|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,060.74M | 1,787.83M | 1,411.45M | 1,035.56M | 1,412.65M | 2,055.82M | 1,615.34M | 1,095.92M | 1,206.77M | 1,857.36M | 1,474.41M | 1,003.05M | 1,120.81M | 1,769.78M | 1,432.88M | 987.48M | 1,071.53M | 1,784.53M | 1,451.13M | 982.21M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 759.61M | 1,236.15M | 969.55M | 713.18M | 965.46M | 1,389.01M | 1,111.65M | 780.19M | 837.02M | 1,289.58M | 1,045.68M | 709.27M | 782.25M | 1,239.64M | 1,016.48M | 697.24M | 759.16M | 1,249.37M | 1,021.95M | 686.46M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 301.13M | 551.68M | 441.90M | 322.38M | 447.19M | 666.80M | 503.69M | 315.73M | 369.75M | 567.78M | 428.73M | 293.77M | 338.56M | 530.14M | 416.40M | 290.24M | 312.37M | 535.16M | 429.18M | 295.75M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.10M | 213.10M | 204.62M | 194.49M | 211.47M | 247.92M | 239.81M | 208.44M | 223.98M | 240.77M | 234.29M | 214.43M | 229.84M | 258.66M | 240.05M | 229.59M | 234.83M | 262.49M | 251.20M | 243.74M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.10M | 213.10M | 204.62M | 194.49M | 211.47M | 247.92M | 239.81M | 208.44M | 223.98M | 240.77M | 234.29M | 214.43M | 229.84M | 258.66M | 240.05M | 229.59M | 234.83M | 262.49M | 251.20M | 243.74M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.03M | 338.59M | 237.28M | 127.89M | 235.72M | 418.89M | 263.88M | 107.29M | 145.77M | 327.01M | 194.44M | 79.34M | 108.72M | 271.48M | 176.35M | 60.65M | 77.54M | 272.67M | 177.99M | 52.01M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.03M | 338.59M | 237.28M | 127.89M | 235.72M | 418.89M | 263.88M | 107.29M | 145.77M | 327.01M | 194.44M | 79.34M | 108.72M | 271.48M | 176.35M | 60.65M | 77.54M | 272.67M | 177.99M | 52.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.58M | -1.96M | -2.32M | -1.78M | -5.20M | -8.52M | -11.71M | -15.48M | -15.84M | -16.89M | -13.60M | -12.10M | -13.42M | -14.04M | -12.36M | -10.43M | -11.16M | -12.22M | -12.00M | -11.38M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.45M | 336.62M | 234.96M | 126.11M | 230.53M | 410.37M | 252.17M | 91.81M | 129.94M | 310.12M | 180.84M | 67.24M | 95.30M | 257.44M | 164.00M | 50.22M | 66.37M | 260.45M | 165.98M | 40.63M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.87M | 76.98M | 50.39M | 18.57M | 51.32M | 103.16M | 62.20M | 20.08M | 28.27M | 77.99M | 43.08M | 5.39M | 16.47M | 65.06M | 38.36M | -2.79M | 12.88M | 66.18M | 38.98M | 9.08M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.66M | 259.69M | 184.66M | 107.61M | 179.26M | 307.28M | 190.06M | 71.86M | 101.70M | 232.25M | 137.84M | 51.44M | 78.89M | 192.44M | 125.70M | 37.30M | 53.55M | 194.26M | 127.01M | 31.59M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.06M | 0.09M | 0.07M | 0.06M | 0.08M | 0.09M | 0.13M | 0.04M | 0.12M | 0.08M | -0.06M | 0.06M | 0.06M | 0.06M | 0.03M | 0.05M | -0.01M | 0.01M | 0.05M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.58M | 259.64M | 184.57M | 107.54M | 179.20M | 307.20M | 189.97M | 71.73M | 101.66M | 232.13M | 137.76M | 61.85M | 78.83M | 192.38M | 125.64M | 53.01M | 53.49M | 194.27M | 127.00M | 31.54M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.58M | 259.64M | 184.57M | 107.54M | 179.20M | 307.20M | 189.97M | 71.73M | 101.66M | 232.13M | 137.76M | 61.85M | 78.83M | 192.38M | 125.64M | 53.01M | 53.49M | 194.27M | 127.00M | 31.54M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.58M | 259.64M | 184.57M | 107.54M | 179.20M | 307.20M | 189.97M | 71.73M | 101.66M | 232.13M | 137.76M | 61.85M | 78.83M | 192.38M | 125.64M | 53.01M | 53.49M | 194.27M | 127.00M | 31.54M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.58M | 259.64M | 184.57M | 107.54M | 179.20M | 307.20M | 189.97M | 71.73M | 101.66M | 232.13M | 137.76M | 61.85M | 78.83M | 192.38M | 125.64M | 53.01M | 53.49M | 194.27M | 127.00M | 31.54M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45 | 6.47 | 4.60 | 2.68 | 4.46 | 7.71 | 4.82 | 1.84 | 2.60 | 5.95 | 3.54 | 1.33 | 2.05 | 5.02 | 3.29 | 1.00 | 1.42 | 5.19 | 3.41 | 0.88 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42 | 6.37 | 4.54 | 2.65 | 4.41 | 7.63 | 4.78 | 1.82 | 2.58 | 5.91 | 3.51 | 1.32 | 2.04 | 4.99 | 3.27 | 1.00 | 1.42 | 5.17 | 3.40 | 0.88 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.22M | 40.12M | 40.15M | 39.88M | 39.93M | 39.66M | 39.60M | 39.41M | 38.88M | 38.86M | 38.82M | 38.70M | 38.20M | 38.16M | 37.98M | 38.01M | 37.46M | 37.37M | 37.27M | 37.15M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.85M | 40.80M | 40.77M | 40.48M | 40.39M | 40.06M | 39.58M | 39.81M | 39.19M | 39.12M | 39.02M | 39.00M | 38.47M | 38.40M | 38.19M | 38.23M | 37.63M | 37.52M | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.03M | 338.59M | 237.28M | 127.89M | 235.72M | 418.89M | 263.88M | 107.29M | 145.77M | 327.01M | 194.44M | 79.34M | 108.72M | 271.48M | 176.35M | 60.65M | 77.54M | 272.67M | 177.99M | 52.01M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.04% | 22.87% | 21.44% | 14.73% | 22.26% | 25.14% | 24.67% | 21.87% | 21.76% | 25.15% | 23.82% | 8.01% | 17.29% | 25.27% | 23.39% | -5.56% | 19.41% | 25.41% | 23.49% | 22.36% |