Precision Optics Corporation Growth Metrics (2010-2025) | POCI

Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 11.01%19.89%60.07%87.13%84.78%-35.71%-26.37%-24.42%-20.26%3.15%26.02%17.36%11.19%-23.26%-15.85%-8.15%3.98%12.65%8.47%-0.71%-15.18%-0.98%1.65%3.16%39.47%20.31%67.58%73.83%198.36%161.21%49.69%60.80%-15.24%1.57%1.41%1.00%-1.42%15.82%188.04%192.37%166.78%141.73%3.44%5.33%18.18%11.07%1.31%0.47%-14.33%-9.60%-1.06%7.39%17.02%29.85%
Assets Growth (3y) 17.82%-7.36%14.10%18.40%17.88%-20.16%-7.92%-6.60%-2.68%-3.75%4.77%2.29%-0.65%-5.05%-2.47%-2.01%7.14%10.30%22.71%21.20%52.25%45.99%36.62%42.33%52.22%47.24%36.51%41.33%35.60%45.38%63.52%68.08%30.63%41.68%44.57%45.97%45.93%45.96%44.52%45.71%39.27%34.39%1.21%4.35%5.81%9.25%
Assets Growth (5y) 13.59%-7.23%6.27%8.65%7.64%-10.71%-2.95%-3.55%1.75%1.21%14.40%13.93%32.48%21.89%18.41%21.33%25.48%28.91%22.91%23.66%24.15%29.63%49.42%53.48%56.13%54.97%49.94%54.11%51.04%52.51%35.58%38.11%17.68%23.35%24.81%27.40%25.52%29.56%
Assets (QoQ) 151.41%-40.75%-19.91%-6.96%171.53%-20.89%-6.37%-8.12%-5.53%-9.40%-3.89%-3.07%22.21%10.69%-10.49%-8.17%-15.66%21.38%-2.30%3.96%-8.62%16.87%-10.56%-11.20%6.68%19.99%-9.24%20.06%-7.98%67.12%-5.85%106.06%-19.43%-4.23%1.14%8.62%-3.46%-4.38%0.73%6.02%13.43%137.81%2.24%-3.26%2.78%1.76%4.11%8.54%-3.40%-7.19%3.25%-7.44%1.93%1.58%12.06%0.86%13.11%
Capital Expenditures Growth (1y) -77.63%45.54%-86.22%-92.09%-107.44%-19.95%930.77%535.61%-48.88%-27.53%79.70%-67.68%41.43%-79.98%-79.10%192.89%-21.41%1.47%126.87%100.40%-34.15%-149.57%-78.80%-106.01%92.08%5,086.45%1,589.19%460.54%-20.87%-75.45%16.81%297.42%1,151.51%
Capital Expenditures Growth (3y) -26.50%22.08%113.94%480.39%439.86%84.23%2.68%224.23%81.88%-17.17%-47.20%-5.19%23.79%-9.88%-28.07%-53.50%-33.01%-0.20%192.72%101.01%-24.25%0.03%82.40%61.11%-4.84%166.95%
Capital Expenditures Growth (5y) -9.95%75.88%-7.16%-1.39%94.42%30.17%47.91%136.15%172.06%47.37%-26.13%74.46%-22.20%-6.39%29.48%24.99%-16.28%2.16%4.28%14.68%38.29%58.00%
Capital Expenditures (QoQ) 1,789.05%-18.28%-91.12%6.21%78.81%-200.00%2,023.08%538.37%-91.60%862.43%-22.04%6.61%-20.54%-22.59%10.52%164.36%-85.71%238.71%-84.35%175.99%100.24%-9.11%-79.80%517.07%76.88%-70.13%-115.21%363.83%-150.19%1,053.81%294.77%-10.62%-89.29%109.35%22.47%325.25%-63.55%559.25%
Cash & Equivalents Growth (1y) 571.33%689.98%1,002.40%646.18%30.71%107.88%193.06%609.00%-62.40%-64.68%-71.46%-80.44%-39.99%-33.31%-22.36%19.11%-78.82%6.68%-39.19%-79.23%81.18%25.72%-7.94%136.53%-3.80%-26.10%27.31%240.14%80.43%357.01%570.03%468.22%141.70%-80.06%-53.27%-50.42%6.05%134.65%23.68%-24.06%85.40%54.75%6.36%-29.70%-59.66%-69.81%-26.39%383.01%103.48%158.85%51.13%-86.15%-53.62%-78.48%175.43%337.66%119.03%
Cash & Equivalents Growth (3y) 48.87%79.67%109.69%117.92%-33.44%-21.19%-13.40%18.21%-63.71%-36.90%-48.73%-63.56%-38.71%-3.65%-24.25%-16.36%-28.27%-0.30%-10.67%18.66%46.51%61.93%98.76%257.56%61.28%-12.35%58.55%112.41%66.61%28.83%57.04%28.86%68.13%-10.20%-14.97%-35.79%-7.43%3.11%-1.07%37.13%15.03%6.54%5.77%-22.23%-27.53%-44.80%45.24%43.06%27.38%
Cash & Equivalents Growth (5y) -15.95%32.77%34.20%20.68%-35.32%-8.07%-18.32%-4.09%-39.17%-25.25%-30.87%-17.20%-16.76%24.74%29.96%62.43%9.99%-2.02%17.41%36.32%51.80%14.72%35.33%76.67%52.50%19.58%39.29%38.61%28.17%-0.02%24.84%48.68%31.29%-10.77%-7.32%-29.26%-5.63%-9.39%32.15%9.35%9.10%
Cash & Equivalents (QoQ) -62.62%-60.27%-50.58%9,045.39%-56.01%-44.55%-66.55%1,502.01%-30.04%-21.83%-19.07%-15.04%-34.29%-36.83%-44.53%160.64%-26.98%-26.45%-14.91%-53.65%267.79%-58.07%-70.94%304.33%155.22%-69.30%-25.34%64.45%96.06%-47.11%99.48%-12.77%396.61%-22.46%69.17%-62.89%-59.03%81.72%79.50%-20.64%-9.36%-4.22%10.21%93.76%-24.34%-34.17%-27.16%11.18%-43.38%60.52%378.01%-53.16%-27.98%-6.28%-56.19%56.82%-66.57%1,099.33%-30.38%-21.52%
Cash from Investing Activities Growth (1y) 28,057.47%-99.34%204.61%16.69%-99.92%-1,904.04%-87.73%-1,089.86%-539.83%164.22%625.86%161.61%-103.02%-2,927.03%-150.88%43.48%75.45%147.72%309.45%-11.71%17.04%-272.23%-127.04%-122.96%35.50%-226.10%-94.16%1,763.51%-3,338.48%15.28%-125.43%-123.60%97.24%34.84%-129.40%866.01%25.22%-1,326.34%-7.17%-27.78%3.93%96.78%93.01%-100.09%-49.16%-1,403.66%-653.39%-13,626.74%35.43%74.86%19.36%-608.48%-974.02%
Cash from Investing Activities Growth (3y) -43.81%-57.64%43.13%92.35%-26.14%-590.72%-34.87%106.07%-61.25%120.11%97.77%40.62%25.50%-193.32%-31.77%-31.82%19.07%-38.57%-115.98%-60.79%-95.68%131.80%-647.45%-1.99%-257.78%-133.92%-2.34%217.70%10.82%-98.94%-76.97%9.29%72.94%33.11%44.39%82.99%-2.33%-90.44%17.34%-27.82%2.55%50.44%24.82%-42.04%-117.89%
Cash from Investing Activities Growth (5y) -19.97%0.50%24.52%55.24%-14.89%-206.66%-17.68%-30.42%-57.28%10.19%-38.10%-98.86%-51.01%73.62%-143.19%2.70%-91.77%-35.66%-57.06%-26.12%-97.97%86.41%-53.83%-58.04%-157.22%135.74%13.21%54.58%-0.33%-30.69%-23.90%-16.65%54.69%-2.50%-0.88%-36.80%-49.35%
Cash from Investing Activities (QoQ) 72.51%-146.29%109.43%373,723.52%-100.00%7,281.82%-89.48%152.02%-192.16%150.22%-948.61%-11.98%113.46%467.65%-27.97%-468.98%-87.38%89.78%303.11%-163.14%464.18%-55.16%-14.38%-159.33%-656.06%92.96%27.29%-862.43%22.04%-14.20%294.14%-2,089.35%98.08%-203.87%79.68%-132.60%54.63%-969.81%167.85%-122.71%-765.41%19.62%145.73%-130.20%70.99%-74.57%99.42%-50,501.16%-192.43%12.53%89.39%-138.03%-13.83%-180.60%6.81%-260.84%
Cash from Operations Growth (1y) -338.55%-43.78%-574.72%-1,216.92%67.16%-86.12%3.99%13.25%35.55%37.68%36.18%8.05%-302.06%77.18%70.52%77.46%78.84%-479.11%-248.52%-157.56%226.15%-9.35%-56.46%71.84%-183.43%145.66%50.42%684.17%95.12%-386.05%-115.49%-137.39%120.95%17.59%202.19%-555.06%-12,916.33%90.48%-63.10%124.01%-5.62%-1,089.23%-216.04%-143.78%209.54%65.73%409.03%-1,037.55%-787.41%34.38%-142.05%-60.66%76.79%-556.58%-774.40%41.68%124.55%
Cash from Operations Growth (3y) 2.45%-18.59%-60.49%-119.01%5.23%35.80%43.47%43.56%18.15%6.27%13.12%18.88%45.39%-13.05%-17.15%45.32%39.39%69.75%-39.31%84.08%62.82%-12.62%-18.68%14.95%-79.56%-2.48%45.68%-142.77%-9.46%-30.54%41.16%-16.22%-204.95%2.28%24.08%11.70%429.29%27.06%9.79%-6.14%-99.61%-38.81%-51.95%-115.46%-20.45%-13.88%-124.82%-120.08%-26.84%
Cash from Operations Growth (5y) 4.61%-17.12%-33.55%-43.57%17.37%-10.88%0.30%33.46%10.41%19.25%12.64%23.55%46.52%-13.54%-11.43%18.61%14.90%-46.79%51.40%-59.67%-6.66%35.45%21.34%24.30%-25.84%-4.03%14.11%-8.50%28.60%-23.86%37.49%-37.58%-192.34%26.82%10.68%-65.94%-198.89%-10.83%-47.01%-2.30%19.66%
Cash from Operations (QoQ) -14.56%70.77%61.02%-3,259.84%62.44%-37.16%23.91%16.21%-112.84%29.25%31.25%37.75%-105.80%27.55%0.94%-172.21%88.32%6.38%24.27%-155.52%-219.66%43.66%44.03%225.14%-377.10%19.38%89.93%-270.73%251.65%-187.55%218.69%-103.10%-8,781.38%34.05%79.41%101.74%-35,039.12%181.78%-232.01%66.02%74.05%416.98%-14.12%-249.50%-192.21%69.07%67.60%474.01%-191.43%378.88%-219.28%-126.01%91.27%-78.72%-355.71%67.35%-146.94%-138.02%69.60%113.74%
EBITDA Margin Growth (1y) -3124.00926.00-7042.001,069.00-1119.00-763.007,501.00683.004,012.004,583.00776.00-1356.00-1246.00-784.002,488.00-219.00-880.00343.00-60.002,178.00995.00-2241.00480.00-1725.003,179.004,452.00-2135.003,394.00-1641.00-114.003,212.00-579.001,574.00-1122.00-1382.00-977.00347.001,209.00919.00-209.00-2454.00-418.00910.00763.002,248.002,151.00-846.00-346.00-738.00-2430.00484.00-1653.00-2033.00-551.00-4376.00682.00583.00
EBITDA Margin Growth (3y) -232.004,747.001,235.00396.001,646.003,036.0010,765.00-892.001,885.004,142.003,205.00603.00-1132.00-2683.002,909.00234.003,294.002,553.00-1714.003,846.002,533.002,096.001,558.001,090.003,112.003,216.00-305.001,838.00281.00-27.002,749.00-1765.00-532.00-331.00447.00-424.00141.002,942.00983.00208.00-944.00-696.00548.00-1236.00-523.00-829.00-4738.00-1317.00-2188.00
EBITDA Margin Growth (5y) -2358.004,306.003,663.002,355.001,761.001,138.0011,186.00-439.006,059.006,352.001,550.002,272.00406.001,655.003,986.003,049.003,227.001,317.00116.002,290.004,455.002,183.001,095.00-97.001,006.004,007.001,524.002,391.0075.001,706.002,813.00-1349.00978.00-610.0085.00-2422.00-2630.00-38.00-2909.00-763.00-2394.00
EBITDA Margin (QoQ) -5161.001,453.001,901.00-1316.00-1111.00-6516.0010,013.00-3505.00-755.001,748.003,194.00-176.00-183.00-2059.001,062.00-66.00279.001,213.00-1644.00-728.001,502.00810.00593.00-1911.00-1734.003,532.00-1613.002,993.00-462.00-3054.003,916.00-2041.001,066.00272.00125.00112.00-1631.0012.00529.001,437.00-770.00-278.00-599.00-808.001,267.001,050.00-746.00677.001,170.00-1947.00-246.00285.00-522.00966.00-2383.00-95.00961.00-2859.002,676.00-194.00
EBIT Growth (1y) -84.09%1.16%-70.85%11.12%-35.58%-13.17%28.70%21.12%40.95%28.58%-8.70%-83.58%-40.68%-27.24%37.67%-13.34%-28.83%12.43%-2.77%58.54%23.17%-10.94%33.20%-58.45%90.37%80.83%-71.30%107.78%-956.92%-109.89%71.24%-689.49%71.26%-339.15%-480.51%-196.41%101.86%61.43%45.00%-36.99%-35,847.00%-116.41%76.13%4.10%82.20%224.05%-707.04%-46.16%-298.12%-223.31%47.59%-120.71%-207.66%-29.23%-688.42%0.02%-27.93%
EBIT Growth (3y) -13.80%7.21%-9.81%-8.78%-4.04%-0.94%21.54%-17.96%-2.29%7.33%11.37%4.80%-11.67%-7.33%24.65%9.36%54.31%42.89%-5.55%27.06%7.86%23.57%30.96%10.09%33.60%-20.91%-41.94%-10.78%27.17%-52.62%2.80%-196.01%-24.17%-54.18%8.65%-57.33%-5.83%44.79%-1.95%-24.29%-534.39%-49.03%-0.33%-45.71%-29.67%-25.50%-221.88%-47.75%-150.24%
EBIT Growth (5y) -21.71%2.30%3.24%9.57%-2.20%0.02%19.81%-1.52%39.78%29.90%4.44%16.07%-7.23%13.03%26.76%19.33%21.95%-11.42%-14.44%2.23%14.92%5.44%-0.99%-24.17%-14.28%-8.08%17.79%-12.30%-29.21%63.10%-12.09%-104.25%-6.29%-41.17%-26.38%-65.89%-70.76%-10.53%-34.36%-33.48%-298.03%
EBIT Margin Growth (1y) -3124.00926.00-7042.001,069.00-1119.00-763.007,501.00683.004,012.004,583.00776.00-1356.00-1246.00-784.002,488.00-219.00-880.00343.00-60.002,178.00995.00-2241.00480.00-1725.003,179.004,452.00-2135.003,394.00-1641.00-114.003,212.00-579.001,574.00-1122.00-1382.00-977.00347.001,209.00919.00-209.00-2454.00-418.00910.00763.002,248.002,151.00-846.00-346.00-738.00-2430.00484.00-1653.00-2033.00-551.00-4376.00682.00583.00
EBIT Margin Growth (3y) -232.004,747.001,235.00396.001,646.003,036.0010,765.00-892.001,885.004,142.003,205.00603.00-1132.00-2683.002,909.00234.003,294.002,553.00-1714.003,846.002,533.002,096.001,558.001,090.003,112.003,216.00-305.001,838.00281.00-27.002,749.00-1765.00-532.00-331.00447.00-424.00141.002,942.00983.00208.00-944.00-696.00548.00-1236.00-523.00-829.00-4738.00-1317.00-2188.00
EBIT Margin Growth (5y) -2358.004,306.003,663.002,355.001,761.001,138.0011,186.00-439.006,059.006,352.001,550.002,272.00406.001,655.003,986.003,049.003,227.001,317.00116.002,290.004,455.002,183.001,095.00-97.001,006.004,007.001,524.002,391.0075.001,706.002,813.00-1349.00978.00-610.0085.00-2422.00-2630.00-38.00-2909.00-763.00-2394.00
EBIT Margin (QoQ) -5161.001,453.001,901.00-1316.00-1111.00-6516.0010,013.00-3505.00-755.001,748.003,194.00-176.00-183.00-2059.001,062.00-66.00279.001,213.00-1644.00-728.001,502.00810.00593.00-1911.00-1734.003,532.00-1613.002,993.00-462.00-3054.003,916.00-2041.001,066.00272.00125.00112.00-1631.0012.00529.001,437.00-770.00-278.00-599.00-808.001,267.001,050.00-746.00677.001,170.00-1947.00-246.00285.00-522.00966.00-2383.00-95.00961.00-2859.002,676.00-194.00
EBIT (QoQ) -121.03%9.08%14.52%-7.17%-18.67%-57.16%55.53%-63.47%0.94%0.98%50.80%-22.37%-19.80%-50.69%16.91%6.23%-8.36%26.19%-51.11%-6.59%26.34%13.38%39.04%-97.51%-6.37%47.85%-44.61%87.99%-111.69%-365.92%106.57%-1,731.16%57.96%36.17%-34.67%20.46%-542.27%15.62%31.24%100.50%-13,395.31%-20.35%-71.25%-30.45%19.51%86.72%-587.93%75.79%660.96%-186.38%-24.59%34.05%-73.74%63.29%-424.65%8.07%27.02%-123.98%33.47%-17.64%
EBT Growth (1y) -76.02%1.84%-62.79%15.75%-28.88%14.59%28.88%21.57%41.15%9.02%-8.70%-83.58%-40.68%-27.24%37.67%-13.34%-28.83%12.43%-2.97%58.54%23.17%-10.94%33.09%-59.33%90.19%80.67%-70.96%107.56%-939.73%-108.78%71.18%-704.57%71.23%-337.96%-478.32%-195.68%100.92%61.43%44.85%-37.22%-72,836.57%-138.34%55.63%-7.44%72.48%200.33%-375.33%-41.16%-192.59%-249.17%41.44%-111.58%-182.34%-27.79%-561.32%0.61%-24.85%
EBT Growth (3y) -10.11%8.63%-7.96%-6.65%-2.18%0.38%21.61%-17.73%-2.17%-0.46%11.31%4.80%-11.67%-7.33%24.56%9.20%54.04%42.73%-5.61%27.03%7.80%23.50%30.92%10.02%33.55%-20.91%-41.77%-10.58%26.57%-52.21%2.77%-198.25%-24.45%-59.08%-12.27%-63.35%-22.61%42.97%-5.17%-27.67%-737.60%-52.79%-7.29%-47.49%-31.49%-24.13%-164.04%-43.72%-117.67%
EBT Growth (5y) -19.33%3.20%4.18%10.63%-1.10%0.80%19.79%-1.52%39.60%26.30%4.41%16.04%-7.27%12.98%26.70%19.29%21.90%-11.42%-14.44%2.23%14.89%5.44%-1.01%-24.21%-14.48%-10.19%6.96%-14.79%-40.70%59.84%-14.16%-108.28%-9.19%-43.21%-31.55%-67.08%-72.40%-11.94%-35.13%-34.34%-360.30%
EBT Margin Growth (1y) -3197.001,015.00-6772.001,291.00-851.001,015.007,534.00699.004,034.003,059.00776.00-1356.00-1246.00-784.002,488.00-219.00-880.00343.00-64.002,178.00995.00-2241.00479.00-1743.003,174.004,446.00-2135.003,409.00-1639.00-110.003,216.00-577.001,577.00-1120.00-1380.00-976.00345.001,209.00916.00-212.00-2472.00-537.00799.00658.002,157.002,165.00-828.00-341.00-763.00-2437.00468.00-1662.00-2049.00-569.00-4404.00722.00674.00
EBT Margin Growth (3y) -14.005,089.001,538.00634.001,936.003,290.0010,798.00-876.001,907.002,618.003,201.00603.00-1132.00-2683.002,903.00216.003,289.002,547.00-1720.003,843.002,530.002,094.001,560.001,088.003,111.003,216.00-299.001,856.00283.00-21.002,752.00-1765.00-550.00-449.00336.00-530.0030.002,836.00888.00105.00-1078.00-809.00439.00-1345.00-655.00-841.00-4764.00-1282.00-2138.00
EBT Margin Growth (5y) -2141.004,648.003,962.002,593.002,051.001,392.0011,213.00-441.006,076.004,822.001,544.002,269.00403.001,653.003,984.003,048.003,226.001,317.00116.002,290.004,452.002,183.001,096.00-100.00985.003,887.001,417.002,302.00-32.001,606.002,724.00-1448.00844.00-721.00-24.00-2533.00-2782.00-170.00-3049.00-835.00-2453.00
EBT Margin (QoQ) -5287.001,493.001,966.00-1369.00-1075.00-6295.0010,029.00-3511.00791.00224.003,194.00-176.00-183.00-2059.001,062.00-66.00279.001,213.00-1644.00-728.001,502.00806.00597.00-1911.00-1734.003,526.00-1625.003,007.00-462.00-3054.003,919.00-2042.001,067.00272.00126.00112.00-1630.0012.00529.001,434.00-767.00-280.00-599.00-826.001,168.001,056.00-739.00672.001,176.00-1937.00-253.00251.00-498.00968.00-2383.00-136.00982.00-2867.002,743.00-184.00
EBT (QoQ) -109.67%8.65%13.80%-6.62%-16.93%-51.49%55.39%-63.11%22.51%-26.13%50.80%-22.37%-19.80%-50.69%16.91%6.23%-8.36%26.19%-51.11%-6.59%26.34%13.21%39.15%-97.51%-6.37%47.66%-44.89%87.84%-109.57%-362.94%106.41%-1,771.61%57.92%36.10%-34.49%20.45%-540.57%15.62%31.24%100.25%-26,925.35%-20.66%-71.09%-31.34%12.10%77.54%-314.26%66.36%420.47%-206.43%-23.02%30.27%-63.39%58.22%-344.46%6.95%26.05%-116.23%33.20%-16.88%
Enterprise Value Growth (1y) -266.76%1,060.71%243.72%613.50%-99.91%87.02%19.28%20.39%178.60%91.80%323.80%44.21%361.72%-1.74%-21.61%50.32%-41.81%35.52%5.92%-12.65%68.79%-13.97%-0.17%31.92%-1.15%-4.44%57.80%-4.95%298.31%281.04%152.76%131.12%26.16%59.37%28.66%57.35%-36.34%-16.85%21.36%-104.79%81.97%104.86%54.85%3,936.28%44.28%-20.24%15.21%-3.90%2.13%14.64%-13.05%11.44%0.21%-14.46%-27.14%1.11%-7.56%
Enterprise Value Growth (3y) 37.86%231.60%159.01%131.38%109.95%52.19%58.25%37.68%60.20%36.69%52.10%23.71%65.52%4.64%-6.06%20.09%-0.98%3.67%18.61%3.08%88.01%46.32%58.50%42.57%70.63%79.70%72.49%51.20%47.35%71.56%58.03%-29.55%13.49%39.50%34.22%42.45%18.68%10.75%29.37%20.86%38.93%23.27%15.76%250.56%13.87%-7.87%-9.96%2.69%-1.83%
Enterprise Value Growth (5y) 47.74%116.80%70.55%74.68%55.62%32.67%33.18%24.63%40.75%15.99%40.85%18.88%77.97%33.06%27.02%30.64%37.30%46.57%40.25%31.84%39.79%32.93%44.12%-17.28%41.91%58.12%57.34%44.73%53.06%52.51%47.75%45.05%16.58%19.94%19.35%25.36%11.33%5.90%6.52%14.74%19.96%
Enterprise Value (QoQ) -128.90%336.37%3.07%-336.88%266.48%-15.43%113.95%-166.37%255.74%-46.06%115.93%-56.67%280.06%19.18%-26.53%38.74%-19.12%-4.92%40.89%-46.29%88.37%-25.69%16.18%3.78%-3.99%-13.76%53.52%-22.23%-7.18%42.40%-7.53%225.89%-11.21%-5.54%-15.44%77.90%12.16%-23.74%3.41%-28.02%46.49%11.31%-104.08%2,835.12%64.91%-15.87%1.09%2.87%-8.84%21.53%-15.68%9.32%2.33%-7.82%8.07%-1.70%-12.65%-21.48%49.96%-10.13%
EPS (Basic) Growth (1y) 1,473.33%18.18%-29.03%22.22%-113.11%18.52%80.00%95.24%81.48%72.73%-12.50%-600.00%0.00%16.67%66.67%14.29%-20.00%20.00%0.00%66.67%33.33%0.00%33.33%-50.00%77.10%75.00%-50.00%117.74%-227.54%0.00%66.67%-287.95%66.67%-300.00%-300.00%-100.00%101.80%50.00%200.00%-100.00%-22,280.17%-350.00%-125.00%219.41%29.62%66.67%-600.00%-141.87%-184.18%-333.33%28.57%-1,100.00%-162.50%-15.38%-500.00%25.00%0.00%
EPS (Basic) Growth (3y) 30.66%43.35%33.78%36.24%-26.50%43.00%57.83%34.14%39.43%43.35%27.89%-25.99%7.17%12.64%39.43%24.61%43.21%41.52%0.00%27.83%20.63%37.00%30.66%20.63%37.00%0.00%-25.99%12.64%26.40%-25.99%49.38%-111.92%-10.06%-108.01%0.00%89.23%-41.20%9.14%-20.51%0.00%-663.81%-86.63%-48.12%-81.71%-73.80%-18.56%-210.72%-79.35%-95.39%
EPS (Basic) Growth (5y) 16.74%34.43%37.32%40.58%-15.09%31.74%45.07%32.24%49.17%46.11%17.81%20.42%9.71%30.12%35.56%32.24%27.52%4.36%-5.92%19.73%14.90%12.94%27.23%-14.87%0.00%-17.61%12.94%29.14%-25.18%-24.57%-18.47%-41.93%-21.67%-67.03%-37.97%-88.82%-83.84%-30.26%-49.63%-55.18%-310.56%
EPS (Basic) (QoQ) -120.00%6.06%12.90%862.96%-113.11%-48.15%47.50%-28.57%18.52%63.64%87.50%-400.00%-20.00%-50.00%22.22%28.57%0.00%40.00%-100.00%0.00%33.33%25.00%33.33%-100.00%0.00%50.00%-50.00%69.47%-9.18%-200.00%117.74%-663.84%66.67%0.00%0.00%0.00%-300.00%0.00%50.00%100.90%-11,190.09%300.00%-200.00%0.00%-125.00%88.89%577.62%-158.94%-6.57%-133.33%71.43%-300.00%-62.50%61.54%-380.00%12.50%28.57%-100.00%40.00%-16.67%
EPS (Weighted Average and Diluted) Growth (1y) 866.67%18.18%-29.03%29.63%-123.48%18.52%80.00%94.74%81.48%72.73%-12.50%-600.00%0.00%16.67%66.67%14.29%-20.00%20.00%0.00%66.67%33.33%0.00%33.33%-50.00%92.10%75.00%-50.00%-849.29%0.00%77.63%100.86%200.00%-75,036.64%-125.00%252.65%35.17%76.92%-600.00%-139.33%-184.18%-333.33%28.57%-1,100.00%-162.50%-15.38%-500.00%25.00%0.00%
EPS (Weighted Average and Diluted) Growth (3y) 30.66%43.35%33.78%36.24%-26.90%43.00%57.83%31.90%39.43%43.35%27.89%-25.99%7.17%12.64%39.43%24.61%60.17%41.52%0.00%20.63%37.00%44.85%-25.99%26.38%49.38%-13.12%-135.13%-61.28%-20.51%-1,014.01%-48.12%-93.14%-69.11%-4.89%-210.72%-76.94%-95.39%
EPS (Weighted Average and Diluted) Growth (5y) 16.74%34.43%37.32%40.58%-15.27%31.74%45.07%30.87%58.92%46.11%17.81%9.71%30.12%33.08%-5.92%14.88%27.23%-10.74%-1.66%-26.58%12.94%29.87%-54.87%-24.57%-18.47%-21.67%-67.03%-99.11%-49.63%-415.09%
EPS (Weighted Average and Diluted) (QoQ) -120.00%6.06%12.90%525.93%-123.48%-48.15%52.50%-42.11%18.52%63.64%87.50%-400.00%-20.00%-50.00%22.22%28.57%0.00%40.00%-100.00%0.00%33.33%25.00%33.33%-100.00%0.00%50.00%-50.00%89.47%-216.43%-200.00%66.67%-183.28%-30.35%-199.36%92.31%608.52%-155.36%-6.57%-133.33%71.43%-300.00%-62.50%61.54%-380.00%12.50%28.57%-100.00%40.00%-16.67%
FCF Margin Growth (1y) -11445.00-1120.00-8290.00-3200.009,712.00-4454.004,118.00491.002,429.006,734.002,612.00613.00-5878.002,030.002,044.001,891.005,990.00-3215.00-1390.00-774.003,324.00-3451.00-1628.00815.00-3096.0010,096.001,228.001,883.00964.00-6546.00-597.00-1834.00234.002,321.004,325.00-1867.00-657.001,591.00-828.002,668.00-146.00-1202.00-943.00-579.001,246.001,074.001,416.00-979.00-3610.00-194.00-1612.00-891.002,431.00-1304.00-4161.001,098.00478.00
FCF Margin Growth (3y) 696.001,161.00-1560.00-2097.006,263.004,311.008,774.002,995.002,541.005,549.003,266.001,729.003,436.00-4637.00-974.001,932.006,219.003,429.00-1790.001,923.001,192.0098.00-997.00863.00-1898.005,870.004,956.00-1819.00541.00-2635.002,899.00-1033.00-569.002,710.002,554.00221.00443.001,463.00-355.001,109.00-2510.00-322.00-1139.00-2450.0067.00-424.00-4357.00-772.00-700.00
FCF Margin Growth (5y) 808.00-24.00-906.00-980.0015,577.00-2356.005,756.003,035.002,769.0012,193.002,866.004,427.001,305.00-1087.00-343.001,980.007,417.00-797.001,938.00-1778.00770.004,010.002,500.001,664.00-2701.006,259.003,185.00270.001,641.00-2762.003,372.00-2592.00-2933.003,590.002,358.00-1650.00-736.00-35.00-6128.001,316.00399.00
FCF Margin (QoQ) -1848.003,093.00742.00-13433.008,478.00-4077.005,832.00-521.00-5688.004,495.002,205.001,417.00-1382.00372.00206.00-5074.006,526.00386.0052.00-974.00-2680.002,212.00668.003,124.00-9455.004,035.003,111.00-787.003,736.00-4832.003,765.00-1705.00-3774.001,117.002,529.00363.00-1688.003,121.00-3664.001,574.00560.00702.00-167.00-1241.00-495.00960.00196.00585.00-667.001,302.00-2199.00-2046.002,748.00-115.00-1479.001,277.00-987.00-2973.003,781.00657.00
Free Cash Flow Growth (1y) -338.55%-43.78%-574.72%-1,216.92%67.16%-86.12%3.99%10.49%35.55%37.68%36.18%10.19%-323.64%68.61%69.47%76.51%79.22%-320.98%-236.81%-144.96%219.18%-14.94%-57.17%71.80%-185.32%143.44%50.68%671.64%62.60%-402.77%-135.85%-152.14%58.29%18.14%177.85%-388.70%-891.27%89.97%-59.91%118.41%-1.51%-983.12%-251.67%-212.43%188.90%66.49%357.71%-464.53%-864.10%-33.92%-164.18%-63.44%75.57%-238.42%-519.56%37.68%33.96%
Free Cash Flow Growth (3y) 2.45%-18.59%-60.49%-119.58%3.57%28.59%42.81%42.63%17.21%6.27%13.10%19.76%45.01%-14.95%-17.36%45.46%40.43%60.08%-37.70%81.20%27.55%-14.77%-22.28%5.62%-28.73%-2.49%42.70%-144.21%-15.64%-31.01%39.87%-22.30%-61.31%3.82%22.06%-0.38%122.03%28.59%16.15%-5.32%-90.33%-69.39%-65.20%-131.30%-18.39%-14.94%-117.21%-79.15%-47.86%
Free Cash Flow Growth (5y) 3.95%-17.12%-33.57%-43.52%17.32%-11.99%0.19%33.46%10.41%19.25%12.64%23.15%19.65%-14.84%-13.46%13.52%49.46%-39.11%46.70%-58.69%-9.48%34.11%20.78%22.48%-27.27%-3.19%11.25%-24.69%27.70%-23.75%37.29%-37.84%-95.43%16.78%4.78%-56.31%-75.61%-10.54%-52.44%-3.54%-2.16%
Free Cash Flow (QoQ) -14.56%70.77%61.02%-3,259.84%62.44%-37.16%23.91%16.21%-112.84%29.25%29.06%39.67%-105.80%27.55%0.17%-184.62%84.75%29.52%23.22%-151.87%-208.87%43.61%44.16%222.55%-397.87%22.89%89.98%-270.73%251.65%-187.55%216.14%-124.26%-1,127.58%31.80%74.33%80.59%-2,309.28%164.86%-261.16%60.64%75.61%359.14%-26.00%-317.07%-160.20%63.71%45.14%271.63%-198.08%379.08%-220.16%-132.31%82.81%-33.75%-206.02%65.27%-138.10%-144.85%69.22%63.20%
Gross Margin Growth (1y) -2391.00125.00-2443.001,101.00-462.00-643.002,153.00-279.00570.00427.00-152.00-1946.00-1518.00-374.00470.00571.00192.00609.00-343.001,127.00425.00194.00431.00-814.001,793.001,227.00382.001,324.00-794.00-1287.0078.00-261.00907.00875.00152.00-642.00-337.00-215.00-113.0019.00-801.00-195.00388.0067.00489.001,543.00-276.00494.00163.00-1408.00106.00-1329.00-725.00-644.00-2547.00-879.00-1246.00
Gross Margin Growth (3y) -2283.00-91.00-442.00-1124.00-1410.00-590.002,470.00-1654.00-756.00662.00-25.00-248.00-901.00428.00558.00885.002,409.002,030.00470.001,637.001,424.00134.00891.00249.001,907.00815.00612.00420.00-223.00-626.00117.00-885.00-231.00466.00427.00-557.00-649.001,133.00-2.00580.00-149.00-60.00218.00-768.00-73.00-509.00-2717.00-1714.00-1807.00
Gross Margin Growth (5y) -3609.00144.00-315.00574.00-793.00212.002,559.00-1341.001,461.002,083.00788.00262.0098.00369.001,018.001,947.002,523.001,618.00700.00733.001,994.00794.00930.00-375.00769.00406.00887.00506.00-535.00722.00229.00-324.00421.00601.00257.00-1392.00-1211.00-919.00-2442.00-1628.00-2119.00
Gross Margin (QoQ) -3021.00584.0028.0019.00-505.00-1984.003,572.00-1544.00-687.00812.001,140.00-695.00-829.00232.00-654.00-267.00314.001,076.00-552.00-646.00731.00125.00917.00-1349.00501.00362.00-328.001,258.00-66.00-483.00615.00-859.00-559.00881.00275.00310.00-591.00159.00-519.00615.00-468.00260.00-388.00-205.00138.00843.00-709.00217.001,192.00-977.0062.00-114.00-379.00538.00-1373.00490.00-299.00-1365.00294.00124.00
Gross Profit Growth (1y) -60.45%19.97%-92.32%71.68%-7.05%-27.83%1,437.93%-3.58%100.99%155.69%19.19%-48.96%-56.91%-20.89%65.37%44.40%18.01%33.54%-12.59%51.47%26.23%-31.62%1.68%-43.55%131.51%102.30%-15.09%210.20%19.59%18.49%93.07%51.81%110.62%158.05%79.20%-22.96%0.11%-6.92%0.12%20.27%-34.47%31.03%111.27%83.39%156.55%132.18%0.46%22.05%-10.72%-44.18%7.06%-41.76%-23.66%-26.26%-77.51%-21.99%-15.30%
Gross Profit Growth (3y) -9.60%30.33%12.08%-5.46%-6.97%13.44%211.80%-10.76%0.73%39.27%19.88%3.74%-13.74%-10.27%13.70%7.28%51.09%22.70%-8.96%38.42%51.76%17.91%18.57%38.53%79.99%83.56%43.22%53.65%36.11%41.71%51.31%12.04%11.38%46.55%55.92%19.33%18.95%41.48%28.56%39.11%14.49%19.31%31.47%9.24%20.47%-1.50%-37.70%-17.85%-16.74%
Gross Profit Growth (5y) -17.78%18.52%15.27%13.07%3.70%5.92%93.24%-9.48%24.47%30.17%8.27%14.35%12.19%11.61%19.23%42.20%54.09%41.38%21.16%25.41%49.10%31.53%24.49%19.75%30.78%49.80%44.10%51.58%33.49%53.99%49.03%25.78%25.91%32.47%32.45%3.85%2.78%3.11%-12.55%4.11%-0.60%
Gross Profit (QoQ) -73.66%44.85%28.48%-19.34%-20.08%-90.73%2,771.93%-56.33%-37.95%97.62%80.05%-8.96%-21.06%-7.88%-22.89%-23.15%44.92%92.56%-32.67%-37.19%63.99%26.04%16.67%-47.65%-11.16%87.41%-35.23%114.69%-22.37%-21.34%136.63%-17.23%-23.09%28.17%86.06%14.83%-5.77%-10.99%-20.01%49.22%-12.38%-4.26%-3.92%-18.69%75.20%54.36%-16.60%13.74%58.56%-33.21%1.33%-16.80%-0.86%28.10%-44.88%9.07%-4.24%-60.93%91.20%18.42%
Interest Coverage Ratio Growth (1y) -84.09%-16.66%-1,950.24%-966.61%-1,526.94%-9,002.21%46.26%-122.92%124.51%-979.94%-196.68%57.62%-1,015.26%36.33%100.53%-6,049.23%99.70%98.64%98.48%192.77%-785.08%-45.83%-283.30%-240.81%56.91%-115.13%-182.86%-18.36%-689.12%-18.46%-96.93%
Interest Coverage Ratio Growth (3y) 20.23%26.75%14.84%-149.66%41.58%70.08%83.62%72.78%83.19%-76.06%77.43%65.05%45.22%-15.63%-211.06%-54.90%-177.43%
Interest Coverage Ratio Growth (5y) -93.50%6.60%-0.71%28.12%43.91%5.85%66.61%46.16%49.56%15.70%56.01%-17.81%59.00%48.86%55.86%42.43%44.75%-84.30%
Interest Coverage Ratio (QoQ) -121.03%9.08%14.52%-7.17%-40.07%-1,497.79%55.53%-63.47%-683.67%35.20%69.72%-126.63%-401.28%107.13%-1,434.00%37.74%28.40%-53.91%7.21%-56.45%80.39%91.64%88.26%-606.81%78.15%611.74%-212.00%-16.46%42.57%-87.99%65.72%-481.36%24.49%21.34%-128.52%12.73%-25.53%
Net Cash Flow Growth (1y) 1,282.18%-502.21%-484.00%-1,350.46%23.90%29.90%-1.86%16.02%-107.10%57.08%40.42%33.35%309.00%52.79%52.10%74.01%-139.78%310.21%-134.19%-189.43%217.79%5.01%-50.02%67.12%-49.91%-40.47%49.76%599.80%-167.39%644.94%-117.88%365.87%-2,698.87%-135.98%172.54%-46.29%83.73%83.19%-112.11%-84.12%444.99%-382.36%-1,154.03%-382.98%-91.61%28.10%153.47%1,124.53%-2,395.67%-31.23%-126.86%-122.47%114.81%-10.36%3,868.22%-48.93%-265.71%
Net Cash Flow Growth (3y) -1.30%-21.92%-52.47%-100.98%-43.14%47.82%33.76%47.41%-27.22%34.37%12.57%20.56%43.89%44.90%-18.95%37.23%-38.31%49.09%-20.85%89.05%26.47%67.00%-17.98%112.95%-125.37%-53.20%40.85%143.89%-71.78%-34.82%42.37%-26.48%160.66%-31.84%-3.27%-30.87%26.97%16.47%-6.71%66.36%-87.97%-65.72%-21.66%-104.19%-34.19%-1.36%94.97%-50.78%-96.89%
Net Cash Flow Growth (5y) 2.87%30.59%-31.79%-43.60%-38.76%18.27%-0.42%32.66%-48.91%17.78%12.82%23.07%19.86%45.95%-13.00%50.65%-45.08%-28.64%36.79%69.28%-12.61%-17.94%32.11%21.55%39.61%-26.92%-3.81%-41.24%-2.35%-28.93%26.84%63.04%-97.76%-17.87%30.85%-20.64%16.65%3.33%52.38%-28.77%-10.26%
Net Cash Flow (QoQ) -11.17%63.92%66.65%8,938.40%-156.63%65.01%17.18%855.01%-132.04%49.16%31.72%36.19%-93.78%29.43%23.62%300.09%-143.78%28.41%58.56%-206.30%331.32%-179.76%48.79%224.66%106.22%-213.95%88.78%289.90%145.11%-196.16%211.67%-125.60%2,809.49%-128.13%338.76%-253.83%65.17%156.71%76.79%-146.60%64.03%59.15%331.87%912.37%-150.30%-6.21%47.68%130.00%-531.25%178.98%902.59%-167.22%75.35%83.84%-738.68%144.31%-283.74%651.94%-133.15%50.70%
Net Income Growth (1y) -76.02%1.84%-62.79%15.75%-28.88%14.59%28.88%21.57%41.15%9.02%-8.70%-83.58%-40.68%-27.24%37.67%-13.34%-28.83%12.43%-2.97%58.54%23.17%-10.94%33.09%-59.33%90.19%80.67%-70.96%107.56%-939.73%-108.78%71.18%-704.57%71.23%-337.96%-478.32%-195.68%100.92%61.43%44.85%-37.22%-72,836.57%-138.34%55.63%-7.44%72.48%200.33%-375.33%-41.16%-192.59%-249.17%41.44%-111.58%-182.34%-27.79%-561.32%0.61%-24.85%
Net Income Growth (3y) -10.11%8.63%-7.96%-6.65%-2.18%0.38%21.61%-17.73%-2.17%-0.46%11.31%4.80%-11.67%-7.33%24.56%9.20%54.04%42.73%-5.61%27.03%7.80%23.50%30.92%10.02%33.55%-20.91%-41.77%-10.58%26.57%-52.21%2.77%-198.25%-24.45%-59.08%-12.27%-63.35%-22.61%42.97%-5.17%-27.67%-737.60%-52.79%-7.29%-47.49%-31.49%-24.13%-164.04%-43.72%-117.67%
Net Income Growth (5y) -19.33%3.20%4.18%10.63%-1.10%0.80%19.79%-1.52%39.60%26.30%4.41%16.04%-7.27%12.98%26.70%19.29%21.90%-11.42%-14.44%2.23%14.89%5.44%-1.01%-24.21%-14.48%-10.19%6.96%-14.79%-40.70%59.84%-14.16%-108.28%-9.19%-43.21%-31.55%-67.08%-72.40%-11.94%-35.13%-34.34%-360.30%
Net Income (QoQ) -109.67%8.65%13.80%-6.62%-16.93%-51.49%55.39%-63.11%22.51%-26.13%50.80%-22.37%-19.80%-50.69%16.91%6.23%-8.36%26.19%-51.11%-6.59%26.34%13.21%39.15%-97.51%-6.37%47.66%-44.89%87.84%-109.57%-362.94%106.41%-1,771.61%57.92%36.10%-34.49%20.45%-540.57%15.62%31.24%100.25%-26,925.35%-20.66%-71.09%-31.34%12.10%77.54%-314.26%66.36%420.47%-206.43%-23.02%30.27%-63.39%58.22%-344.46%6.95%26.05%-116.23%33.20%-16.88%
Net Income towards Common Stockholders Growth (1y) -76.02%1.84%-62.79%15.75%-28.88%14.59%28.88%21.57%41.15%9.02%-8.70%-83.58%-40.68%-27.24%37.67%-13.34%-28.83%12.43%-2.97%58.54%23.17%-10.94%33.09%-59.33%90.19%80.67%-70.96%107.56%-939.73%-108.78%71.18%-704.57%71.23%-337.96%-478.32%-195.68%100.92%100.14%218.66%-38.24%-72,836.57%-64,036.07%-120.62%160.86%72.48%200.33%-249.81%-135.69%-192.59%-249.17%20.42%-1,367.99%-182.34%-27.79%-561.32%0.61%-24.85%
Net Income towards Common Stockholders Growth (3y) -10.11%8.63%-7.96%-6.65%-2.18%0.38%21.61%-17.73%-2.17%-0.46%11.31%4.80%-11.67%-7.33%24.56%9.20%54.04%42.73%-5.61%27.03%7.80%23.50%30.92%10.02%33.55%-20.91%-41.77%-10.58%26.57%26.27%58.44%-198.93%-24.45%-59.08%-12.27%64.95%-22.61%42.97%5.05%33.03%-737.60%-886.10%-37.05%-47.20%-31.49%-24.13%-164.04%-93.17%-117.67%
Net Income towards Common Stockholders Growth (5y) -19.33%3.20%4.18%10.63%-1.10%0.80%19.79%-1.52%39.60%26.30%4.41%16.04%-7.27%12.98%26.70%19.29%21.90%-11.42%-14.44%2.23%14.89%14.90%33.64%-24.39%-14.48%-10.19%6.96%25.70%-40.70%59.84%-7.37%-49.10%-9.19%-43.21%-31.55%-67.12%-72.40%-11.94%-35.13%-34.38%-360.30%
Net Income towards Common Stockholders (QoQ) -109.67%8.65%13.80%-6.62%-16.93%-51.49%55.39%-63.11%22.51%-26.13%50.80%-22.37%-19.80%-50.69%16.91%6.23%-8.36%26.19%-51.11%-6.59%26.34%13.21%39.15%-97.51%-6.37%47.66%-44.89%87.84%-109.57%-362.94%106.41%-1,771.61%57.92%36.10%-34.49%20.45%-540.57%15.62%31.24%100.25%0.00%69,544.14%-180.11%-30.36%12.10%77.54%336.43%-158.94%420.47%-178.33%75.87%-383.14%-63.39%58.22%-345.07%7.08%26.05%-116.23%33.11%-16.72%
Net Margin Growth (1y) -3197.001,015.00-6772.001,291.00-851.001,015.007,534.00699.004,034.003,059.00776.00-1356.00-1246.00-784.002,488.00-219.00-880.00343.00-64.002,178.00995.00-2241.00479.00-1743.003,174.004,446.00-2135.003,409.00-1639.00-110.003,216.00-577.001,577.00-1120.00-1380.00-976.00345.001,975.004,207.00-224.00-2472.00-1304.00-2491.002,217.002,157.002,165.00-544.00-753.00-763.00-2437.00185.00-2801.00-2049.00-569.00-4404.00723.00674.00
Net Margin Growth (3y) -14.005,089.001,538.00634.001,936.003,290.0010,798.00-876.001,907.002,618.003,201.00603.00-1132.00-2683.002,903.00216.003,289.002,547.00-1720.003,843.002,530.002,094.001,560.001,088.003,111.003,216.00-299.001,856.00283.00745.006,043.00-1778.00-550.00-449.00336.001,017.0030.002,836.001,171.001,239.00-1078.00-1576.00-2851.00-1337.00-655.00-841.00-4764.00-2831.00-2138.00
Net Margin Growth (5y) -2141.004,648.003,962.002,593.002,051.001,392.0011,213.00-441.006,076.004,822.001,544.002,269.00403.001,653.003,984.003,048.003,226.001,317.00116.002,290.004,452.002,949.004,387.00-112.00985.003,887.001,417.003,848.00-32.001,606.003,007.00-314.00844.00-721.00-24.00-2537.00-2782.00-170.00-3049.00-838.00-2453.00
Net Margin (QoQ) -5287.001,493.001,966.00-1369.00-1075.00-6295.0010,029.00-3511.00791.00224.003,194.00-176.00-183.00-2059.001,062.00-66.00279.001,213.00-1644.00-728.001,502.00806.00597.00-1911.00-1734.003,526.00-1625.003,007.00-462.00-3054.003,919.00-2042.001,067.00272.00126.00112.00-1630.0012.00529.001,434.000.002,244.00-3902.00-814.001,168.001,056.00807.00-874.001,176.00-1653.00598.00-883.00-498.00968.00-2387.00-132.00982.00-2867.002,740.00-181.00
Operating Income Growth (1y) -84.09%1.16%-70.85%11.12%-35.58%-13.17%28.70%21.12%40.95%28.58%-8.70%-83.58%-40.68%-27.24%37.67%-13.34%-28.83%12.43%-2.77%58.54%23.17%-10.94%33.20%-58.45%90.37%80.83%-71.30%107.78%-956.92%-109.89%71.24%-689.49%71.26%-339.15%-480.51%-196.41%101.86%61.43%45.00%-36.99%-35,847.00%-116.41%76.13%4.10%82.20%224.05%-707.04%-46.16%-298.12%-223.31%47.59%-120.71%-207.66%-29.23%-688.42%0.02%-27.93%
Operating Income Growth (3y) -13.80%7.21%-9.81%-8.78%-4.04%-0.94%21.54%-17.96%-2.29%7.33%11.37%4.80%-11.67%-7.33%24.65%9.36%54.31%42.89%-5.55%27.06%7.86%23.57%30.96%10.09%33.60%-20.91%-41.94%-10.78%27.17%-52.62%2.80%-196.01%-24.17%-54.18%8.65%-57.33%-5.83%44.79%-1.95%-24.29%-534.39%-49.03%-0.33%-45.71%-29.67%-25.50%-221.88%-47.75%-150.24%
Operating Income Growth (5y) -21.71%2.30%3.24%9.57%-2.20%0.02%19.81%-1.52%39.78%29.90%4.44%16.07%-7.23%13.03%26.76%19.33%21.95%-11.42%-14.44%2.23%14.92%5.44%-0.99%-24.17%-14.28%-8.08%17.79%-12.30%-29.21%63.10%-12.09%-104.25%-6.29%-41.17%-26.38%-65.89%-70.76%-10.53%-34.36%-33.48%-298.03%
Operating Income (QoQ) -121.03%9.08%14.52%-7.17%-18.67%-57.16%55.53%-63.47%0.94%0.98%50.80%-22.37%-19.80%-50.69%16.91%6.23%-8.36%26.19%-51.11%-6.59%26.34%13.38%39.04%-97.51%-6.37%47.85%-44.61%87.99%-111.69%-365.92%106.57%-1,731.16%57.96%36.17%-34.67%20.46%-542.27%15.62%31.24%100.50%-13,395.31%-20.35%-71.25%-30.45%19.51%86.72%-587.93%75.79%660.96%-186.38%-24.59%34.05%-73.74%63.29%-424.65%8.07%27.02%-123.98%33.47%-17.64%
Operating Margin Growth (1y) -3124.00926.00-7042.001,069.00-1119.00-763.007,501.00683.004,012.004,583.00776.00-1356.00-1246.00-784.002,488.00-219.00-880.00343.00-60.002,178.00995.00-2241.00480.00-1725.003,179.004,452.00-2135.003,394.00-1641.00-114.003,212.00-579.001,574.00-1122.00-1382.00-977.00347.001,209.00919.00-209.00-2454.00-418.00910.00763.002,248.002,151.00-846.00-346.00-738.00-2430.00484.00-1653.00-2033.00-551.00-4376.00682.00583.00
Operating Margin Growth (3y) -232.004,747.001,235.00396.001,646.003,036.0010,765.00-892.001,885.004,142.003,205.00603.00-1132.00-2683.002,909.00234.003,294.002,553.00-1714.003,846.002,533.002,096.001,558.001,090.003,112.003,216.00-305.001,838.00281.00-27.002,749.00-1765.00-532.00-331.00447.00-424.00141.002,942.00983.00208.00-944.00-696.00548.00-1236.00-523.00-829.00-4738.00-1317.00-2188.00
Operating Margin Growth (5y) -2358.004,306.003,663.002,355.001,761.001,138.0011,186.00-439.006,059.006,352.001,550.002,272.00406.001,655.003,986.003,049.003,227.001,317.00116.002,290.004,455.002,183.001,095.00-97.001,006.004,007.001,524.002,391.0075.001,706.002,813.00-1349.00978.00-610.0085.00-2422.00-2630.00-38.00-2909.00-763.00-2394.00
Operating Margin (QoQ) -5161.001,453.001,901.00-1316.00-1111.00-6516.0010,013.00-3505.00-755.001,748.003,194.00-176.00-183.00-2059.001,062.00-66.00279.001,213.00-1644.00-728.001,502.00810.00593.00-1911.00-1734.003,532.00-1613.002,993.00-462.00-3054.003,916.00-2041.001,066.00272.00125.00112.00-1631.0012.00529.001,437.00-770.00-278.00-599.00-808.001,267.001,050.00-746.00677.001,170.00-1947.00-246.00285.00-522.00966.00-2383.00-95.00961.00-2859.002,676.00-194.00
Profit After Tax Growth (1y) 1,366.07%1.84%-62.79%15.70%-117.92%-179.03%28.88%21.48%41.15%72.15%-8.70%-83.14%-40.68%-27.24%47.98%-14.58%-28.83%12.43%-12.24%58.85%23.17%-10.94%26.45%-58.96%90.19%80.67%-70.96%107.15%-939.73%-108.78%71.18%-742.39%71.23%-337.34%-479.17%-195.99%100.92%61.25%218.48%-36.95%-72,836.57%-137.53%-120.62%160.86%72.48%200.33%-249.81%-135.69%-192.59%-249.17%20.42%-1,367.99%-182.34%-27.79%-561.32%0.61%-24.85%
Profit After Tax Growth (3y) -10.11%8.63%-7.96%-6.63%-29.03%0.38%26.19%-18.11%-2.17%32.30%14.07%4.78%-11.67%-7.33%24.56%9.17%54.04%42.73%-12.17%26.97%7.80%23.50%28.71%9.95%33.55%-20.85%-41.84%-10.79%26.57%-52.38%58.44%-203.80%-24.45%-59.08%-12.27%64.69%-22.61%42.99%5.10%33.24%-737.60%-52.62%-37.05%-47.20%-31.49%-24.13%-164.04%-93.17%-117.67%
Profit After Tax Growth (5y) -19.33%3.20%5.98%10.58%-16.51%0.80%19.79%-1.51%39.60%41.84%4.41%15.98%-7.27%12.98%26.70%19.20%21.90%-11.39%-18.69%2.32%14.89%5.37%35.02%-24.24%-14.48%-10.19%6.96%25.66%-40.70%59.84%-7.37%-50.25%-9.19%-43.21%-31.55%-66.84%-72.40%-11.98%-35.09%-34.13%-360.30%
Profit After Tax (QoQ) -109.67%8.65%13.50%864.21%-116.26%-51.49%55.20%-62.43%-153.14%61.39%50.54%-21.73%-19.80%-50.69%16.67%6.49%-8.36%38.40%-83.57%-5.13%26.34%21.05%32.70%-96.30%-6.37%47.66%-45.45%87.89%-109.57%-362.94%106.08%-1,861.33%57.92%36.10%-35.62%21.11%-539.68%15.38%30.69%100.25%-27,017.28%358.73%-180.11%-30.36%12.10%77.54%336.43%-158.94%420.47%-178.33%75.87%-383.14%-63.39%58.22%-345.07%7.08%26.05%-116.23%33.11%-16.72%
Property, Plant & Equipment (Net) Growth (1y) -32.57%-35.75%-32.87%-36.90%-23.62%-36.55%-45.54%-46.69%-54.57%81.26%231.66%275.96%282.60%28.60%-22.28%43.86%40.37%35.82%78.78%-5.48%-7.60%-14.27%-35.87%-37.63%-31.51%34.38%96.77%172.67%673.97%347.59%244.95%285.27%31.37%30.64%22.20%14.91%18.11%15.49%37.56%2.67%5.59%2.56%-24.08%-29.00%-30.91%-30.17%-1.53%20.94%13.85%13.79%-6.49%-0.72%8.15%104.60%
Property, Plant & Equipment (Net) Growth (3y) -38.38%-9.59%6.63%8.14%9.91%13.94%11.97%42.33%34.63%46.84%66.41%72.27%70.57%14.41%-3.77%-5.34%-3.87%16.10%31.16%17.15%69.83%72.76%63.28%87.13%90.96%98.81%102.42%129.39%129.00%89.02%79.65%65.65%17.89%15.67%8.47%-5.73%-4.84%-6.13%0.94%-4.11%-6.00%-6.59%-11.25%-5.18%-5.25%17.58%
Property, Plant & Equipment (Net) Growth (5y) 4.67%5.24%11.00%11.45%11.48%11.49%9.99%11.20%9.08%29.54%42.21%54.12%92.31%55.21%43.33%54.87%55.30%55.70%56.91%48.07%50.02%50.73%48.89%50.54%54.08%56.23%54.00%54.49%54.35%37.06%34.09%31.31%5.20%4.22%3.28%0.12%1.19%14.00%
Property, Plant & Equipment (Net) (QoQ) -7.77%-8.96%-9.84%-10.92%-12.12%-4.88%-15.25%7.83%-27.00%-18.37%-17.04%-8.11%191.26%49.37%-5.95%-6.49%-2.10%-9.73%74.07%-8.76%-5.27%18.83%-7.97%-10.80%-12.11%-11.11%-10.49%-2.06%72.45%30.16%24.03%178.00%-0.27%0.31%38.53%-5.21%-0.82%-6.17%30.26%-2.57%-3.02%11.76%-2.78%0.21%-5.80%-17.27%-9.07%-2.50%-4.80%16.66%11.68%-8.21%-4.85%-4.13%18.57%-0.01%80.01%
Return on Assets Growth (1y) -1.007.0044.0054.0015.00-3.00-6.00-14.00-16.00-8.003.005.00-8.00-10.00-12.006.0021.0019.0019.00-2.008.0024.0015.0037.0014.001.0015.004.0020.008.00-8.00-12.00-15.00-3.007.008.00-1.002.004.005.0015.0013.006.005.001.00-12.00-9.00-12.00-16.00-10.00-19.00-13.00-7.00
Return on Assets Growth (3y) -2.00-4.0040.0045.00-9.00-22.00-15.00-3.00-3.000.0010.0010.0021.0032.0022.0042.0043.0044.0048.0040.0042.0033.0022.0029.0018.007.0014.000.004.007.003.001.00-1.0013.0017.0019.0015.003.001.00-2.000.00-8.00-22.00-19.00-22.00
Return on Assets Growth (5y) 12.004.0047.0049.0020.0021.0019.0033.0019.0025.0040.0051.0055.0042.0029.0034.0048.0049.0048.0036.0025.0033.0033.0043.0032.0022.0024.0011.0020.009.001.00-6.00-16.00-9.00-10.00-6.00-8.00
Return on Assets (QoQ) 8.00-38.00-12.0041.0016.00-2.00-2.003.00-2.00-5.00-10.001.005.006.00-7.00-12.003.005.0011.003.000.005.00-10.0013.0017.00-4.0012.00-11.004.009.002.005.00-8.00-7.00-2.002.005.003.00-2.00-7.007.005.000.002.006.00-2.00-1.00-1.00-7.001.00-4.00-5.00-1.00-8.002.000.00
Return on Capital Employed Growth (1y) -3353.00-12.0083.00159.0036.006.00-34.00-83.00-37.00-67.00-12.00-9.00-133.00-58.00-57.00-22.0035.0058.0067.0038.00106.0054.004.0050.0011.0043.0080.0063.0078.0019.00-17.00-17.00-31.00-9.0015.0023.002.007.007.0013.0029.0023.0010.008.002.00-16.00-11.00-17.00-24.00-19.00-26.00-19.00-13.00
Return on Capital Employed Growth (3y) -3355.00-73.0037.0067.00-135.00-119.00-103.00-114.00-135.00-68.00-2.006.008.0053.0013.0066.00152.00155.00150.00151.00195.00116.0066.0096.0057.0053.0078.0069.0048.0017.006.0019.00-1.0021.0032.0044.0033.0014.005.004.007.00-11.00-27.00-29.00-35.00
Return on Capital Employed Growth (5y) -3453.00-74.0047.0083.007.00-7.00-33.00-26.00-18.0029.0081.00119.0096.00116.0076.00112.00199.00165.00148.00157.00165.00114.0089.00132.0088.0083.0095.0090.0079.0024.004.0010.00-22.00-13.00-5.007.00-4.00
Return on Capital Employed (QoQ) -3313.00-86.00-78.00123.0028.0010.00-2.000.00-2.00-31.00-50.0046.00-32.0025.00-48.00-78.0043.0026.00-13.00-21.0066.0035.00-42.0048.0013.00-16.004.009.0046.0021.00-12.0023.00-13.00-15.00-12.009.0010.009.00-5.00-12.0014.0010.001.003.009.00-4.00-1.00-2.00-9.000.00-6.00-9.00-4.00-7.000.00-3.00
Return on Equity Growth (1y) -714.0049.0072.00148.0033.000.00-17.00-70.00-54.00-37.00-29.00-18.00-130.00-101.00-49.00-12.0041.0043.0053.0012.0097.00101.0016.0087.003.0018.0078.0046.0094.0020.00-21.00-30.00-36.00-10.0015.0025.008.009.007.007.0026.0024.0012.0011.004.00-19.00-13.00-20.00-28.00-20.00-32.00-18.00-15.00
Return on Equity Growth (3y) -735.0011.0026.0060.00-151.00-138.00-95.00-100.00-143.00-95.00-25.00-19.008.0043.0020.0087.00141.00163.00147.00144.00194.00139.0073.00103.0061.0027.0072.0040.0066.0018.001.002.00-2.0022.0034.0043.0038.0014.006.00-1.002.00-14.00-33.00-26.00-39.00
Return on Equity Growth (5y) -824.00-47.0030.0059.00-13.006.00-26.00-2.00-44.0025.0069.00114.00105.0081.0077.00102.00199.00172.00141.00139.00166.00137.0095.00135.0095.0060.0091.0059.0096.0024.000.00-7.00-26.00-16.00-10.006.00-5.00
Return on Equity (QoQ) -736.00-27.00-69.00118.0027.00-3.007.003.00-7.00-20.00-46.0018.0010.00-11.00-36.00-93.0040.0041.001.00-40.0041.0050.00-40.0045.0046.00-35.0031.00-39.0061.0025.00-1.009.00-13.00-16.00-11.004.0012.0010.00-1.00-13.0013.008.00-1.005.0011.00-4.00-1.00-2.00-11.002.00-8.00-10.00-3.00-10.006.00-7.00
Return on Sales Growth (1y) -14.00-6.00-6.0019.0015.0028.0032.0020.0014.000.00-8.00-2.001.002.005.00-2.004.008.004.005.00-5.003.0014.009.0023.009.001.0010.000.008.004.00-4.00-5.00-8.00-1.004.006.00-1.00-6.00-4.00-2.008.0015.009.007.001.00-11.00-8.00-11.00-14.00-9.00-21.00-15.00-8.00
Return on Sales Growth (3y) 15.0022.0018.0037.0030.0030.0029.0016.0019.0011.001.002.000.0013.0023.0012.0022.0019.0019.0024.0018.0020.0019.0015.0018.009.004.0011.000.00-1.00-3.00-4.00-2.00-2.008.009.0010.007.00-3.00-4.00-7.00-6.00-6.00-21.00-20.00-22.00
Return on Sales Growth (5y) 20.0032.0027.0040.0029.0041.0047.0030.0037.0022.0016.0020.0023.0030.0028.0018.0017.0020.0022.0025.0018.0010.0012.0015.0021.0015.0013.0015.005.008.000.00-3.00-6.00-15.00-12.00-21.00-16.00-15.00
Return on Sales (QoQ) -10.002.00-13.006.00-2.002.0012.002.0011.006.001.00-3.00-3.00-2.007.00-1.00-2.001.000.005.002.00-3.001.00-5.0010.008.00-5.0010.00-5.000.005.00-1.004.00-4.00-3.00-2.001.003.002.00-1.00-6.00-1.004.001.004.006.00-2.00-1.00-2.00-7.001.00-4.00-5.00-1.00-11.003.002.00
Revenue Growth (1y) -26.20%13.31%-22.84%22.47%11.62%0.99%71.44%3.98%61.06%102.08%27.18%12.49%-8.45%-3.09%37.01%6.68%3.34%-2.23%-0.09%-0.02%-1.03%-36.99%-13.82%-25.19%21.09%35.10%-25.18%102.84%51.59%81.83%88.48%62.94%61.27%89.25%71.27%-6.02%9.66%-0.40%3.53%19.50%-15.29%39.91%89.21%79.31%117.66%51.06%8.53%4.81%-15.02%-18.05%3.85%-6.13%-2.87%-6.16%-20.15%31.07%59.18%
Revenue Growth (3y) 9.89%32.24%18.93%12.73%18.07%25.52%44.02%7.66%15.07%24.17%20.30%6.26%-2.17%-15.80%5.66%-7.25%7.39%-5.94%-13.63%14.91%22.02%15.68%6.72%35.22%43.59%66.90%34.17%45.90%38.92%50.77%49.51%22.31%14.43%38.16%49.70%26.28%26.45%28.16%28.58%30.96%16.15%20.09%28.72%20.83%21.56%5.12%-3.45%8.85%9.52%
Revenue Growth (5y) 4.65%16.98%18.15%8.85%10.97%4.03%20.80%-1.37%12.80%10.26%2.34%12.73%11.44%7.96%10.71%21.40%24.80%23.42%15.77%18.36%26.29%23.88%16.60%22.66%22.42%45.31%36.45%46.10%37.66%48.59%46.99%28.02%22.61%26.70%30.48%14.65%10.79%10.11%12.01%22.54%19.36%
Revenue (QoQ) -36.28%13.69%27.17%-19.89%-2.17%-22.58%101.85%-26.98%-11.49%31.42%22.43%13.10%11.05%-17.29%8.30%-7.96%17.56%16.93%-15.67%-10.85%11.22%19.49%-15.62%-11.75%-29.19%63.43%-26.75%42.84%-20.99%-9.50%98.60%6.74%-5.23%-6.18%71.69%5.65%11.20%-15.10%-5.79%23.28%1.00%-11.75%8.74%-12.60%66.80%19.36%3.06%6.09%15.76%-14.25%-0.47%-13.99%11.64%8.67%-10.04%-11.01%7.86%-7.53%47.67%8.08%
Share-based Compensation Growth (1y) 277.83%234.25%319.03%256.58%-12.43%-21.58%54.40%31.79%219.84%219.83%-21.15%-6.95%-19.66%-60.95%-93.71%158.26%271.57%220.80%1,869.71%-43.01%-39.30%17.64%-14.30%-0.82%-57.21%-85.93%-79.75%-77.94%1,216.28%46.72%-67.78%-997.35%-77.69%2,585.82%2,513.87%181.45%-7.00%-42.82%13.84%455.37%124.99%110.37%168.65%-58.57%-53.15%-25.92%94.71%-14.16%45.01%56.23%-42.62%40.97%37.35%-19.41%118.02%181.17%101.95%
Share-based Compensation Growth (3y) 119.55%103.14%72.14%63.53%31.04%-0.69%-57.53%46.85%112.14%58.83%-0.76%11.05%21.91%13.80%2.04%13.44%-1.18%-19.02%50.64%-50.04%50.65%-37.60%-61.76%-58.25%7.90%77.01%19.47%17.26%39.77%182.45%112.43%243.67%-22.43%218.50%330.78%57.05%-0.66%-3.77%81.26%25.46%15.19%34.53%44.25%-20.56%-2.28%-2.30%34.55%50.41%59.04%
Share-based Compensation Growth (5y) 99.48%60.05%44.61%45.12%38.38%29.88%5.28%12.35%19.92%-7.88%-29.87%-21.42%59.13%-21.17%-41.36%-37.36%23.16%83.72%95.81%-1.84%-6.64%30.12%10.72%54.77%21.32%46.17%39.14%29.98%23.54%103.75%118.80%70.56%-20.53%106.33%145.58%33.67%14.32%2.33%49.43%50.92%33.50%
Share-based Compensation (QoQ) 26.23%103.94%-10.19%63.42%11.67%155.67%-23.57%-59.87%0.00%403.41%-34.76%-2.61%0.00%24.10%-23.01%-15.91%-51.39%-80.00%3,059.05%20.98%-58.03%22.80%-8.61%28.88%-18.67%-10.54%5.78%-44.40%-73.25%28.73%15.21%3,217.38%-97.02%-71.73%-3,309.17%182.46%259.07%-72.49%0.00%-5.85%120.78%-45.23%387.84%-61.86%106.44%-30.06%-24.77%-56.87%226.42%83.84%-66.84%-27.13%251.67%-32.48%-18.52%-29.01%106.35%82.66%5.08%-49.01%
Shareholder's Equity Growth (1y) 143.47%194.19%29.48%159.08%229.31%-36.12%-13.36%-47.24%-56.70%-9.15%-17.76%-6.27%-9.95%-72.34%-23.24%-24.60%-11.95%-7.96%3.91%8.66%-4.90%126.32%-12.31%-35.16%1.01%-24.29%226.59%400.62%498.70%467.02%28.38%14.30%-17.92%-17.48%-12.07%24.27%23.79%41.87%229.69%146.92%161.47%122.41%7.21%13.71%34.28%30.29%14.87%16.12%-16.43%-13.29%-16.27%17.02%21.76%7.75%
Shareholder's Equity Growth (3y) 37.86%19.52%-2.65%8.61%8.69%-45.65%-18.22%-28.02%-29.98%-38.61%-13.11%-8.43%-8.98%-16.78%-11.23%-19.01%-5.43%16.40%43.84%52.22%79.16%113.39%54.35%54.81%70.59%52.44%54.49%92.30%82.55%87.94%54.97%51.94%38.50%37.58%45.94%51.68%63.19%60.20%59.53%48.28%43.16%35.95%1.03%15.61%10.97%6.78%
Shareholder's Equity Growth (5y) 20.03%-15.35%-5.95%0.98%1.46%-19.67%-13.00%-23.46%-19.90%-16.89%13.44%20.04%35.45%19.86%24.01%24.90%32.97%49.15%27.43%38.03%42.34%62.63%60.53%62.65%74.26%62.06%67.11%82.00%84.46%80.65%35.59%35.88%24.42%24.09%24.49%36.52%34.63%30.89%
Shareholder's Equity (QoQ) 168.29%43.60%-39.09%-27.22%362.15%-36.80%21.88%-7.50%-10.36%-14.27%-25.77%-24.08%88.07%-22.40%-15.40%-27.07%-42.22%115.32%-16.91%-14.83%-39.60%143.08%-13.11%-25.46%43.75%-5.82%-35.75%16.13%7.75%306.27%-1.52%38.88%2.05%-8.01%-12.32%-0.27%2.60%-1.98%23.91%-0.66%17.58%127.78%-7.19%5.20%0.02%9.80%-1.57%24.22%-2.95%-3.20%-0.50%-10.60%0.69%-6.53%39.06%-6.97%-10.89%
Total Debt Growth (1y) -14.63%-15.19%15.47%14.48%13.41%12.24%7.80%-12.27%3.26%-12.70%-35.60%-23.33%
Total Debt Growth (3y) -0.01%-5.98%-7.10%-8.34%
Total Debt (QoQ) -3.66%-3.80%-3.95%-4.11%-4.29%30.99%-4.77%-5.01%-5.27%25.81%-22.50%11.80%-19.91%-7.19%-7.74%