019.0088.003,525.00141.00176.00-85.00-172.00-809.00-846.00-661.00-339.0014,675.00534.00130.00-109.00584.001,126.001,290.001,288.001,245.001,569.001,947.001,575.00338.00-813.00-401.00-226.00-979.00-635.00-764.00-533.00-15672.00-740.00-1326.00-1549.00
EBITDA Margin (QoQ) 1,520.00-143.00380.00276.00-335.00-519.0018.00123.00-237.00-239.0047.0017.00-3314.003,277.00-17.00333.00298.00-138.00-138.0077.00262.00-502.00-527.00237.00246.00-70.00-68.0019.0084.0030.00-87.0086.00124.00-107.0018.0072.00211.00-775.00-176.00263.00584.0014,512.00-14668.00-167.007.00623.00473.00184.0082.00-13.00236.00464.00-248.00-1344.00-1133.00484.00385.00-1529.00169.00133.00815.00-628.00264.00-753.00-216.00
EBIT Growth (1y) 1,342.38%37.82%-2.46%-21.51%-29.95%-30.75%-28.97%-25.31%-28.61%-253.81%21.46%4.08%41.17%202.14%59.61%40.26%7.80%1.69%-21.46%-45.35%-35.75%-30.17%-7.61%50.25%27.93%11.33%23.41%23.56%20.57%22.42%6.93%8.09%10.02%12.24%-44.40%-56.16%-37.51%-2.92%2,183.26%146.59%32.43%-15.76%-84.90%166.24%247.98%209.29%59.79%27.03%33.63%6.10%-52.84%-88.72%-78.97%-63.38%-105.03%-91.84%-84.51%-34.61%472.88%1,329.36%-168.69%-134.13%
EBIT Growth (3y) 93.21%-51.36%-5.59%-15.19%-10.96%2.85%11.25%2.92%2.80%16.90%15.04%-7.26%-0.75%39.68%5.02%4.82%-3.95%-7.54%-3.61%0.48%-0.30%-1.64%6.83%26.13%19.28%15.22%-9.81%-16.34%-6.06%10.08%138.55%5.33%-3.08%-2.81%24.22%42.25%42.27%36.25%76.61%102.79%83.29%40.35%-51.55%-27.48%-0.74%6.31%-26.78%-77.30%-64.82%-36.67%-55.44%-49.13%-26.46%-27.69%
EBIT Growth (5y) 61.47%8.80%1.07%-14.10%-13.33%-5.03%-0.02%-2.19%-2.24%4.43%11.66%8.17%8.57%24.48%8.85%8.99%3.29%1.67%-11.84%-13.62%-7.39%0.73%72.96%16.76%7.03%4.58%20.39%30.91%30.74%28.29%26.78%31.63%33.46%24.67%7.63%-16.24%-4.14%-0.35%-16.33%-40.15%-27.48%-7.92%-53.67%-14.95%-16.04%-17.80%
EBIT Margin Growth (1y) 2,033.00178.00-198.00-559.00-713.00-614.00-335.00-306.00-412.00-3489.0028.00-37.00279.003,891.00475.00354.0098.0063.00-301.00-690.00-530.00-546.00-114.00345.00127.00-35.0065.0046.00113.00153.0016.00121.00107.00194.00-474.00-668.00-478.00-105.0015,183.00690.00261.00-316.00-14205.00937.001,287.001,362.00726.00489.00770.00440.00-892.00-2261.00-2241.00-1608.00-1792.00-490.00-841.00-411.00490.00585.00-300.00-1332.00
EBIT Margin Growth (3y) 908.00-3926.00-505.00-902.00-846.00-212.00168.0011.00-35.00465.00202.00-372.00-153.003,407.0060.009.00-305.00-518.00-350.00-299.00-290.00-429.00-34.00512.00347.00312.00-394.00-501.00-258.00242.0014,724.00143.00-110.00-226.00504.00959.001,071.00942.001,704.002,116.002,318.001,486.00-14370.00-835.00-184.00194.00-1957.00-2262.00-2313.00-1579.00-2194.00-2166.00-3383.00-3351.00
EBIT Margin Growth (5y) 1,286.0028.00-331.00-1238.00-1278.00-696.00-247.00-334.00-438.00-116.00153.0019.0088.003,525.00141.00176.00-85.00-172.00-809.00-846.00-661.00-339.0014,675.00534.00130.00-109.00584.001,126.001,290.001,288.001,245.001,569.001,947.001,575.00338.00-813.00-401.00-226.00-979.00-635.00-764.00-533.00-15672.00-740.00-1326.00-1549.00
EBIT Margin (QoQ) 1,520.00-143.00380.00276.00-335.00-519.0018.00123.00-237.00-239.0047.0017.00-3314.003,277.00-17.00333.00298.00-138.00-138.0077.00262.00-502.00-527.00237.00246.00-70.00-68.0019.0084.0030.00-87.0086.00124.00-107.0018.0072.00211.00-775.00-176.00263.00584.0014,512.00-14668.00-167.007.00623.00473.00184.0082.00-13.00236.00464.00-248.00-1344.00-1133.00484.00385.00-1529.00169.00133.00815.00-628.00264.00-753.00-216.00
EBIT (QoQ) 748.12%1.63%32.27%26.52%-18.96%-28.08%6.44%12.92%-19.89%-26.22%11.91%7.93%-272.60%158.26%-4.10%46.39%24.88%-8.96%-15.73%12.52%17.80%-29.69%-41.37%32.30%28.02%-6.97%-4.64%12.65%11.41%3.13%-4.52%9.92%13.12%-9.93%-3.48%11.88%15.40%-55.38%-23.90%59.45%79.28%949.51%-91.78%-14.37%14.05%88.09%44.93%11.92%1.37%-2.83%15.22%17.74%-19.52%-56.81%-72.44%119.58%40.12%-105.93%144.72%316.60%491.52%-66.16%71.42%-120.02%-193.90%
EBT Growth (1y) 806.25%39.33%0.58%-21.16%-29.27%-29.06%-28.39%-22.96%-29.60%-543.97%17.13%-0.45%44.18%133.79%62.19%39.75%4.84%3.48%-22.80%-48.15%-36.53%-29.24%-7.30%59.10%30.30%9.74%23.81%25.28%22.07%26.52%10.37%10.24%12.56%12.79%3.98%-50.85%-32.93%-2.86%1,068.91%131.97%30.13%-15.92%-81.34%141.73%213.43%193.24%28.30%26.53%34.61%7.80%-51.18%-85.52%-74.74%-57.77%-89.71%-46.83%-66.48%-31.26%429.99%148.87%-73.87%-109.75%
EBT Growth (3y) 65.25%-85.55%-5.51%-15.44%-10.46%2.10%10.80%2.34%2.10%15.79%13.62%-10.32%-1.37%30.99%5.10%4.85%-4.64%-7.03%-3.95%1.10%0.32%-0.59%8.20%30.01%21.43%16.13%12.42%-12.11%-2.68%11.50%137.61%7.92%-0.59%-2.70%31.38%40.21%39.86%33.79%40.92%92.15%76.41%38.52%-51.11%-23.78%2.15%10.11%-59.90%-53.99%-51.51%-32.11%-35.67%-42.35%-71.92%-26.58%
EBT Growth (5y) 46.82%8.94%1.10%-15.22%-13.73%-4.86%-0.53%-2.43%-2.52%3.81%10.98%7.53%8.82%18.57%9.67%9.75%3.56%2.78%0.34%-10.95%-5.29%1.49%72.78%20.16%9.34%5.04%25.38%30.65%30.32%27.86%26.28%30.91%32.89%23.83%7.27%-12.77%-1.43%1.74%-32.46%-11.39%-14.20%-5.06%-42.34%-10.14%-37.76%-15.88%
EBT Margin Growth (1y) 1,888.00203.00-153.00-571.00-714.00-596.00-341.00-278.00-444.00-7804.00-16.00-94.00318.008,141.00511.00357.0056.0096.00-335.00-748.00-551.00-540.00-112.00401.00150.00-55.0070.0065.00132.00205.0060.00153.00144.00213.00291.00-620.00-431.00-110.0014,506.00723.00272.00-338.00-13910.00809.001,158.001,301.00275.00486.00797.00491.00-835.00-2130.00-2057.00-1420.00-1488.00-270.00-761.00-424.00874.00504.00-369.00-1355.00
EBT Margin Growth (3y) 729.00-8196.00-509.00-943.00-840.00-258.00154.00-15.00-70.00434.00160.00-485.00-177.007,697.0064.0011.00-345.00-500.00-376.00-281.00-269.00-390.0019.00620.00426.00363.00421.00-402.00-155.00309.0014,857.00256.00-15.00-235.00887.00912.00999.00854.00871.002,017.002,227.001,454.00-14469.00-836.00-102.00372.00-2047.00-1914.00-2022.00-1353.00-1448.00-1896.00-3187.00-3199.00
EBT Margin Growth (5y) 1,104.0041.00-333.00-1334.00-1335.00-703.00-292.00-362.00-471.00-162.00119.00-19.00105.007,847.00195.00229.00-68.00-81.00-25.00-748.00-556.00-287.0014,815.00723.00267.00-85.001,017.001,130.001,276.001,272.001,222.001,551.001,940.001,557.00328.00-733.00-261.00-76.00-1451.00-382.00-592.00-390.00-15083.00-602.00-1232.00-1407.00
EBT Margin (QoQ) 1,345.00-149.00425.00266.00-339.00-505.007.00123.00-221.00-250.0070.00-43.00-7581.007,538.00-9.00369.00243.00-92.00-162.0069.00282.00-523.00-576.00265.00293.00-94.00-62.0014.0088.0031.00-68.0081.00161.00-114.0026.0072.00230.00-36.00-885.00261.00551.0014,579.00-14668.00-190.00-59.001,007.0051.00159.0084.00-19.00261.00470.00-222.00-1344.00-1035.00543.00415.00-1412.00184.0051.00753.00-114.00-187.00-821.00-234.00
EBT (QoQ) 428.23%1.41%34.78%25.51%-18.79%-26.79%5.65%12.61%-18.55%-26.10%13.66%2.91%-613.60%119.50%-3.40%49.05%20.38%-6.43%-16.76%11.82%18.82%-30.19%-44.10%36.89%32.47%-8.54%-4.07%12.11%11.56%3.19%-2.93%9.24%15.63%-9.99%-3.04%11.54%15.87%-17.02%-54.17%52.21%67.80%898.57%-90.90%-14.62%8.42%121.60%17.84%10.71%1.44%-3.04%16.21%17.78%-18.76%-56.09%-65.53%105.53%35.79%-89.30%78.04%29.58%178.45%-17.50%-16.40%-86.39%-203.94%
Enterprise Value Growth (1y) 49.32%-4.32%13.60%-7.74%24.09%-1.84%-20.22%-10.31%2.27%10.88%17.21%35.32%11.38%85.41%67.15%56.77%36.63%-1.01%-7.90%-23.59%-17.70%-23.59%-10.62%-8.36%7.00%48.09%42.85%35.68%54.10%20.09%10.20%5.79%0.36%-15.90%-18.02%1.19%10.41%49.52%60.20%21.29%45.44%19.10%78.11%101.32%44.91%88.98%13.99%14.47%-9.32%-38.84%-26.12%-11.39%25.63%21.37%16.24%-15.55%-27.33%-16.98%-26.36%-31.42%-22.09%-39.71%
Enterprise Value Growth (3y) 23.75%1.36%2.04%3.84%12.23%26.37%16.05%23.91%15.89%26.73%21.74%17.47%7.79%11.93%11.22%3.16%6.36%3.86%5.55%-1.69%10.71%10.77%12.06%9.57%18.28%14.36%8.87%13.25%19.52%14.73%13.12%9.10%17.24%14.41%32.75%35.19%32.52%49.86%48.16%40.86%24.10%11.25%14.47%26.87%18.19%11.95%-0.71%-5.03%-6.10%-14.90%-14.17%-19.94%-10.74%-15.31%
Enterprise Value Growth (5y) 23.59%13.84%10.34%6.05%9.71%8.83%5.17%5.90%6.51%18.16%18.17%15.05%15.61%20.06%16.72%9.52%13.22%2.50%1.22%0.34%8.50%11.31%13.07%10.05%21.59%21.65%29.79%28.81%29.19%27.72%24.06%24.51%16.19%11.60%14.52%20.17%21.53%20.10%22.81%15.90%11.77%6.77%5.12%3.41%-1.34%-6.83%
Enterprise Value (QoQ) 50.96%12.21%22.11%-27.80%-3.27%33.21%-0.83%-2.90%-23.47%8.27%11.49%10.72%-17.03%14.45%28.70%-8.86%38.11%3.18%20.71%-20.57%0.07%-4.01%0.15%-14.45%-7.09%12.28%2.69%-0.10%28.58%8.30%-2.47%13.46%0.21%-0.62%-6.37%7.63%-16.02%-3.12%15.56%17.44%13.72%3.80%-12.51%40.83%-6.87%55.22%-1.10%1.37%21.45%-6.37%-0.69%-19.70%-18.08%13.09%19.11%13.85%-20.85%8.30%-13.46%-2.04%-9.57%-3.94%-19.41%11.30%-30.03%
EPS (Basic) Growth (1y) 5,500.00%32.35%-5.88%-24.44%-33.93%-42.22%-28.13%-23.53%-167.57%-692.31%47.83%46.15%288.00%136.36%58.82%7.89%17.02%-3.57%-9.26%-46.34%-47.27%-25.93%-8.16%63.64%37.93%10.00%8.89%33.33%17.50%25.00%-216.33%0.00%10.64%9.09%236.84%-72.92%-63.46%-51.67%244.87%107.69%15.79%-13.79%-82.90%144.44%213.64%180.00%47.83%18.18%40.58%14.29%-39.71%-84.62%-73.20%-57.50%-39.02%-41.67%-65.38%-26.47%-36.00%114.29%-77.78%-108.00%
EPS (Basic) Growth (3y) -200.00%-86.91%0.00%-5.48%-5.67%7.56%19.06%6.44%14.13%27.59%28.67%-5.42%46.74%31.23%9.79%-1.79%-5.23%-7.72%-3.19%5.39%-5.10%0.61%-46.80%29.70%21.49%14.47%20.12%-28.79%-21.98%-12.97%76.41%-17.45%-22.36%-23.11%41.06%11.20%9.89%5.27%-4.47%81.71%72.19%40.25%-46.58%-23.69%5.73%10.79%-18.39%-52.66%-49.29%-29.05%-38.26%-42.28%-72.58%-26.51%
EPS (Basic) Growth (5y) 122.88%9.69%7.58%-13.34%-12.33%-2.33%7.06%1.15%1.57%11.10%16.33%13.05%31.15%18.71%-29.74%4.78%2.04%1.39%7.63%-20.52%-19.15%-11.69%40.58%4.18%-5.38%-8.97%0.44%12.89%11.52%9.73%6.77%10.20%15.59%7.78%22.15%-24.21%-12.94%-10.74%-20.35%-11.65%-13.88%-2.92%-43.13%-11.09%-38.10%-15.77%
EPS (Basic) (QoQ) 3,300.00%0.00%32.35%24.44%-19.64%-28.89%6.25%8.82%-29.73%-11.54%13.04%-196.15%-516.00%122.08%11.76%23.68%19.15%-3.57%-24.07%34.15%-1.82%-9.26%-55.10%31.82%37.93%12.50%-20.00%11.11%10.00%11.36%-2.04%-2.08%17.02%-203.64%184.21%8.33%15.38%30.00%-83.33%46.15%52.63%827.59%-89.96%-18.52%13.64%84.00%43.48%4.55%1.45%-2.86%14.71%24.36%-17.53%-48.75%-70.73%116.67%30.77%-26.47%-72.00%28.57%177.78%-36.00%-6.25%-86.67%-200.00%
EPS (Weighted Average and Diluted) Growth (1y) 2,550.00%34.38%-6.25%-21.43%-33.96%-41.86%-26.67%-24.24%-171.43%-716.00%50.00%48.00%280.00%135.06%57.58%8.11%20.00%-3.70%-7.69%-47.50%-46.30%-25.00%-8.33%66.67%34.48%10.26%9.09%34.29%17.95%25.58%-218.75%-2.13%10.87%9.26%235.09%-71.74%-62.75%-50.85%242.86%100.00%15.79%-17.24%-82.95%150.00%209.09%187.50%46.67%18.46%41.18%15.94%-37.88%-84.42%-72.92%-57.50%-39.02%-41.67%-65.38%-26.47%-36.00%114.29%-77.78%-108.00%
EPS (Weighted Average and Diluted) Growth (3y) -143.85%-89.57%1.03%-4.14%-5.31%7.89%20.12%6.62%15.55%27.65%29.70%-5.65%46.74%31.10%10.06%-1.84%-4.66%-7.31%-2.63%5.52%-5.20%1.27%-47.17%29.87%20.70%14.80%20.51%-28.12%-21.31%-12.30%76.52%-17.91%-21.80%-23.69%40.77%12.22%10.06%5.36%-5.01%80.93%71.60%40.25%-46.25%-22.72%5.73%12.31%-17.79%-52.42%-49.04%-28.71%-37.65%-42.03%-72.48%-26.51%
EPS (Weighted Average and Diluted) Growth (5y) 93.32%10.20%8.45%-12.94%-11.36%-1.93%7.96%1.18%2.19%11.46%16.89%13.46%30.88%18.64%-30.10%4.45%2.53%1.79%8.17%-20.13%-18.85%-11.02%40.63%4.36%-5.38%-9.25%0.45%13.18%11.76%9.92%6.58%10.38%15.85%8.18%22.15%-23.57%-12.61%-10.44%-20.15%-11.65%-13.88%-2.92%-42.92%-10.42%-38.10%-15.81%
EPS (Weighted Average and Diluted) (QoQ) 1,500.00%0.00%31.25%26.19%-18.87%-30.23%10.00%6.06%-28.57%-12.00%13.64%-200.00%-516.00%121.43%12.12%21.62%20.00%-3.70%-23.08%35.00%-3.70%-7.69%-56.25%38.10%34.48%12.82%-20.45%11.43%10.26%11.63%-2.08%-2.13%17.39%-205.56%180.70%10.87%15.69%30.51%-83.12%46.15%52.63%810.34%-90.15%-15.38%9.09%87.50%44.44%4.62%1.47%-4.35%16.67%24.68%-16.67%-48.75%-70.73%116.67%30.77%-26.47%-72.00%28.57%177.78%-36.00%-6.25%-86.67%-200.00%
FCF Margin Growth (1y) -1287.00-2396.00-2082.00581.001,374.002,290.002,169.00-239.00-5043.001,945.00323.00-997.005,641.0025.00-886.00-113.00-124.00-1510.00337.00371.00-379.001,945.00329.00-592.0087.00-424.00-2641.00-909.00-664.00-41.001,470.00847.00-280.00-896.00-1163.00-658.0063.0013,691.001,616.001,080.00-1215.00-14296.001,361.00761.002,525.00985.00579.00-342.0067.00-280.00-2112.00-2664.00-1237.00-338.0085.001,020.00818.00-21.00697.00730.00-315.00
FCF Margin Growth (3y) -4955.001,839.00411.00-655.001,973.004,260.001,606.00-1349.00474.00460.00-226.00-739.005,138.00460.00-221.00-334.00-416.0010.00-1975.00-1131.00-956.001,479.00-842.00-654.00-857.00-1361.00-2334.00-721.00-881.0012,754.001,922.001,269.00-1432.00-1501.001,813.001,183.001,373.00380.003,556.001,499.001,376.00-13591.00-172.00-2245.001,355.00368.00-1448.00-1986.00-353.00-639.00-1331.00-914.00-735.00
FCF Margin Growth (5y) 562.00354.00-138.00-397.001,470.004,694.002,272.00-1570.00182.001,980.00-2538.00-2240.004,561.00-6.00-1391.00-396.00-1360.00-927.00-1668.00-942.00-1173.0014,275.00-390.00-232.00-2009.00-1966.00642.001,121.00429.00-557.003,862.001,688.001,160.00-795.00280.00-1823.00203.00-238.001,528.00-145.00957.00-13950.00609.00-495.001,857.00
FCF Margin (QoQ) -1569.001,445.001,246.00-2408.00-2678.001,759.003,908.00-1615.00-1763.001,638.001,500.00-6419.005,225.0017.00180.00220.00-392.00-894.00953.00208.00-1778.00953.00987.00-542.00546.00-663.0066.00137.0035.00-2879.001,798.00382.00658.00-1368.001,175.00-745.0042.00-1636.001,680.00-23.0013,670.00-13711.001,145.00-2319.00589.001,946.00545.00-554.00-951.001,539.00-376.00-146.00-1297.00-293.00-929.001,282.00-398.00130.007.001,079.00-1237.00848.0040.0034.00
FCF Payout Ratio Growth (1y) 364.38%-141.09%-989.61%-16.03%-65.63%760.04%110.99%12.22%-167.99%-87.92%30.59%100.39%260.40%48.47%98.76%36.22%59.80%345.20%-5.88%5.15%14.31%-72.16%-16.43%18.76%-8.13%12.27%-436.11%75.29%42.57%5.76%175.04%-34.37%37.91%114.01%-500.81%65.17%-1.95%-91.09%118.42%-31.30%888.71%1,669.57%-56.33%-42.99%-94.73%-47.79%6.75%42.93%41.35%86.99%388.59%1,760.19%144.62%99.96%13.27%-76.38%-26.42%-8.79%-41.21%-39.49%16.70%
FCF Payout Ratio Growth (3y) -45.58%-31.05%8.48%23.60%-27.90%47.12%31.72%45.23%20.34%-7.22%34.68%42.11%70.20%22.54%16.06%19.37%18.83%11.64%-66.84%29.84%14.40%-30.86%28.22%10.97%21.78%36.46%-129.64%23.86%24.46%-41.37%36.69%-9.36%137.34%49.97%-31.43%-13.51%-20.04%-6.29%27.77%-17.58%-9.67%158.52%31.57%147.49%-43.29%24.98%80.78%84.50%36.52%50.52%48.18%38.54%28.07%
FCF Payout Ratio Growth (5y) 22.70%16.72%19.02%22.02%-7.30%28.23%17.34%30.78%12.85%-24.24%-54.71%42.98%42.31%16.92%31.57%14.37%26.97%25.79%-58.34%18.87%15.15%-42.48%9.25%9.17%77.28%31.98%-4.05%-5.73%0.10%13.24%17.69%-9.50%-0.07%26.92%10.96%76.65%12.07%25.20%19.87%19.73%5.82%99.39%8.69%16.73%-30.98%
FCF Payout Ratio (QoQ) 324.72%-56.79%-45.32%362.77%-137.58%-835.47%105.16%89.40%621.78%-84.43%-47.29%-214.75%228.29%68.30%-19.12%-8.14%18.74%125.30%-44.57%7.76%230.83%-52.37%-38.07%17.15%-19.44%43.00%-12.00%-9.38%-1.55%-528.11%145.90%-26.30%-26.97%203.77%-59.86%54.86%13.33%-668.92%116.54%-8.07%-89.71%1,076.87%-38.31%1,222.99%-81.58%-70.96%-19.46%22.38%82.40%-40.63%7.85%21.03%141.29%55.13%310.61%-84.08%97.24%-12.12%-14.37%-50.43%144.49%-43.36%-11.86%-4.39%
Free Cash Flow Growth (1y) -55.14%-602.49%-111.72%19.09%190.96%115.15%996.12%-10.89%-247.08%727.53%25.01%-18.02%206.87%15.46%-33.94%-3.42%-6.26%-67.24%23.27%10.92%-15.97%250.53%26.80%-10.43%18.88%-0.89%-133.01%-36.75%-22.55%3.79%253.81%72.24%-18.29%-47.90%-125.80%-35.92%8.66%1,249.59%720.56%83.29%-86.68%-93.32%218.31%120.04%2,158.59%162.44%27.25%-8.58%-7.12%-39.29%-79.13%-94.30%-56.69%-44.77%-7.53%341.15%41.63%15.38%78.69%71.91%-11.14%
Free Cash Flow Growth (3y) -57.67%84.69%9.51%-4.54%65.99%51.07%111.05%-10.97%13.79%46.28%0.60%-4.23%41.64%9.86%1.07%-1.37%-2.17%4.40%-36.01%-14.35%-8.20%53.35%-13.65%-0.82%-9.05%-18.77%-28.68%-11.29%-11.73%93.97%64.63%26.48%-50.92%-22.28%72.08%37.23%48.40%33.22%200.50%54.49%40.84%-52.62%-5.44%-51.43%108.66%-4.18%-37.37%-38.75%-17.10%-27.14%-29.87%-24.40%-18.31%
Free Cash Flow Growth (5y) 13.98%18.96%1.35%-1.40%29.22%29.64%68.46%-6.86%8.04%61.17%-19.39%-13.03%22.65%6.40%-12.12%0.89%-9.94%-9.25%-17.13%-7.06%-7.24%90.90%0.60%2.76%-35.82%-13.55%20.94%23.00%15.64%5.04%64.30%32.41%19.92%-5.65%6.24%-33.04%5.62%-4.54%46.95%-1.51%11.37%-41.63%6.92%-2.77%62.79%
Free Cash Flow (QoQ) -76.24%370.35%85.81%-78.39%-366.07%89.03%1,987.67%-47.20%-86.15%548.99%87.71%-187.14%177.95%-1.96%23.10%13.60%-15.79%-43.91%79.98%10.25%-70.57%111.09%61.94%-16.48%22.77%-23.64%14.39%10.85%2.36%-125.43%319.20%35.75%37.17%-62.31%145.45%-35.60%-12.53%-118.66%709.78%9.19%986.34%-91.42%80.11%-92.07%444.53%309.10%24.50%-18.57%-36.73%98.36%-10.55%-17.27%-58.65%-31.79%-75.59%528.96%-47.26%14.20%16.45%101.93%-57.04%76.87%12.03%4.38%
Gross Margin Growth (1y) 0.00318.00-163.00-279.00-503.00-501.00-221.0075.00250.00297.00248.00355.00313.00353.00375.00360.00221.00124.00-63.00-412.00-314.00-473.00-373.00-69.00-265.00-64.00-28.00-232.0071.00103.00103.00373.00167.00171.00154.00-96.00-123.00-86.00-58.0052.00-2.00-174.00-176.00-292.0059.00272.00486.00669.00737.00554.002.00-451.00-707.00-490.00-236.00135.00223.00199.00279.00307.00197.000.00
Gross Margin Growth (3y) -253.00113.00-136.00151.0060.00148.00403.00790.00784.00773.00561.00303.00220.004.00-60.00-121.00-358.00-413.00-464.00-713.00-508.00-434.00-298.0072.00-26.00210.00228.0045.00116.00188.00199.00329.0042.00-90.00-80.00-336.00-67.0011.00252.00428.00794.00652.00311.00-74.0089.00336.00252.00353.00254.00264.0044.00-9.00-287.00-290.00
Gross Margin Growth (5y) 281.00590.00177.0099.00-33.00-201.00-33.00308.00205.00236.00160.002.0026.0042.0014.0020.00-119.00-140.00-207.00-436.00-463.00-349.00-203.0028.00-151.00-51.00-6.00-195.00172.00285.00508.00706.00838.00736.00407.00-118.00-36.0076.0018.00112.00310.00361.00354.00368.00509.00536.00
Gross Margin (QoQ) -344.00261.00-89.00172.00-26.00-220.00-205.00-52.00-24.0060.0091.00123.0022.0012.00197.0081.0063.0034.00182.00-58.00-35.00-152.00-167.0040.00-194.00-52.00137.00-156.007.00-16.00-67.00147.0039.00-17.00203.00-58.0042.00-33.00-46.00-85.0079.00-5.0063.00-139.00-93.00-7.00-52.00211.00120.00207.00130.00280.00-63.00-346.00-322.0024.00154.00-92.0049.00112.00130.00-12.0077.002.00-67.00
Gross Profit Growth (1y) 98.21%33.93%6.83%1.39%-9.31%-10.16%-12.65%-5.03%0.34%10.58%24.87%15.24%22.39%25.87%22.81%15.33%5.47%0.57%-5.34%-8.01%-9.68%-9.97%-6.31%5.19%8.56%12.86%16.68%13.46%11.85%11.78%7.89%6.08%5.21%2.32%-11.15%-15.07%-8.29%1.98%21.29%24.20%3.81%2.47%27.10%49.45%70.56%54.00%25.91%19.27%17.01%0.32%-27.71%-46.40%-41.18%-28.35%-31.40%-11.45%-10.05%-4.21%23.93%21.88%13.13%2.66%
Gross Profit Growth (3y) 21.73%9.99%5.23%3.53%3.66%7.73%10.23%8.07%9.01%11.86%13.23%6.93%5.25%4.45%2.89%3.73%1.13%0.72%1.15%3.16%3.12%4.34%5.66%8.18%8.51%8.88%3.81%0.73%2.57%5.26%5.15%3.82%0.06%2.26%11.06%16.38%17.54%17.19%24.74%30.33%27.48%16.55%4.97%-1.51%5.49%3.45%-14.53%-17.28%-14.77%-11.69%-14.98%-16.68%-15.72%-11.01%
Gross Profit Growth (5y) 18.42%10.99%6.26%3.32%1.19%2.51%3.51%4.08%4.90%7.30%9.68%7.85%7.20%7.53%6.52%6.08%4.01%3.17%-0.16%-0.22%1.14%3.45%4.92%5.96%3.99%6.17%11.51%13.67%13.83%12.98%13.22%14.81%14.86%10.56%4.51%0.15%2.25%2.96%-0.76%0.99%1.85%1.68%-0.33%0.61%3.62%1.71%
Gross Profit (QoQ) 39.13%16.11%6.23%15.50%-5.99%-7.38%0.82%3.30%-6.86%-9.96%9.63%9.14%2.64%1.68%1.17%15.91%5.56%-0.79%-4.99%6.00%0.65%-6.62%-7.67%4.08%0.32%-2.82%3.66%7.41%4.30%0.47%0.80%5.89%4.24%-3.02%-0.90%5.02%1.37%-15.79%-5.27%13.41%12.72%0.16%-3.00%-5.21%11.27%24.23%14.06%8.18%0.47%1.57%8.05%6.13%-13.86%-26.82%-19.89%16.47%4.93%-29.93%3.40%18.32%11.74%-9.35%1.69%9.82%1.40%
Net Cash Flow Growth (1y) 263.93%44.08%-85.69%-4.87%-608.73%-3.87%140.72%-324.98%106.33%-29.87%-16.72%121.60%-626.89%230.45%-247.02%-130.79%-150.96%-100.08%378.19%-97.60%11.64%253,075.00%-81.38%209.41%41.67%-211.20%-440.28%-229.02%290.96%227.25%275.15%296.26%-97.98%-133.56%-130.15%-197.93%-5,410.16%783.56%241.08%331.39%0.09%-72.74%617.12%-175.23%-81.48%-488.38%-85.18%-125.46%288.58%73.06%-189.41%90.22%-83.89%-9.65%33.06%41.05%-25.09%75.67%81.86%391.11%-329.30%
Net Cash Flow Growth (3y) 36.22%8.97%38.03%-22.68%-54.62%55.50%20.71%-29.06%5.76%88.89%50.46%49.16%-139.19%67.20%-8.67%-12.69%-8.96%-62.35%-20.81%-40.76%43.97%1,430.00%3.54%68.34%26.46%-35.26%-56.00%-64.85%-26.92%70.07%40.02%86.12%-45.33%-14.49%45.02%-54.73%-361.48%-93.43%51.82%-57.74%75.65%-31.72%-43.42%-29.38%36.64%-46.55%-27.83%49.35%30.60%58.42%-28.23%29.42%-31.55%
Net Cash Flow Growth (5y) -47.49%75.99%35.55%-17.93%-41.94%41.17%17.69%-20.21%15.48%-31.02%-32.98%28.61%67.06%42.05%35.34%11.00%15.44%-24.35%1.42%-39.91%-1.06%506.59%-13.94%52.61%-3.57%-2.42%78.61%-44.58%-29.96%-25.31%22.79%-49.80%29.64%-21.56%-19.18%-18.89%96.44%-16.41%2.14%25.72%19.26%-15.73%-16.17%-22.23%1.08%
Net Cash Flow (QoQ) -472.68%35.69%456.24%-87.51%-295.36%-113.56%282.50%-166.82%60.11%183.72%-1,108.27%101.88%-918.53%153.69%161.48%-145.86%302.65%-160.51%45.24%-273.75%99.93%207,841.67%-138.89%-67.14%287.32%-84.71%128.47%-189.11%-257.09%53.20%13.37%231.89%137.96%-35.58%-2.93%-98.64%-4,059.89%42.13%-215.32%26.52%609.74%-88.06%417.17%-131.73%239.09%214.21%-154.26%23.47%-197.66%111.99%-925.47%164.02%-142.52%60.21%9.75%205.49%-389.41%75.71%20.52%234.05%-193.99%81.89%1,375.48%-205.59%
Net Income Growth (1y) 3,758.17%38.05%-2.77%-19.98%-32.00%-40.54%-29.16%-24.28%-167.70%-691.13%53.60%46.13%290.52%137.50%20.46%13.39%22.26%-3.26%22.63%-48.69%-48.61%-28.54%-11.48%63.63%32.79%11.26%12.57%35.84%21.87%28.86%-218.14%0.72%10.64%7.03%273.19%-49.06%-29.49%-3.22%440.89%119.63%21.64%-13.33%-78.95%150.52%217.47%183.63%-18.48%16.21%33.29%9.35%-46.37%-85.13%-73.50%-56.93%-2.05%-42.49%-67.22%-27.81%-65.59%122.31%-71.77%-109.49%
Net Income Growth (3y) -170.36%-89.94%1.90%-3.98%-4.28%9.65%9.44%7.85%16.40%28.96%31.41%-5.27%47.32%31.22%9.35%-1.63%-5.86%-8.38%6.91%4.48%-5.96%0.81%-47.01%30.82%21.43%15.34%32.06%-11.34%-1.67%10.11%122.85%4.06%-1.73%-3.53%58.37%40.99%39.64%33.50%-2.45%85.61%72.66%39.04%-54.85%-24.36%3.89%10.13%-24.62%-53.68%-51.26%-30.21%-43.46%-42.50%-70.95%-26.61%
Net Income Growth (5y) 110.55%11.98%9.34%-12.43%-11.23%-1.84%7.31%1.04%1.48%11.26%17.72%13.57%31.53%18.85%-30.18%5.43%2.38%1.19%20.11%-10.17%-8.29%1.20%61.62%20.16%8.96%5.18%21.27%30.84%29.71%26.83%13.69%26.82%32.05%22.73%23.41%-13.50%-0.78%2.30%-13.38%-11.38%-14.87%-3.52%-50.07%-11.16%-36.43%-15.90%
Net Income (QoQ) 2,165.35%0.35%34.08%26.58%-18.95%-29.32%10.35%7.56%-29.13%-15.79%17.94%-196.18%-518.81%121.88%12.21%25.40%21.81%-29.72%5.62%35.21%-3.62%-10.91%-55.81%35.42%34.03%10.36%-18.31%9.90%12.29%11.66%-1.43%-1.40%18.73%-202.37%184.03%8.32%14.86%65.65%-75.28%49.94%57.67%825.73%-89.96%-16.96%12.34%124.84%19.44%5.23%0.37%-35.38%70.25%20.71%-17.66%-68.30%-52.81%115.17%33.82%-27.91%-72.29%22.64%194.72%-65.64%79.02%-84.43%-199.05%
Net Income towards Common Stockholders Growth (1y) 3,758.17%38.05%-2.77%-19.98%-32.00%-40.54%-29.16%-24.28%-167.70%-691.13%53.60%46.13%290.52%137.50%20.46%13.39%22.26%-3.26%22.63%-48.69%-48.61%-28.54%-11.48%63.63%32.79%11.26%12.57%35.84%21.87%28.86%-218.14%0.72%10.64%7.03%273.19%-49.06%-29.49%-3.22%440.89%119.63%21.64%-13.33%-78.95%150.52%217.47%183.63%-18.48%16.21%33.29%9.35%-46.37%-85.13%-73.50%-56.93%-2.05%-42.49%-67.22%-27.81%-65.59%122.31%-71.77%-109.49%
Net Income towards Common Stockholders Growth (3y) -170.36%-89.94%1.90%-3.98%-4.28%9.65%9.44%7.85%16.40%28.96%31.41%-5.27%47.32%31.22%9.35%-1.63%-5.86%-8.38%6.91%4.48%-5.96%0.81%-47.01%30.82%21.43%15.34%32.06%-11.34%-1.67%10.11%122.85%4.06%-1.73%-3.53%58.37%40.99%39.64%33.50%-2.45%85.61%72.66%39.04%-54.85%-24.36%3.89%10.13%-24.62%-53.68%-51.26%-30.21%-43.46%-42.50%-70.95%-26.61%
Net Income towards Common Stockholders Growth (5y) 110.55%11.98%9.34%-12.43%-11.23%-1.84%7.31%1.04%1.48%11.26%17.72%13.57%31.53%18.85%-30.18%5.43%2.38%1.19%20.11%-10.17%-8.29%1.20%61.62%20.16%8.96%5.18%21.27%30.84%29.71%26.83%13.69%26.82%32.05%22.73%23.41%-13.50%-0.78%2.30%-13.38%-11.38%-14.87%-3.52%-50.07%-11.16%-36.43%-15.90%
Net Income towards Common Stockholders (QoQ) 2,165.35%0.35%34.08%26.58%-18.95%-29.32%10.35%7.56%-29.13%-15.79%17.94%-196.18%-518.81%121.88%12.21%25.40%21.81%-29.72%5.62%35.21%-3.62%-10.91%-55.81%35.42%34.03%10.36%-18.31%9.90%12.29%11.66%-1.43%-1.40%18.73%-202.37%184.03%8.32%14.86%65.65%-75.28%49.94%57.67%825.73%-89.96%-16.96%12.34%124.84%19.44%5.23%0.37%-35.38%70.25%20.71%-17.66%-68.30%-52.81%115.17%33.82%-27.91%-72.29%22.64%194.72%-65.64%79.02%-84.43%-199.05%
Net Margin Growth (1y) 1,852.00150.00-165.00-438.00-630.00-674.00-276.00-244.00-2261.00-6691.00279.00376.002,495.007,506.0067.0073.00324.00-29.00363.00-720.00-871.00-492.00-202.00411.00162.00-35.00-59.00168.00123.00223.00-2957.0031.00112.00121.004,697.00-567.00-351.00-107.0010,693.00638.00181.00-274.00-11619.00842.001,090.001,154.00-638.00248.00709.00491.00-406.00-1892.00-1834.00-1291.00427.00-216.00-744.00-344.00-1128.00402.00-338.00-1348.00
Net Margin Growth (3y) -1040.00-7215.00-161.00-307.00-397.00141.0071.00205.00557.00786.00710.00-271.001,947.006,985.00228.00-236.00-386.00-555.00102.00-141.00-586.00-304.00-3219.00609.00397.00309.001,681.00-368.00-115.00237.0012,433.00102.00-58.00-260.003,772.00913.00920.00773.00-1563.001,728.001,980.001,371.00-12662.00-802.00-34.00354.00-617.00-1859.00-1869.00-1144.00-1107.00-1706.00-2916.00-2983.00
Net Margin Growth (5y) 1,778.00263.00269.00-954.00-944.00-379.00232.00-105.00-153.00260.00448.00307.002,232.007,173.00-2788.00-38.00-150.00-211.001,842.00-677.00-824.00-289.0012,172.00680.00227.00-72.00756.001,112.001,156.001,117.00177.001,192.001,742.001,385.002,729.00-731.00-204.00-28.00-1542.00-380.00-598.00-264.00-13363.00-616.00-1117.00-1338.00
Net Margin (QoQ) 1,424.00-136.00333.00230.00-277.00-451.0060.0038.00-321.00-53.0092.00-1979.00-4750.006,917.00188.00140.00261.00-521.00194.00390.00-91.00-130.00-889.00239.00288.00160.00-277.00-10.0091.00136.00-50.00-54.00191.00-3045.002,939.0027.00200.001,532.00-2325.00243.00444.0012,332.00-12381.00-214.00-11.00988.0080.0035.0053.00-804.00966.00495.00-166.00-1701.00-521.00554.00377.0017.00-1163.0025.00777.00-767.00366.00-715.00-232.00
Operating Income Growth (1y) 1,342.38%37.82%-2.46%-21.51%-29.95%-30.75%-28.97%-25.31%-28.61%-253.81%21.46%4.08%41.17%202.14%59.61%40.26%7.80%1.69%-21.46%-45.35%-35.75%-30.17%-7.61%50.25%27.93%11.33%23.41%23.56%20.57%22.42%6.93%8.09%10.02%12.24%-44.40%-56.16%-37.51%-2.92%2,183.26%146.59%32.43%-15.76%-84.90%166.24%247.98%209.29%59.79%27.03%33.63%6.10%-52.84%-88.72%-78.97%-63.38%-105.03%-91.84%-84.51%-34.61%472.88%1,329.36%-168.69%-134.13%
Operating Income Growth (3y) 93.21%-51.36%-5.59%-15.19%-10.96%2.85%11.25%2.92%2.80%16.90%15.04%-7.26%-0.75%39.68%5.02%4.82%-3.95%-7.54%-3.61%0.48%-0.30%-1.64%6.83%26.13%19.28%15.22%-9.81%-16.34%-6.06%10.08%138.55%5.33%-3.08%-2.81%24.22%42.25%42.27%36.25%76.61%102.79%83.29%40.35%-51.55%-27.48%-0.74%6.31%-26.78%-77.30%-64.82%-36.67%-55.44%-49.13%-26.46%-27.69%
Operating Income Growth (5y) 61.47%8.80%1.07%-14.10%-13.33%-5.03%-0.02%-2.19%-2.24%4.43%11.66%8.17%8.57%24.48%8.85%8.99%3.29%1.67%-11.84%-13.62%-7.39%0.73%72.96%16.76%7.03%4.58%20.39%30.91%30.74%28.29%26.78%31.63%33.46%24.67%7.63%-16.24%-4.14%-0.35%-16.33%-40.15%-27.48%-7.92%-53.67%-14.95%-16.04%-17.80%
Operating Income (QoQ) 748.12%1.63%32.27%26.52%-18.96%-28.08%6.44%12.92%-19.89%-26.22%11.91%7.93%-272.60%158.26%-4.10%46.39%24.88%-8.96%-15.73%12.52%17.80%-29.69%-41.37%32.30%28.02%-6.97%-4.64%12.65%11.41%3.13%-4.52%9.92%13.12%-9.93%-3.48%11.88%15.40%-55.38%-23.90%59.45%79.28%949.51%-91.78%-14.37%14.05%88.09%44.93%11.92%1.37%-2.83%15.22%17.74%-19.52%-56.81%-72.44%119.58%40.12%-105.93%144.72%316.60%491.52%-66.16%71.42%-120.02%-193.90%
Operating Margin Growth (1y) 2,033.00178.00-198.00-559.00-713.00-614.00-335.00-306.00-412.00-3489.0028.00-37.00279.003,891.00475.00354.0098.0063.00-301.00-690.00-530.00-546.00-114.00345.00127.00-35.0065.0046.00113.00153.0016.00121.00107.00194.00-474.00-668.00-478.00-105.0015,183.00690.00261.00-316.00-14205.00937.001,287.001,362.00726.00489.00770.00440.00-892.00-2261.00-2241.00-1608.00-1792.00-490.00-841.00-411.00490.00585.00-300.00-1332.00
Operating Margin Growth (3y) 908.00-3926.00-505.00-902.00-846.00-212.00168.0011.00-35.00465.00202.00-372.00-153.003,407.0060.009.00-305.00-518.00-350.00-299.00-290.00-429.00-34.00512.00347.00312.00-394.00-501.00-258.00242.0014,724.00143.00-110.00-226.00504.00959.001,071.00942.001,704.002,116.002,318.001,486.00-14370.00-835.00-184.00194.00-1957.00-2262.00-2313.00-1579.00-2194.00-2166.00-3383.00-3351.00
Operating Margin Growth (5y) 1,286.0028.00-331.00-1238.00-1278.00-696.00-247.00-334.00-438.00-116.00153.0019.0088.003,525.00141.00176.00-85.00-172.00-809.00-846.00-661.00-339.0014,675.00534.00130.00-109.00584.001,126.001,290.001,288.001,245.001,569.001,947.001,575.00338.00-813.00-401.00-226.00-979.00-635.00-764.00-533.00-15672.00-740.00-1326.00-1549.00
Operating Margin (QoQ) 1,520.00-143.00380.00276.00-335.00-519.0018.00123.00-237.00-239.0047.0017.00-3314.003,277.00-17.00333.00298.00-138.00-138.0077.00262.00-502.00-527.00237.00246.00-70.00-68.0019.0084.0030.00-87.0086.00124.00-107.0018.0072.00211.00-775.00-176.00263.00584.0014,512.00-14668.00-167.007.00623.00473.00184.0082.00-13.00236.00464.00-248.00-1344.00-1133.00484.00385.00-1529.00169.00133.00815.00-628.00264.00-753.00-216.00
Profit After Tax Growth (1y) 3,758.17%38.05%-2.78%-19.98%-32.00%-40.54%-29.15%-24.28%-167.70%-691.13%53.59%46.13%290.52%137.50%65.06%13.39%22.26%-3.26%-10.49%-48.69%-48.61%-28.54%-11.52%63.63%32.79%11.26%12.61%35.84%21.87%28.86%-218.14%0.72%10.64%7.03%234.55%-49.06%-29.49%-3.22%596.21%119.63%21.64%-13.33%-78.95%150.52%217.47%183.63%-18.48%16.21%33.29%9.35%-46.37%-85.13%-73.50%-56.93%-2.05%-42.49%-67.22%-27.81%-65.59%122.31%-71.77%-109.49%
Profit After Tax Growth (3y) -170.36%-89.94%1.89%-3.98%-4.28%9.65%21.56%7.85%16.40%28.96%31.41%-5.27%47.32%31.22%9.34%-1.63%-5.86%-8.38%-3.74%4.48%-5.96%0.81%-47.01%30.82%21.43%15.34%21.42%-11.34%-1.67%10.11%122.85%4.06%-1.73%-3.53%58.37%40.99%39.64%33.50%6.11%85.61%72.66%39.04%-54.85%-24.36%3.89%10.13%-24.62%-53.68%-51.26%-30.21%-43.46%-42.50%-70.95%-26.61%
Profit After Tax Growth (5y) 110.55%11.98%9.34%-12.43%-11.23%-1.84%7.30%1.04%1.48%11.26%17.72%13.57%31.53%18.85%-30.18%5.43%2.38%1.19%7.23%-10.17%-8.29%1.20%61.62%20.16%8.96%5.18%21.28%30.84%29.71%26.83%13.69%26.82%32.05%22.73%23.41%-13.50%-0.78%2.30%-8.89%-11.38%-14.87%-3.52%-50.07%-11.16%-36.43%-15.90%
Profit After Tax (QoQ) 2,165.35%0.35%34.08%26.58%-18.95%-29.33%10.36%7.56%-29.13%-15.79%17.94%-196.18%-518.81%121.88%12.22%25.40%21.81%-3.70%-22.91%35.21%-3.62%-10.91%-55.81%35.42%34.03%10.32%-18.28%9.90%12.29%11.66%-1.43%-1.40%18.73%-202.37%184.03%8.32%14.86%28.69%-68.19%49.94%57.67%825.73%-89.96%-16.96%12.34%124.84%19.44%5.23%0.37%-35.38%70.25%20.71%-17.66%-68.30%-52.81%115.17%33.82%-27.91%-72.29%22.64%194.72%-65.64%79.02%-84.43%-199.05%
Property, Plant & Equipment (Net) Growth (1y) 35.41%20.79%14.80%4.46%6.04%7.36%5.96%1.68%0.20%-2.17%-0.15%0.46%2.53%1.81%6.97%6.30%2.21%1.69%5.92%3.71%3.76%3.05%-7.62%-4.11%8.36%18.23%21.63%17.22%3.76%-1.89%-0.88%2.16%3.50%1.69%0.96%2.19%8.55%22.70%28.53%42.51%36.69%20.57%14.07%8.21%6.73%10.27%7.55%-1.75%-3.65%-8.78%-8.18%-7.06%-7.82%-8.50%-7.86%-8.92%-8.23%-3.79%-3.52%
Property, Plant & Equipment (Net) Growth (3y) 12.88%8.25%6.69%2.19%2.89%2.26%4.21%2.79%1.64%0.43%4.20%3.47%2.83%2.18%1.53%1.87%4.75%7.40%5.97%5.24%5.27%6.13%3.65%4.72%5.18%5.66%6.77%6.96%5.24%6.97%8.75%14.16%15.37%14.58%13.96%16.37%16.56%17.72%16.39%14.85%12.02%6.64%4.05%-0.40%-1.76%-2.73%-3.10%-5.96%-6.59%-7.05%-6.55%
Property, Plant & Equipment (Net) Growth (5y) 8.96%5.60%6.59%3.30%2.93%2.30%2.06%1.55%3.38%4.29%4.92%4.48%4.10%4.36%4.76%4.83%4.30%4.33%3.56%4.01%5.56%8.32%7.64%10.83%11.54%11.78%12.28%13.54%11.20%10.23%9.55%9.60%9.57%8.64%7.89%7.55%7.06%6.37%5.93%5.10%3.53%1.32%0.03%
Property, Plant & Equipment (Net) (QoQ) 5.01%13.72%0.14%1.02%-0.21%3.48%1.65%2.28%-1.51%-0.70%0.16%-0.14%0.53%-0.08%2.22%-0.84%5.62%-0.71%-1.72%-1.34%10.02%-2.78%-1.67%-2.02%-1.37%0.91%11.12%6.90%1.46%-2.74%-1.64%1.08%2.50%0.24%-0.35%-0.68%1.76%1.47%5.84%12.27%6.60%12.50%1.52%-0.97%0.85%6.72%0.14%2.32%-1.64%-2.51%-1.80%-3.14%-1.00%-1.31%-2.60%-3.85%-0.31%-2.45%-1.86%0.80%-0.03%
Return on Assets Growth (1y) -4.00-4.00-4.00-6.00-17.00-16.00-15.00-5.0019.0019.0018.0013.000.001.000.00-2.00-3.00-4.00-2.000.001.001.000.000.001.00-5.00-5.00-4.00-5.008.007.006.005.0014.0013.0014.0013.00-18.00-14.00-11.00-7.006.005.006.005.004.00-2.00-10.00-15.00-13.00-8.00-4.00-2.00-3.00-3.00-2.00-3.00
Return on Assets Growth (3y) -2.00-1.000.002.003.004.003.006.0017.0017.0016.0011.00-2.00-2.00-1.00-2.00-1.00-7.00-6.00-4.00-3.005.003.001.001.0018.0016.0015.0014.004.006.009.0011.002.005.009.0011.00-7.00-10.00-15.00-17.00-2.00-4.00-8.00-11.00-12.00-12.00-16.00-20.00
Return on Assets Growth (5y) -4.00-4.00-2.000.001.001.002.006.0018.0013.0012.007.00-6.002.001.000.00-1.0015.0014.0015.0015.001.002.004.007.006.007.0011.0012.0015.0010.005.001.00-6.00-5.00-5.00-6.00-23.00-21.00-21.00-22.00
Return on Assets (QoQ) -1.00-1.00-1.00-1.000.00-1.00-4.00-11.000.001.005.0013.000.000.000.000.001.00-1.00-2.00-1.000.001.000.000.000.000.000.000.00-5.000.000.000.008.00-1.00-1.000.0017.00-2.000.00-1.00-15.002.003.002.00-1.001.004.001.00-2.00-5.00-5.00-3.000.000.00-1.00-1.00-1.001.000.00-2.00
Return on Capital Employed Growth (1y) -6.00-6.00-4.00-3.00-9.00-8.00-7.00-6.009.009.009.009.001.000.00-1.00-2.00-4.00-3.00-2.000.001.001.000.000.000.000.001.001.001.000.00-2.00-3.00-4.0022.0021.0022.0021.00-24.00-19.00-15.00-11.0010.0010.0011.009.004.00-3.00-14.00-20.00-19.00-13.00-9.00-5.00-2.00-1.000.00-1.00
Return on Capital Employed Growth (3y) -5.00-4.00-1.000.001.002.001.001.007.006.006.006.00-2.00-2.00-3.00-3.00-3.00-2.00-1.001.002.001.00-1.00-3.00-3.0023.0020.0020.0018.00-2.001.003.006.009.0012.0018.0019.00-9.00-12.00-18.00-21.00-4.00-7.00-12.00-16.00-16.00-18.00-23.00-26.00
Return on Capital Employed Growth (5y) -8.00-7.00-4.00-2.00-1.00-1.000.000.008.007.007.007.000.00-2.00-4.00-5.00-6.0020.0018.0019.0019.00-1.001.004.007.009.0011.0016.0017.0013.007.000.00-4.00-6.00-5.00-5.00-5.00-30.00-27.00-27.00-28.00
Return on Capital Employed (QoQ) -1.00-2.00-2.00-1.00-1.00-1.000.00-7.001.000.001.008.001.000.000.000.000.00-1.00-1.00-1.000.001.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.000.0025.00-3.000.00-1.00-20.003.003.003.001.002.005.001.00-4.00-6.00-6.00-4.00-3.00-1.00-1.00-1.001.001.000.00-2.00
Return on Equity Growth (1y) -6.00-5.00-4.00-7.00-20.00-19.00-17.00-6.0023.0022.0021.0015.000.001.000.00-2.00-3.00-4.00-2.000.001.001.000.000.000.00-5.00-5.00-5.00-5.009.008.007.006.0016.0014.0015.0015.00-20.00-15.00-12.00-9.007.006.007.006.005.00-2.00-12.00-17.00-14.00-9.00-5.00-2.00-4.00-3.00-2.00-3.00
Return on Equity Growth (3y) -3.00-2.00-1.002.003.004.004.007.0020.0019.0019.0013.00-2.00-2.00-2.00-2.00-2.00-9.00-7.00-5.00-4.005.003.002.001.0020.0017.0017.0016.005.007.0010.0012.002.005.0010.0012.00-8.00-11.00-16.00-19.00-2.00-5.00-9.00-13.00-13.00-14.00-18.00-22.00
Return on Equity Growth (5y) -6.00-5.00-3.00-1.001.001.002.007.0021.0015.0014.008.00-7.002.001.00-1.00-1.0017.0015.0017.0017.001.002.005.007.007.008.0012.0013.0017.0011.005.001.00-7.00-6.00-6.00-7.00-26.00-23.00-23.00-24.00
Return on Equity (QoQ) -1.00-1.00-2.00-1.000.00-1.00-5.00-14.000.001.006.0015.000.000.000.000.001.00-1.00-2.00-1.00-1.001.001.000.000.000.000.000.00-6.000.000.000.009.00-1.00-1.000.0018.00-2.000.00-1.00-17.002.003.003.00-1.002.004.002.00-2.00-5.00-5.00-4.000.000.00-1.00-1.00-1.001.000.00-2.00
Return on Invested Capital Growth (1y) -6.00-5.00-4.00-7.00-1.0010.001.000.000.00-5.00-5.00-5.00-5.00-21.00-16.00-12.00-9.008.007.008.007.005.00-2.00-12.00-17.00
Return on Invested Capital Growth (3y) -2.00-1.002.003.008.00-2.00-2.00-2.00-2.0019.0017.0017.0015.004.006.009.0011.00-8.00-11.00-16.00-19.00-15.00-15.00-20.00-23.00
Return on Invested Capital Growth (5y) -5.00-3.00-1.001.002.006.003.00-1.001.004.007.008.0012.0014.0016.0011.005.001.00-27.00-24.00-24.00-25.00
Return on Invested Capital (QoQ) -1.00-1.00-2.00-1.000.00-1.00-5.000.001.000.001.001.000.000.000.00-5.000.000.000.00-2.000.00-1.00-17.003.003.003.000.002.004.002.00-2.00-5.00-6.00-4.001.000.00-2.00
Return on Sales Growth (1y) 2.00-3.00-5.00-5.00-5.00-9.00-25.00-23.00-21.00-8.0028.0027.0025.0019.001.002.000.00-3.00-4.00-6.00-3.000.001.001.001.001.001.00-6.00-7.00-6.00-7.0012.0011.0010.009.0028.0029.0029.0029.00-30.00-28.00-25.00-22.006.004.003.002.004.00-1.00-8.00-13.00-12.00-9.00-6.00-2.00-6.00-5.00-4.00-6.00
Return on Sales Growth (3y) -23.00-20.00-2.00-1.000.002.004.006.005.008.0025.0023.0022.0016.00-3.00-3.00-2.00-3.00-2.00-11.00-9.00-6.00-5.007.005.004.004.0033.0033.0033.0031.009.0012.0014.0016.003.005.007.009.00-21.00-24.00-30.00-33.00-3.00-6.00-10.00-14.00-15.00-15.00-17.00-22.00
Return on Sales Growth (5y) 2.00-3.00-5.00-5.00-3.00-1.001.001.002.008.0027.0018.0016.0010.00-8.003.002.000.000.0029.0030.0033.0033.004.006.008.0010.009.009.0011.0011.0019.0015.009.005.00-6.00-5.00-6.00-7.00-39.00-38.00-39.00-42.00
Return on Sales (QoQ) 4.000.000.00-1.00-2.00-2.00-1.00-1.00-6.00-18.002.001.007.0018.000.000.001.000.001.00-2.00-2.00-1.00-1.001.000.000.000.000.000.001.00-7.000.000.000.0011.00-1.00-1.000.0030.000.000.00-1.00-29.002.002.002.00-2.001.002.001.000.00-4.00-5.00-4.001.000.00-2.00-1.00-3.001.00-1.00-4.00
Revenue Growth (1y) 98.21%25.70%10.35%7.35%0.41%-0.52%-8.57%-6.50%-4.74%3.97%18.64%7.34%15.11%17.52%14.20%7.83%1.21%-1.71%-4.22%-0.62%-4.18%-1.40%0.80%6.64%14.43%14.34%17.35%18.91%10.24%9.48%5.67%-1.54%1.78%-1.05%-13.80%-13.48%-6.04%3.70%22.67%22.96%3.86%6.11%31.66%58.43%68.59%45.94%14.57%4.84%2.15%-9.36%-27.73%-41.64%-33.03%-21.67%-28.26%-13.74%-13.82%-7.71%17.59%15.10%9.09%2.66%
Revenue Growth (3y) 23.77%9.15%6.18%2.52%3.26%6.72%7.40%2.67%3.53%6.29%9.07%4.78%3.74%4.43%3.31%4.55%3.53%3.48%4.25%8.01%6.52%7.27%7.72%7.68%8.69%7.39%2.25%0.43%1.78%3.95%3.77%1.56%-0.23%2.87%11.66%19.01%18.05%17.10%22.77%26.87%21.39%11.96%2.92%-1.03%4.87%1.19%-15.94%-19.19%-16.15%-13.14%-15.21%-16.64%-14.29%-9.46%
Revenue Growth (5y) 17.17%8.47%5.54%2.92%1.32%3.33%3.64%2.78%4.00%6.25%8.95%7.84%7.09%7.35%6.46%6.00%4.48%3.72%0.63%1.43%2.94%4.84%5.74%5.84%4.61%6.39%11.54%14.56%13.04%11.71%11.01%11.71%11.33%7.57%2.88%0.62%2.39%2.66%-0.83%0.55%0.64%0.29%-1.66%-0.77%1.63%-0.37%
Revenue (QoQ) 48.98%10.19%8.12%11.68%-5.52%-3.27%5.17%4.46%-6.39%-11.10%7.56%6.42%2.18%1.44%-2.69%14.13%4.31%-1.42%-8.12%7.12%1.30%-3.94%-4.66%3.28%4.24%-1.79%0.86%10.83%4.15%0.80%2.20%2.75%3.43%-2.70%-4.77%6.21%0.55%-15.24%-4.41%15.34%10.98%0.26%-4.19%-2.58%13.38%24.41%15.29%3.67%-1.85%-2.33%5.50%1.01%-12.91%-22.13%-14.81%15.92%1.86%-28.69%2.44%15.83%9.08%-9.14%0.27%9.78%2.65%
Share-based Compensation Growth (1y) 107.54%-0.67%23.53%-2.86%-42.76%-27.90%21.05%49.02%130.50%57.48%19.96%18.84%8.94%16.90%7.67%-3.54%-38.44%-16.58%12.16%-10.18%30.27%-9.61%0.57%33.65%72.24%73.60%12.52%26.24%12.73%20.94%13.20%-3.35%-32.61%-20.32%-21.65%-10.12%16.10%52.65%52.26%9.17%84.10%6.30%26.68%53.33%2.61%16.03%6.04%-59.78%-68.71%-34.95%-17.90%83.78%128.79%12.15%-13.32%62.28%20.75%23.95%35.64%-8.47%154.32%
Share-based Compensation Growth (3y) 39.90%4.09%21.50%19.82%12.85%9.90%16.06%19.54%15.63%15.37%13.15%0.98%-4.40%-4.12%6.69%5.01%11.37%9.39%8.27%14.86%36.25%23.81%8.61%17.70%9.38%18.71%-0.07%3.12%-4.10%13.73%10.53%-1.75%12.93%8.94%14.75%14.59%29.92%23.48%26.93%-12.36%-16.08%-7.08%3.32%4.26%-9.77%-5.40%-8.96%6.25%-4.74%-3.30%-1.17%39.76%91.53%
Share-based Compensation Growth (5y) 12.92%1.92%16.72%8.31%2.88%0.02%12.02%15.45%28.24%19.23%10.39%11.68%11.15%13.10%9.12%7.16%0.97%4.75%2.40%5.65%14.63%18.21%8.85%9.86%22.84%22.11%13.99%12.92%10.75%12.65%12.65%-10.17%-14.29%-0.49%5.64%2.15%9.44%6.56%7.79%14.96%10.31%2.21%5.33%10.98%17.67%
Share-based Compensation (QoQ) 133.74%-38.28%24.12%15.90%11.87%-23.24%-2.40%-31.71%40.92%28.87%20.16%5.63%-3.72%-1.84%19.03%-3.17%3.32%-9.58%6.64%-38.20%40.00%21.57%-14.60%-10.37%-2.86%35.25%13.50%15.50%-2.09%-12.33%27.33%3.15%5.04%-17.94%8.71%-28.08%24.19%-19.32%24.71%-7.10%63.30%-19.53%-10.58%56.67%-5.71%-4.10%8.24%4.84%6.63%-12.36%-58.95%-18.43%121.67%10.61%-8.11%1.54%8.66%-14.51%72.05%-24.44%11.54%-6.45%16.09%109.95%
Shareholder's Equity Growth (1y) 24.43%22.30%10.31%3.37%2.56%-0.50%-5.62%-6.44%-5.44%-0.70%19.34%28.04%26.37%18.10%8.85%-1.38%-3.65%-5.52%-8.95%2.77%-1.19%4.75%14.07%13.67%21.81%22.10%19.87%8.86%0.70%-4.60%-5.54%-3.76%-0.47%4.22%6.44%37.47%40.00%39.64%37.94%11.85%14.79%14.60%16.49%12.54%-3.89%-18.39%-17.40%-17.19%-7.10%8.12%4.63%-0.39%-3.16%-4.84%-4.57%-0.33%-0.32%-3.69%-10.31%
Shareholder's Equity Growth (3y) 6.37%6.51%7.50%7.39%7.01%5.28%7.03%5.72%4.81%3.48%5.75%9.08%6.36%5.34%4.17%4.83%5.06%6.51%7.58%8.34%6.62%6.86%8.91%6.00%6.88%6.68%6.42%12.93%11.95%11.56%11.52%13.95%16.95%18.59%19.59%20.05%15.59%9.30%9.89%1.39%0.82%0.37%0.22%-2.45%-4.74%-5.66%-6.22%-6.32%-3.57%-0.30%-3.61%
Shareholder's Equity Growth (5y) 8.73%6.16%4.25%4.65%3.13%2.92%4.95%6.66%6.74%7.22%10.09%9.94%8.09%6.37%5.06%3.83%3.05%3.74%4.59%10.96%11.05%12.17%13.65%12.86%14.43%14.20%14.13%12.64%9.13%5.36%5.94%6.64%7.39%8.03%8.13%7.37%6.80%6.09%5.79%0.69%-0.22%-1.51%-2.93%
Shareholder's Equity (QoQ) 5.28%5.60%5.78%3.99%-5.04%-1.05%4.95%0.89%-9.93%-1.91%6.08%5.95%8.25%5.25%4.69%-0.99%-0.23%-4.64%2.28%-2.91%-3.85%7.63%-1.66%2.94%4.70%7.25%5.38%3.18%2.79%-2.59%-2.53%-2.25%1.78%-0.76%0.80%2.36%3.95%28.16%2.66%2.10%2.68%3.93%5.36%1.93%4.37%0.40%-10.03%-13.45%5.64%0.66%0.94%0.74%2.23%-4.18%-1.87%-1.01%2.53%0.07%-1.86%-4.35%-4.52%
Tax Rate Growth (1y) -6181.0075.00268.00-120.00312.001,305.0083.00139.00-2240.00-988.00650.0099.00-92.00-268.00-178.00-131.0015.00-177.00162.00497.00-348.00-477.0034.00529.00639.00-284.00-1094.00-342.00-118.00311.003,511.00796.0091.00-132.00-604.00-240.00-449.00-185.00-752.00213.00-477.001,062.00272.00
Tax Rate Growth (3y) -861.00-1791.00-1924.00284.00-1388.00-2578.00-1428.00-430.00372.00428.00-399.00-177.00-1.00190.00-258.00-300.00354.00324.00247.00-162.0043.0060.00982.00612.00-105.001,812.00214.00-476.00-5.00-196.00-145.00-793.001,965.0070.00-390.00
Tax Rate Growth (5y) -1198.00-1409.00-1240.00-1365.00-1556.00-1731.00-2801.00-737.00550.00748.00-426.00132.003.00161.00-61.00-71.00221.00381.00296.00426.00394.00-314.00-256.00-10.00376.00-767.004,381.00524.00-211.00
Tax Rate (QoQ) -6240.0085.0042.00-68.0016.00278.00-346.00364.001,008.00-943.00-290.00-117.002,486.00-2018.00101.00-110.00190.00-62.00-254.00277.0081.00148.00592.00671.00-883.00258.00-331.00-139.00-131.00482.0098.003,061.00-2845.00-223.00-125.002,589.00-2481.00-432.00140.00534.00-550.005,819.00-4740.00