|
Assets Growth (1y)
|
| | | -1.68% | 0.54% | -1.96% | 8.31% | 10.31% | 4.33% | 5.81% | 5.59% | 0.99% | 0.82% | 1.25% | 0.73% | 1.01% | 2.75% | 5.53% | 6.23% | 6.61% | 9.96% | 8.40% | 6.85% | 5.16% | 3.48% | 4.64% | 10.22% | 7.73% | 10.27% | 6.39% | 7.34% | 6.98% | 8.14% | 10.76% | 7.71% | 9.78% | 14.42% | 12.70% | 21.65% | 20.39% | 15.40% | 19.53% | 4.14% | -2.12% | 7.17% | 17.29% | 22.54% | 33.79% | 43.75% | 85.67% | 81.27% | 78.95% | 61.60% | 10.38% | -0.50% | -7.11% | -6.98% | -3.85% | -2.69% | -1.08% | -1.85% | -1.75% | -1.23% | 0.85% | 3.96% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 3.08% | 1.88% | 1.65% | 4.83% | 4.01% | 2.62% | 4.18% | 4.16% | 2.83% | 4.44% | 5.02% | 4.57% | 4.23% | 5.35% | 6.18% | 7.75% | 6.49% | 7.86% | 6.47% | 8.13% | 6.62% | 7.26% | 7.23% | 8.42% | 8.16% | 10.91% | 9.92% | 12.04% | 12.24% | 12.61% | 14.27% | 10.92% | 8.96% | 12.27% | 16.47% | 15.79% | 16.39% | 21.14% | 37.56% | 32.25% | 32.83% | 35.53% | 33.96% | 30.26% | 30.53% | 29.29% | 25.37% | 20.62% | 18.03% | 13.84% | 1.40% | -1.48% | -2.50% | -1.72% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.36% | 3.62% | 3.74% | 5.51% | 4.75% | 4.22% | 5.10% | 5.88% | 4.26% | 5.38% | 5.22% | 6.23% | 5.47% | 6.87% | 7.12% | 7.66% | 7.24% | 9.20% | 8.54% | 10.62% | 9.88% | 10.26% | 10.68% | 10.05% | 8.32% | 11.03% | 13.24% | 12.41% | 13.11% | 17.08% | 26.58% | 24.83% | 25.37% | 26.87% | 26.49% | 22.86% | 21.25% | 21.73% | 22.54% | 17.50% | 16.58% | 17.85% | 17.82% | 16.26% | 17.28% | 17.13% |
|
Assets (QoQ)
|
-14.97% | -2.35% | 11.41% | 6.28% | -13.05% | -4.77% | 23.07% | 8.24% | -17.76% | -3.42% | 22.82% | 3.52% | -17.90% | -3.00% | 22.18% | 3.80% | -16.48% | -0.38% | 23.00% | 4.17% | -13.85% | -1.79% | 21.24% | 2.52% | -15.23% | -0.69% | 27.71% | 0.20% | -13.23% | -4.19% | 28.85% | -0.14% | -12.29% | -1.86% | 25.30% | 1.78% | -8.58% | -3.34% | 35.26% | 0.73% | -12.37% | 0.13% | 17.83% | -5.32% | -4.06% | 9.58% | 23.11% | 3.38% | 3.08% | 41.53% | 20.19% | 2.06% | -6.92% | -3.32% | 8.34% | -4.72% | -6.79% | -0.08% | 9.65% | -3.14% | -7.51% | 0.02% | 10.22% | -1.09% | -4.66% |
|
Capital Expenditures Growth (1y)
|
| | | | 398.68% | 48.10% | 99.36% | 216.81% | 198.94% | 68.81% | 6.64% | -53.75% | -7.39% | 2.36% | -26.71% | 96.50% | -6.91% | 69.73% | 20.24% | 7.71% | -29.20% | -39.08% | 49.86% | 22.34% | 84.35% | 195.19% | 52.38% | 67.15% | -9.61% | -49.15% | 42.64% | 24.24% | -30.27% | -57.59% | -23.44% | -35.08% | 4.42% | 114.40% | -53.97% | 24.78% | 130.42% | 78.58% | 23.76% | -62.33% | -50.01% | -25.34% | 5.98% | 81.07% | 78.22% | 179.60% | 3.62% | 25.30% | 18.48% | 16.52% | 70.00% | 37.38% | 56.40% | 9.48% | 9.43% | 22.36% | -13.66% | -21.08% | -21.97% | -21.21% | 88.09% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 139.90% | 36.78% | 15.93% | 42.27% | 37.10% | 43.14% | -2.05% | -0.71% | -15.18% | 1.91% | 9.71% | 37.32% | 6.70% | 45.06% | 40.03% | 30.11% | 5.66% | -2.94% | 48.24% | 36.45% | 5.13% | -13.98% | 18.50% | 10.47% | -13.01% | -22.68% | -20.49% | 0.22% | 18.83% | 17.53% | -24.16% | -32.68% | 6.35% | 41.92% | -15.48% | -5.24% | 27.10% | 55.05% | 10.77% | -5.10% | 1.82% | 34.48% | 23.13% | 46.07% | 48.92% | 52.79% | 24.45% | 28.18% | 16.96% | 0.22% | 13.23% | 9.82% | 36.44% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 55.52% | 21.49% | 22.93% | 30.57% | 27.46% | 39.46% | 16.50% | 14.89% | 0.34% | 9.70% | 23.48% | 40.00% | -5.20% | -8.03% | 24.56% | 12.18% | -2.99% | -3.63% | 2.80% | 15.53% | 22.83% | 19.50% | -1.06% | -8.72% | -5.39% | -9.23% | -7.99% | -7.25% | 8.37% | 27.65% | -13.69% | -7.09% | 20.49% | 56.25% | 1.24% | 7.93% | 30.63% | 36.60% | 20.38% | 7.51% | 7.35% | 16.01% | 9.78% | 24.61% | 39.92% |
|
Capital Expenditures (QoQ)
|
| 228.29% | 213.93% | -37.73% | -22.30% | -2.51% | 322.60% | -1.04% | -26.68% | -44.95% | 166.97% | -57.08% | 46.80% | -39.15% | 91.15% | 15.08% | -30.46% | 10.95% | 35.41% | 3.08% | -54.29% | -4.52% | 233.09% | -15.85% | -31.12% | 52.89% | 71.95% | -7.69% | -62.75% | -13.99% | 382.37% | -19.60% | -79.09% | -47.70% | 770.85% | -31.82% | -66.38% | 7.39% | 86.99% | 84.80% | -37.91% | -16.77% | 29.58% | -43.75% | -17.59% | 24.29% | 83.95% | -3.90% | -18.88% | 94.99% | -31.83% | 16.20% | -23.30% | 91.77% | -0.54% | -6.10% | -12.68% | 34.24% | -0.58% | 5.00% | -38.38% | 22.70% | -1.70% | 6.02% | 47.09% |
|
Cash & Equivalents Growth (1y)
|
| | | -11.36% | 6.96% | -38.64% | -0.64% | 0.63% | -36.56% | 79.89% | 81.09% | 35.18% | 39.51% | -28.73% | -37.75% | -46.46% | -15.95% | -35.76% | -43.63% | 2.33% | -40.32% | 85.24% | -30.44% | 41.29% | 104.11% | -10.74% | 97.40% | -21.55% | 2.67% | 65.87% | 34.56% | -12.72% | 20.16% | 36.36% | -34.35% | 58.13% | -1.94% | -45.36% | 224.67% | 43.94% | 2.80% | 74.73% | -37.69% | -27.20% | 103.71% | 19.40% | 52.06% | 32.32% | 11.67% | -28.74% | 30.60% | 56.47% | -41.21% | 87.46% | -25.15% | -41.82% | 73.64% | 45.95% | 156.80% | 82.05% | 7.19% | 17.02% | 5.40% | -13.65% | 40.65% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 6.43% | -1.81% | -7.69% | 3.85% | -10.03% | -9.39% | -6.27% | -14.03% | -9.53% | -11.22% | -5.35% | -37.50% | -8.18% | 0.79% | 2.03% | -8.18% | 4.29% | 7.74% | 39.97% | 22.71% | -1.10% | 36.05% | 26.39% | 20.37% | 2.69% | 6.55% | 7.31% | 42.08% | 25.71% | 6.60% | 9.19% | 9.92% | 18.33% | 27.11% | 4.46% | 45.43% | 11.51% | 32.74% | 14.13% | 7.36% | 14.66% | 10.18% | 16.84% | 14.12% | 6.40% | 4.47% | 24.93% | 35.91% | 18.34% | 3.05% | 47.38% | 26.53% | -2.93% | 37.82% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.96% | -13.84% | -1.31% | -15.17% | 1.04% | -1.95% | 6.37% | -2.69% | -3.87% | 7.96% | 4.66% | -8.30% | -11.92% | 4.78% | 19.16% | -7.32% | 9.38% | 8.06% | 15.36% | 31.54% | 17.10% | 20.48% | 14.02% | 28.68% | 2.56% | 20.43% | 20.85% | 22.13% | 13.86% | 22.47% | 2.07% | 21.40% | 27.96% | 6.16% | 8.77% | 24.63% | 4.77% | 19.01% | 32.39% | 18.92% | 9.81% | 20.01% | 22.19% | 32.10% | 13.62% | 11.44% |
|
Cash & Equivalents (QoQ)
|
-27.04% | -47.96% | -27.45% | 221.78% | -11.96% | -70.15% | 17.48% | 225.90% | -44.50% | -15.34% | 18.26% | 143.27% | -42.72% | -56.75% | 3.29% | 109.24% | -10.08% | -66.95% | -9.36% | 279.81% | -47.56% | 2.59% | -65.96% | 671.47% | -24.24% | -55.13% | -24.72% | 206.58% | -0.85% | -27.52% | -38.93% | 98.87% | 36.50% | -17.74% | -70.60% | 379.01% | -15.35% | -54.17% | 74.72% | 112.36% | -39.54% | -22.10% | -37.70% | 148.12% | 69.17% | -54.34% | -20.66% | 115.91% | 42.78% | -70.86% | 45.41% | 158.68% | -46.35% | -7.11% | -41.94% | 101.08% | 60.11% | -21.92% | 2.16% | 42.55% | -5.72% | -14.76% | -7.99% | 16.78% | 53.56% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -398.68% | 75.95% | -99.36% | -30.90% | -224.54% | -97.23% | -69.21% | 60.30% | 9.94% | 51.43% | 50.82% | -82.21% | 11.62% | -61.01% | -98.79% | 5.53% | -91.47% | 9.57% | -40.55% | 33.81% | 33.24% | -266.98% | -8.85% | -615.87% | -9.93% | 61.97% | -20.94% | 35.45% | -23.50% | -41.15% | 20.41% | 46.54% | 50.62% | 26.61% | -5.86% | -24.53% | -117.55% | -14.63% | -36.46% | 61.70% | -102.85% | -1,530.40% | 56.68% | -382.63% | 35.08% | -670.98% | 3.81% | 20.46% | 26.33% | 97.97% | -91.72% | -32.99% | -78.54% | -4.49% | -7.93% | 20.19% | 12.25% | 2.13% | 28.45% | 23.16% | -145.87% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -144.27% | 38.70% | -18.38% | 1.80% | -37.21% | -15.54% | -18.27% | 11.91% | -15.08% | 10.91% | -11.18% | -4.44% | -4.15% | -74.83% | -44.88% | -64.81% | -12.01% | -8.07% | -22.77% | -45.16% | 3.22% | -25.36% | -1.57% | -35.19% | 12.48% | 26.69% | -0.63% | 24.54% | -9.88% | -5.89% | -4.76% | 36.59% | -29.65% | -139.37% | 14.47% | -32.03% | -42.03% | -424.26% | 17.16% | -13.71% | 1.01% | -36.55% | 7.21% | -72.19% | 5.13% | 45.35% | -25.79% | 5.49% | -4.89% | 72.54% | -13.98% | 6.57% | -56.76% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -89.85% | 19.62% | -35.90% | 9.95% | -26.99% | -38.62% | -20.41% | -26.49% | -2.26% | 0.26% | -12.59% | -39.40% | -8.93% | -23.46% | -23.96% | -9.09% | 3.04% | -5.51% | -9.29% | -15.28% | 0.53% | -10.63% | -8.64% | -3.33% | -24.23% | -49.08% | 9.64% | 4.50% | -11.81% | -172.14% | 13.69% | 0.43% | -0.83% | -16.46% | -2.91% | -19.48% | -30.38% | -24.98% | -3.30% | -9.31% | -8.73% | -21.09% | 9.21% | -25.64% | -13.00% |
|
Cash from Investing Activities (QoQ)
|
| -3,700.66% | 72.88% | -117.78% | 77.78% | -83.31% | -124.76% | -42.99% | 44.91% | -11.40% | -92.83% | 66.45% | -24.96% | 39.92% | -95.27% | -24.30% | 39.39% | -9.45% | -141.09% | 40.93% | -22.84% | 48.31% | -274.69% | 72.18% | -23.91% | -184.14% | -11.14% | -82.94% | 80.97% | 1.69% | -253.40% | 2.35% | 63.60% | -12.36% | -99.28% | 34.41% | 66.38% | -66.98% | -187.46% | 22.84% | 41.26% | 12.01% | -242.19% | 78.35% | -211.13% | -607.20% | 90.91% | -141.26% | 58.15% | -8,298.38% | 98.87% | -99.50% | 61.24% | -130.92% | -7.36% | -38.38% | 47.96% | -35.15% | -10.89% | -2.33% | 42.78% | -50.73% | 18.93% | -9.89% | -83.09% |
|
Cash from Operations Growth (1y)
|
| | | | -29.02% | 9.71% | -46.84% | -66.32% | 39.38% | 50.19% | 8.35% | 271.37% | 78.75% | -112.64% | -17.51% | -89.63% | -4.60% | 1,039.88% | 6.60% | -293.25% | 1.48% | 65.09% | -54.38% | 107.44% | 52.80% | -19.54% | 31.05% | 2,481.53% | 16.56% | -67.37% | 18.44% | -134.32% | -2.27% | 184.99% | -36.16% | 182.28% | -42.58% | 6.49% | 165.24% | 835.11% | 65.57% | -17.62% | -31.51% | 193.53% | 15.02% | -84.39% | 290.88% | -45.34% | 2.46% | -625.85% | -369.88% | 115.08% | 62.21% | 489.21% | 149.59% | 15.51% | 33.90% | -22.08% | 40.93% | -90.25% | -15.20% | 23.41% | -81.28% | -207.91% | -9.23% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 20.93% | -30.22% | -16.51% | -49.37% | 33.46% | 21.29% | -0.19% | -40.01% | 20.06% | 25.18% | -19.22% | -75.39% | 13.94% | 143.76% | 0.19% | 54.80% | 21.81% | -24.32% | 4.60% | 12.99% | 20.29% | -9.22% | 8.51% | 93.89% | -13.19% | -0.33% | 39.67% | 38.21% | -2.42% | 35.72% | 37.66% | 190.77% | 3.03% | -48.46% | 55.32% | 146.63% | 24.96% | -38.84% | -109.73% | 51.11% | 24.11% | 47.28% | 73.59% | 10.74% | 30.56% | 151.70% | 23.55% | -37.67% | 22.58% | 79.08% | 28.68% | -28.49% | 1.01% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.35% | 26.44% | -17.92% | -54.90% | 29.81% | 18.84% | -1.38% | 7.40% | 25.25% | -12.43% | 0.96% | -16.35% | 11.00% | 68.56% | -2.00% | 0.93% | 0.29% | 5.63% | 22.61% | 47.86% | 10.60% | -8.08% | 18.56% | 188.56% | 4.49% | -33.78% | 31.55% | 33.47% | 1.83% | -32.29% | -45.04% | 95.49% | 12.69% | 22.89% | 34.11% | 106.19% | 33.49% | 15.45% | 38.24% | -17.23% | 16.77% | 25.17% | 6.65% | -16.47% | 11.37% |
|
Cash from Operations (QoQ)
|
| -49.14% | -196.60% | 313.57% | -32.36% | -21.38% | -229.29% | 148.99% | 179.91% | -15.29% | -178.90% | 298.51% | 34.73% | -105.99% | -633.42% | 117.53% | 1,138.93% | -40.98% | -172.88% | 63.74% | 750.58% | -3.99% | -168.15% | 101.75% | 13,269.31% | -49.44% | -158.40% | 165.39% | 503.66% | -85.85% | -246.00% | 72.49% | 1,819.15% | -58.73% | -169.76% | 116.63% | 1,099.85% | -23.47% | -57.26% | 138.29% | 112.44% | -61.92% | -64.47% | 921.25% | -16.76% | -94.83% | 789.73% | 42.80% | 56.05% | -126.52% | -356.63% | 213.81% | 17.69% | -36.36% | -41.82% | 165.08% | 36.43% | -62.97% | 5.23% | -81.67% | 1,087.24% | -46.11% | -84.04% | -205.67% | 1,098.63% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 1.67% | 1.15% | -1.51% | 4.86% | 4.25% | 3.63% | 5.49% | 11.88% | 10.74% | 11.90% | 11.49% | 17.46% | 18.35% | 16.37% | 15.27% | 10.90% | 9.68% | 9.63% | 12.11% | 14.30% | 15.40% | 16.63% | 13.74% | 15.84% | 17.01% | 14.70% | 17.13% | 17.49% | 15.38% | 16.65% | 17.28% | 18.77% | 20.72% | 21.49% | 18.71% | 20.63% | 21.03% | 21.93% | 24.29% | 5.61% | 5.85% | 5.95% | 5.20% | 38.65% | 37.81% | 37.47% | 37.91% | 24.21% | 23.22% | 21.76% | 21.60% | 7.64% | 8.65% | 8.77% | 8.35% | 7.00% | 6.82% | 7.00% | 6.83% | 2.14% | 1.32% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 5.48% | 5.46% | 5.02% | 11.28% | 10.96% | 10.51% | 10.67% | 13.37% | 12.86% | 12.60% | 12.94% | 14.19% | 14.42% | 14.16% | 13.70% | 13.66% | 13.98% | 13.62% | 14.31% | 15.87% | 15.93% | 15.99% | 16.04% | 17.36% | 17.68% | 17.58% | 17.70% | 18.96% | 19.01% | 20.00% | 20.05% | 14.81% | 15.64% | 16.21% | 15.78% | 20.88% | 20.86% | 21.10% | 21.72% | 22.07% | 21.59% | 21.04% | 20.83% | 22.85% | 22.65% | 22.11% | 22.03% | 12.68% | 12.67% | 12.32% | 12.07% | 5.57% | 5.55% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.78% | 8.40% | 8.40% | 11.80% | 11.57% | 11.53% | 11.57% | 14.05% | 14.18% | 13.81% | 13.93% | 15.17% | 15.12% | 14.77% | 15.09% | 15.43% | 15.58% | 15.76% | 15.77% | 17.39% | 17.88% | 18.25% | 18.18% | 15.55% | 15.86% | 16.00% | 16.35% | 19.77% | 19.72% | 20.28% | 20.21% | 21.11% | 21.30% | 21.31% | 21.09% | 18.75% | 18.77% | 18.66% | 18.89% | 15.94% | 15.84% | 15.60% | 15.35% | 15.17% | 14.83% |
|
Dividends Paid - Common (QoQ)
|
| 0.33% | 0.83% | 0.34% | 0.16% | -0.19% | -1.82% | 6.83% | -0.43% | -0.77% | -0.06% | 13.30% | -1.44% | 0.27% | -0.43% | 19.37% | -0.70% | -1.41% | -1.37% | 14.84% | -1.79% | -1.45% | 0.86% | 17.08% | -0.84% | -0.39% | -1.64% | 19.25% | 0.15% | -2.36% | 0.45% | 19.61% | -1.65% | -1.28% | 0.99% | 21.13% | -0.03% | -0.65% | -1.33% | 23.09% | 0.30% | 0.10% | 0.58% | 4.60% | 0.53% | 0.18% | -0.13% | 37.86% | -0.09% | -0.06% | 0.19% | 24.16% | -0.88% | -1.24% | 0.05% | 9.91% | 0.05% | -1.13% | -0.34% | 8.55% | -0.13% | -0.96% | -0.50% | 3.78% | -0.93% |
|
EBITDA Margin Growth (1y)
|
| | | 15.00 | 67.00 | 247.00 | 311.00 | 14.00 | -2.00 | 165.00 | 148.00 | 42.00 | -36.00 | 195.00 | 21.00 | -11.00 | 147.00 | 136.00 | 26.00 | 27.00 | 27.00 | 181.00 | 134.00 | 72.00 | 65.00 | 163.00 | 227.00 | 34.00 | 58.00 | 75.00 | -6.00 | 10.00 | 29.00 | 119.00 | 5.00 | -28.00 | 36.00 | 140.00 | 70.00 | 7.00 | 25.00 | -35.00 | -117.00 | 69.00 | 138.00 | 443.00 | 691.00 | 287.00 | 380.00 | 349.00 | 452.00 | 144.00 | -48.00 | -256.00 | -461.00 | -277.00 | -315.00 | -188.00 | -238.00 | -227.00 | -88.00 | -177.00 | -246.00 | -6.00 | -4.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 71.00 | 29.00 | 607.00 | 479.00 | 44.00 | 109.00 | 495.00 | 194.00 | 58.00 | 137.00 | 511.00 | 180.00 | 88.00 | 238.00 | 480.00 | 386.00 | 133.00 | 149.00 | 419.00 | 354.00 | 116.00 | 152.00 | 358.00 | 226.00 | 16.00 | 124.00 | 334.00 | 69.00 | -11.00 | 91.00 | 224.00 | -42.00 | 47.00 | 199.00 | 548.00 | 644.00 | 362.00 | 543.00 | 757.00 | 1,026.00 | 499.00 | 470.00 | 536.00 | 682.00 | 153.00 | 18.00 | -95.00 | -246.00 | -360.00 | -450.00 | -621.00 | -945.00 | -510.00 | -407.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 87.00 | 202.00 | 923.00 | 639.00 | 143.00 | 200.00 | 839.00 | 555.00 | 164.00 | 260.00 | 749.00 | 401.00 | 132.00 | 325.00 | 674.00 | 385.00 | 115.00 | 215.00 | 678.00 | 430.00 | 94.00 | 214.00 | 463.00 | 179.00 | 91.00 | 287.00 | 742.00 | 643.00 | 344.00 | 608.00 | 1,016.00 | 1,101.00 | 477.00 | 532.00 | 641.00 | 635.00 | 229.00 | 181.00 | 313.00 | 328.00 | -5.00 | 67.00 | 171.00 | 198.00 | -79.00 | -75.00 |
|
EBITDA Margin (QoQ)
|
-610.00 | -1690.00 | 650.00 | 1,665.00 | -558.00 | -1509.00 | 714.00 | 1,368.00 | -574.00 | -1343.00 | 697.00 | 1,262.00 | -651.00 | -1112.00 | 523.00 | 1,230.00 | -494.00 | -1123.00 | 413.00 | 1,231.00 | -494.00 | -969.00 | 366.00 | 1,170.00 | -501.00 | -870.00 | 429.00 | 977.00 | -477.00 | -854.00 | 348.00 | 993.00 | -458.00 | -764.00 | 234.00 | 959.00 | -394.00 | -660.00 | 164.00 | 896.00 | -375.00 | -720.00 | 82.00 | 1,082.00 | -306.00 | -415.00 | 331.00 | 677.00 | -213.00 | -446.00 | 434.00 | 369.00 | -404.00 | -655.00 | 229.00 | 553.00 | -442.00 | -528.00 | 179.00 | 564.00 | -303.00 | -617.00 | 109.00 | 804.00 | -301.00 |
|
EBIT Growth (1y)
|
| | | 8.75% | 15.26% | 22.93% | 107.30% | 10.19% | 10.44% | 14.54% | 945.31% | 10.43% | 0.24% | 28.21% | 15.13% | 3.57% | 30.15% | 33.83% | 24.73% | 9.38% | 9.52% | 89.26% | 80.42% | 5.41% | 12.07% | 916.80% | 89.31% | 10.29% | 13.21% | 62.95% | 4.97% | 8.26% | 10.47% | 77.14% | 8.20% | 5.10% | 12.71% | 50.47% | 14.45% | 6.47% | 13.22% | -0.66% | -7.29% | 19.32% | 41.80% | 188.20% | 262.57% | 64.48% | 60.07% | 72.01% | 82.69% | 23.72% | 11.21% | -16.11% | -38.16% | -21.93% | -26.31% | -26.05% | -25.42% | -16.98% | -9.30% | -23.56% | -28.68% | 0.44% | 0.93% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 9.79% | 8.46% | 22.09% | 42.26% | 8.01% | 12.94% | 25.95% | 146.68% | 7.75% | 12.63% | 62.91% | 37.34% | 6.09% | 16.90% | 37.16% | 62.11% | 8.34% | 11.59% | 50.81% | 53.05% | 7.97% | 11.91% | 194.64% | 29.07% | 7.86% | 12.12% | 63.16% | 9.14% | 6.60% | 12.12% | 38.35% | 4.71% | 10.11% | 21.85% | 62.71% | 56.69% | 27.84% | 36.97% | 70.14% | 83.12% | 34.41% | 36.16% | 60.82% | 60.00% | 16.68% | 9.47% | 2.19% | -5.55% | -7.10% | -9.42% | -22.02% | -30.97% | -13.33% | -12.30% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.43% | 12.71% | 49.27% | 31.80% | 7.76% | 12.08% | 18.70% | 119.77% | 7.78% | 12.63% | 21.79% | 38.78% | 7.35% | 14.84% | 29.74% | 37.07% | 7.67% | 11.59% | 42.18% | 34.73% | 7.09% | 12.33% | 106.16% | 17.93% | 9.78% | 17.74% | 65.55% | 34.30% | 18.91% | 26.19% | 67.35% | 50.04% | 22.13% | 26.36% | 44.12% | 34.16% | 15.08% | 16.06% | 25.03% | 23.15% | 9.49% | 11.02% | 18.64% | 16.85% | 5.78% | 3.73% |
|
EBIT Margin Growth (1y)
|
| | | 15.00 | 67.00 | 247.00 | 311.00 | 14.00 | -2.00 | 165.00 | 148.00 | 42.00 | -36.00 | 195.00 | 21.00 | -11.00 | 147.00 | 136.00 | 26.00 | 27.00 | 27.00 | 181.00 | 134.00 | 72.00 | 65.00 | 163.00 | 227.00 | 34.00 | 58.00 | 75.00 | -6.00 | 10.00 | 29.00 | 119.00 | 5.00 | -28.00 | 36.00 | 140.00 | 70.00 | 7.00 | 25.00 | -35.00 | -117.00 | 69.00 | 138.00 | 443.00 | 691.00 | 287.00 | 380.00 | 349.00 | 452.00 | 144.00 | -48.00 | -256.00 | -461.00 | -277.00 | -315.00 | -188.00 | -238.00 | -227.00 | -88.00 | -177.00 | -246.00 | -6.00 | -4.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 71.00 | 29.00 | 607.00 | 479.00 | 44.00 | 109.00 | 495.00 | 194.00 | 58.00 | 137.00 | 511.00 | 180.00 | 88.00 | 238.00 | 480.00 | 386.00 | 133.00 | 149.00 | 419.00 | 354.00 | 116.00 | 152.00 | 358.00 | 226.00 | 16.00 | 124.00 | 334.00 | 69.00 | -11.00 | 91.00 | 224.00 | -42.00 | 47.00 | 199.00 | 548.00 | 644.00 | 362.00 | 543.00 | 757.00 | 1,026.00 | 499.00 | 470.00 | 536.00 | 682.00 | 153.00 | 18.00 | -95.00 | -246.00 | -360.00 | -450.00 | -621.00 | -945.00 | -510.00 | -407.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 87.00 | 202.00 | 923.00 | 639.00 | 143.00 | 200.00 | 839.00 | 555.00 | 164.00 | 260.00 | 749.00 | 401.00 | 132.00 | 325.00 | 674.00 | 385.00 | 115.00 | 215.00 | 678.00 | 430.00 | 94.00 | 214.00 | 463.00 | 179.00 | 91.00 | 287.00 | 742.00 | 643.00 | 344.00 | 608.00 | 1,016.00 | 1,101.00 | 477.00 | 532.00 | 641.00 | 635.00 | 229.00 | 181.00 | 313.00 | 328.00 | -5.00 | 67.00 | 171.00 | 198.00 | -79.00 | -75.00 |
|
EBIT Margin (QoQ)
|
-610.00 | -1690.00 | 650.00 | 1,665.00 | -558.00 | -1509.00 | 714.00 | 1,368.00 | -574.00 | -1343.00 | 697.00 | 1,262.00 | -651.00 | -1112.00 | 523.00 | 1,230.00 | -494.00 | -1123.00 | 413.00 | 1,231.00 | -494.00 | -969.00 | 366.00 | 1,170.00 | -501.00 | -870.00 | 429.00 | 977.00 | -477.00 | -854.00 | 348.00 | 993.00 | -458.00 | -764.00 | 234.00 | 959.00 | -394.00 | -660.00 | 164.00 | 896.00 | -375.00 | -720.00 | 82.00 | 1,082.00 | -306.00 | -415.00 | 331.00 | 677.00 | -213.00 | -446.00 | 434.00 | 369.00 | -404.00 | -655.00 | 229.00 | 553.00 | -442.00 | -528.00 | 179.00 | 564.00 | -303.00 | -617.00 | 109.00 | 804.00 | -301.00 |
|
EBIT (QoQ)
|
-60.67% | -167.75% | 63.78% | 1,226.64% | -58.31% | -145.30% | 103.43% | 16,900.17% | -58.22% | -135.06% | 141.98% | 1,695.95% | -62.07% | -125.11% | 167.32% | 1,515.59% | -52.34% | -112.77% | 226.89% | 1,316.83% | -52.28% | -101.25% | 2,231.01% | 727.82% | -49.27% | -90.87% | 393.90% | 382.29% | -47.92% | -86.86% | 218.16% | 397.41% | -46.86% | -78.93% | 94.34% | 383.12% | -43.02% | -71.88% | 47.81% | 349.44% | -39.41% | -75.32% | 37.95% | 478.44% | -27.99% | -49.84% | 73.55% | 162.41% | -29.92% | -46.10% | 84.32% | 77.70% | -37.01% | -59.34% | 35.86% | 124.33% | -40.54% | -59.19% | 37.02% | 149.71% | -35.04% | -65.61% | 27.85% | 251.66% | -34.72% |
|
EBT Growth (1y)
|
| | | 10.65% | 23.73% | 16.55% | 89.56% | 10.53% | 7.09% | 8.25% | 525.07% | 10.24% | 0.13% | 33.70% | 17.03% | 3.76% | 31.81% | 27.00% | 26.23% | 9.73% | 9.19% | 69.65% | 102.65% | 5.49% | 11.39% | 269.24% | 95.28% | 8.79% | 12.91% | 22.01% | 2.95% | 8.54% | 9.47% | 162.23% | 9.74% | 3.87% | 12.18% | 42.73% | 5.85% | 6.44% | 13.31% | 5.34% | -3.06% | 22.35% | 47.79% | 246.67% | 310.56% | 65.65% | 60.52% | 76.91% | 82.31% | 21.91% | 7.33% | -27.20% | -43.63% | -24.43% | -28.28% | -26.76% | -26.66% | -16.99% | -9.32% | -25.32% | -30.35% | 1.17% | 1.21% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 10.47% | 9.88% | 20.23% | 36.07% | 8.13% | 12.22% | 23.71% | 102.30% | 7.87% | 12.95% | 47.24% | 44.13% | 6.30% | 17.04% | 33.42% | 70.95% | 7.99% | 11.15% | 37.98% | 59.72% | 7.60% | 11.25% | 95.00% | 30.18% | 7.04% | 11.51% | 65.91% | 6.14% | 6.27% | 11.64% | 57.98% | 4.04% | 10.59% | 23.39% | 73.38% | 61.51% | 29.21% | 39.04% | 86.24% | 93.60% | 35.19% | 36.55% | 64.66% | 61.58% | 15.13% | 7.30% | -1.93% | -9.00% | -8.55% | -11.29% | -26.43% | -33.97% | -14.06% | -13.01% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.95% | 13.81% | 35.41% | 27.19% | 7.91% | 11.44% | 17.38% | 93.10% | 7.57% | 12.63% | 18.16% | 43.19% | 7.24% | 14.66% | 26.19% | 41.36% | 7.26% | 11.02% | 34.16% | 36.46% | 6.61% | 11.84% | 58.93% | 17.75% | 9.82% | 18.35% | 75.56% | 36.62% | 19.45% | 26.98% | 89.10% | 53.16% | 22.26% | 26.48% | 46.34% | 34.05% | 14.72% | 15.65% | 28.06% | 24.57% | 9.16% | 10.61% | 19.55% | 16.60% | 5.09% | 2.55% |
|
EBT Margin Growth (1y)
|
| | | 38.00 | 117.00 | 196.00 | 345.00 | 18.00 | -26.00 | 140.00 | 160.00 | 39.00 | -35.00 | 264.00 | 18.00 | -8.00 | 152.00 | 127.00 | 22.00 | 31.00 | 23.00 | 177.00 | 137.00 | 72.00 | 57.00 | 170.00 | 214.00 | 13.00 | 53.00 | 14.00 | -15.00 | 14.00 | 19.00 | 151.00 | 12.00 | -45.00 | 29.00 | 91.00 | 19.00 | 6.00 | 25.00 | -6.00 | -77.00 | 105.00 | 183.00 | 496.00 | 737.00 | 296.00 | 380.00 | 368.00 | 440.00 | 113.00 | -104.00 | -380.00 | -555.00 | -326.00 | -335.00 | -167.00 | -226.00 | -215.00 | -82.00 | -162.00 | -231.00 | 5.00 | -1.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 94.00 | 56.00 | 601.00 | 523.00 | 48.00 | 91.00 | 532.00 | 199.00 | 61.00 | 140.00 | 569.00 | 176.00 | 95.00 | 231.00 | 475.00 | 372.00 | 116.00 | 133.00 | 361.00 | 335.00 | 99.00 | 129.00 | 335.00 | 210.00 | -18.00 | 101.00 | 256.00 | 16.00 | -25.00 | 73.00 | 236.00 | -46.00 | 66.00 | 237.00 | 581.00 | 680.00 | 408.00 | 587.00 | 858.00 | 1,100.00 | 515.00 | 459.00 | 485.00 | 622.00 | 83.00 | -58.00 | -179.00 | -342.00 | -428.00 | -520.00 | -709.00 | -1012.00 | -537.00 | -417.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 117.00 | 230.00 | 905.00 | 682.00 | 151.00 | 170.00 | 879.00 | 550.00 | 146.00 | 250.00 | 753.00 | 375.00 | 121.00 | 303.00 | 640.00 | 369.00 | 85.00 | 181.00 | 604.00 | 367.00 | 59.00 | 183.00 | 420.00 | 153.00 | 93.00 | 309.00 | 746.00 | 676.00 | 376.00 | 635.00 | 1,101.00 | 1,131.00 | 476.00 | 513.00 | 570.00 | 564.00 | 194.00 | 149.00 | 311.00 | 319.00 | -27.00 | 42.00 | 155.00 | 165.00 | -127.00 | -141.00 |
|
EBT Margin (QoQ)
|
-616.00 | -1661.00 | 593.00 | 1,722.00 | -537.00 | -1582.00 | 742.00 | 1,394.00 | -580.00 | -1416.00 | 761.00 | 1,274.00 | -654.00 | -1116.00 | 515.00 | 1,247.00 | -494.00 | -1141.00 | 409.00 | 1,257.00 | -502.00 | -987.00 | 369.00 | 1,192.00 | -517.00 | -873.00 | 413.00 | 991.00 | -477.00 | -912.00 | 383.00 | 1,020.00 | -472.00 | -780.00 | 244.00 | 963.00 | -398.00 | -718.00 | 172.00 | 950.00 | -379.00 | -749.00 | 102.00 | 1,132.00 | -302.00 | -435.00 | 343.00 | 691.00 | -218.00 | -447.00 | 414.00 | 364.00 | -435.00 | -723.00 | 239.00 | 593.00 | -443.00 | -556.00 | 180.00 | 604.00 | -310.00 | -636.00 | 111.00 | 840.00 | -316.00 |
|
EBT (QoQ)
|
-62.28% | -175.79% | 54.40% | 948.87% | -57.82% | -151.11% | 94.30% | 9,089.43% | -59.13% | -143.79% | 126.42% | 2,231.29% | -62.88% | -129.00% | 146.64% | 1,966.79% | -52.84% | -116.06% | 180.66% | 1,696.59% | -53.08% | -104.46% | 638.56% | 835.25% | -50.45% | -93.22% | 521.43% | 421.04% | -48.58% | -92.67% | 424.37% | 449.28% | -48.13% | -82.45% | 119.43% | 419.93% | -43.99% | -77.67% | 62.74% | 422.82% | -40.37% | -79.24% | 49.77% | 559.81% | -27.97% | -51.30% | 77.38% | 166.21% | -30.20% | -46.33% | 82.79% | 78.01% | -38.55% | -63.59% | 41.53% | 138.67% | -41.69% | -62.82% | 41.73% | 170.13% | -36.30% | -69.38% | 32.17% | 292.40% | -36.27% |
|
Enterprise Value Growth (1y)
|
| | | 11.36% | -6.96% | 38.64% | 0.64% | -0.63% | 36.56% | -79.89% | -81.09% | -35.18% | -39.51% | 28.73% | 37.75% | 46.46% | 15.95% | 35.76% | 43.63% | -2.33% | 53.30% | -46.35% | 70.55% | -31.26% | -139.12% | 9.77% | -236.73% | 22.49% | -2.88% | -86.05% | -52.65% | 4.90% | -30.81% | -52.22% | 19.86% | -58.13% | 1.94% | 45.36% | -224.67% | -43.94% | -2.80% | -74.73% | 37.69% | 27.20% | -103.71% | -19.40% | -52.06% | -32.32% | -11.67% | 28.74% | -30.60% | -56.47% | 41.21% | -87.46% | 25.15% | 41.82% | -73.64% | -45.95% | -156.80% | -82.05% | -9.43% | -17.02% | -5.40% | 13.65% | -37.78% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -6.43% | 1.81% | 7.69% | -3.85% | 10.03% | 9.39% | 6.27% | 14.03% | 9.53% | 18.19% | 12.49% | 53.07% | 10.41% | 2.09% | 5.34% | 17.62% | -1.35% | -4.73% | -34.93% | -14.82% | 1.10% | -47.64% | -36.71% | -60.30% | -5.24% | -9.69% | -15.66% | -58.37% | -29.36% | -9.66% | -13.27% | -17.47% | -18.33% | -27.11% | -4.46% | -45.43% | -11.51% | -32.74% | -14.13% | -7.36% | -14.66% | -10.18% | -16.84% | -14.12% | -6.40% | -4.47% | -24.93% | -35.91% | -18.34% | -3.76% | -47.38% | -26.53% | 2.93% | -37.82% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.96% | 17.96% | 5.86% | 28.57% | 0.44% | 3.64% | -1.69% | 8.82% | 5.51% | -6.14% | -2.38% | 11.89% | 11.92% | -4.78% | -19.16% | 7.32% | -9.38% | -8.06% | -15.36% | -31.54% | -17.10% | -26.54% | -19.52% | -52.81% | -4.08% | -22.55% | -26.41% | -30.35% | -15.83% | -24.57% | -4.34% | -26.34% | -27.96% | -6.16% | -8.77% | -24.63% | -4.77% | -19.01% | -32.39% | -18.92% | -9.81% | -20.51% | -22.19% | -32.10% | -13.62% | -11.44% |
|
Enterprise Value (QoQ)
|
27.04% | 47.96% | 27.45% | -221.78% | 11.96% | 70.15% | -17.48% | -225.90% | 44.50% | 15.34% | -18.26% | -143.27% | 42.72% | 56.75% | -3.29% | -109.24% | 10.08% | 66.95% | 9.36% | -279.81% | 58.96% | -3.59% | 81.76% | -1,592.93% | 25.24% | 60.91% | 31.93% | -289.66% | 0.77% | 29.31% | 44.15% | -142.75% | -36.50% | 17.74% | 70.60% | -379.01% | 15.35% | 54.17% | -74.72% | -112.36% | 39.54% | 22.10% | 37.70% | -148.12% | -69.17% | 54.34% | 20.66% | -115.91% | -42.78% | 70.86% | -45.41% | -158.68% | 46.35% | 7.11% | 41.94% | -101.08% | -60.11% | 21.92% | -2.16% | -42.55% | 3.76% | 16.50% | 7.99% | -16.78% | -53.56% |
|
EPS (Basic) Growth (1y)
|
| | | 7.00% | 342.11% | 14.93% | 91.67% | 13.08% | 8.70% | 11.68% | 900.00% | 14.05% | -8.00% | 17.77% | -12.50% | 3.62% | 52.17% | 36.29% | 28.57% | 15.38% | 14.29% | 59.58% | 111.11% | 9.09% | 15.00% | 236.71% | 105.26% | 12.78% | 15.22% | -0.90% | 38.46% | 13.30% | 13.21% | 939.79% | 44.44% | 25.65% | 42.50% | -33.89% | 6.41% | 14.19% | 16.37% | 8.67% | -7.23% | 19.39% | 49.25% | 226.75% | 218.18% | 64.21% | 54.88% | 82.94% | 82.04% | 19.17% | 4.78% | -32.51% | -41.70% | -22.83% | -26.56% | -26.91% | -21.15% | -15.63% | -7.06% | -26.29% | -30.73% | 3.39% | 3.65% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 11.33% | 64.13% | 14.83% | 37.21% | 10.15% | 15.02% | 22.66% | 122.40% | 10.89% | 16.96% | 40.40% | 33.42% | 9.26% | 25.99% | 32.99% | 77.28% | 12.39% | 14.83% | 36.58% | 81.71% | 11.71% | 14.47% | 152.44% | 60.12% | 17.10% | 22.95% | 89.57% | 28.63% | 17.58% | 23.36% | 95.48% | 12.56% | 19.65% | 35.27% | 32.90% | 46.45% | 30.82% | 39.08% | 86.58% | 75.15% | 32.69% | 34.30% | 59.19% | 50.02% | 14.73% | 6.03% | -3.36% | -5.77% | -8.11% | -10.57% | -28.62% | -31.72% | -12.36% | -10.89% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.53% | 44.09% | 30.77% | 29.08% | 10.96% | 14.87% | 17.67% | 110.16% | 10.90% | 16.22% | 17.99% | 46.51% | 10.76% | 21.14% | 41.27% | 61.96% | 15.11% | 19.56% | 41.95% | 55.94% | 14.87% | 19.99% | 64.71% | 32.30% | 16.96% | 26.41% | 89.12% | 44.42% | 26.09% | 34.12% | 113.78% | 52.54% | 27.37% | 32.06% | 23.72% | 27.23% | 15.54% | 15.66% | 26.23% | 19.82% | 8.75% | 10.58% | 16.80% | 13.02% | 5.67% | 2.80% |
|
EPS (Basic) (QoQ)
|
-119.00% | -47.49% | 57.18% | 991.67% | -57.01% | -151.82% | 95.81% | 12,200.00% | -58.68% | -142.11% | 138.00% | 1,625.00% | -66.67% | -137.64% | 140.43% | 1,942.86% | -51.05% | -115.76% | 181.59% | 1,733.33% | -51.52% | -105.57% | 526.21% | 847.37% | -48.89% | -93.38% | 539.93% | 420.51% | -47.78% | -94.30% | 794.06% | 325.93% | -47.83% | -47.67% | 24.20% | 270.51% | -40.83% | -75.72% | 99.91% | 297.59% | -39.70% | -77.33% | 70.66% | 411.69% | -24.62% | -50.36% | 66.19% | 164.08% | -28.90% | -41.37% | 65.37% | 72.87% | -37.48% | -62.24% | 42.84% | 128.85% | -40.50% | -62.42% | 54.08% | 144.88% | -34.46% | -70.19% | 44.80% | 265.49% | -34.30% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 6.06% | 336.84% | 15.41% | 91.67% | 13.33% | 11.11% | 11.96% | 900.00% | 12.61% | -10.00% | 18.30% | -12.50% | 3.73% | 51.11% | 36.48% | 28.57% | 15.83% | 14.71% | 59.55% | 111.11% | 8.70% | 15.38% | 236.65% | 100.00% | 13.14% | 14.44% | -0.89% | 36.84% | 11.62% | 12.62% | 926.90% | 44.23% | 26.70% | 43.10% | -33.56% | 6.67% | 15.00% | 17.47% | 9.55% | -6.25% | 20.19% | 49.74% | 228.99% | 222.67% | 64.60% | 55.48% | 83.62% | 82.23% | 19.78% | 5.29% | -32.17% | -41.50% | -22.54% | -26.57% | -26.73% | -20.93% | -15.57% | -6.84% | -26.16% | -30.39% | 3.61% | 3.98% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 10.62% | 63.47% | 15.27% | 37.21% | 9.80% | 14.75% | 22.98% | 122.40% | 10.60% | 15.98% | 40.57% | 33.42% | 9.31% | 25.99% | 32.97% | 75.75% | 12.52% | 14.84% | 36.58% | 79.44% | 11.14% | 14.14% | 151.50% | 58.04% | 16.96% | 22.64% | 89.10% | 28.16% | 17.60% | 23.71% | 95.52% | 12.98% | 20.53% | 36.03% | 33.79% | 47.77% | 31.52% | 39.85% | 87.75% | 76.65% | 33.32% | 34.83% | 60.02% | 50.96% | 15.16% | 6.33% | -3.00% | -5.53% | -7.82% | -10.36% | -28.40% | -31.46% | -12.17% | -10.73% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.21% | 43.60% | 31.01% | 29.08% | 10.76% | 14.87% | 17.63% | 109.13% | 10.72% | 15.55% | 17.96% | 45.41% | 10.52% | 20.85% | 41.00% | 60.69% | 15.03% | 19.54% | 41.82% | 54.80% | 14.87% | 20.11% | 64.71% | 31.60% | 17.20% | 26.54% | 89.40% | 44.81% | 26.33% | 34.54% | 114.26% | 53.35% | 28.12% | 32.74% | 24.43% | 28.03% | 16.11% | 16.16% | 26.89% | 20.59% | 9.16% | 10.89% | 17.26% | 13.62% | 5.96% | 3.09% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-119.19% | -46.29% | 56.83% | 975.00% | -57.14% | -152.25% | 95.75% | 12,000.00% | -57.98% | -141.39% | 138.65% | 1,575.00% | -66.42% | -137.57% | 141.40% | 1,885.71% | -51.08% | -115.79% | 183.79% | 1,688.89% | -51.55% | -105.57% | 537.38% | 821.05% | -48.57% | -93.40% | 540.14% | 421.05% | -47.98% | -94.29% | 783.81% | 325.00% | -47.51% | -47.92% | 24.13% | 273.33% | -40.71% | -75.82% | 99.29% | 302.50% | -39.44% | -77.45% | 70.54% | 416.00% | -24.55% | -50.45% | 67.26% | 163.22% | -28.73% | -41.48% | 66.00% | 73.02% | -37.35% | -62.30% | 43.17% | 129.07% | -40.61% | -62.38% | 54.49% | 144.61% | -34.47% | -70.18% | 45.64% | 264.08% | -34.24% |
|
FCF Margin Growth (1y)
|
| | | | -420.00 | 38.00 | -333.00 | -634.00 | 152.00 | 374.00 | 262.00 | 684.00 | 723.00 | -1764.00 | -87.00 | -837.00 | -210.00 | 1,637.00 | 148.00 | -249.00 | -48.00 | 801.00 | -412.00 | 156.00 | 619.00 | -725.00 | 444.00 | 223.00 | 197.00 | -1042.00 | 88.00 | -394.00 | -183.00 | 798.00 | -60.00 | 221.00 | -976.00 | -33.00 | 1,373.00 | 526.00 | 493.00 | -332.00 | -201.00 | 1,035.00 | -99.00 | -797.00 | 476.00 | -968.00 | -270.00 | -616.00 | -2182.00 | 532.00 | 506.00 | 2,046.00 | 2,264.00 | 294.00 | 770.00 | -269.00 | 419.00 | -1345.00 | -313.00 | 383.00 | -1016.00 | -290.00 | -295.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 454.00 | -1351.00 | -158.00 | -786.00 | 665.00 | 248.00 | 323.00 | -401.00 | 465.00 | 674.00 | -351.00 | -929.00 | 362.00 | 1,713.00 | 180.00 | 131.00 | 769.00 | -967.00 | 120.00 | -15.00 | 633.00 | -969.00 | 472.00 | 50.00 | -962.00 | -277.00 | 1,401.00 | 353.00 | -666.00 | 433.00 | 1,111.00 | 1,782.00 | -582.00 | -1162.00 | 1,647.00 | 593.00 | 124.00 | -1744.00 | -1907.00 | 599.00 | 138.00 | 633.00 | 558.00 | -142.00 | 1,007.00 | 1,161.00 | 502.00 | -519.00 | 963.00 | 2,160.00 | 1,668.00 | -1340.00 | 162.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 197.00 | 1,087.00 | -422.00 | -879.00 | 1,236.00 | 324.00 | 355.00 | -22.00 | 1,282.00 | -1093.00 | 181.00 | -1100.00 | 376.00 | 1,469.00 | 208.00 | -43.00 | -390.00 | -202.00 | 1,433.00 | 732.00 | 150.00 | -1334.00 | 1,643.00 | 1,611.00 | -568.00 | -1406.00 | 1,675.00 | 420.00 | -1034.00 | -980.00 | -595.00 | 1,346.00 | -345.00 | 268.00 | 1,730.00 | 1,419.00 | 1,401.00 | 32.00 | 776.00 | -451.00 | 595.00 | 747.00 | -38.00 | -1777.00 | 399.00 |
|
FCF Margin (QoQ)
|
| -100.00 | -2143.00 | 1,857.00 | -34.00 | 359.00 | -2514.00 | 1,556.00 | 751.00 | 582.00 | -2627.00 | 1,978.00 | 790.00 | -1905.00 | -951.00 | 1,229.00 | 1,417.00 | -58.00 | -2440.00 | 833.00 | 1,617.00 | 791.00 | -3652.00 | 1,400.00 | 2,081.00 | -554.00 | -2484.00 | 1,180.00 | 2,055.00 | -1793.00 | -1353.00 | 697.00 | 2,266.00 | -812.00 | -2211.00 | 978.00 | 1,069.00 | 130.00 | -805.00 | 132.00 | 1,036.00 | -694.00 | -675.00 | 1,368.00 | -98.00 | -1392.00 | 598.00 | -75.00 | 600.00 | -1738.00 | -968.00 | 2,638.00 | 575.00 | -199.00 | -750.00 | 668.00 | 1,051.00 | -1238.00 | -61.00 | -1096.00 | 2,082.00 | -542.00 | -1460.00 | -370.00 | 2,077.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 48.57% | -6.51% | 35.47% | 354.51% | -21.31% | -30.53% | -12.45% | -79.23% | -40.84% | -667.94% | -1.10% | 5,366.39% | 23.90% | 119.86% | -19.68% | -107.87% | 6.56% | -37.25% | 27.09% | -250.15% | -23.97% | 58.59% | -42.18% | 154.39% | -0.50% | 278.92% | -20.80% | -165.88% | 17.04% | -65.46% | -2.83% | -992.62% | 113.97% | 17.34% | 416.27% | 105.67% | -25.75% | 58.46% | 140.82% | -69.85% | -10.79% | 1,246.64% | -82.45% | 168.49% | 36.89% | -109.00% | -143.34% | -44.20% | -24.88% | 144.43% | 401.49% | -5.97% | -18.45% | 45.30% | -26.06% | 3,059.53% | 26.04% | -17.51% | 884.82% | -120.90% | 16.12% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | -11.56% | -78.51% | 9.81% | 272.28% | -16.75% | -7.80% | -10.81% | -42.49% | -7.90% | -10.88% | 4.09% | -157.42% | 0.13% | 30.01% | -7.45% | -46.89% | -6.93% | 55.65% | -7.79% | -7.85% | -3.97% | 27.56% | -20.88% | -57.61% | 35.58% | 15.38% | 80.99% | -25.82% | 22.97% | -13.72% | 114.23% | 29.80% | 12.33% | 192.55% | 49.43% | 26.95% | -3.21% | -57.67% | -29.73% | -23.27% | -2.84% | -18.65% | -38.80% | 12.10% | -5.70% | -61.27% | -1.14% | 154.98% | -8.26% | 36.31% | 188.27% | -101.72% | 6.08% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1.80% | -14.39% | 8.54% | -74.57% | -14.11% | -4.85% | -7.12% | 11.21% | -9.99% | 33.58% | -8.67% | -49.21% | 3.17% | 17.70% | -9.04% | -25.22% | 15.09% | 8.86% | 43.44% | 22.67% | 7.06% | 31.01% | 72.90% | 15.63% | 10.54% | 100.96% | 29.63% | -19.87% | 17.82% | -22.67% | 9.84% | 17.92% | 7.82% | 0.02% | 30.23% | 15.15% | -11.09% | 4.38% | -16.40% | 68.10% | -1.17% | -8.39% | 10.79% | -62.42% | 4.18% |
|
FCF Payout Ratio (QoQ)
|
| 103.87% | -189.34% | 154.78% | 48.89% | 28.29% | -161.66% | 485.90% | -74.22% | 13.26% | -199.81% | 171.26% | -26.56% | -1,187.25% | 82.23% | 3,953.18% | -98.34% | 74.28% | -207.06% | -153.29% | 122.55% | 2.63% | -224.39% | -1,116.39% | 104.90% | 114.06% | -211.52% | 565.34% | -91.04% | 715.19% | -135.55% | -153.77% | 115.91% | 140.59% | -205.84% | -2,596.35% | 103.12% | 31.93% | 185.27% | -51.66% | -59.19% | 181.56% | 333.53% | -93.95% | 20.73% | 4,150.40% | -94.35% | -7.38% | -38.45% | -379.36% | 72.79% | 219.26% | -17.14% | 65.22% | 84.65% | -62.81% | -28.13% | 194.36% | -6.03% | 1,489.29% | -97.13% | 92.66% | 1,021.84% | -133.73% | 115.93% |
|
Free Cash Flow Growth (1y)
|
| | | | -31.57% | 8.19% | -52.63% | -76.93% | 32.48% | 49.18% | 6.19% | 438.72% | 87.17% | -119.70% | -10.27% | -97.85% | -4.49% | 685.90% | 3.68% | -1,509.64% | 2.92% | 74.72% | -53.77% | 67.36% | 51.78% | -26.46% | 20.00% | 312.98% | 17.59% | -69.73% | 3.03% | -278.35% | -1.42% | 237.70% | -14.05% | 89.13% | -43.58% | 3.54% | 137.53% | 2,227.34% | 63.00% | -23.05% | -48.39% | 250.25% | 18.66% | -92.13% | 499.53% | -48.36% | 0.67% | -1,627.96% | -418.23% | 122.59% | 64.04% | 374.07% | 140.33% | 14.48% | 33.22% | -25.14% | 46.52% | -96.61% | -15.25% | 29.71% | -89.15% | -588.75% | -12.75% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 19.28% | -32.34% | -16.44% | -70.11% | 33.29% | 19.86% | 0.12% | -53.71% | 22.54% | 26.35% | -17.76% | -28.04% | 14.27% | 112.00% | -5.81% | 114.00% | 22.47% | -27.00% | -6.05% | -7.43% | 20.72% | -9.07% | 4.00% | 25.53% | -13.20% | 1.91% | 34.17% | 60.37% | -3.22% | 39.09% | 30.47% | 116.16% | 2.95% | -60.28% | 46.77% | 243.35% | 24.87% | -43.01% | -127.96% | 59.08% | 25.14% | 48.80% | 97.43% | 9.58% | 30.06% | 215.32% | 23.44% | -55.81% | 22.81% | 67.05% | 27.32% | -29.85% | -0.50% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10.78% | 26.62% | -18.52% | -16.25% | 29.91% | 17.22% | -4.15% | 2.55% | 26.85% | -14.80% | -4.84% | -18.89% | 11.58% | 57.51% | -5.55% | -31.28% | 0.43% | 6.34% | 20.21% | 37.23% | 10.10% | -9.74% | 16.77% | 100.95% | 4.81% | -42.28% | 26.85% | 49.47% | 1.61% | -39.24% | -33.34% | 62.44% | 12.50% | 21.29% | 28.40% | 151.21% | 33.59% | 13.67% | 42.22% | -31.03% | 17.21% | 26.19% | 4.11% | -17.27% | 10.22% |
|
Free Cash Flow (QoQ)
|
| -50.79% | -212.87% | 283.16% | -32.73% | -22.20% | -259.23% | 127.68% | 286.25% | -12.39% | -200.13% | 258.99% | 34.20% | -109.22% | -460.43% | 103.10% | 5,865.25% | -43.43% | -192.13% | 54.66% | 535.55% | -3.97% | -181.08% | 90.37% | 2,125.17% | -53.47% | -188.20% | 125.63% | 1,018.18% | -88.02% | -382.53% | 52.87% | 718.03% | -58.97% | -195.42% | 95.51% | 3,307.61% | -24.70% | -65.41% | 154.62% | 145.77% | -64.45% | -76.80% | 1,627.97% | -16.74% | -97.64% | 1,667.84% | 48.84% | 62.32% | -135.78% | -268.19% | 204.11% | 19.62% | -40.23% | -45.82% | 195.50% | 39.20% | -66.41% | 6.06% | -93.17% | 3,383.40% | -48.59% | -91.13% | -407.72% | 721.87% |
|
Gross Margin Growth (1y)
|
| | | -15.00 | 7.00 | 144.00 | 94.00 | 50.00 | 61.00 | -58.00 | -33.00 | -56.00 | -68.00 | -90.00 | -60.00 | -51.00 | -58.00 | -88.00 | -21.00 | 25.00 | 52.00 | 5.00 | -37.00 | 3.00 | -10.00 | 34.00 | 5.00 | 32.00 | 32.00 | 20.00 | 36.00 | -15.00 | 28.00 | -20.00 | 23.00 | -13.00 | -17.00 | 104.00 | 88.00 | 28.00 | -26.00 | -171.00 | -123.00 | -30.00 | 15.00 | 66.00 | 39.00 | 170.00 | 246.00 | 264.00 | 327.00 | 158.00 | -13.00 | -232.00 | -102.00 | -187.00 | -210.00 | 48.00 | -43.00 | -61.00 | -2.00 | 10.00 | -105.00 | 3.00 | 52.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -20.00 | 0.00 | -4.00 | 1.00 | -56.00 | -64.00 | -236.00 | -114.00 | -81.00 | -74.00 | -173.00 | -118.00 | -23.00 | -15.00 | -49.00 | -53.00 | 60.00 | 74.00 | 59.00 | 3.00 | 20.00 | 50.00 | 34.00 | 64.00 | 4.00 | 43.00 | 104.00 | 147.00 | -1.00 | -15.00 | -87.00 | -11.00 | -15.00 | -28.00 | -1.00 | 4.00 | 168.00 | 234.00 | 159.00 | 243.00 | 298.00 | 247.00 | 98.00 | 264.00 | 141.00 | 23.00 | 80.00 | 182.00 | -90.00 | -225.00 | -174.00 | -250.00 | -245.00 | -161.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -46.00 | -6.00 | -87.00 | -57.00 | -28.00 | -22.00 | -197.00 | -146.00 | -47.00 | -51.00 | -119.00 | -78.00 | -6.00 | 45.00 | -49.00 | 6.00 | 31.00 | 85.00 | 143.00 | 115.00 | 34.00 | 7.00 | -33.00 | 29.00 | 2.00 | 32.00 | -1.00 | 63.00 | 139.00 | 245.00 | 243.00 | 354.00 | 312.00 | 204.00 | 31.00 | 230.00 | 139.00 | 11.00 | -25.00 | 98.00 | 50.00 | 35.00 | 156.00 | 115.00 | 83.00 | 72.00 |
|
Gross Margin (QoQ)
|
-88.00 | 34.00 | -76.00 | 115.00 | -67.00 | 171.00 | -126.00 | 72.00 | -56.00 | 52.00 | -100.00 | 48.00 | -68.00 | 30.00 | -70.00 | 58.00 | -75.00 | -1.00 | -3.00 | 104.00 | -48.00 | -47.00 | -46.00 | 144.00 | -61.00 | -4.00 | -74.00 | 171.00 | -60.00 | -16.00 | -59.00 | 120.00 | -18.00 | -64.00 | -15.00 | 83.00 | -21.00 | 58.00 | -31.00 | 23.00 | -75.00 | -87.00 | 17.00 | 116.00 | -31.00 | -36.00 | -10.00 | 247.00 | 45.00 | -18.00 | 53.00 | 78.00 | -125.00 | -237.00 | 183.00 | -7.00 | -149.00 | 21.00 | 92.00 | -25.00 | -89.00 | 33.00 | -24.00 | 84.00 | -41.00 |
|
Gross Profit Growth (1y)
|
| | | 7.00% | 6.06% | 9.69% | 19.82% | 10.97% | 13.02% | 9.88% | 14.39% | 5.19% | 2.43% | 10.02% | 0.19% | 2.59% | 7.30% | 7.71% | 8.91% | 8.24% | 8.42% | 10.68% | 9.38% | 0.52% | 4.56% | 11.58% | 14.60% | 9.05% | 8.28% | 8.02% | 7.41% | 6.99% | 8.55% | 13.79% | 8.11% | 6.56% | 8.49% | 10.35% | 5.15% | 7.02% | 9.76% | 1.00% | 8.59% | 13.07% | 27.44% | 47.54% | 58.80% | 47.71% | 34.44% | 34.83% | 48.50% | 20.87% | 13.98% | -2.06% | -17.32% | -14.85% | -14.88% | -6.95% | -8.44% | -6.63% | -2.88% | -1.20% | -7.74% | 0.95% | 3.07% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 7.69% | 7.08% | 9.86% | 11.15% | 6.19% | 7.50% | 9.20% | 7.67% | 5.31% | 6.02% | 9.46% | 6.08% | 3.73% | 6.75% | 9.97% | 10.94% | 5.87% | 7.07% | 10.08% | 10.42% | 5.46% | 7.12% | 11.10% | 9.99% | 7.53% | 8.44% | 10.69% | 6.88% | 6.85% | 8.93% | 8.24% | 7.27% | 8.84% | 14.91% | 18.03% | 21.94% | 21.36% | 23.43% | 26.19% | 36.81% | 26.38% | 24.99% | 24.90% | 24.93% | 14.98% | 9.26% | 7.11% | 3.98% | -1.32% | -1.96% | -3.44% | -11.27% | -7.07% | -5.20% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.76% | 7.39% | 9.59% | 10.34% | 5.44% | 7.09% | 9.97% | 9.37% | 5.07% | 6.17% | 9.59% | 8.00% | 5.43% | 7.41% | 10.33% | 9.65% | 6.23% | 7.65% | 10.87% | 8.88% | 5.99% | 7.91% | 8.86% | 8.73% | 8.51% | 12.27% | 15.11% | 16.06% | 15.30% | 17.23% | 20.33% | 23.82% | 18.15% | 18.39% | 16.78% | 17.36% | 12.96% | 12.78% | 12.86% | 14.16% | 9.92% | 10.05% | 12.36% | 10.50% | 7.46% | 5.48% |
|
Gross Profit (QoQ)
|
-30.70% | -45.65% | 13.75% | 149.74% | -31.31% | -43.79% | 24.25% | 131.31% | -30.05% | -45.35% | 29.35% | 112.70% | -31.88% | -41.30% | 17.79% | 117.80% | -28.75% | -41.07% | 19.11% | 116.46% | -28.64% | -39.84% | 17.71% | 98.92% | -25.77% | -35.81% | 20.90% | 89.30% | -26.29% | -35.97% | 20.23% | 88.56% | -25.22% | -32.87% | 14.22% | 85.86% | -23.86% | -31.73% | 8.84% | 89.15% | -21.91% | -37.17% | 17.02% | 96.95% | -11.99% | -27.26% | 25.95% | 83.20% | -19.90% | -27.05% | 38.72% | 49.11% | -24.46% | -37.32% | 17.11% | 53.56% | -24.49% | -31.48% | 15.24% | 56.59% | -21.45% | -30.30% | 7.62% | 71.32% | -19.80% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 77.67% | 667.59% | 73.04% | 110.45% | 16.47% | -74.70% | 41.28% | 1,064.21% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-50.52% | -347.30% | 89.44% | 1,475.57% | 113.76% | -108.69% | 104.09% | 15,231.85% | -53.56% | -120.16% | 181.12% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | 63.69% | -48.82% | 141.36% | -10.17% | -226.29% | 94.24% | 107.03% | 24.56% | -39.30% | -1,133.48% | -119.21% | -48.26% | 88.24% | 0.90% | 117.05% | 30.61% | -366.99% | 120.63% | -5,945.05% | 73.49% | 43.40% | -728.75% | 62.28% | -41.18% | 85.78% | 66.61% | -270.94% | -36.69% | 1,234.11% | 15.73% | -133.13% | 154.83% | -163.10% | -204.89% | 150.30% | -0.67% | -255.66% | 58.50% | -197.73% | -18.13% | 227.11% | -426.33% | 26.92% | 15.55% | -16.44% | -46.93% | 250.59% | 74.24% | -262.20% | 96.24% | -273.60% | -51.83% | 178.04% | -806.42% | 111.71% | 19.60% | -119.60% | 45.85% | -398.45% | -67.87% | 802.67% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -18.18% | -1.89% | 45.21% | -16.66% | 18.85% | 11.03% | -59.22% | -5.58% | 8.54% | 65.36% | -57.60% | 5.45% | 32.26% | -8.72% | -55.48% | 10.05% | 27.83% | 24.35% | -337.56% | -13.55% | 42.82% | -55.62% | -48.30% | -1.73% | -0.59% | 4.98% | 85.18% | 17.02% | -194.15% | -2.16% | -4.65% | 27.49% | 41.82% | -88.14% | 28.91% | -2.05% | 79.44% | -47.51% | 2.46% | 18.13% | -19.88% | 33.74% | -24.08% | -1.02% | 1.89% | 20.58% | 32.12% | 0.13% | -31.00% | 43.06% | -37.63% | -43.01% | 45.41% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1.95% | 17.25% | -10.39% | 5.58% | -7.15% | 1.79% | -28.44% | -3.00% | 42.73% | -39.55% | -36.15% | -15.27% | 20.13% | 18.41% | -100.63% | 16.55% | -21.89% | -2.16% | 149.09% | 10.34% | -15.43% | -33.49% | -9.90% | -5.05% | 45.86% | -13.38% | -25.45% | 8.68% | 96.14% | -52.49% | 26.67% | 33.07% | -42.45% | 18.12% | 1.25% | -4.64% | 46.65% | -1.82% | -26.22% | -1.03% | 23.41% | -7.38% | 7.76% | -17.92% | 7.82% |
|
Net Cash Flow (QoQ)
|
| -22.20% | 74.97% | 775.54% | -117.57% | -400.89% | 106.96% | 1,367.26% | -163.82% | 91.15% | 349.93% | 782.77% | -171.38% | 21.67% | 96.11% | 2,477.73% | -116.22% | -560.10% | 100.67% | 18,113.51% | -158.00% | 129.16% | -289.76% | 640.61% | -118.92% | -223.90% | 88.62% | 943.11% | -104.58% | -660.28% | -26.47% | 243.89% | -18.03% | -156.49% | -249.88% | 257.28% | -120.30% | -172.98% | 157.73% | 210.57% | -172.67% | 68.15% | -35.93% | 360.18% | 12.82% | -231.91% | 81.12% | 511.35% | -18.41% | -331.93% | 119.35% | 375.97% | -175.96% | 94.62% | -792.86% | 232.08% | 23.06% | -162.46% | 111.54% | 1,248.58% | -120.17% | -72.56% | 36.40% | 245.16% | 341.07% |
|
Net Income Growth (1y)
|
| | | 10.66% | 26.56% | 13.50% | 89.54% | 10.71% | 6.05% | 14.03% | 639.54% | 11.11% | -11.54% | 19.85% | -2.42% | 2.43% | 51.39% | 37.18% | 20.08% | 11.00% | 7.88% | 61.33% | 102.29% | 5.32% | 12.77% | 233.08% | 96.56% | 9.61% | 12.80% | -3.73% | 36.08% | 11.00% | 9.85% | 914.12% | 40.76% | 23.69% | 41.98% | -34.74% | 4.09% | 12.25% | 14.81% | 7.38% | -5.37% | 19.92% | 49.80% | 228.99% | 219.82% | 64.87% | 55.09% | 81.89% | 81.78% | 18.32% | 2.92% | -33.30% | -43.27% | -24.44% | -27.48% | -28.21% | -22.46% | -17.12% | -8.80% | -27.62% | -32.14% | 0.98% | 1.08% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 10.82% | 5.89% | 15.84% | 36.63% | 8.01% | 12.40% | 24.35% | 102.64% | 8.10% | 13.05% | 42.04% | 33.33% | 6.19% | 22.57% | 32.44% | 68.39% | 8.62% | 11.12% | 35.64% | 75.56% | 8.62% | 11.80% | 146.58% | 55.57% | 14.60% | 20.72% | 85.38% | 25.86% | 15.51% | 21.43% | 92.26% | 11.51% | 18.52% | 34.66% | 32.10% | 46.59% | 30.44% | 38.68% | 85.91% | 76.54% | 32.75% | 33.72% | 58.63% | 48.85% | 13.81% | 5.00% | -4.50% | -7.18% | -9.51% | -12.03% | -29.76% | -33.17% | -14.17% | -12.56% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.13% | 14.16% | 32.06% | 27.25% | 8.05% | 11.55% | 17.32% | 93.51% | 7.84% | 12.94% | 17.60% | 44.68% | 7.82% | 17.94% | 38.82% | 55.68% | 11.96% | 16.44% | 39.48% | 51.29% | 12.21% | 17.90% | 61.84% | 29.97% | 15.16% | 24.78% | 86.41% | 43.26% | 24.96% | 32.99% | 111.70% | 51.80% | 26.57% | 31.27% | 22.84% | 26.57% | 14.69% | 14.76% | 25.20% | 19.33% | 7.94% | 9.60% | 15.71% | 11.66% | 4.29% | 1.31% |
|
Net Income (QoQ)
|
-62.28% | -175.78% | 54.40% | 948.87% | -56.86% | -151.79% | 94.49% | 9,088.77% | -58.67% | -141.99% | 134.59% | 1,751.04% | -67.10% | -138.04% | 142.11% | 1,843.19% | -51.37% | -115.79% | 180.49% | 1,696.28% | -52.74% | -105.66% | 521.07% | 835.26% | -49.40% | -93.32% | 521.93% | 421.54% | -47.93% | -94.30% | 779.08% | 325.42% | -48.47% | -47.38% | 22.01% | 273.85% | -40.85% | -75.81% | 94.61% | 303.17% | -39.50% | -77.38% | 71.51% | 410.90% | -24.43% | -50.32% | 66.73% | 163.38% | -28.91% | -41.73% | 66.64% | 71.43% | -38.16% | -62.24% | 41.72% | 128.33% | -40.65% | -62.62% | 53.08% | 144.05% | -34.69% | -70.33% | 43.51% | 263.18% | -34.63% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 10.66% | 26.56% | 13.50% | 89.54% | 10.71% | 6.05% | 14.03% | 639.54% | 11.11% | -11.54% | 19.85% | -2.42% | 2.43% | 51.39% | 37.18% | 20.08% | 11.00% | 7.88% | 61.33% | 102.29% | 5.32% | 12.77% | 233.08% | 96.56% | 9.61% | 12.80% | -3.73% | 36.08% | 11.00% | 9.85% | 914.12% | 40.76% | 23.69% | 41.98% | -34.74% | 4.09% | 12.25% | 14.81% | 7.38% | -5.37% | 19.92% | 49.80% | 228.99% | 219.82% | 64.87% | 55.09% | 81.89% | 81.78% | 18.32% | 2.92% | -33.30% | -43.27% | -24.44% | -27.48% | -28.21% | -22.46% | -17.12% | -8.80% | -27.62% | -32.14% | 0.98% | 1.08% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 10.82% | 5.89% | 15.84% | 36.63% | 8.01% | 12.40% | 24.35% | 102.64% | 8.10% | 13.05% | 42.04% | 33.33% | 6.19% | 22.57% | 32.44% | 68.39% | 8.62% | 11.12% | 35.64% | 75.56% | 8.62% | 11.80% | 146.58% | 55.57% | 14.60% | 20.72% | 85.38% | 25.86% | 15.51% | 21.43% | 92.26% | 11.51% | 18.52% | 34.66% | 32.10% | 46.59% | 30.44% | 38.68% | 85.91% | 76.54% | 32.75% | 33.72% | 58.63% | 48.85% | 13.81% | 5.00% | -4.50% | -7.18% | -9.51% | -12.03% | -29.76% | -33.17% | -14.17% | -12.56% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.13% | 14.16% | 32.06% | 27.25% | 8.05% | 11.55% | 17.32% | 93.51% | 7.84% | 12.94% | 17.60% | 44.68% | 7.82% | 17.94% | 38.82% | 55.68% | 11.96% | 16.44% | 39.48% | 51.29% | 12.21% | 17.90% | 61.84% | 29.97% | 15.16% | 24.78% | 86.41% | 43.26% | 24.96% | 32.99% | 111.70% | 51.80% | 26.57% | 31.27% | 22.84% | 26.57% | 14.69% | 14.76% | 25.20% | 19.33% | 7.94% | 9.60% | 15.71% | 11.66% | 4.29% | 1.31% |
|
Net Income towards Common Stockholders (QoQ)
|
-62.28% | -175.78% | 54.40% | 948.87% | -56.86% | -151.79% | 94.49% | 9,088.77% | -58.67% | -141.99% | 134.59% | 1,751.04% | -67.10% | -138.04% | 142.11% | 1,843.19% | -51.37% | -115.79% | 180.49% | 1,696.28% | -52.74% | -105.66% | 521.07% | 835.26% | -49.40% | -93.32% | 521.93% | 421.54% | -47.93% | -94.30% | 779.08% | 325.42% | -48.47% | -47.38% | 22.01% | 273.85% | -40.85% | -75.81% | 94.61% | 303.17% | -39.50% | -77.38% | 71.51% | 410.90% | -24.43% | -50.32% | 66.73% | 163.38% | -28.91% | -41.73% | 66.64% | 71.43% | -38.16% | -62.24% | 41.72% | 128.33% | -40.65% | -62.62% | 53.08% | 144.05% | -34.69% | -70.33% | 43.51% | 263.18% | -34.63% |
|
Net Margin Growth (1y)
|
| | | 23.00 | 82.00 | 102.00 | 210.00 | 12.00 | -21.00 | 114.00 | 118.00 | 30.00 | -75.00 | 110.00 | -4.00 | -16.00 | 155.00 | 115.00 | 9.00 | 29.00 | 7.00 | 97.00 | 83.00 | 42.00 | 42.00 | 116.00 | 133.00 | 15.00 | 33.00 | -6.00 | 90.00 | 30.00 | 14.00 | 446.00 | 127.00 | 149.00 | 197.00 | -195.00 | 11.00 | 65.00 | 31.00 | 0.00 | -90.00 | 58.00 | 160.00 | 396.00 | 474.00 | 223.00 | 263.00 | 334.00 | 339.00 | 42.00 | -132.00 | -384.00 | -426.00 | -245.00 | -242.00 | -141.00 | -139.00 | -163.00 | -58.00 | -136.00 | -204.00 | 2.00 | -2.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 65.00 | -14.00 | 325.00 | 323.00 | 26.00 | 59.00 | 339.00 | 122.00 | 43.00 | 87.00 | 322.00 | 88.00 | 55.00 | 205.00 | 328.00 | 225.00 | 86.00 | 82.00 | 207.00 | 306.00 | 87.00 | 89.00 | 555.00 | 350.00 | 193.00 | 244.00 | 245.00 | 228.00 | 244.00 | 243.00 | 252.00 | 48.00 | 272.00 | 389.00 | 202.00 | 395.00 | 346.00 | 455.00 | 730.00 | 723.00 | 323.00 | 292.00 | 346.00 | 387.00 | 20.00 | -110.00 | -191.00 | -226.00 | -365.00 | -431.00 | -661.00 | -769.00 | -406.00 | -301.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 78.00 | 148.00 | 538.00 | 415.00 | 98.00 | 109.00 | 552.00 | 338.00 | 100.00 | 162.00 | 432.00 | 310.00 | 100.00 | 251.00 | 768.00 | 442.00 | 265.00 | 294.00 | 458.00 | 444.00 | 301.00 | 318.00 | 361.00 | 271.00 | 317.00 | 436.00 | 641.00 | 612.00 | 525.00 | 666.00 | 982.00 | 862.00 | 537.00 | 520.00 | 152.00 | 308.00 | 144.00 | 81.00 | 205.00 | 158.00 | -84.00 | -7.00 | 69.00 | 44.00 | -141.00 | -170.00 |
|
Net Margin (QoQ)
|
-374.00 | -1008.00 | 360.00 | 1,045.00 | -315.00 | -989.00 | 468.00 | 848.00 | -348.00 | -854.00 | 472.00 | 760.00 | -453.00 | -669.00 | 357.00 | 749.00 | -282.00 | -709.00 | 251.00 | 769.00 | -303.00 | -619.00 | 237.00 | 728.00 | -303.00 | -546.00 | 254.00 | 610.00 | -286.00 | -585.00 | 350.00 | 550.00 | -301.00 | -153.00 | 31.00 | 572.00 | -253.00 | -545.00 | 237.00 | 626.00 | -287.00 | -576.00 | 146.00 | 774.00 | -185.00 | -340.00 | 225.00 | 523.00 | -145.00 | -269.00 | 230.00 | 226.00 | -318.00 | -521.00 | 188.00 | 407.00 | -315.00 | -421.00 | 190.00 | 384.00 | -210.00 | -499.00 | 122.00 | 589.00 | -213.00 |
|
Operating Income Growth (1y)
|
| | | 8.75% | 15.26% | 22.93% | 107.30% | 10.19% | 10.44% | 14.54% | 945.31% | 10.43% | 0.24% | 28.21% | 15.13% | 3.57% | 30.15% | 33.83% | 24.73% | 9.38% | 9.52% | 89.26% | 80.42% | 5.41% | 12.07% | 916.80% | 89.31% | 10.29% | 13.21% | 62.95% | 4.97% | 8.26% | 10.47% | 77.14% | 8.20% | 5.10% | 12.71% | 50.47% | 14.45% | 6.47% | 13.22% | -0.66% | -7.29% | 19.32% | 41.80% | 188.20% | 262.57% | 64.48% | 60.07% | 72.01% | 82.69% | 23.72% | 11.21% | -16.11% | -38.16% | -21.93% | -26.31% | -26.05% | -25.42% | -16.98% | -9.30% | -23.56% | -28.68% | 0.44% | 0.93% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 9.79% | 8.46% | 22.09% | 42.26% | 8.01% | 12.94% | 25.95% | 146.68% | 7.75% | 12.63% | 62.91% | 37.34% | 6.09% | 16.90% | 37.16% | 62.11% | 8.34% | 11.59% | 50.81% | 53.05% | 7.97% | 11.91% | 194.64% | 29.07% | 7.86% | 12.12% | 63.16% | 9.14% | 6.60% | 12.12% | 38.35% | 4.71% | 10.11% | 21.85% | 62.71% | 56.69% | 27.84% | 36.97% | 70.14% | 83.12% | 34.41% | 36.16% | 60.82% | 60.00% | 16.68% | 9.47% | 2.19% | -5.55% | -7.10% | -9.42% | -22.02% | -30.97% | -13.33% | -12.30% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.43% | 12.71% | 49.27% | 31.80% | 7.76% | 12.08% | 18.70% | 119.77% | 7.78% | 12.63% | 21.79% | 38.78% | 7.35% | 14.84% | 29.74% | 37.07% | 7.67% | 11.59% | 42.18% | 34.73% | 7.09% | 12.33% | 106.16% | 17.93% | 9.78% | 17.74% | 65.55% | 34.30% | 18.91% | 26.19% | 67.35% | 50.04% | 22.13% | 26.36% | 44.12% | 34.16% | 15.08% | 16.06% | 25.03% | 23.15% | 9.49% | 11.02% | 18.64% | 16.85% | 5.78% | 3.73% |
|
Operating Income (QoQ)
|
-60.67% | -167.75% | 63.78% | 1,226.64% | -58.31% | -145.30% | 103.43% | 16,900.17% | -58.22% | -135.06% | 141.98% | 1,695.95% | -62.07% | -125.11% | 167.32% | 1,515.59% | -52.34% | -112.77% | 226.89% | 1,316.83% | -52.28% | -101.25% | 2,231.01% | 727.82% | -49.27% | -90.87% | 393.90% | 382.29% | -47.92% | -86.86% | 218.16% | 397.41% | -46.86% | -78.93% | 94.34% | 383.12% | -43.02% | -71.88% | 47.81% | 349.44% | -39.41% | -75.32% | 37.95% | 478.44% | -27.99% | -49.84% | 73.55% | 162.41% | -29.92% | -46.10% | 84.32% | 77.70% | -37.01% | -59.34% | 35.86% | 124.33% | -40.54% | -59.19% | 37.02% | 149.71% | -35.04% | -65.61% | 27.85% | 251.66% | -34.72% |
|
Operating Margin Growth (1y)
|
| | | 15.00 | 67.00 | 247.00 | 311.00 | 14.00 | -2.00 | 165.00 | 148.00 | 42.00 | -36.00 | 195.00 | 21.00 | -11.00 | 147.00 | 136.00 | 26.00 | 27.00 | 27.00 | 181.00 | 134.00 | 72.00 | 65.00 | 163.00 | 227.00 | 34.00 | 58.00 | 75.00 | -6.00 | 10.00 | 29.00 | 119.00 | 5.00 | -28.00 | 36.00 | 140.00 | 70.00 | 7.00 | 25.00 | -35.00 | -117.00 | 69.00 | 138.00 | 443.00 | 691.00 | 287.00 | 380.00 | 349.00 | 452.00 | 144.00 | -48.00 | -256.00 | -461.00 | -277.00 | -315.00 | -188.00 | -238.00 | -227.00 | -88.00 | -177.00 | -246.00 | -6.00 | -4.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 71.00 | 29.00 | 607.00 | 479.00 | 44.00 | 109.00 | 495.00 | 194.00 | 58.00 | 137.00 | 511.00 | 180.00 | 88.00 | 238.00 | 480.00 | 386.00 | 133.00 | 149.00 | 419.00 | 354.00 | 116.00 | 152.00 | 358.00 | 226.00 | 16.00 | 124.00 | 334.00 | 69.00 | -11.00 | 91.00 | 224.00 | -42.00 | 47.00 | 199.00 | 548.00 | 644.00 | 362.00 | 543.00 | 757.00 | 1,026.00 | 499.00 | 470.00 | 536.00 | 682.00 | 153.00 | 18.00 | -95.00 | -246.00 | -360.00 | -450.00 | -621.00 | -945.00 | -510.00 | -407.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 87.00 | 202.00 | 923.00 | 639.00 | 143.00 | 200.00 | 839.00 | 555.00 | 164.00 | 260.00 | 749.00 | 401.00 | 132.00 | 325.00 | 674.00 | 385.00 | 115.00 | 215.00 | 678.00 | 430.00 | 94.00 | 214.00 | 463.00 | 179.00 | 91.00 | 287.00 | 742.00 | 643.00 | 344.00 | 608.00 | 1,016.00 | 1,101.00 | 477.00 | 532.00 | 641.00 | 635.00 | 229.00 | 181.00 | 313.00 | 328.00 | -5.00 | 67.00 | 171.00 | 198.00 | -79.00 | -75.00 |
|
Operating Margin (QoQ)
|
-610.00 | -1690.00 | 650.00 | 1,665.00 | -558.00 | -1509.00 | 714.00 | 1,368.00 | -574.00 | -1343.00 | 697.00 | 1,262.00 | -651.00 | -1112.00 | 523.00 | 1,230.00 | -494.00 | -1123.00 | 413.00 | 1,231.00 | -494.00 | -969.00 | 366.00 | 1,170.00 | -501.00 | -870.00 | 429.00 | 977.00 | -477.00 | -854.00 | 348.00 | 993.00 | -458.00 | -764.00 | 234.00 | 959.00 | -394.00 | -660.00 | 164.00 | 896.00 | -375.00 | -720.00 | 82.00 | 1,082.00 | -306.00 | -415.00 | 331.00 | 677.00 | -213.00 | -446.00 | 434.00 | 369.00 | -404.00 | -655.00 | 229.00 | 553.00 | -442.00 | -528.00 | 179.00 | 564.00 | -303.00 | -617.00 | 109.00 | 804.00 | -301.00 |
|
Profit After Tax Growth (1y)
|
| | | 9.11% | 344.41% | 13.24% | 89.56% | 11.00% | 6.08% | 14.32% | 672.26% | 10.87% | -11.56% | 20.94% | -5.78% | 2.45% | 51.26% | 37.79% | 21.74% | 11.02% | 8.12% | 55.88% | 101.36% | 5.50% | 12.84% | 217.49% | 94.13% | 9.64% | 12.90% | 1.40% | 36.10% | 11.08% | 9.54% | 881.45% | 40.65% | 23.34% | 41.98% | -34.50% | 4.14% | 12.25% | 14.82% | 7.22% | -5.29% | 19.91% | 49.76% | 228.31% | 219.15% | 64.83% | 55.05% | 81.85% | 81.70% | 18.32% | 2.92% | -33.22% | -43.27% | -24.42% | -27.47% | -28.42% | -22.43% | -17.14% | -8.81% | -27.48% | -32.12% | 0.95% | 1.04% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 10.32% | 62.52% | 16.23% | 36.85% | 8.03% | 12.37% | 25.03% | 104.60% | 8.04% | 13.09% | 39.91% | 32.19% | 6.26% | 22.66% | 32.43% | 68.21% | 8.69% | 11.26% | 36.18% | 74.57% | 8.71% | 11.75% | 139.24% | 54.89% | 14.52% | 20.64% | 86.80% | 25.86% | 15.43% | 21.32% | 90.31% | 11.53% | 18.41% | 34.65% | 32.11% | 46.56% | 30.43% | 38.66% | 85.67% | 76.44% | 32.74% | 33.70% | 58.57% | 48.73% | 13.81% | 4.99% | -4.56% | -7.18% | -9.51% | -12.03% | -29.75% | -33.15% | -14.18% | -12.57% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.84% | 41.88% | 30.57% | 27.58% | 8.11% | 11.60% | 17.28% | 94.25% | 7.84% | 13.00% | 17.70% | 43.58% | 7.88% | 17.94% | 39.11% | 55.56% | 11.96% | 16.46% | 40.00% | 50.78% | 12.21% | 17.87% | 59.15% | 29.67% | 15.12% | 24.73% | 87.13% | 43.22% | 24.90% | 32.90% | 110.32% | 51.74% | 26.49% | 31.26% | 22.87% | 26.55% | 14.69% | 14.76% | 25.07% | 19.30% | 7.93% | 9.59% | 15.66% | 11.61% | 4.28% | 1.30% |
|
Profit After Tax (QoQ)
|
-119.27% | -45.96% | 55.09% | 963.52% | -56.82% | -151.81% | 94.60% | 9,281.35% | -58.74% | -141.85% | 136.09% | 1,678.77% | -67.09% | -137.41% | 143.02% | 1,834.10% | -51.40% | -115.39% | 184.18% | 1,663.68% | -52.67% | -106.28% | 484.19% | 824.04% | -49.38% | -93.46% | 534.78% | 421.87% | -47.87% | -94.13% | 752.05% | 325.94% | -48.60% | -47.39% | 22.11% | 273.49% | -40.83% | -75.73% | 94.14% | 302.58% | -39.47% | -77.34% | 71.50% | 409.69% | -24.41% | -50.31% | 66.72% | 163.24% | -28.89% | -41.73% | 66.59% | 71.42% | -38.15% | -62.19% | 41.52% | 128.37% | -40.65% | -62.68% | 53.36% | 143.95% | -34.68% | -70.33% | 43.55% | 262.79% | -34.62% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -5.86% | -2.58% | -2.38% | 7.89% | 20.43% | 30.15% | 34.90% | 30.53% | 17.24% | 14.39% | 12.49% | 7.50% | 12.55% | 10.49% | 12.37% | 13.24% | 12.06% | 11.10% | 7.93% | 13.22% | 13.75% | 15.78% | 23.69% | 25.12% | 31.06% | 27.67% | 19.23% | 24.20% | 25.06% | 22.73% | 21.19% | 12.53% | 5.86% | 5.84% | 5.97% | -1.48% | 0.28% | 2.61% | 4.94% | 5.85% | -1.85% | -3.31% | -3.57% | -3.65% | 0.36% | 2.07% | 65.38% | 64.35% | 64.32% | 65.61% | 8.21% | 11.35% | 14.20% | 15.91% | 15.60% | 14.64% | 15.43% | 13.84% | 12.23% | 8.93% | 6.75% | 9.91% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 9.95% | 13.20% | 14.00% | 14.82% | 16.70% | 18.05% | 19.47% | 16.69% | 13.93% | 11.98% | 10.91% | 11.29% | 12.79% | 12.43% | 14.47% | 17.06% | 18.66% | 17.98% | 16.76% | 20.72% | 23.08% | 21.96% | 21.36% | 20.48% | 20.17% | 18.37% | 15.26% | 11.25% | 9.91% | 10.05% | 10.46% | 5.48% | 1.38% | 1.64% | 2.36% | 0.16% | -0.41% | 0.42% | 18.73% | 18.79% | 17.41% | 17.79% | 19.95% | 20.81% | 23.49% | 25.13% | 27.42% | 28.02% | 29.39% | 29.77% | 11.97% | 11.62% | 12.06% | 13.19% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.89% | 12.23% | 12.43% | 14.18% | 15.16% | 16.17% | 17.88% | 17.62% | 17.13% | 15.73% | 15.01% | 16.45% | 18.65% | 17.37% | 16.73% | 17.52% | 17.21% | 16.36% | 15.37% | 14.30% | 14.63% | 14.53% | 14.73% | 12.77% | 11.30% | 10.47% | 9.15% | 7.03% | 5.51% | 5.64% | 16.53% | 13.19% | 11.43% | 12.16% | 13.92% | 12.96% | 13.14% | 14.22% | 15.92% | 16.43% | 16.37% | 16.62% | 17.49% | 17.10% | 18.34% | 19.64% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-5.87% | -2.26% | 2.46% | -0.14% | -2.59% | -2.05% | 13.23% | 11.47% | 5.27% | 1.52% | 9.57% | 0.12% | 2.72% | -0.17% | 4.70% | 4.83% | 0.84% | 1.53% | 5.51% | 3.74% | -0.03% | -1.37% | 10.68% | 4.23% | 1.76% | 5.37% | 11.96% | 9.18% | -0.87% | -1.60% | 16.63% | 9.93% | -2.72% | -2.83% | 8.29% | 3.42% | -2.75% | -2.71% | 0.68% | 5.27% | -0.48% | -0.51% | 1.55% | -2.39% | -1.95% | -0.77% | 1.47% | 1.67% | -0.29% | 60.78% | 0.84% | 1.65% | 0.49% | 5.06% | 3.76% | 4.25% | 2.00% | 4.77% | 2.90% | 4.97% | 0.59% | 3.29% | -0.12% | 2.86% | 3.57% |
|
Return on Assets Growth (1y)
|
| | | | | | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 3.00 | 3.00 | 4.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 2.00 | 4.00 | 4.00 | 6.00 | 8.00 | 7.00 | 2.00 | -2.00 | -5.00 | -6.00 | -3.00 | -3.00 | -4.00 | -5.00 | -5.00 | -4.00 | -3.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 4.00 | 3.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 5.00 | 4.00 | 5.00 | 6.00 | 5.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 4.00 | 6.00 | 5.00 | 6.00 | 9.00 | 9.00 | 5.00 | 4.00 | 5.00 | 4.00 | 3.00 | 2.00 | -1.00 | -5.00 | -7.00 | -8.00 | -12.00 | -14.00 | -11.00 | -9.00 | -9.00 | -9.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 6.00 | 5.00 | 5.00 | 6.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 4.00 | 5.00 | 7.00 | 7.00 | 7.00 | 8.00 | 7.00 | 5.00 | 5.00 | 5.00 | 5.00 | 4.00 | 6.00 | 8.00 | 8.00 | 10.00 | 13.00 | 13.00 | 9.00 | 7.00 | 7.00 | 6.00 | 3.00 | 2.00 | 0.00 | -3.00 | -3.00 | -2.00 | -2.00 | -4.00 | -5.00 | -5.00 | -6.00 | -9.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 2.00 | 1.00 | -1.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | 1.00 | 2.00 | -1.00 | -1.00 | 1.00 | 1.00 | -1.00 | -1.00 | 1.00 | 3.00 | -1.00 | 0.00 | 2.00 | 0.00 | -2.00 | -1.00 | 2.00 | 1.00 | -2.00 | 1.00 | 3.00 | 2.00 | 0.00 | 2.00 | 2.00 | -3.00 | -3.00 | -1.00 | 1.00 | 0.00 | -3.00 | -2.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | 11.00 | 6.00 | 2.00 | 3.00 | -3.00 | 0.00 | 5.00 | 4.00 | 4.00 | 0.00 | 1.00 | 3.00 | 3.00 | 2.00 | 1.00 | 2.00 | 2.00 | 1.00 | 3.00 | 3.00 | 7.00 | 4.00 | 5.00 | 1.00 | 2.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | -2.00 | -3.00 | -4.00 | -2.00 | -1.00 | -2.00 | -2.00 | 4.00 | 9.00 | 8.00 | 16.00 | 14.00 | 15.00 | 2.00 | -15.00 | -13.00 | -17.00 | -7.00 | -2.00 | -6.00 | -7.00 | -7.00 | -5.00 | -6.00 | -4.00 | -4.00 | -4.00 | -2.00 | -2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | 11.00 | 6.00 | 7.00 | 11.00 | 3.00 | 1.00 | 7.00 | 9.00 | 8.00 | 3.00 | 5.00 | 8.00 | 11.00 | 7.00 | 9.00 | 6.00 | 10.00 | 5.00 | 7.00 | 5.00 | 7.00 | 4.00 | 2.00 | -1.00 | -3.00 | -2.00 | -4.00 | -4.00 | -7.00 | 2.00 | 6.00 | 3.00 | 10.00 | 17.00 | 22.00 | 9.00 | -1.00 | 6.00 | 6.00 | 3.00 | -1.00 | -4.00 | -9.00 | -11.00 | -22.00 | -24.00 | -28.00 | -17.00 | -12.00 | -13.00 | -13.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 16.00 | 9.00 | 11.00 | 15.00 | 12.00 | 7.00 | 14.00 | 13.00 | 16.00 | 7.00 | 9.00 | 9.00 | 11.00 | 7.00 | 6.00 | 3.00 | 5.00 | 3.00 | 4.00 | 0.00 | 1.00 | 6.00 | 9.00 | 5.00 | 10.00 | 16.00 | 19.00 | 6.00 | -6.00 | 4.00 | 3.00 | -1.00 | -6.00 | -2.00 | -2.00 | -5.00 | -8.00 | -5.00 | -5.00 | -7.00 | -11.00 | -12.00 | -16.00 |
|
Return on Capital Employed (QoQ)
|
| | | -1.00 | -1.00 | 3.00 | 10.00 | -5.00 | -6.00 | 5.00 | 3.00 | -3.00 | -1.00 | 4.00 | 3.00 | -6.00 | 0.00 | 6.00 | 3.00 | -7.00 | -1.00 | 7.00 | 3.00 | -8.00 | 1.00 | 7.00 | 6.00 | -10.00 | 2.00 | 4.00 | 6.00 | -12.00 | 1.00 | 5.00 | 5.00 | -11.00 | -1.00 | 4.00 | 4.00 | -9.00 | 0.00 | 3.00 | 4.00 | -3.00 | 4.00 | 3.00 | 11.00 | -4.00 | 4.00 | -10.00 | -5.00 | -3.00 | 0.00 | 1.00 | -1.00 | -6.00 | -1.00 | 1.00 | 1.00 | -6.00 | 0.00 | 2.00 | 0.00 | -4.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 5.00 | 6.00 | 5.00 | 5.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | -2.00 | 2.00 | 4.00 | 7.00 | 13.00 | 14.00 | 13.00 | 12.00 | 8.00 | 6.00 | 5.00 | 12.00 | 13.00 | 8.00 | 13.00 | 13.00 | 1.00 | 10.00 | 26.00 | 13.00 | 17.00 | 5.00 | -10.00 | 20.00 | 9.00 | -1.00 | -15.00 | -37.00 | -20.00 | -9.00 | -4.00 | -2.00 | 2.00 | 4.00 | 4.00 | -2.00 | -5.00 | 0.00 | -2.00 | -11.00 | -21.00 | -27.00 | -23.00 | -16.00 | -11.00 | -6.00 | -6.00 | -5.00 | -1.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 10.00 | 7.00 | 9.00 | 12.00 | 12.00 | 15.00 | 18.00 | 20.00 | 20.00 | 19.00 | 22.00 | 22.00 | 30.00 | 34.00 | 28.00 | 31.00 | 36.00 | 23.00 | 24.00 | 44.00 | 37.00 | 31.00 | 23.00 | 29.00 | 46.00 | 27.00 | 14.00 | 2.00 | -4.00 | 6.00 | -5.00 | -29.00 | -18.00 | -9.00 | -6.00 | -15.00 | -40.00 | -23.00 | -5.00 | -2.00 | -15.00 | -25.00 | -23.00 | -21.00 | -29.00 | -37.00 | -33.00 | -31.00 | -33.00 | -32.00 | -34.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 29.00 | 29.00 | 29.00 | 30.00 | 35.00 | 36.00 | 32.00 | 38.00 | 45.00 | 34.00 | 40.00 | 61.00 | 56.00 | 53.00 | 43.00 | 47.00 | 69.00 | 49.00 | 28.00 | 19.00 | 21.00 | 21.00 | 13.00 | 10.00 | 8.00 | 9.00 | 10.00 | 1.00 | -7.00 | 3.00 | -1.00 | -27.00 | -31.00 | -35.00 | -33.00 | -40.00 | -67.00 | -55.00 | -38.00 | -32.00 | -36.00 | -36.00 | -30.00 |
|
Return on Equity (QoQ)
|
| | | 1.00 | -1.00 | 1.00 | 4.00 | 1.00 | -2.00 | 1.00 | 2.00 | 1.00 | -2.00 | 2.00 | 1.00 | -2.00 | 1.00 | 4.00 | 4.00 | 4.00 | 2.00 | 3.00 | 3.00 | 0.00 | 0.00 | 2.00 | 9.00 | 2.00 | -6.00 | 7.00 | 10.00 | -10.00 | 3.00 | 23.00 | -3.00 | -6.00 | -8.00 | 8.00 | 26.00 | -17.00 | -19.00 | -5.00 | 4.00 | 0.00 | -8.00 | -1.00 | 7.00 | 3.00 | -5.00 | -1.00 | 2.00 | 0.00 | 0.00 | -3.00 | -8.00 | -10.00 | -6.00 | 1.00 | -1.00 | -4.00 | -2.00 | 1.00 | 0.00 | 0.00 | -2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 3.00 | 1.00 | 3.00 | -2.00 | -1.00 | 11.00 | 6.00 | 2.00 | -4.00 | -16.00 | -12.00 | -3.00 | 2.00 | 3.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | 3.00 | 3.00 | 5.00 | 5.00 | 1.00 | 1.00 | 1.00 | 1.00 | 14.00 | 13.00 | 5.00 | 8.00 | 7.00 | 10.00 | 13.00 | 10.00 | 6.00 | -12.00 | -17.00 | -17.00 | -15.00 | -3.00 | -4.00 | -6.00 | -9.00 | -7.00 | -4.00 | -3.00 | -4.00 | -5.00 | -2.00 | 3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -2.00 | -4.00 | -3.00 | -2.00 | -3.00 | -2.00 | -4.00 | 1.00 | 0.00 | -12.00 | -9.00 | 1.00 | 7.00 | 7.00 | 6.00 | 6.00 | 6.00 | 5.00 | 6.00 | 8.00 | 8.00 | 9.00 | 9.00 | 6.00 | 6.00 | 7.00 | 7.00 | 17.00 | 17.00 | 10.00 | 15.00 | 22.00 | 24.00 | 19.00 | 19.00 | 27.00 | 11.00 | 1.00 | 1.00 | -2.00 | -5.00 | -8.00 | -13.00 | -18.00 | -22.00 | -25.00 | -26.00 | -29.00 | -14.00 | -10.00 | -6.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 6.00 | 4.00 | -8.00 | -5.00 | 6.00 | 12.00 | 13.00 | 12.00 | 9.00 | 10.00 | 11.00 | 12.00 | 23.00 | 22.00 | 15.00 | 19.00 | 27.00 | 29.00 | 25.00 | 25.00 | 30.00 | 15.00 | 7.00 | 7.00 | 13.00 | 9.00 | -2.00 | -4.00 | 3.00 | 1.00 | -7.00 | -8.00 | -16.00 | -17.00 | -14.00 | -14.00 |
|
Return on Invested Capital (QoQ)
|
| | | 1.00 | 0.00 | 2.00 | 1.00 | -2.00 | 2.00 | -3.00 | 2.00 | 10.00 | -2.00 | -7.00 | -5.00 | -2.00 | 1.00 | 2.00 | 0.00 | -1.00 | 0.00 | 2.00 | 1.00 | -2.00 | 0.00 | 3.00 | 1.00 | -2.00 | 1.00 | 2.00 | 0.00 | -2.00 | 0.00 | 5.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 13.00 | 0.00 | -9.00 | 4.00 | 12.00 | 3.00 | -6.00 | 0.00 | 8.00 | -15.00 | -11.00 | 0.00 | 10.00 | -3.00 | -12.00 | -1.00 | 7.00 | 0.00 | -9.00 | -1.00 | 6.00 | -1.00 | -6.00 | 4.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 4.00 | 1.00 | 1.00 | 2.00 | -2.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 2.00 | 4.00 | 5.00 | 2.00 | 3.00 | 3.00 | 3.00 | 0.00 | -1.00 | -4.00 | -4.00 | -2.00 | -2.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 1.00 | 0.00 | 3.00 | 3.00 | 0.00 | 1.00 | 3.00 | 1.00 | 0.00 | 1.00 | 3.00 | 1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 | 2.00 | 3.00 | 1.00 | 1.00 | 6.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 0.00 | 3.00 | 4.00 | 2.00 | 4.00 | 3.00 | 5.00 | 7.00 | 7.00 | 3.00 | 3.00 | 3.00 | 4.00 | 0.00 | -1.00 | -2.00 | -2.00 | -4.00 | -4.00 | -7.00 | -8.00 | -4.00 | -3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 5.00 | 4.00 | 1.00 | 1.00 | 6.00 | 3.00 | 1.00 | 2.00 | 4.00 | 3.00 | 1.00 | 3.00 | 8.00 | 4.00 | 3.00 | 3.00 | 5.00 | 4.00 | 3.00 | 3.00 | 4.00 | 3.00 | 3.00 | 4.00 | 6.00 | 6.00 | 5.00 | 7.00 | 10.00 | 9.00 | 5.00 | 5.00 | 2.00 | 3.00 | 1.00 | 1.00 | 2.00 | 2.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 |
|
Return on Sales (QoQ)
|
-4.00 | -10.00 | 4.00 | 10.00 | -3.00 | -10.00 | 5.00 | 8.00 | -3.00 | -9.00 | 5.00 | 8.00 | -5.00 | -7.00 | 4.00 | 7.00 | -3.00 | -7.00 | 3.00 | 8.00 | -3.00 | -6.00 | 2.00 | 7.00 | -3.00 | -5.00 | 3.00 | 6.00 | -3.00 | -6.00 | 4.00 | 6.00 | -3.00 | -2.00 | 0.00 | 6.00 | -3.00 | -5.00 | 2.00 | 6.00 | -3.00 | -6.00 | 1.00 | 8.00 | -2.00 | -3.00 | 2.00 | 5.00 | -1.00 | -3.00 | 2.00 | 2.00 | -3.00 | -5.00 | 2.00 | 4.00 | -3.00 | -4.00 | 2.00 | 4.00 | -2.00 | -5.00 | 1.00 | 6.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | 7.54% | 5.81% | 4.50% | 15.96% | 9.11% | 10.67% | 12.01% | 15.68% | 7.18% | 4.85% | 13.46% | 2.32% | 4.39% | 9.49% | 11.07% | 9.72% | 7.32% | 6.47% | 10.46% | 10.85% | 0.43% | 4.91% | 10.26% | 14.39% | 7.87% | 7.07% | 7.27% | 6.05% | 7.54% | 7.52% | 14.59% | 7.22% | 7.05% | 9.14% | 6.45% | 1.97% | 6.01% | 10.75% | 7.21% | 13.36% | 14.23% | 26.79% | 44.14% | 56.62% | 39.58% | 23.90% | 23.39% | 33.18% | 14.99% | 14.45% | 5.83% | -14.57% | -9.65% | -8.72% | -8.47% | -7.12% | -4.72% | -2.82% | -1.55% | -4.40% | 0.83% | 1.27% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 7.94% | 7.08% | 9.92% | 11.13% | 6.87% | 8.31% | 12.18% | 9.10% | 6.29% | 6.92% | 11.66% | 7.56% | 4.01% | 6.94% | 10.60% | 11.63% | 5.15% | 6.15% | 9.32% | 10.38% | 5.22% | 6.49% | 10.66% | 9.16% | 7.48% | 7.90% | 9.37% | 5.06% | 6.86% | 9.12% | 9.35% | 7.42% | 9.03% | 15.29% | 18.05% | 21.88% | 19.12% | 20.27% | 24.00% | 33.22% | 22.39% | 21.59% | 23.47% | 21.23% | 13.19% | 8.98% | 6.12% | 1.85% | -0.34% | 0.50% | -1.57% | -8.80% | -4.61% | -3.51% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.10% | 7.44% | 10.26% | 10.79% | 5.64% | 7.25% | 11.45% | 10.49% | 5.40% | 6.55% | 10.49% | 8.59% | 5.47% | 7.08% | 10.71% | 9.61% | 6.00% | 7.01% | 9.77% | 8.01% | 5.74% | 7.86% | 9.11% | 8.50% | 8.50% | 12.02% | 15.12% | 15.54% | 14.24% | 15.34% | 18.39% | 20.92% | 15.78% | 16.79% | 16.52% | 15.55% | 11.92% | 12.69% | 13.06% | 13.41% | 9.56% | 9.78% | 11.14% | 9.61% | 6.86% | 4.96% |
|
Revenue (QoQ)
|
-28.57% | -46.28% | 16.79% | 139.95% | -29.72% | -46.94% | 29.60% | 125.77% | -28.71% | -46.30% | 33.85% | 109.19% | -30.26% | -41.89% | 20.71% | 113.41% | -26.85% | -41.06% | 19.24% | 108.75% | -27.43% | -38.84% | 19.65% | 89.12% | -24.19% | -35.72% | 24.13% | 78.34% | -24.75% | -35.61% | 22.73% | 80.84% | -24.77% | -31.37% | 14.84% | 80.54% | -23.30% | -33.06% | 10.01% | 87.68% | -19.87% | -35.20% | 16.33% | 89.11% | -11.06% | -26.33% | 26.39% | 68.55% | -21.05% | -26.63% | 36.41% | 45.53% | -21.43% | -32.16% | 10.12% | 53.91% | -20.62% | -31.97% | 11.74% | 57.90% | -19.04% | -31.08% | 8.51% | 66.54% | -18.68% |
|
Share-based Compensation Growth (1y)
|
| | | | 5.92% | 9.12% | 1.12% | 1.34% | 9.64% | 11.29% | 11.05% | 0.59% | -6.27% | 6.65% | -9.33% | 0.05% | 2.54% | -7.58% | 8.03% | 17.82% | 11.02% | 7.33% | 5.49% | 3.08% | 2.96% | 9.95% | 5.02% | -4.07% | 11.54% | 4.03% | 31.71% | 28.25% | 26.71% | 18.07% | 10.59% | -4.13% | 3.60% | 3.18% | -1.87% | 5.54% | 10.18% | 4.80% | 12.12% | 6.96% | 6.17% | 5.95% | 5.01% | 4.07% | 8.57% | 0.32% | -4.69% | 5.44% | -2.04% | -7.11% | 34.62% | 29.61% | 11.55% | 56.52% | 8.23% | -1.12% | -11.95% | -2.67% | 13.64% | 37.46% | 9.59% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 2.87% | 9.00% | 0.60% | 0.66% | 1.76% | 3.13% | 2.84% | 5.84% | 2.19% | 1.89% | 1.10% | 6.71% | 5.43% | 2.93% | 6.17% | 5.22% | 8.43% | 7.08% | 13.42% | 8.24% | 13.32% | 10.54% | 15.22% | 5.66% | 13.55% | 8.22% | 12.65% | 9.07% | 13.09% | 8.49% | 6.76% | 2.67% | 6.61% | 4.64% | 4.93% | 5.51% | 8.29% | 3.66% | 3.92% | 5.48% | 4.13% | -0.43% | 10.45% | 12.46% | 5.86% | 13.41% | 11.56% | 10.56% | -1.28% | 12.27% | 18.30% | 20.77% | 2.49% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4.38% | 5.14% | 3.02% | 4.37% | 3.79% | 5.30% | 3.80% | 3.23% | 4.15% | 3.89% | 7.41% | 8.37% | 10.62% | 6.02% | 11.76% | 7.45% | 10.85% | 8.38% | 9.63% | 5.11% | 10.68% | 7.87% | 10.97% | 5.89% | 11.36% | 7.07% | 10.97% | 7.63% | 10.76% | 6.30% | 4.02% | 3.50% | 5.20% | 1.32% | 8.19% | 9.93% | 6.77% | 10.12% | 10.33% | 8.51% | 2.09% | 8.51% | 10.63% | 14.09% | 2.74% |
|
Share-based Compensation (QoQ)
|
| -2.93% | 8.72% | 15.61% | -13.18% | 0.00% | 0.75% | 15.86% | -6.07% | 1.51% | 0.53% | 4.95% | -12.47% | 15.49% | -14.54% | 15.80% | -10.29% | 4.09% | -0.10% | 26.29% | -15.47% | 0.64% | -1.81% | 23.40% | -15.57% | 7.47% | -6.21% | 12.72% | -1.83% | 0.24% | 18.74% | 9.76% | -3.00% | -6.60% | 11.22% | -4.85% | 4.81% | -6.97% | 5.78% | 2.33% | 9.42% | -11.51% | 13.16% | -2.38% | 8.61% | -11.69% | 12.16% | -3.26% | 13.31% | -18.40% | 6.56% | 7.03% | 5.26% | -22.62% | 54.42% | 3.05% | -9.40% | 8.57% | 6.77% | -5.86% | -19.32% | 20.01% | 24.67% | 13.87% | -35.68% |
|
Shareholder's Equity Growth (1y)
|
| | | 4.39% | 14.99% | 13.08% | 3.18% | 3.95% | -1.86% | -1.91% | 12.37% | -0.19% | 2.62% | 0.67% | 1.21% | 14.63% | 7.48% | 1.62% | -8.18% | -21.72% | -24.77% | -14.62% | -7.72% | -4.64% | 3.39% | 4.66% | -14.60% | 2.84% | 4.12% | -19.76% | 7.96% | 13.97% | -22.59% | 8.74% | 12.19% | 3.48% | 77.04% | 0.20% | -9.97% | 9.36% | 8.92% | 83.45% | 54.93% | 41.85% | 45.21% | 55.90% | 88.84% | 79.70% | 67.13% | 67.54% | 78.48% | 40.50% | 20.88% | 15.29% | 7.02% | 18.67% | 19.09% | 6.28% | 7.08% | -2.39% | 1.01% | -3.00% | -7.95% | -8.75% | -3.67% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 2.70% | 5.01% | 3.75% | 5.48% | 5.95% | 2.67% | 0.12% | 1.46% | -3.61% | -6.03% | -4.41% | -4.99% | -5.06% | -5.80% | -3.16% | -10.22% | -8.43% | -6.79% | -10.49% | -5.24% | 3.78% | -5.90% | -2.98% | 1.13% | 6.64% | 12.58% | -4.38% | 2.93% | 8.85% | 14.28% | 25.97% | 16.10% | 17.09% | 40.94% | 42.04% | 38.10% | 40.74% | 38.26% | 68.59% | 73.49% | 53.00% | 43.15% | 44.41% | 53.36% | 44.16% | 33.99% | 27.09% | 26.94% | 17.63% | 13.29% | 5.93% | 1.80% | 1.87% | 5.03% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.57% | -1.30% | -0.63% | -0.11% | -2.35% | -3.38% | -2.16% | -3.82% | -2.56% | -2.23% | -6.01% | -4.59% | 0.06% | -7.59% | -4.55% | -2.60% | -1.97% | 2.11% | -4.82% | -2.99% | 4.81% | 9.95% | 10.92% | 7.61% | 13.47% | 17.68% | 20.12% | 26.11% | 26.87% | 29.36% | 39.17% | 39.45% | 32.30% | 41.42% | 40.81% | 38.15% | 35.97% | 30.64% | 42.48% | 43.02% | 32.92% | 28.68% | 25.43% | 28.88% | 21.69% | 18.54% |
|
Shareholder's Equity (QoQ)
|
-3.36% | -6.53% | -3.70% | 20.02% | 6.46% | -8.08% | -12.14% | 20.91% | 0.51% | -8.13% | 0.65% | 7.39% | 3.34% | -9.87% | 1.19% | 21.62% | -3.11% | -14.78% | -8.56% | 3.68% | -6.88% | -3.29% | -1.17% | 7.14% | 0.96% | -2.10% | -19.36% | 29.02% | 2.22% | -24.55% | 8.50% | 36.20% | -30.57% | 5.99% | 11.94% | 25.63% | 18.78% | -40.01% | 0.58% | 52.60% | 18.30% | 1.04% | -15.06% | 39.72% | 21.10% | 8.48% | 2.89% | 32.95% | 12.63% | 8.75% | 9.60% | 4.66% | -3.11% | 3.72% | 1.75% | 16.06% | -2.76% | -7.43% | 2.51% | 5.80% | 0.62% | -11.10% | -2.73% | 4.88% | 6.22% |
|
Tax Rate Growth (1y)
|
| | | 0.00 | -139.00 | -222.00 | -10.00 | -10.00 | 61.00 | 396.00 | -1637.00 | -48.00 | 717.00 | -1231.00 | 1,283.00 | 78.00 | -807.00 | 993.00 | 314.00 | -70.00 | 75.00 | -1681.00 | 11.00 | 10.00 | -76.00 | 1,670.00 | -40.00 | -46.00 | 6.00 | 1,296.00 | -1978.00 | -140.00 | -21.00 | -13902.00 | -2298.00 | -1201.00 | -1662.00 | 10,177.00 | 174.00 | -409.00 | -105.00 | -166.00 | 244.00 | 157.00 | -109.00 | 446.00 | 2,212.00 | 36.00 | 275.00 | -234.00 | 22.00 | 227.00 | 322.00 | 714.00 | -50.00 | 1.00 | -85.00 | 155.00 | -447.00 | 12.00 | -43.00 | 236.00 | 212.00 | 14.00 | 10.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -58.00 | 638.00 | -1057.00 | -365.00 | 20.00 | -30.00 | 158.00 | -41.00 | -40.00 | -15.00 | -1919.00 | 1,608.00 | 18.00 | -808.00 | 982.00 | 285.00 | -106.00 | 5.00 | 1,285.00 | -2007.00 | -176.00 | -92.00 | -10936.00 | -4316.00 | -1387.00 | -1677.00 | -2428.00 | -4102.00 | -1750.00 | -1788.00 | -3891.00 | -1880.00 | -1454.00 | -1876.00 | 10,457.00 | 2,630.00 | -216.00 | 62.00 | 46.00 | 2,479.00 | 420.00 | 489.00 | 926.00 | 2,184.00 | 264.00 | 513.00 | 635.00 | -475.00 | 240.00 | 195.00 | 1,105.00 | -285.00 | 27.00 | -118.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -50.00 | -94.00 | -1745.00 | -40.00 | -40.00 | -31.00 | 147.00 | -70.00 | -76.00 | -85.00 | 1,047.00 | -411.00 | -168.00 | -824.00 | -11624.00 | -3991.00 | -1447.00 | -1679.00 | -2440.00 | -4131.00 | -1786.00 | -1858.00 | -925.00 | -3898.00 | -1639.00 | -1891.00 | -2149.00 | -1646.00 | -1557.00 | -1622.00 | -3679.00 | 355.00 | -1191.00 | -1278.00 | 10,937.00 | 2,602.00 | 12.00 | 299.00 | 915.00 | 1,981.00 | 433.00 | 361.00 | 1,317.00 | 1,949.00 | 290.00 | 480.00 |
|
Tax Rate (QoQ)
|
0.00 | 1.00 | -1.00 | 0.00 | -139.00 | -83.00 | 211.00 | 0.00 | -68.00 | 253.00 | -1822.00 | 1,590.00 | 696.00 | -1695.00 | 692.00 | 385.00 | -189.00 | 105.00 | 13.00 | 1.00 | -44.00 | -1651.00 | 1,705.00 | 0.00 | -130.00 | 95.00 | -5.00 | -6.00 | -78.00 | 1,385.00 | -3280.00 | 1,833.00 | 40.00 | -12495.00 | 8,324.00 | 2,929.00 | -420.00 | -656.00 | -1679.00 | 2,346.00 | -116.00 | -718.00 | -1269.00 | 2,259.00 | -381.00 | -163.00 | 498.00 | 83.00 | -143.00 | -672.00 | 754.00 | 288.00 | -47.00 | -280.00 | -11.00 | 339.00 | -133.00 | -40.00 | -613.00 | 799.00 | -188.00 | 239.00 | -637.00 | 600.00 | -192.00 |
|
Total Debt Growth (1y)
|
| | | -13.84% | -15.39% | -20.13% | 0.66% | 14.92% | 16.13% | 24.39% | 6.71% | 1.23% | -20.23% | -6.64% | -6.85% | -3.03% | 21.50% | 6.72% | 16.39% | 43.44% | 51.18% | 30.20% | 21.13% | 13.73% | -0.55% | 2.25% | 13.17% | 0.74% | -0.35% | 33.53% | 10.29% | 12.09% | 44.69% | 18.63% | 15.89% | 18.73% | 2.86% | 28.31% | 23.04% | 5.36% | -5.71% | -25.06% | -18.50% | -38.00% | -40.06% | -19.12% | -26.14% | -3.77% | 7.27% | 189.89% | 252.65% | 281.46% | 329.61% | 18.37% | -7.96% | -24.82% | -31.65% | -24.05% | -28.30% | -5.74% | -10.65% | -9.78% | 4.69% | 10.15% | 14.96% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 0.08% | -7.80% | -2.48% | 0.02% | 4.10% | 4.02% | 7.42% | 4.98% | 12.08% | 13.58% | 9.06% | 9.51% | 16.52% | 22.24% | 12.42% | 16.85% | 18.01% | 14.42% | 21.14% | 14.77% | 8.70% | 12.76% | 17.44% | 13.09% | 10.27% | 14.04% | 26.67% | 16.29% | 11.93% | 11.96% | 4.48% | 5.14% | -8.12% | -16.54% | -8.04% | -9.52% | -14.34% | -15.36% | 20.67% | 28.52% | 31.54% | 40.31% | 40.53% | 33.84% | 40.27% | 46.59% | 37.62% | 32.52% | 39.30% | 37.93% | -6.74% | -11.60% | -7.93% | -11.12% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.87% | 7.56% | 5.21% | 7.13% | 12.97% | 11.09% | 10.53% | 9.66% | 10.04% | 7.74% | 12.11% | 10.39% | 12.30% | 21.37% | 17.61% | 15.32% | 16.94% | 17.39% | 22.03% | 16.61% | 9.94% | 6.82% | 9.26% | 7.72% | -2.62% | -3.47% | 4.26% | -1.09% | -3.51% | -2.03% | 21.74% | 24.80% | 23.27% | 21.79% | 21.69% | 19.18% | 12.51% | 12.23% | 9.58% | 6.97% | 10.03% | 11.03% | 13.72% | 12.47% | 23.43% | 26.47% |
|
Total Debt (QoQ)
|
-11.54% | -8.97% | 11.83% | -4.32% | -13.12% | -14.07% | 40.93% | 9.23% | -12.21% | -7.96% | 20.91% | 3.61% | -30.82% | 7.72% | 20.64% | 7.86% | -13.31% | -5.38% | 31.57% | 32.92% | -8.64% | -18.51% | 22.41% | 24.80% | -20.11% | -16.22% | 35.49% | 11.10% | -20.98% | 12.26% | 11.91% | 12.91% | 2.00% | -7.96% | 9.33% | 15.67% | -11.63% | 14.82% | 4.83% | -0.95% | -20.91% | -8.75% | 14.02% | -24.65% | -23.53% | 23.13% | 4.11% | -1.83% | -14.76% | 232.76% | 26.65% | 6.19% | -4.01% | -8.31% | -1.52% | -13.26% | -12.72% | 1.88% | -7.04% | 14.03% | -17.26% | 2.87% | 7.86% | 19.98% | -13.65% |